
Henan Pinggao Electric Co.,Ltd.
SSE:600312.SS
17.17 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 7,129.574 | 5,001.468 | 3,496.631 | 2,774.282 | 2,338.587 | 2,395.641 | 2,428.104 | 1,620.917 | 1,805.346 | 847.648 | 557.99 | 241.172 | 1,054.726 | 674.388 | 779.875 | 1,772.679 | 643.732 | 429.362 | 655.488 | 452.362 | 495.507 | 348.002 | 248.315 | 564.45 | 23.02 | 5.243 | 5.552 |
Kortetermijnbeleggingen
| 620.692 | 0 | 223.612 | -12.858 | -7.457 | -1.123 | -0 | -0.053 | -0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 196.136 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 7,129.574 | 5,001.468 | 3,496.631 | 2,774.282 | 2,338.587 | 2,395.641 | 2,428.104 | 1,620.917 | 1,805.346 | 847.648 | 557.99 | 241.172 | 1,054.726 | 674.388 | 779.875 | 1,772.679 | 643.732 | 429.362 | 655.488 | 452.362 | 495.507 | 348.002 | 444.451 | 564.45 | 23.02 | 5.243 | 5.552 |
Nettovorderingen
| 0 | 7,833.629 | 6,586.895 | 8,140.985 | 9,245.905 | 10,824.499 | 11,531.425 | 8,605.534 | 6,911.032 | 6,947.646 | 4,272.297 | 2,838.61 | 1,962.043 | 0 | 0 | 1,478.497 | 1,094.915 | 1,084.393 | 1,110.041 | 881.72 | 760.556 | 573.751 | 0 | 1.459 | 0.781 | 0.499 | 0.65 |
Voorraad
| 1,547.328 | 1,426.172 | 1,516.787 | 1,751.096 | 1,880.169 | 2,406.277 | 2,626.409 | 3,134.291 | 3,148.653 | 1,368.58 | 1,308.873 | 590.228 | 1,061.377 | 680.092 | 612.518 | 505.713 | 749.19 | 550.869 | 786.118 | 576.656 | 427.646 | 289.195 | 166.093 | 120.627 | 130.666 | 108.606 | 133.83 |
Overige vlottende activa
| 7,655.2 | 253.67 | 508.321 | 199.389 | 359.606 | 2,347.606 | 584.714 | 678.6 | 735.826 | 1,656.43 | 360.65 | 770.721 | 2,238.834 | 151.529 | 152.646 | 89.527 | 432.646 | 260.676 | 225.609 | 209.335 | 66.306 | 539.525 | 427.923 | 365.146 | 210.547 | 203.993 | 146.258 |
Totaal vlottende activa
| 16,332.102 | 14,514.94 | 12,108.635 | 12,865.752 | 13,824.266 | 17,571.257 | 17,182.306 | 14,039.341 | 12,600.857 | 8,285.753 | 6,499.81 | 4,004.007 | 4,354.937 | 3,157.253 | 3,129.271 | 3,835.712 | 2,920.484 | 2,325.3 | 2,766.452 | 2,120.073 | 1,749.622 | 1,162.966 | 1,038.468 | 1,050.815 | 365.014 | 318.341 | 286.29 |
Niet-vlottende activa: | |||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,158.973 | 2,225.436 | 2,342.802 | 2,521.849 | 2,715.974 | 2,879.552 | 3,068.575 | 3,095.85 | 3,142.871 | 2,499.758 | 2,124.47 | 1,275.813 | 1,114.251 | 992.66 | 841.822 | 584.106 | 481.169 | 353.233 | 391.811 | 389.145 | 384.269 | 329.129 | 275.402 | 209.064 | 161.284 | 169.864 | 165.235 |
Goodwill
| 53.482 | 53.482 | 53.482 | 53.482 | 141.677 | 257.234 | 257.234 | 257.234 | 257.234 | 257.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,308.309 | 1,302.808 | 1,507.608 | 1,620.589 | 1,754.129 | 1,724.115 | 1,713.607 | 1,583.018 | 1,435.901 | 991.178 | 934.148 | 663.109 | 528.048 | 435.82 | 306.618 | 293.761 | 116.917 | 47.654 | 23.962 | 10.207 | 9.003 | 3.92 | 1.766 | 1.984 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,361.792 | 1,356.29 | 1,561.09 | 1,674.072 | 1,895.806 | 1,981.348 | 1,970.84 | 1,840.252 | 1,693.135 | 991.178 | 934.148 | 663.109 | 528.048 | 435.82 | 306.618 | 293.761 | 116.917 | 47.654 | 23.962 | 10.207 | 9.003 | 3.92 | 1.766 | 1.984 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 617.307 | 0 | 224.307 | 205.469 | 180.76 | 166.417 | 153.521 | 140.868 | -0 | 0.808 | 383.846 | 370.