
Jiangxi Hongdu Aviation Industry Co., Ltd.
SSE:600316.SS
35.61 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,222.561 | 1,666.387 | 1,095.58 | 267.467 | 1,814.912 | 196.109 | 1,578.473 | 137.108 | 4,513.774 | 717.512 | 1,295.459 | 723.899 | 2,910.8 | 1,612.4 | 2,131.512 | 559.57 | 2,052.385 | 798.532 | 2,005.062 | 212.618 | 2,719.292 | 573.594 | 625.774 | 279.962 | 1,538.359 | 431.064 | 202.115 | 246.262 | 1,218.786 | 341.716 | 548.204 | 421.319 | 1,694.155 | 698.338 | 725.538 | 562.152 | 1,245.647 | 461.042 | 652.137 | 456.75 | 1,794.574 | 710.472 | 574.545 | 371.15 | 1,686.518 | 383.23 | 490.966 | 299.785 | 1,143.161 | 576.008 | 387.89 | 125.648 | 1,034.014 | 224.583 | 311.219 | 254.839 | 816.489 | 483.702 | 261.977 | 153.461 | 604.337 | 545.764 | 286.705 | 144.767 | 628.019 | 237.743 | 329.536 | 395.04 | 464.304 | 599.054 | 419.822 | 299.858 | 98.884 | 266.998 | 180.205 | 44.019 | 183.095 | 140.405 | 227.351 | 73.415 | 281.203 | 152.665 | 194.597 | 27.393 | 208.878 | 154.546 | 133.156 | 22.963 | 222.91 | 131.289 | 101.183 | 61.468 | 159.268 | 77.148 |
Kosten van de omzet
| 2,134.986 | 1,623.825 | 1,057.82 | 257.723 | 1,776.542 | 156.302 | 1,533.907 | 132.733 | 4,395.295 | 692.696 | 1,266.932 | 700.919 | 2,806.115 | 1,583.311 | 2,091.072 | 537.109 | 1,972.917 | 757.946 | 1,953.57 | 199.303 | 2,540.593 | 536.164 | 598.255 | 262.962 | 1,473.137 | 409.988 | 183.285 | 230.537 | 1,124.526 | 311.426 | 501.54 | 397.187 | 1,610.757 | 653.249 | 665.537 | 538.316 | 1,151.457 | 399.502 | 617.051 | 413.362 | 1,699.995 | 689.74 | 521.152 | 336.13 | 1,577.878 | 337.16 | 440.251 | 258.85 | 1,051.6 | 502.827 | 300.573 | 105.324 | 906.331 | 175.191 | 262.426 | 206.643 | 689.863 | 435.591 | 217.919 | 120.148 | 490.609 | 456.872 | 238.455 | 115.563 | 548.321 | 188.567 | 285.378 | 335.306 | 382.334 | 527.649 | 363.654 | 275.631 | 69.93 | 232.475 | 125.897 | 30.305 | 152.949 | 99.514 | 176.619 | 54.638 | 241.777 | 125.065 | 145.364 | 18.848 | 161.846 | 130.012 | 115.395 | 17.544 | 200.666 | 112.942 | 75.9 | 50.438 | 141.849 | 63.311 |
Brutowinst
