
TDG Holding Co., Ltd.
SSE:600330.SS
6.88 (CNY) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 714.407 | 510.341 | 992.607 | 716.126 | 840.545 | 785.631 | 899.987 | 1,081.221 | 907.172 | 1,099.611 | 1,282.157 | 1,161.978 | 963.971 | 1,005.31 | 1,242.561 | 986.284 | 850.751 | 929.14 | 817.779 | 897.447 | 511.41 | 882.968 | 716.22 | 646.391 | 534.364 | 702.08 | 671.508 | 644.847 | 591.782 | 612.466 | 546.3 | 510.543 | 510.052 | 467.686 | 408.983 | 388.31 | 426.794 | 303.253 | 377.745 | 348.453 | 286.689 | 323.883 | 271.422 | 304.758 | 268.166 | 345.266 | 352.228 | 303.094 | 255.512 | 293.781 | 287.29 | 312.468 | 236.786 | 196.266 | 354.729 | 494.593 | 312.637 | 371.44 | 395.272 | 289.377 | 222.716 | 212.545 | 235.484 | 207.288 | 150.078 | 340.829 | 491.261 | 497.762 | 394.731 | 384.37 | 356.618 | 304.596 | 212.91 | 249.102 | 236.423 | 264.097 | 194.905 | 201.041 | 164.582 | 155.513 | 116.82 | 130.956 | 117.663 | 119.33 | 78.408 | 129.234 | 80.629 | 78.554 | 62.083 | 94.997 | 71.833 | 77.567 | 64.785 |
Kosten van de omzet
| 580.085 | 414.615 | 784.581 | 587.36 | 674.684 | 673.011 | 698.865 | 844.858 | 701.25 | 869.046 | 952.136 | 826.008 | 714.223 | 702.232 | 960.696 | 723.85 | 638.004 | 717.263 | 624.49 | 691.808 | 399.803 | 666.589 | 574.731 | 481.768 | 380.66 | 465.102 | 496.644 | 457.659 | 431.868 | 463.085 | 414.24 | 376.002 | 403.898 | 357.104 | 330.493 | 295.05 | 338.863 | 241.571 | 298.493 | 283.835 | 220.943 | 259.318 | 210.231 | 236.49 | 209.47 | 251.28 | 298.273 | 238.356 | 209.491 | 239.771 | 251.194 | 261.389 | 203.8 | 159.537 | 295.419 | 427.607 | 243.911 | 268.9 | 291.704 | 205.584 | 186.832 | 203.155 | 219.928 | 208.884 | 160.715 | 320.426 | 458.454 | 446.775 | 350.472 | 354.397 | 287.404 | 242.902 | 162.287 | 193.405 | 181.386 | 201.555 | 155.122 | 163.324 | 123.063 | 113.096 | 88.285 | 90.697 | 86.737 | 83.416 | 52.259 | 76.694 | 56.103 | 55.229 | 44.67 | 63.378 | 46.845 | 53.417 | 45.044 |
Brutowinst