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -157.941 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 149.526 | 141.927 | 135.709 | 98.367 | 72.101 | 63.996 | 64.148 | 75.34 | 83.496 | 59.506 | 44.234 | 31.715 | 35.168 | 31.467 | 31.839 | 31.928 | 19.223 | 36.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,740.193 | 1,303.358 | 1,698.559 | 1,790.943 | 2,037.13 | 19.002 | 16.713 | 27.609 | 63.329 | 115.185 | 308.07 | 0.841 | 0.989 | 353.882 | 369.196 | 443.679 | 393.134 | 342.512 | 1.5 | 0 | 0 | 28.197 | 196.136 | 56.236 | 51.736 | 0 | 0 |
Totaal niet-vlottende activa
| 5,410.484 | 5,644.318 | 5,738.159 | 6,309.538 | 6,926.48 | 5,124.659 | 5,286.694 | 5,192.571 | 5,123.699 | 3,665.626 | 3,411.731 | 2,355.325 | 2,049.415 | 1,813.829 | 1,549.475 | 1,353.473 | 1,010.443 | 779.782 | 417.273 | 399.352 | 393.273 | 361.245 | 315.363 | 267.284 | 213.02 | 169.864 | 165.235 |
Totaal activa
| 21,742.586 | 20,159.257 | 17,846.794 | 19,175.291 | 20,750.746 | 22,695.915 | 22,469 | 19,231.913 | 17,724.556 | 11,951.379 | 9,911.541 | 6,359.332 | 6,404.353 | 4,971.082 | 4,678.746 | 5,189.185 | 3,930.927 | 3,105.081 | 3,183.725 | 2,519.425 | 2,142.894 | 1,524.21 | 1,353.831 | 1,318.099 | 578.034 | 488.205 | 451.525 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||
Crediteuren
| 8,548.727 | 7,438.301 | 6,118.978 | 6,711.449 | 8,407.164 | 9,483.726 | 7,777.861 | 4,797.32 | 4,306.842 | 3,592.699 | 2,444.461 | 1,820.636 | 1,922.605 | 1,125.854 | 915.998 | 525.99 | 1,222.889 | 784.241 | 1,162.781 | 758.434 | 706.88 | 459.051 | 288.614 | 254.286 | 236.585 | 150.186 | 154.521 |
Kortlopende schulden
| 0 | 215.525 | 362.881 | -20.512 | 1,265.055 | 2,327.773 | 3,344.552 | 2,529.39 | 973.922 | 1,069.8 | 400 | 661 | 156.346 | 200 | 558.312 | 420.889 | 255 | 660.1 | 468.45 | 298.255 | 220.176 | 82 | 80 | 90.843 | 84.05 | 141.22 | 90.84 |
Belastingschulden
| 65.977 | 78.933 | 124.579 | 76.757 | 93.356 | 128.197 | 399.061 | 159.96 | 113.215 | 147.729 | 139.49 | 150.279 | 43.279 | -7.978 | 5.017 | 22.078 | -7.332 | -16.815 | 21.379 | -2.246 | 7.915 | -4.062 | -20.207 | -9.257 | 9.96 | 5.272 | 6.682 |
Uitgestelde opbrengsten
| 0 | 1,249.921 | 712.499 | 1,565.531 | 1,612.574 | 859.152 | 1,335.674 | 1,233.56 | 1,206.886 | 413.188 | 204.76 | 184.335 | 71.835 | 26.655 | 18.894 | 38.52 | 4.394 | -3.369 | 82.575 | 70.778 | 45.642 | 19.54 | 15.476 | 65.23 | 7.093 | -21.984 | 0 |
Overige kortlopende verplichtingen
| 1,882.872 | 526.299 | 607.917 | 1,120.842 | -92.915 | 512.596 | 1,498.169 | 2,533.632 | 1,188.089 | 2,434.549 | 829.116 | 65.309 | 918.614 | 776.389 | 226.167 | 1,297.316 | 796.826 | 347.882 | 335.12 | 308.666 | 175.445 | 107.817 | 85.657 | 94.078 | 37.612 | 20.214 | 18.712 |
Totaal kortlopende verplichtingen
| 10,497.576 | 9,508.979 | 7,926.853 | 9,600.951 | 11,285.234 | 13,311.444 | 13,019.644 | 10,020.302 | 7,788.954 | 5,027.806 | 3,813.067 | 2,697.224 | 3,040.845 | 2,094.265 | 1,705.495 | 2,255.569 | 2,267.383 | 1,775.409 | 2,070.304 | 1,432.27 | 1,110.416 | 579.124 | 434.064 | 429.95 | 368.207 | 316.892 | 270.755 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||
Langetermijnschulden
| 43.839 | 0.078 | 0 | 0.447 | 0 | 0 | 200 | 0 | 548.941 | 548.336 | 0 | 398.319 | 457.282 | 110 | 250.14 | 170 | 170 | 0 | 0 | 12.5 | 35.275 | 35.275 | 0 | 0 | 6.8 | 13.3 | 60.77 |