| 87.576 | 42.562 | 37.76 | 9.743 | 38.37 | 39.807 | 44.566 | 4.375 | 118.478 | 24.815 | 28.527 | 22.98 | 104.685 | 29.089 | 40.44 | 22.46 | 79.468 | 40.587 | 51.493 | 13.315 | 178.699 | 37.43 | 27.519 | 17 | 65.222 | 21.076 | 18.83 | 15.725 | 94.26 | 30.29 | 46.664 | 24.132 | 83.398 | 45.09 | 60.001 | 23.836 | 94.19 | 61.54 | 35.086 | 43.388 | 94.579 | 20.732 | 53.393 | 35.02 | 108.64 | 46.07 | 50.715 | 40.935 | 91.561 | 73.181 | 87.316 | 20.324 | 127.683 | 49.392 | 48.793 | 48.196 | 126.627 | 48.111 | 44.058 | 33.313 | 113.728 | 88.892 | 48.251 | 29.204 | 79.699 | 49.176 | 44.158 | 59.735 | 81.97 | 71.404 | 56.168 | 24.227 | 28.953 | 34.522 | 54.309 | 13.714 | 30.146 | 40.891 | 50.732 | 18.777 | 39.426 | 27.6 | 49.233 | 8.545 | 47.031 | 24.533 | 17.761 | 5.419 | 22.244 | 18.347 | 25.283 | 11.03 | 17.418 | 13.836 |
Brutowinstmarge
| 0.039 | 0.026 | 0.034 | 0.036 | 0.021 | 0.203 | 0.028 | 0.032 | 0.026 | 0.035 | 0.022 | 0.032 | 0.036 | 0.018 | 0.019 | 0.04 | 0.039 | 0.051 | 0.026 | 0.063 | 0.066 | 0.065 | 0.044 | 0.061 | 0.042 | 0.049 | 0.093 | 0.064 | 0.077 | 0.089 | 0.085 | 0.057 | 0.049 | 0.065 | 0.083 | 0.042 | 0.076 | 0.133 | 0.054 | 0.095 | 0.053 | 0.029 | 0.093 | 0.094 | 0.064 | 0.12 | 0.103 | 0.137 | 0.08 | 0.127 | 0.225 | 0.162 | 0.123 | 0.22 | 0.157 | 0.189 | 0.155 | 0.099 | 0.168 | 0.217 | 0.188 | 0.163 | 0.168 | 0.202 | 0.127 | 0.207 | 0.134 | 0.151 | 0.177 | 0.119 | 0.134 | 0.081 | 0.293 | 0.129 | 0.301 | 0.312 | 0.165 | 0.291 | 0.223 | 0.256 | 0.14 | 0.181 | 0.253 | 0.312 | 0.225 | 0.159 | 0.133 | 0.236 | 0.1 | 0.14 | 0.25 | 0.179 | 0.109 | 0.179 |
Onderzoek- en ontwikkelingskosten
| 22.891 | 14.099 | 18.264 | 10.913 | 17.771 | 21.5 | 17.839 | 8.695 | 68.153 | 10.631 | 10.274 | 8.81 | 47.687 | 12.534 | 10.568 | 13.525 | 23.456 | 14.628 | 12.375 | 8.392 | 18.607 | 6.463 | 13.744 | 11.168 | 18.569 | 11.032 | 12.702 | 5.359 | 74.043 | 9.193 | 17.997 | 0 | 46.562 | 0 | 19.111 | 0 | 51.289 | 0 | 16.815 | 0 | 7.586 | 0 | 3.918 | 0 | 15.822 | 0 | 5.726 | 0 | 16.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| -22.38 | 22.162 | -7.523 | 9.462 | -22.172 | 24.286 | -7.442 | 9.714 | -28.132 | 33.367 | -11.429 | 11.656 | -33.27 | 37.819 | -11.201 | 14.127 | -35.478 | 15.756 | -9.836 | 14.446 | -62.52 | 34.47 | -17.902 | 23.389 | -43.706 | 21.651 | -18.952 | 22.405 | -95.353 | 38.67 | -29.851 | 37.614 | -96.495 | 33.599 | -27.533 | 36.989 | -87.372 | 46.829 | -22.269 | 33.023 | -44.068 | 29.08 | -13.574 | 26.648 | -71.848 | 44.419 | -19.221 | 33.578 | -125.123 | 59.629 | -30.48 | 50.073 | -103.908 | 61.711 | -35.894 | 46.187 | -51.555 | 32.187 | 29.881 | 34.038 | 35.557 | 34.556 | 28.447 | 27.74 | 38.697 | 36.022 | 31.696 | 18.669 | 9.088 | 33.13 | 43.026 | 20.629 | 37.769 | 9.299 | 14.508 | 11.201 | 18.288 | 15.855 | 12.706 | 9.855 | 20.269 | 6.704 | 18.88 | 5.653 | 11.259 | 6.331 | 6.821 | 4.914 | 9.033 | 3.3 | 8.988 | 4.648 | 10.36 | 3.511 |
Verkoop- en marketingkosten
| -2.01 | 3.196 | 1.065 | 0.83 | 9.246 | 1.228 | 1.961 | 2.033 | 9.183 | 2.646 | 3.403 | 1.675 | 7.255 | 1.794 | 2.991 | 3.61 | 5.719 | 3.551 | 2.134 | 2.139 | 11.32 | 4.386 | 3.603 | 1.825 | 15.466 | 5.763 | 3.757 | 0.986 | 6.219 | 5.262 | 4.527 | 4.38 | 7.622 | 5.047 | 4.38 | 5.419 | 13.909 | 3.018 | 6.28 | 5.389 | 18.869 | 4.096 | 4.288 | 5.597 | 11.251 | 5.551 | 5.236 | 6.473 | 11.739 | 4.008 | 3.757 | 3.98 | 17.679 | 4.07 | 4.938 | 5.046 | 16.111 | 0.354 | 0.193 | 0.267 | 1.576 | 1.598 | 1.368 | 0.129 | 1.293 | 0.185 | 0.487 | 0.129 | 4.844 | 0.159 | 0.126 | 0.779 | 7.337 | 3.019 | 0.048 | 0.141 | -0.041 | 0.354 | 0.089 | 0.098 | 0.337 | 0.34 | 0.038 | 0.889 | -0.347 | 1.061 | 0.218 | 0.63 | -0.779 | 2.305 | 1.427 | 1.035 | 1.18 | 0.834 |
Verkoop-, algemene en administratieve kosten
| -24.39 | 25.358 | 7.92 | 8.851 | 32.754 | 25.513 | -5.481 | 11.748 | -18.949 | 36.013 | -8.026 | 13.33 | -26.015 | 39.613 | -8.21 | 17.737 | -29.759 | 19.307 | -7.702 | 16.585 | -51.2 | 38.856 | -14.299 | 25.214 | -28.24 | 27.414 | -15.195 | 23.391 | -89.134 | 43.931 | -25.324 | 41.994 | -88.873 | 38.646 | -23.153 | 42.407 | -73.463 | 49.846 | -15.988 | 38.412 | -25.198 | 33.176 | -9.286 | 32.245 | -60.597 | 49.97 | -13.985 | 40.052 | -113.384 | 63.637 | -26.723 | 54.053 | -86.229 | 65.781 | -30.955 | 51.233 | -35.444 | 32.542 | 30.074 | 34.305 | 37.133 | 36.154 | 29.816 | 27.869 | 39.991 | 36.207 | 32.183 | 18.797 | 13.932 | 33.289 | 43.151 | 21.408 | 45.106 | 12.317 | 14.555 | 11.342 | 18.247 | 16.209 | 12.795 | 9.953 | 20.606 | 7.045 | 18.917 | 6.542 | 10.911 | 7.391 | 7.039 | 5.544 | 8.254 | 5.604 | 10.416 | 5.683 | 11.54 | 4.345 |
Overige kosten
