
Grandblue Environment Co., Ltd.
SSE:600323.SS
26.81 (CNY) • At close August 4, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 11,886.247 | 12,541.289 | 12,875.063 | 11,776.515 | 7,481.436 | 6,160.031 | 4,848.495 | 4,202.081 | 3,690.345 | 3,356.967 | 2,435.296 | 1,001.449 | 885.268 | 747.698 | 595.309 | 465.225 | 423.886 | 411.925 | 359.292 | 318.874 | 272.391 | 255.388 | 233.919 | 218.424 | 131.676 | 30.044 | 21.51 | 39.69 |
Kosten van de omzet
| 8,447.076 | 9,381.519 | 10,242.355 | 9,072.795 | 5,268.159 | 4,434.793 | 3,396.167 | 2,873.155 | 2,495.209 | 2,300.047 | 1,677.658 | 615.925 | 525.386 | 431.876 | 354.095 | 277.977 | 228.933 | 206.125 | 181.484 | 157.577 | 124.559 | 123.509 | 117.891 | 109.248 | 62.178 | 21.117 | 16.301 | 32.368 |
Brutowinst
| 3,439.171 | 3,159.77 | 2,632.708 | 2,703.72 | 2,213.277 | 1,725.238 | 1,452.328 | 1,328.925 | 1,195.136 | 1,056.92 | 757.638 | 385.525 | 359.882 | 315.822 | 241.213 | 187.248 | 194.953 | 205.8 | 177.809 | 161.296 | 147.833 | 131.88 | 116.028 | 109.176 | 69.498 | 8.928 | 5.21 | 7.322 |
Brutowinstmarge
| 0.289 | 0.252 | 0.204 | 0.23 | 0.296 | 0.28 | 0.3 | 0.316 | 0.324 | 0.315 | 0.311 | 0.385 | 0.407 | 0.422 | 0.405 | 0.402 | 0.46 | 0.5 | 0.495 | 0.506 | 0.543 | 0.516 | 0.496 | 0.5 | 0.528 | 0.297 | 0.242 | 0.184 |
Onderzoek- en ontwikkelingskosten
| 73.669 | 81.235 | 91.706 | 127.955 | 110.703 | 67.525 | 55.076 | 60.58 | 40.318 | 25.351 | 17.767 | 4.8 | 2.895 | 5.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 201.466 | 165.44 | 156.491 | 153.663 | 141.879 | 124.598 | 95.005 | 82.997 | 82.182 | 60.989 | 37.637 | -16.186 | 28.066 | 29.73 | 21.395 | 33.49 | 35.36 | 34.543 | 30.78 | 27.454 | 23.38 | 17.724 | 17.337 | 14.573 | 9.003 | 9.616 | 11.865 | 9.82 |
Verkoop- en marketingkosten
| 19.525 | 26.899 | 124.072 | 106.975 | 86.49 | 74.471 | 69.103 | 69.731 | 71.38 | 74.743 | 71.549 | 56.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0.461 | 1.255 | 0.274 |
Verkoop-, algemene en administratieve kosten
| 220.991 | 192.339 | 280.563 | 260.638 | 228.369 | 199.069 | 164.107 | 152.728 | 153.562 | 135.732 | 109.185 | 40.467 | 28.066 | 29.73 | 21.395 | 33.49 | 35.36 | 34.543 | 30.78 | 27.454 | 23.38 | 17.724 | 17.337 | 14.573 | 9.048 | 10.078 | 13.12 | 10.093 |
Overige kosten
| 1,059.619 | 353.468 | 357.955 | 361.85 | 273.305 | 178.651 | 9.791 | 37.766 | 139.545 | 81.978 | 111.574 | 10.981 | 0.826 | 2.692 | 586.702 | 12.198 | 28.684 | 2.529 | 2.997 | 5.437 | -3.209 | 0.431 | -0.814 | 2.884 | 7.027 | 0 | 0 | 0 |
Bedrijfskosten
| 1,354.279 | 1,322.959 | 730.224 | 750.443 | 612.377 | 445.245 | 282.763 | 260.657 | 374.618 | 318.764 | 206.385 | 78.942 | 59.634 | 59.608 | 48.728 | 36.644 | 38.265 | 37.101 | 32.751 | 29.215 | 25.178 | 19.41 | 18.881 | 15.946 | 9.863 | 10.164 | 13.144 | 10.12 |
Bedrijfsresultaat
| 2,084.892 | 1,821.997 | 1,974.961 | 2,061.133 | 1,297.433 | 1,066.015 | 1,103.05 | 861.824 | 609.441 | 497.673 | 454.012 | 265.605 | 223.576 | 190.331 | 158.005 | 117.098 | 129.27 | 151.025 | 139.47 | 129.27 | 121.376 | 110.277 | 93.97 | 91.358 | 59.798 | 25.266 | 21.075 | 5.476 |