Uitgestelde opbrengsten niet-vlottend
| 0.24 | 0 | 0 | 0 | 3 | 3 | 3 | 3 | -548.941 | -548.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 40.084 | 34.999 | 32.407 | 36.2 | 39.564 | 31.43 | 32.087 | 30.854 | 33.643 | 9.389 | 9.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 195.59 | 125.753 | 148.351 | 45.088 | 45.123 | 6.838 | 0 | 0 | 0 | 36.733 | 0.134 | 33.19 | 31.876 | 28.349 | 0 | 4 | 4.678 | 32.539 | 25.62 | 1 | 0.45 | -34.825 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 279.753 | 160.831 | 180.758 | 81.735 | 82.333 | 41.269 | 235.087 | 33.854 | 582.585 | 557.859 | 9.585 | 431.374 | 489.158 | 138.349 | 250.14 | 174 | 174.678 | 32.98 | 25.62 | 13.5 | 35.725 | 0.45 | 0.4 | 0 | 6.8 | 13.3 | 60.77 |
Totaal passiva
| 10,777.33 | 9,669.81 | 8,107.611 | 9,682.687 | 11,367.566 | 13,352.713 | 13,254.731 | 10,054.156 | 8,371.539 | 5,585.665 | 3,822.652 | 3,128.599 | 3,530.002 | 2,232.615 | 1,955.635 | 2,429.569 | 2,442.062 | 1,808.388 | 2,095.924 | 1,445.77 | 1,146.141 | 579.574 | 434.464 | 429.95 | 375.007 | 330.192 | 331.525 |
Eigen vermogen: | |||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,356.921 | 1,356.921 | 1,356.921 | 1,356.921 | 1,356.921 | 1,356.921 | 1,356.921 | 1,356.921 | 1,356.921 | 1,137.486 | 1,137.486 | 818.966 | 818.966 | 818.966 | 818.966 | 682.472 | 511.243 | 365.174 | 365.174 | 311.95 | 311.95 | 311.95 | 183.5 | 183.5 | 123.5 | 123.5 | 120 |
Ingehouden winsten
| 3,486.768 | 3,151.047 | 2,472.314 | 2,322.046 | 2,310.301 | 2,306.159 | 2,195.582 | 2,108.004 | 2,339.69 | 1,630.043 | 1,453.285 | 879.066 | 563.927 | 440.947 | 426.076 | 456.343 | 483.331 | 332.296 | 143.104 | 127.817 | 77.853 | 36.848 | 23.027 | 8.91 | 62.373 | 26.854 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 639.412 | 606.159 | 560.166 | 537.171 | 522.576 | 537.845 | 476.439 | 377.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 5,627.716 | 5,517.959 | 5,487.838 | 4,851.356 | 4,850.465 | 5,425.154 | 5,392.556 | 5,391.317 | 4,850.465 | 4,421.836 | 3,278.068 | 2,113.399 | 1,487.322 | 1,474.889 | 1,472.872 | 1,618.498 | 486.096 | 587.639 | 564.972 | 607.155 | 584.653 | 574.866 | 710.781 | 693.083 | 41.329 | 7.659 | 0 |
Totaal eigen vermogen van aandeelhouders
| 10,471.405 | 10,025.928 | 9,320.003 | 9,136.482 | 9,077.853 | 9,051.474 | 8,925.677 | 8,853.235 | 9,023.515 | 6,126.852 | 5,868.838 | 3,227.87 | 2,870.215 | 2,734.803 | 2,717.914 | 2,752.563 | 1,480.67 | 1,285.108 | 1,073.25 | 1,046.922 | 974.5 | 922.698 | 906.023 | 881.813 | 203.027 | 158.013 | 120 |
Totaal eigen vermogen
| 10,965.256 | 10,489.447 | 9,739.183 | 9,492.604 | 9,383.179 | 9,343.203 | 9,214.269 | 9,177.757 | 9,353.017 | 6,365.714 | 6,088.889 | 3,230.733 | 2,874.351 | 2,738.468 | 2,723.111 | 2,759.615 | 1,488.865 | 1,296.693 | 1,087.801 | 1,073.655 | 996.753 | 944.637 | 919.367 | 888.149 | 203.027 | 158.013 | 120 |
Totaal passiva en aandeelhoudersvermogen
| 21,742.586 | 20,159.257 | 17,846.794 | 19,175.291 | 20,750.746 | 22,695.915 | 22,469 | 19,231.913 | 17,724.556 | 11,951.379 | 9,911.541 | 6,359.332 | 6,404.353 | 4,971.082 | 4,678.746 | 5,189.185 | 3,930.927 | 3,105.081 | 3,183.725 | 2,519.425 | 2,142.894 | 1,524.21 | 1,353.831 | 1,318.099 | 578.034 | 488.205 | 451.525 |