| 64.673 | -7.289 | 0.006 | 0.003 | 0.072 | 0.001 | -0.481 | -1.396 | 56.692 | -21.228 | 19.4 | -0.384 | -3.73 | 1.361 | -0.613 | -2.2 | 0.32 | 1.281 | -0.033 | 0.051 | 4.489 | 0.071 | -1.596 | 0.13 | -1.672 | 0.037 | -0.607 | 0.326 | 47.629 | 0.341 | 2.099 | 0.412 | 1.901 | -5.171 | 42.894 | 0.499 | 105.297 | 0.606 | 0.095 | 0.053 | 7.242 | 4.504 | -0.115 | 0.096 | 17.955 | 3.777 | -0.65 | 0.359 | 0.734 | 0.136 | 0.096 | 0.417 | 30.815 | -0.005 | 0.089 | 0.035 | 2.919 | 1.018 | 0.041 | 0.562 | 0.371 | -0.063 | -0.153 | 0.077 | 1.288 | -0.07 | -1.397 | 0.074 | -1.439 | -0.261 | -0.039 | 0.01 | 23.617 | -0.449 | 2.597 | 0.19 | -2.027 | 0.722 | 0.681 | 0.523 | 1.795 | 0.639 | -0.081 | 0.649 | -1.499 | 0.62 | -0.103 | 1.233 | -0.575 | 0.859 | 0.704 | 0.588 | 1.121 | 4.355 |
Bedrijfskosten
| 63.174 | 32.167 | 26.183 | 19.764 | 50.453 | 39.469 | 27.81 | 19.047 | 105.895 | 25.416 | 21.649 | 21.756 | 76.45 | 25.53 | 28.376 | -23.6 | 51.932 | 31.214 | 28.813 | 24.057 | 56.742 | 45.237 | 39.426 | 37.042 | 71.339 | 38.261 | 37.193 | 23.615 | 68.744 | 44.183 | 53.718 | 42.931 | 72.799 | 39.061 | 57.253 | 43.421 | 72.685 | 50.053 | 49.999 | 38.654 | 75.805 | 33.388 | 38.371 | 32.431 | 87.236 | 50.074 | 45.475 | 40.415 | 33.469 | 63.826 | 63.81 | 54.335 | 95.709 | 66.009 | 47.787 | 51.285 | 106.215 | 32.578 | 30.247 | 34.376 | 37.447 | 36.275 | 29.909 | 27.927 | 40.252 | 36.309 | 32.346 | 18.834 | 14.267 | 33.361 | 43.251 | 21.457 | 45.208 | 12.36 | 14.631 | 11.35 | 18.405 | 16.268 | 12.839 | 9.98 | 20.785 | 7.063 | 18.933 | 6.55 | 10.933 | 7.44 | 7.052 | 5.555 | 8.272 | 5.623 | 10.419 | 5.683 | 11.794 | 4.358 |
Bedrijfsresultaat
| 24.402 | 10.395 | 11.576 | -10.021 | -12.082 | 1.372 | 18.154 | -13.03 | 129.039 | 0.45 | 10.979 | 7.008 | 93.345 | 8.935 | 28.293 | 47.331 | 134.042 | 3.96 | 21.516 | -10.749 | 167.36 | -21.567 | 2.115 | -41.714 | 249.513 | -27.748 | -28.088 | -20.492 | 73.402 | -28.094 | -30.925 | -29.113 | 12.608 | 5.544 | -12.028 | -26.257 | 4.656 | -0.561 | 17.098 | 0.601 | 89.304 | 0.975 | 12.47 | 4.694 | 66.158 | -0.729 | 14.482 | 3.192 | 85.759 | 13.954 | 30.164 | -28.244 | 65.734 | -10.472 | 10.861 | 4.276 | 70.431 | 30.336 | 28.133 | 34.452 | 96.323 | 85.053 | 41.15 | 4.201 | 27.598 | 6.227 | 20.83 | 61.166 | 72.135 | 36.153 | 24.654 | -2.011 | 5.537 | 27.399 | 42.292 | 3.368 | 9.988 | 3.425 | 40.202 | 8.285 | 0.878 | 20.563 | 19.948 | 3.238 | 36.282 | 18.198 | 20.754 | 3.107 | 31.508 | 16.129 | 17.881 | 8.002 | 17.538 | 18.91 |