| 134.322 | 95.726 | 208.026 | 128.767 | 165.861 | 112.62 | 201.122 | 236.363 | 205.922 | 230.565 | 330.02 | 335.97 | 249.748 | 303.078 | 281.866 | 262.435 | 212.747 | 211.877 | 193.288 | 205.639 | 111.607 | 216.379 | 141.489 | 164.623 | 153.704 | 236.978 | 174.864 | 187.188 | 159.914 | 149.382 | 132.06 | 134.541 | 106.154 | 110.582 | 78.49 | 93.261 | 87.931 | 61.682 | 79.252 | 64.618 | 65.747 | 64.566 | 61.191 | 68.268 | 58.695 | 93.986 | 53.955 | 64.738 | 46.022 | 54.01 | 36.096 | 51.079 | 32.987 | 36.729 | 59.31 | 66.986 | 68.726 | 102.54 | 103.567 | 83.793 | 35.884 | 9.389 | 15.556 | -1.597 | -10.637 | 20.403 | 32.806 | 50.986 | 44.259 | 29.972 | 69.214 | 61.695 | 50.622 | 55.697 | 55.037 | 62.542 | 39.783 | 37.717 | 41.519 | 42.417 | 28.534 | 40.259 | 30.926 | 35.915 | 26.149 | 52.541 | 24.525 | 23.325 | 17.413 | 31.619 | 24.988 | 24.149 | 19.741 |
Brutowinstmarge
| 0.188 | 0.188 | 0.21 | 0.18 | 0.197 | 0.143 | 0.223 | 0.219 | 0.227 | 0.21 | 0.257 | 0.289 | 0.259 | 0.301 | 0.227 | 0.266 | 0.25 | 0.228 | 0.236 | 0.229 | 0.218 | 0.245 | 0.198 | 0.255 | 0.288 | 0.338 | 0.26 | 0.29 | 0.27 | 0.244 | 0.242 | 0.264 | 0.208 | 0.236 | 0.192 | 0.24 | 0.206 | 0.203 | 0.21 | 0.185 | 0.229 | 0.199 | 0.225 | 0.224 | 0.219 | 0.272 | 0.153 | 0.214 | 0.18 | 0.184 | 0.126 | 0.163 | 0.139 | 0.187 | 0.167 | 0.135 | 0.22 | 0.276 | 0.262 | 0.29 | 0.161 | 0.044 | 0.066 | -0.008 | -0.071 | 0.06 | 0.067 | 0.102 | 0.112 | 0.078 | 0.194 | 0.203 | 0.238 | 0.224 | 0.233 | 0.237 | 0.204 | 0.188 | 0.252 | 0.273 | 0.244 | 0.307 | 0.263 | 0.301 | 0.334 | 0.407 | 0.304 | 0.297 | 0.28 | 0.333 | 0.348 | 0.311 | 0.305 |
Onderzoek- en ontwikkelingskosten
| 62.907 | 70.282 | 60.859 | 55.477 | 58.322 | 30.421 | 72.19 | 77.267 | 65.185 | 76.645 | 92.546 | 81.653 | 70.848 | 61.284 | 88.412 | 59.088 | 46.69 | 55.54 | 45.517 | 43.658 | 28.694 | 43.249 | 47.001 | 40.476 | 32.465 | 54.993 | 53.87 | 14.976 | 34.721 | 158.371 | 39.981 | 46.182 | 0 | 92.411 | 0 | 27.911 | 0 | 74.857 | 0 | 37.237 | 0 | 70.6 | 0 | 26.385 | 0 | 73.087 | 0 | 21.291 | 0 | 81.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 66.819 | -108.563 | 152.594 | -32.475 | 68.346 | -122.935 | 165.087 | -30.866 | 66.538 | -131.313 | 170.273 | -29.691 | 60.093 | -85.24 | 154.497 | -13.142 | 58.807 | -43.634 | 44.502 | -12.857 | 39.837 | -43.179 | 30.151 | -3.732 | 35.057 | -36.292 | 22.962 | -33.222 | 61.192 | -110.486 | 60.615 | -30.043 | 48.85 | -89.749 | 51.497 | -22.638 | 36.294 | -85.391 | 37.496 | -28.409 | 40.689 | -76.738 | 40.465 | -22.593 | 34.721 | -78.191 | 41.275 | -21.37 | 33.696 | -83.986 | 37.948 | -25.405 | 41.497 | -68.444 | 40.189 | -13.225 | 29.165 | -64.972 | 42.786 | 35.386 | 26.916 | 64.331 | 25.325 | 33.784 | 28.692 | 42.392 | 23.25 | 19.732 | 22.806 | 29.342 | 19.9 | 14.424 | 18.116 | 29.685 | 19.337 | 20.585 | 13.679 | 36.046 | 14.968 | 11.821 | 11.211 | 13.693 | 11.443 | 11.464 | 8.786 | 10.154 | 6.504 | 9.137 | 7.647 | 7.314 | 8.192 | 8.442 | 6.53 |
Verkoop- en marketingkosten
| 23.717 | -49.104 | 63.661 | 28.196 | 27.035 | -9.411 | 35.106 | 37.519 | 26.969 | -20.343 | 50.212 | 23.557 | 20.854 | 21.846 | 22.696 | 17.531 | 13.16 | -1.64 | 16.633 | 16.696 | 12.276 | 21.802 | 13.957 | 16.953 | 11.49 | 16.478 | 15.582 | 17.207 | 12.925 | 14.076 | 16.641 | 16.654 | 13.384 | 13.778 | 16.507 | 14.571 | 10.91 | 15.113 | 15.096 | 14.3 | 11.203 | 12.675 | 14.807 | 15.253 | 10.893 | 11.087 | 14.019 | 12.212 | 9.635 | 10.658 | 15.382 | 16.883 | 11.906 | 8.134 | 15.248 | 16.328 | 13.074 | 6.403 | 16.084 | 15.386 | 7.531 | 14.956 | 11.605 | 9.551 | 7.746 | 11.324 | 12.907 | 12.545 | 12.205 | 12.129 | 9.644 | 9.731 | 8.591 | 7.954 | 8.066 | 6.685 | 5.043 | 8.871 | 5.541 | 4.937 | 5.44 | 5.468 | 4.628 | 4.321 | 4.514 | 5.319 | 3.43 | 3.757 | 2.128 | 3.305 | 3.002 | 3.142 | 2.676 |
Verkoop-, algemene en administratieve kosten
| 90.536 | -157.666 | 216.255 | 70.251 | 85.74 | 31.141 | 200.193 | 6.653 | 93.507 | -151.656 | 220.484 | -6.134 | 80.947 | -63.394 | 177.193 | 4.389 | 71.968 | -45.274 | 61.134 | 3.839 | 52.113 | -21.377 | 44.109 | 13.221 | 46.547 | -19.814 | 38.544 | -16.014 | 74.116 | -96.41 | 77.256 | -13.389 | 62.234 | -75.97 | 68.004 | -8.067 | 47.204 | -70.278 | 52.592 | -14.109 | 51.892 | -64.063 | 55.272 | -7.34 | 45.614 | -67.104 | 55.294 | -9.158 | 43.331 | -73.328 | 53.329 | -8.522 | 53.403 | -60.31 | 55.437 | 3.103 | 42.239 | -58.57 | 58.869 | 50.772 | 34.446 | 79.287 | 36.931 | 43.335 | 36.438 | 53.715 | 36.157 | 32.277 | 35.011 | 41.471 | 29.544 | 24.155 | 26.707 | 37.639 | 27.403 | 27.27 | 18.722 | 44.916 | 20.509 | 16.758 | 16.651 | 19.161 | 16.07 | 15.785 | 13.3 | 15.473 | 9.933 | 12.894 | 9.775 | 10.619 | 11.194 | 11.584 | 9.206 |
Overige kosten