Bedrijfsresultaat ratio
| 0.175 | 0.145 | 0.153 | 0.175 | 0.173 | 0.173 | 0.228 | 0.205 | 0.165 | 0.148 | 0.186 | 0.265 | 0.253 | 0.255 | 0.265 | 0.252 | 0.305 | 0.367 | 0.388 | 0.405 | 0.446 | 0.432 | 0.402 | 0.418 | 0.454 | 0.841 | 0.98 | 0.138 |
Totaal overige inkomsten en kosten netto
| 11.867 | 8.507 | 10.893 | -624.862 | -71.027 | 49.818 | 9.796 | 37.766 | -143.763 | 77.833 | 13.382 | 11.269 | -75.457 | -60.208 | 586.702 | -20.583 | -25.596 | -15.146 | -0.79 | -7.362 | -6.922 | -2.07 | -2.942 | -0.133 | -3.884 | 3.389 | 0.087 | 0.011 |
Inkomen voor belasting
| 2,096.76 | 1,830.504 | 1,409.607 | 1,436.271 | 1,298.59 | 1,115.832 | 1,112.841 | 899.59 | 748.573 | 575.506 | 467.394 | 276.524 | 224.335 | 192.803 | 744.707 | 129.297 | 131.092 | 153.553 | 138.679 | 129.713 | 114.454 | 108.207 | 91.028 | 91.225 | 59.088 | 28.655 | 21.162 | 5.487 |
Inkomen voor belasting ratio
| 0.176 | 0.146 | 0.109 | 0.122 | 0.174 | 0.181 | 0.23 | 0.214 | 0.203 | 0.171 | 0.192 | 0.276 | 0.253 | 0.258 | 1.251 | 0.278 | 0.309 | 0.373 | 0.386 | 0.407 | 0.42 | 0.424 | 0.389 | 0.418 | 0.449 | 0.954 | 0.984 | 0.138 |
Belastingkosten
| 412.667 | 360.855 | 233.489 | 250.187 | 240.908 | 212.196 | 234.086 | 202.261 | 192.457 | 129.859 | 115.764 | 41.682 | 32.317 | 32.088 | 183.225 | 22.537 | 33.011 | 58.82 | 52.433 | 51.939 | 42.937 | 44.154 | 18.928 | 18.039 | 19.29 | 9.456 | 1.633 | 0.345 |
Nettowinst
| 1,663.902 | 1,429.64 | 1,141.568 | 1,163.382 | 1,057.48 | 912.605 | 875.513 | 652.236 | 508.567 | 402.902 | 308.712 | 233.878 | 190.257 | 150.08 | 558.153 | 103.573 | 95.771 | 92.855 | 85.157 | 77.521 | 71.517 | 64.053 | 72.1 | 73.186 | 39.798 | 19.199 | 19.53 | 5.141 |
Nettowinstmarge
| 0.14 | 0.114 | 0.089 | 0.099 | 0.141 | 0.148 | 0.181 | 0.155 | 0.138 | 0.12 | 0.127 | 0.234 | 0.215 | 0.201 | 0.938 | 0.223 | 0.226 | 0.225 | 0.237 | 0.243 | 0.263 | 0.251 | 0.308 | 0.335 | 0.302 | 0.639 | 0.908 | 0.13 |
WPA (Winst Per Aandeel)
| 2.04 | 1.75 | 1.41 | 1.45 | 1.38 | 1.19 | 1.14 | 0.85 | 0.66 | 0.53 | 0.49 | 0.46 | 0.37 | 0.31 | 1.15 | 0.21 | 0.19 | 0.19 | 0.18 | 0.16 | 0.15 | 0.13 | 0.15 | 0.15 | 0.066 | 0.039 | 0.039 | 0.01 |
Verwaterde WPA
| 2.04 | 1.75 | 1.41 | 1.45 | 1.35 | 1.19 | 1.14 | 0.85 | 0.66 | 0.53 | 0.49 | 0.46 | 0.37 | 0.31 | 1.15 | 0.21 | 0.19 | 0.19 | 0.18 | 0.16 | 0.15 | 0.13 | 0.15 | 0.15 | 0.066 | 0.039 | 0.039 | 0.01 |
EBITDA
| 3,719.477 | 2,974.216 | 2,373.085 | 2,777.621 | 2,451.33 | 2,076.36 | 2,067.645 | 1,684.597 | 1,368.262 | 1,316.557 | 781.92 | 553.82 | 471.963 | 392.691 | 881.144 | 241.855 | 218.335 | 237.474 | 217.089 | 188.291 | 163.335 | 160.749 | 143.757 | 142.63 | 84.615 | 4.669 | -7.934 | -2.799 |
EBITDA ratio
| 0.313 | 0.237 | 0.184 | 0.236 | 0.328 | 0.337 | 0.426 | 0.401 | 0.371 | 0.392 | 0.321 | 0.553 | 0.533 | 0.525 | 1.48 | 0.52 | 0.515 | 0.576 | 0.604 | 0.59 | 0.6 | 0.629 | 0.615 | 0.653 | 0.643 | 0.155 | -0.369 | -0.071 |