Bedrijfsresultaat ratio
| 0.011 | 0.006 | 0.011 | -0.037 | -0.007 | 0.007 | 0.012 | -0.095 | 0.029 | 0.001 | 0.008 | 0.01 | 0.032 | 0.006 | 0.013 | 0.085 | 0.065 | 0.005 | 0.011 | -0.051 | 0.062 | -0.038 | 0.003 | -0.149 | 0.162 | -0.064 | -0.139 | -0.083 | 0.06 | -0.082 | -0.056 | -0.069 | 0.007 | 0.008 | -0.017 | -0.047 | 0.004 | -0.001 | 0.026 | 0.001 | 0.05 | 0.001 | 0.022 | 0.013 | 0.039 | -0.002 | 0.029 | 0.011 | 0.075 | 0.024 | 0.078 | -0.225 | 0.064 | -0.047 | 0.035 | 0.017 | 0.086 | 0.063 | 0.107 | 0.225 | 0.159 | 0.156 | 0.144 | 0.029 | 0.044 | 0.026 | 0.063 | 0.155 | 0.155 | 0.06 | 0.059 | -0.007 | 0.056 | 0.103 | 0.235 | 0.077 | 0.055 | 0.024 | 0.177 | 0.113 | 0.003 | 0.135 | 0.103 | 0.118 | 0.174 | 0.118 | 0.156 | 0.135 | 0.141 | 0.123 | 0.177 | 0.13 | 0.11 | 0.245 |
Totaal overige inkomsten en kosten netto
| -0.92 | -0.16 | 1.24 | 0.587 | 35.144 | 0.001 | -0.481 | 4.183 | 3.846 | 0.397 | 0.002 | 0.103 | -3.73 | 1.361 | -0.613 | -2.2 | 0.32 | 1.281 | -0.033 | 0.051 | 4.489 | 0.071 | 5.891 | -3.401 | 5.78 | 1.175 | -0.607 | 0.326 | 47.832 | 0.341 | 1.901 | 0.408 | -5.434 | -5.171 | 41.159 | -0.169 | 68.8 | -0.646 | 0.051 | 0.053 | 6.595 | 4.484 | 0.424 | -0.311 | 17.471 | 3.225 | 8.402 | 3.031 | 27.327 | -0.278 | 0.096 | 0.417 | 30.039 | -0.005 | -0.054 | 0.035 | 2.916 | 0.742 | -0.033 | 0.562 | -0.001 | -0.063 | -0.153 | 0.077 | -0.391 | -0.07 | -1.397 | 0.074 | -1.439 | -0.261 | -0.039 | 0.01 | 0.876 | -0.848 | 2.164 | -0.009 | -2.295 | 0.532 | 0.582 | 0.596 | 1.443 | 0.592 | -0.094 | 0.654 | -1.433 | 0.87 | 0.545 | 0.549 | -0.852 | 0.566 | 0.67 | 0.594 | 0.402 | 0 |
Inkomen voor belasting
| 23.482 | 10.235 | 13.341 | -6.733 | 19.697 | 1.373 | 17.673 | -8.847 | 132.885 | 1.262 | 10.981 | 7.111 | 89.615 | 10.296 | 27.68 | 45.131 | 134.362 | 5.242 | 21.484 | -10.698 | 171.849 | -21.496 | 0.519 | -41.583 | 247.841 | -27.711 | -28.695 | -20.166 | 121.234 | -27.753 | -29.024 | -28.705 | 7.174 | 0.373 | 29.13 | -26.425 | 73.456 | -1.207 | 17.149 | 0.655 | 95.899 | 5.46 | 12.894 | 4.383 | 83.629 | 2.496 | 13.489 | 3.551 | 85.419 | 13.675 | 30.26 | -27.827 | 95.773 | -10.477 | 10.806 | 4.311 | 73.347 | 31.077 | 28.1 | 35.015 | 96.322 | 84.991 | 40.997 | 4.277 | 27.207 | 6.157 | 19.433 | 61.24 | 70.697 | 35.892 | 24.615 | -2.001 | 6.413 | 26.552 | 44.456 | 3.359 | 7.693 | 3.957 | 40.784 | 8.881 | 2.321 | 21.155 | 19.853 | 3.893 | 34.849 | 19.068 | 21.3 | 3.7 | 30.656 | 16.695 | 18.551 | 8.596 | 17.941 | 18.91 |
Inkomen voor belasting ratio
| 0.011 | 0.006 | 0.012 | -0.025 | 0.011 | 0.007 | 0.011 | -0.065 | 0.029 | 0.002 | 0.008 | 0.01 | 0.031 | 0.006 | 0.013 | 0.081 | 0.065 | 0.007 | 0.011 | -0.05 | 0.063 | -0.037 | 0.001 | -0.149 | 0.161 | -0.064 | -0.142 | -0.082 | 0.099 | -0.081 | -0.053 | -0.068 | 0.004 | 0.001 | 0.04 | -0.047 | 0.059 | -0.003 | 0.026 | 0.001 | 0.053 | 0.008 | 0.022 | 0.012 | 0.05 | 0.007 | 0.027 | 0.012 | 0.075 | 0.024 | 0.078 | -0.221 | 0.093 | -0.047 | 0.035 | 0.017 | 0.09 | 0.064 | 0.107 | 0.228 | 0.159 | 0.156 | 0.143 | 0.03 | 0.043 | 0.026 | 0.059 | 0.155 | 0.152 | 0.06 | 0.059 | -0.007 | 0.065 | 0.099 | 0.247 | 0.076 | 0.042 | 0.028 | 0.179 | 0.121 | 0.008 | 0.139 | 0.102 | 0.142 | 0.167 | 0.123 | 0.16 | 0.161 | 0.138 | 0.127 | 0.183 | 0.14 | 0.113 | 0.245 |
Belastingkosten
| -1.535 | -0.44 | -0.01 | -0.152 | -0.548 | -0.607 | 1.691 | 0.223 | 7.592 | -1.126 | 2.271 | 2.142 | 5.952 | 0.359 | 4.014 | 10.784 | 14.182 | 1.643 | -0.543 | 1.277 | 8.899 | 7.153 | -0.084 | 3.868 | 23.769 | 0.159 | -0.529 | -1.398 | 3.151 | -0.323 | 1.341 | 0.175 | -3.621 | -0.058 | 1.424 | -0.037 | 5.612 | 2.51 | 2.053 | 0.27 | 11.509 | 3.264 | 1.021 | 1.782 | 2.121 | 2.026 | 3.916 | 1.865 | 12.627 | 0.026 | -0.734 | 2.014 | 16.213 | -0.984 | 0.769 | 0.897 | 6.903 | 3.59 | 5.385 | 5.714 | 11.827 | 12.692 | 4.916 | 0.322 | -3.866 | -6.804 | 2.942 | 13.431 | 5.066 | 5.603 | 14.802 | -4.955 | -2.078 | 5.305 | 6.69 | 0.504 | -4.655 | 1.083 | 6.201 | 1.368 | 6.457 | 3.22 | 2.862 | 0.596 | 5.398 | 2.896 | 3.167 | 0.555 | 0.803 | 2.501 | 2.793 | 1.291 | 11.196 | 10.185 |
Nettowinst