| -66.34 | 245.929 | -115.721 | 2.618 | -0.227 | -43.82 | 1.435 | -0.077 | -9.008 | 174.192 | -101.419 | 72.928 | -4.643 | -8.273 | -0.473 | -0.415 | -0.396 | -1.585 | -0.792 | -1.05 | -0.447 | -1.392 | -1.082 | -0.778 | 0.092 | -0.722 | 0.035 | -0.4 | 1.257 | -25.594 | 6.714 | 3.079 | 13.835 | 5.649 | 16.685 | 4.934 | 17.453 | 22.68 | 6.088 | 19.041 | 5.562 | 54.898 | 5.475 | 4.474 | 9.548 | 49.432 | 23.932 | 3.491 | 1.578 | 3.288 | 1.203 | 8.433 | -0.166 | 14.896 | 2.188 | 7.459 | 0.457 | -19.318 | 15.472 | -0.022 | 8.445 | -9.847 | 1.738 | 7.409 | 0.23 | 58.027 | 2.058 | -0.091 | 2.049 | 15.821 | 0.931 | 1.407 | 0.804 | 5.137 | -0.072 | 2.069 | 0.109 | 11.938 | -0.112 | 2.898 | 2.555 | -0.497 | 0.739 | 6.965 | -0.157 | 0.349 | 2.097 | 9.213 | 1.52 | 0.899 | -0.263 | 6.169 | 1.596 |
Bedrijfskosten
| 87.103 | 165.67 | 161.393 | 123.11 | 144.289 | 105.383 | 124.457 | 151.924 | 149.684 | 99.18 | 211.612 | 148.446 | 147.152 | 149.384 | 176.528 | 142.605 | 114.891 | 157.087 | 86.673 | 93.7 | 73.918 | 141.539 | 81.772 | 96.137 | 49.503 | 133.45 | 85.86 | 73.663 | 77.443 | 77.92 | 78.064 | 75.918 | 65.003 | 93.479 | 70.466 | 60.77 | 53.383 | 72.109 | 54.825 | 58.883 | 53.429 | 75.019 | 56.029 | 55.161 | 47.232 | 81.52 | 56.401 | 50.285 | 44.681 | 85.37 | 53.73 | 64.935 | 53.889 | 58.052 | 55.928 | 57.256 | 42.546 | 49.506 | 60.923 | 52.18 | 35.511 | 80.436 | 37.849 | 43.985 | 37.015 | 54.879 | 36.681 | 32.752 | 35.56 | 42.801 | 30.256 | 24.854 | 27.124 | 38.37 | 27.81 | 27.722 | 19.699 | 46.17 | 21.518 | 17.861 | 17.374 | 20.15 | 16.685 | 16.615 | 13.804 | 16.483 | 10.377 | 13.291 | 10.085 | 11.303 | 11.624 | 12.115 | 9.599 |
Bedrijfsresultaat
| 47.219 | -69.944 | 46.633 | 5.657 | 21.572 | 7.237 | 92.025 | 109.71 | 98.497 | 59.687 | 403.989 | 178.755 | 124.608 | 66.678 | 134.371 | 137.362 | 116.905 | 65.569 | 134.669 | 126.438 | 106.734 | 22.804 | 44.998 | 39.009 | 93.845 | 55.976 | 87.403 | 93.212 | 76.83 | 35.808 | 45.972 | 49.467 | 44.7 | -3.9 | 4.707 | 44.574 | 39.577 | -0.333 | 34.976 | -4.389 | 1.609 | -50.488 | -10.216 | 1.148 | 3.654 | -16.112 | -15.622 | -0.891 | -11.122 | -114.945 | -31.845 | -24.03 | -32.573 | -20.698 | -5.796 | -1.972 | 19.611 | 35.337 | 12.376 | 26.441 | -3.899 | -181.664 | -36.11 | -19.483 | -49.523 | -81.951 | -7.845 | 12.051 | 30.453 | -34.363 | 36.095 | 43.742 | 31.688 | 11.762 | 24.16 | 37.723 | 19.551 | -16.043 | 13.524 | 28.421 | 12.287 | 15.83 | 18.838 | 22.306 | 12.627 | 34.638 | 13.231 | 15.995 | 7.751 | 21.765 | 13.351 | 12.941 | 12.307 |
Bedrijfsresultaat ratio
| 0.066 | -0.137 | 0.047 | 0.008 | 0.026 | 0.009 | 0.102 | 0.101 | 0.109 | 0.054 | 0.315 | 0.154 | 0.129 | 0.066 | 0.108 | 0.139 | 0.137 | 0.071 | 0.165 | 0.141 | 0.209 | 0.026 | 0.063 | 0.06 | 0.176 | 0.08 | 0.13 | 0.145 | 0.13 | 0.058 | 0.084 | 0.097 | 0.088 | -0.008 | 0.012 | 0.115 | 0.093 | -0.001 | 0.093 | -0.013 | 0.006 | -0.156 | -0.038 | 0.004 | 0.014 | -0.047 | -0.044 | -0.003 | -0.044 | -0.391 | -0.111 | -0.077 | -0.138 | -0.105 | -0.016 | -0.004 | 0.063 | 0.095 | 0.031 | 0.091 | -0.018 | -0.855 | -0.153 | -0.094 | -0.33 | -0.24 | -0.016 | 0.024 | 0.077 | -0.089 | 0.101 | 0.144 | 0.149 | 0.047 | 0.102 | 0.143 | 0.1 | -0.08 | 0.082 | 0.183 | 0.105 | 0.121 | 0.16 | 0.187 | 0.161 | 0.268 | 0.164 | 0.204 | 0.125 | 0.229 | 0.186 | 0.167 | 0.19 |
Totaal overige inkomsten en kosten netto
| -0.381 | 6.699 | -1.199 | -4.697 | -1.705 | -2.505 | 1.129 | -8.768 | 1.08 | -34.981 | 0.918 | -0.97 | -0.352 | -8.273 | -0.473 | -0.415 | -0.396 | -1.585 | -0.792 | -1.588 | -0.447 | -1.392 | -1.082 | -0.778 | 0.092 | -0.722 | 0.035 | -0.4 | 1.257 | -25.365 | 6.585 | 3.053 | 13.762 | 5.456 | 16.618 | 2.915 | 17.928 | 22.627 | 6.048 | 19.418 | 5.539 | 54.352 | 5.504 | 4.42 | 9.242 | 33.821 | 23.685 | -5.416 | -10.884 | 3.26 | -13.008 | 8.4 | -0.196 | 14.721 | 2.188 | 7.459 | 0.44 | -19.71 | 15.472 | -0.215 | 8.445 | -11.456 | 1.699 | 7.328 | 0.07 | 57.878 | 2.054 | -0.445 | 1.729 | 15.681 | 0.931 | 1.407 | 0.804 | 4.907 | -0.855 | 1.879 | -0.032 | 11.849 | -0.422 | 2.557 | 2.413 | 0.12 | 0.366 | 5.058 | -0.68 | -0.357 | 1.919 | 5.714 | 1.384 | 0.598 | -0.45 | 5.951 | 1.378 |
Inkomen voor belasting
| 46.838 | -63.245 | 45.433 | 35.213 | 49.425 | 62.547 | 93.46 | 109.633 | 98.781 | 24.706 | 404.906 | 177.785 | 124.255 | 58.405 | 133.898 | 136.947 | 116.509 | 63.983 | 133.877 | 125.388 | 106.287 | 21.412 | 43.916 | 38.231 | 93.938 | 55.253 | 87.439 | 92.812 | 78.087 | 10.825 | 52.207 | 52.505 | 58.443 | 1.556 | 21.325 | 47.489 | 57.028 | 22.295 | 41.023 | 14.526 | 7.147 | 3.864 | -4.712 | 5.568 | 12.896 | 17.709 | 8.064 | 1.762 | -9.543 | -111.686 | -30.643 | -15.63 | -32.769 | -5.977 | -3.608 | 5.487 | 20.051 | 15.627 | 27.848 | 26.226 | 4.545 | -193.12 | -34.411 | -12.156 | -49.454 | -24.073 | -5.791 | 11.606 | 32.182 | -18.682 | 37.026 | 45.149 | 32.491 | 16.668 | 23.306 | 39.602 | 19.519 | -4.194 | 13.102 | 30.978 | 14.7 | 15.95 | 19.204 | 27.364 | 11.947 | 34.281 | 15.15 | 21.709 | 9.135 | 22.364 | 12.901 | 18.892 | 13.685 |
Inkomen voor belasting ratio
| 0.066 | -0.124 | 0.046 | 0.049 | 0.059 | 0.08 | 0.104 | 0.101 | 0.109 | 0.022 | 0.316 | 0.153 | 0.129 | 0.058 | 0.108 | 0.139 | 0.137 | 0.069 | 0.164 | 0.14 | 0.208 | 0.024 | 0.061 | 0.059 | 0.176 | 0.079 | 0.13 | 0.144 | 0.132 | 0.018 | 0.096 | 0.103 | 0.115 | 0.003 | 0.052 | 0.122 | 0.134 | 0.074 | 0.109 | 0.042 | 0.025 | 0.012 | -0.017 | 0.018 | 0.048 | 0.051 | 0.023 | 0.006 | -0.037 | -0.38 | -0.107 | -0.05 | -0.138 | -0.03 | -0.01 | 0.011 | 0.064 | 0.042 | 0.07 | 0.091 | 0.02 | -0.909 | -0.146 | -0.059 | -0.33 | -0.071 | -0.012 | 0.023 | 0.082 | -0.049 | 0.104 | 0.148 | 0.153 | 0.067 | 0.099 | 0.15 | 0.1 | -0.021 | 0.08 | 0.199 | 0.126 | 0.122 | 0.163 | 0.229 | 0.152 | 0.265 | 0.188 | 0.276 | 0.147 | 0.235 | 0.18 | 0.244 | 0.211 |
Belastingkosten
| -1.281 | -17.39 | 1.867 | -1.082 | 3.058 | 13.334 | 1.507 | 8.567 | 9.675 | 8.73 | 4.664 | 31.134 | 13.066 | -12.838 | 9.499 | 17.527 | 10.396 | 16.572 | 7.894 | 10.207 | 8.617 | 0.497 | 8.565 | 9.709 | 11.057 | 1.539 | 16.816 | 11.822 | -7.049 | 1.068 | 2.384 | 6.202 | 4.539 | -0.236 | 5.703 | 2.182 | 6.972 | 5.754 | 4.494 | 5.073 | -4.149 | 2.258 | -0.173 | 0.871 | 1.626 | 1.915 | 1.291 | 0.782 | 0.308 | 7.64 | -0.094 | 0.828 | 0.179 | 0.359 | 0.903 | 0.012 | -0.014 | -25.919 | -32.787 | -5.684 | 0.652 | 9.952 | -1.165 | 26.832 | -2.513 | -2.648 | -0.043 | 2.203 | 1.315 | -7.159 | 5.3 | 3.418 | 3.923 | -7.413 | 2.385 | 2.823 | 2.501 | 5.667 | 1.878 | 2.334 | 2.1 | 3.323 | 0.806 | 3.499 | 1.856 | 3.355 | -0.179 | 2.754 | 1.894 | 1.149 | 0.86 | 1.894 | 1.894 |
Nettowinst