| 25.017 | 10.675 | 12.827 | -9.282 | 23.609 | 1.98 | 15.983 | -9.07 | 125.16 | 2.209 | 8.925 | 4.579 | 84.271 | 9.351 | 23.743 | 34.043 | 119.931 | 2.939 | 21.415 | -11.674 | 162.666 | -28.758 | 0.174 | -45.372 | 223.509 | -28.489 | -27.943 | -18.707 | 118.089 | -27.814 | -30.823 | -28.772 | 9.801 | 0.342 | 27.429 | -26.532 | 67.151 | -4.082 | 14.606 | 0.49 | 82.978 | 1.61 | 11.327 | 2.796 | 79.361 | -0.155 | 9.849 | 1.856 | 72.37 | 13.842 | 30.879 | -29.478 | 79.685 | -9.759 | 9.692 | 3.748 | 65.724 | 27.725 | 22.933 | 29.804 | 84.661 | 72.26 | 35.627 | 4.014 | 31.818 | 6.32 | 16.385 | 48.366 | 66.433 | 29.847 | 21.55 | -1.826 | 9.04 | 21.342 | 37.595 | 3.172 | 12.625 | 2.845 | 34.552 | 7.754 | -4.107 | 17.928 | 16.801 | 3.379 | 29.521 | 16.231 | 18.124 | 3.101 | 29.853 | 14.194 | 15.758 | 7.305 | 17.941 | 18.91 |
Nettowinstmarge
| 0.011 | 0.006 | 0.012 | -0.035 | 0.013 | 0.01 | 0.01 | -0.066 | 0.028 | 0.003 | 0.007 | 0.006 | 0.029 | 0.006 | 0.011 | 0.061 | 0.058 | 0.004 | 0.011 | -0.055 | 0.06 | -0.05 | 0 | -0.162 | 0.145 | -0.066 | -0.138 | -0.076 | 0.097 | -0.081 | -0.056 | -0.068 | 0.006 | 0 | 0.038 | -0.047 | 0.054 | -0.009 | 0.022 | 0.001 | 0.046 | 0.002 | 0.02 | 0.008 | 0.047 | -0 | 0.02 | 0.006 | 0.063 | 0.024 | 0.08 | -0.235 | 0.077 | -0.043 | 0.031 | 0.015 | 0.08 | 0.057 | 0.088 | 0.194 | 0.14 | 0.132 | 0.124 | 0.028 | 0.051 | 0.027 | 0.05 | 0.122 | 0.143 | 0.05 | 0.051 | -0.006 | 0.091 | 0.08 | 0.209 | 0.072 | 0.069 | 0.02 | 0.152 | 0.106 | -0.015 | 0.117 | 0.086 | 0.123 | 0.141 | 0.105 | 0.136 | 0.135 | 0.134 | 0.108 | 0.156 | 0.119 | 0.113 | 0.245 |
WPA (Winst Per Aandeel)
| 0.035 | 0.015 | 0.018 | -0.013 | 0.033 | 0.003 | 0.022 | -0.013 | 0.17 | 0.003 | 0.013 | 0.006 | 0.12 | 0.013 | 0.033 | 0.048 | 0.17 | 0.004 | 0.03 | -0.016 | 0.23 | -0.04 | 0 | -0.063 | 0.31 | -0.04 | -0.039 | -0.026 | 0.16 | -0.039 | -0.043 | -0.04 | 0.014 | 0.001 | 0.038 | -0.037 | 0.094 | -0.006 | 0.021 | 0.001 | 0.11 | 0.002 | 0.016 | 0.004 | 0.1 | -0 | 0.014 | 0.003 | 0.1 | 0.019 | 0.043 | -0.041 | 0.11 | -0.014 | 0.013 | 0.005 | 0.15 | 0.062 | 0.04 | 0.053 | 0.15 | 0.13 | 0.061 | 0.007 | 0.056 | 0.011 | 0.041 | 0.086 | 0.12 | 0.075 | 0.042 | -0.003 | 0.018 | 0.038 | 0.058 | 0.005 | 0.02 | 0.005 | 0.054 | 0.014 | -0.006 | 0.032 | 0.026 | 0.006 | 0.046 | 0.029 | 0.028 | 0.006 | 0.046 | 0.022 | 0.024 | 0.013 | 0.028 | 0.029 |
Verwaterde WPA