| 47.962 | -35.489 | 45.351 | 34.526 | 44.335 | 45.812 | 92.247 | 100.03 | 86.86 | 16.973 | 398.623 | 144.224 | 109.606 | 69.015 | 122.326 | 118.986 | 104.683 | 48.314 | 121.204 | 112.737 | 98.947 | 15.713 | 31.409 | 32.661 | 82.636 | 50.289 | 71.191 | 79.994 | 82.072 | 6.517 | 49.875 | 46.352 | 54.119 | 1.768 | 15.622 | 42.886 | 50.055 | 16.173 | 36.505 | 8.764 | 11.74 | 2.121 | -4.486 | 4.697 | 11.235 | 13.967 | 7.975 | 0.125 | -9.926 | -117.804 | -30.081 | -16.264 | -32.787 | -5.735 | -5.682 | 4.816 | 18.704 | 23.849 | 30.367 | 26.737 | 3.477 | -195.854 | -33.195 | -12.889 | -48.812 | -22.3 | -5.693 | 9.067 | 31.063 | -12.438 | 27.626 | 38.971 | 28.475 | 26.012 | 20.199 | 34.236 | 16.585 | -13.067 | 11.624 | 28.051 | 12.527 | 14.05 | 17.202 | 22.363 | 10.515 | 29.131 | 15.15 | 18.956 | 7.241 | 22.364 | 12.042 | 16.998 | 11.791 |
Nettowinstmarge
| 0.067 | -0.07 | 0.046 | 0.048 | 0.053 | 0.058 | 0.102 | 0.093 | 0.096 | 0.015 | 0.311 | 0.124 | 0.114 | 0.069 | 0.098 | 0.121 | 0.123 | 0.052 | 0.148 | 0.126 | 0.193 | 0.018 | 0.044 | 0.051 | 0.155 | 0.072 | 0.106 | 0.124 | 0.139 | 0.011 | 0.091 | 0.091 | 0.106 | 0.004 | 0.038 | 0.11 | 0.117 | 0.053 | 0.097 | 0.025 | 0.041 | 0.007 | -0.017 | 0.015 | 0.042 | 0.04 | 0.023 | 0 | -0.039 | -0.401 | -0.105 | -0.052 | -0.138 | -0.029 | -0.016 | 0.01 | 0.06 | 0.064 | 0.077 | 0.092 | 0.016 | -0.921 | -0.141 | -0.062 | -0.325 | -0.065 | -0.012 | 0.018 | 0.079 | -0.032 | 0.077 | 0.128 | 0.134 | 0.104 | 0.085 | 0.13 | 0.085 | -0.065 | 0.071 | 0.18 | 0.107 | 0.107 | 0.146 | 0.187 | 0.134 | 0.225 | 0.188 | 0.241 | 0.117 | 0.235 | 0.168 | 0.219 | 0.182 |
WPA (Winst Per Aandeel)
| 0.039 | -0.029 | 0.037 | 0.028 | 0.036 | 0.037 | 0.075 | 0.081 | 0.07 | 0.014 | 0.4 | 0.15 | 0.11 | 0.073 | 0.13 | 0.12 | 0.11 | 0.049 | 0.12 | 0.11 | 0.099 | 0.016 | 0.032 | 0.033 | 0.083 | 0.05 | 0.071 | 0.08 | 0.082 | 0.007 | 0.05 | 0.046 | 0.054 | 0.002 | 0.016 | 0.043 | 0.053 | 0.017 | 0.038 | 0.011 | 0.015 | 0.003 | -0.006 | 0.006 | 0.015 | 0.02 | 0.012 | 0 | -0.014 | -0.17 | -0.043 | -0.023 | -0.047 | -0.008 | -0.008 | 0.007 | 0.027 | 0.034 | 0.043 | 0.064 | 0.005 | -0.28 | -0.047 | -0.019 | -0.067 | -0.033 | -0.008 | 0.013 | 0.053 | -0.02 | 0.053 | 0.062 | 0.045 | 0.041 | 0.033 | 0.056 | 0.027 | -0.021 | 0.018 | 0.046 | 0.02 | 0.023 | 0.033 | 0.037 | 0.02 | 0.048 | 0.029 | 0.031 | 0.014 | 0.037 | 0.02 | 0.028 | 0.022 |
Verwaterde WPA