| 0.035 | 0.015 | 0.018 | -0.013 | 0.033 | 0.003 | 0.022 | -0.013 | 0.17 | 0.003 | 0.013 | 0.006 | 0.12 | 0.013 | 0.033 | 0.048 | 0.17 | 0.004 | 0.03 | -0.016 | 0.23 | -0.04 | 0 | -0.063 | 0.31 | -0.04 | -0.039 | -0.026 | 0.16 | -0.039 | -0.043 | -0.04 | 0.014 | 0.001 | 0.038 | -0.037 | 0.094 | -0.006 | 0.021 | 0.001 | 0.11 | 0.002 | 0.016 | 0.004 | 0.1 | -0 | 0.014 | 0.003 | 0.1 | 0.019 | 0.043 | -0.041 | 0.11 | -0.014 | 0.013 | 0.005 | 0.15 | 0.062 | 0.04 | 0.053 | 0.15 | 0.13 | 0.061 | 0.007 | 0.056 | 0.011 | 0.041 | 0.086 | 0.12 | 0.075 | 0.042 | -0.003 | 0.018 | 0.038 | 0.058 | 0.005 | 0.02 | 0.005 | 0.054 | 0.014 | -0.006 | 0.032 | 0.026 | 0.006 | 0.046 | 0.029 | 0.028 | 0.006 | 0.046 | 0.022 | 0.024 | 0.013 | 0.028 | 0.029 |
EBITDA
| 42.092 | 18.925 | 33.484 | 10.842 | 42.602 | 21.278 | 38.015 | 13.191 | 160.564 | 28.097 | 29.73 | 26.89 | 103.932 | 19.646 | 59.124 | 80.29 | 138.896 | 38.09 | 40.431 | 23.765 | 215.931 | 19.897 | 63.054 | 22.054 | 203.497 | -27.762 | -15.008 | -7.468 | 168.87 | -13.94 | 0.044 | -18.558 | 76.876 | 6.029 | 48.706 | -19.585 | 146.069 | 11.488 | 35.163 | 4.734 | 138.7 | -12.656 | 23.922 | 2.589 | 111.597 | -3.461 | 21.991 | 0.52 | 109.278 | 9.355 | 39.543 | -34.011 | 121.257 | -16.617 | 1.006 | -3.089 | 139.258 | 11.2 | 13.811 | -1.132 | 76.281 | 52.617 | 49.347 | 0.652 | 65.299 | 12.867 | 43.912 | 40.901 | 67.703 | 38.043 | 6.625 | 3.481 | 36.44 | 29.123 | 51.219 | 7.06 | -4.98 | 35.208 | 48.967 | 13.618 | 0.56 | 23.324 | 22.737 | 9.001 | 54.294 | 18.944 | 26.888 | 1.554 | 42.223 | 5.703 | 21.885 | 5.347 | 33.366 | 3.618 |
EBITDA ratio
| 0.019 | 0.011 | 0.031 | 0.041 | 0.023 | 0.109 | 0.024 | 0.096 | 0.036 | 0.039 | 0.023 | 0.037 | 0.036 | 0.012 | 0.028 | 0.143 | 0.068 | 0.048 | 0.02 | 0.112 | 0.079 | 0.035 | 0.101 | 0.079 | 0.132 | -0.064 | -0.074 | -0.03 | 0.139 | -0.041 | 0 | -0.044 | 0.045 | 0.009 | 0.067 | -0.035 | 0.117 | 0.025 | 0.054 | 0.01 | 0.077 | -0.018 | 0.042 | 0.007 | 0.066 | -0.009 | 0.045 | 0.002 | 0.096 | 0.016 | 0.102 | -0.271 | 0.117 | -0.074 | 0.003 | -0.012 | 0.171 | 0.023 | 0.053 | -0.007 | 0.126 | 0.096 | 0.172 | 0.005 | 0.104 | 0.054 | 0.133 | 0.104 | 0.146 | 0.064 | 0.016 | 0.012 | 0.369 | 0.109 | 0.284 | 0.16 | -0.027 | 0.251 | 0.215 | 0.186 | 0.002 | 0.153 | 0.117 | 0.329 | 0.26 | 0.123 | 0.202 | 0.068 | 0.189 | 0.043 | 0.216 | 0.087 | 0.209 | 0.047 |