| 0.039 | -0.029 | 0.037 | 0.028 | 0.036 | 0.037 | 0.075 | 0.081 | 0.07 | 0.014 | 0.4 | 0.14 | 0.11 | 0.073 | 0.13 | 0.12 | 0.11 | 0.049 | 0.12 | 0.11 | 0.099 | 0.016 | 0.032 | 0.033 | 0.083 | 0.05 | 0.071 | 0.08 | 0.082 | 0.007 | 0.05 | 0.046 | 0.054 | 0.002 | 0.016 | 0.043 | 0.053 | 0.017 | 0.038 | 0.011 | 0.015 | 0.003 | -0.006 | 0.006 | 0.015 | 0.02 | 0.012 | 0 | -0.014 | -0.17 | -0.043 | -0.023 | -0.047 | -0.008 | -0.008 | 0.007 | 0.027 | 0.034 | 0.043 | 0.064 | 0.005 | -0.28 | -0.047 | -0.018 | -0.067 | -0.033 | -0.008 | 0.013 | 0.053 | -0.02 | 0.053 | 0.062 | 0.045 | 0.041 | 0.033 | 0.056 | 0.027 | -0.021 | 0.018 | 0.046 | 0.02 | 0.023 | 0.033 | 0.037 | 0.02 | 0.048 | 0.029 | 0.031 | 0.014 | 0.037 | 0.02 | 0.028 | 0.022 |
EBITDA
| 48.881 | -61.954 | 49.694 | 125.924 | 141.312 | 149.39 | 179.766 | 192.449 | 191.581 | 127.323 | 502.076 | 270.402 | 214.64 | 164.414 | 208.788 | 225.288 | 206.156 | 129.631 | 217.846 | 202.07 | 190.947 | 99.06 | 113.511 | 112.144 | 165.659 | 66.627 | 97.042 | 118.269 | 90.014 | 41.417 | 61.022 | 99.185 | 41.151 | 59.591 | 14.308 | 72.336 | 40.705 | 62.056 | 28.522 | 25.291 | 12.317 | 29.297 | 9.522 | 28.946 | 11.463 | 45.422 | 0.388 | 13.84 | 1.341 | -99.065 | -14.442 | -2.841 | -19.349 | 23.676 | 7.691 | 23.234 | 28.009 | 21.259 | 59.099 | 38.348 | 1.735 | 30.107 | -13.247 | -45.582 | -47.18 | -12.573 | -3.392 | 19.764 | 8.699 | -1.33 | 38.958 | 36.841 | 23.499 | 33.078 | 29.546 | 64.289 | 38.468 | 29.389 | 35.399 | 50.119 | 26.738 | 54.84 | 24.967 | 39.418 | 24.662 | 57.923 | 24.92 | 36.044 | 16.967 | 32.837 | 2.725 | 22.673 | 10.142 |
EBITDA ratio
| 0.068 | -0.121 | 0.05 | 0.176 | 0.168 | 0.19 | 0.2 | 0.178 | 0.211 | 0.116 | 0.392 | 0.233 | 0.223 | 0.164 | 0.168 | 0.228 | 0.242 | 0.14 | 0.266 | 0.225 | 0.373 | 0.112 | 0.158 | 0.173 | 0.31 | 0.095 | 0.145 | 0.183 | 0.152 | 0.068 | 0.112 | 0.194 | 0.081 | 0.127 | 0.035 | 0.186 | 0.095 | 0.205 | 0.076 | 0.073 | 0.043 | 0.09 | 0.035 | 0.095 | 0.043 | 0.132 | 0.001 | 0.046 | 0.005 | -0.337 | -0.05 | -0.009 | -0.082 | 0.121 | 0.022 | 0.047 | 0.09 | 0.057 | 0.15 | 0.133 | 0.008 | 0.142 | -0.056 | -0.22 | -0.314 | -0.037 | -0.007 | 0.04 | 0.022 | -0.003 | 0.109 | 0.121 | 0.11 | 0.133 | 0.125 | 0.243 | 0.197 | 0.146 | 0.215 | 0.322 | 0.229 | 0.419 | 0.212 | 0.33 | 0.315 | 0.448 | 0.309 | 0.459 | 0.273 | 0.346 | 0.038 | 0.292 | 0.157 |