
Shandong Huatai Paper Industry Shareholding Co.,Ltd
SSE:600308.SS
3.41 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,085.68 | 3,421.865 | 3,093.475 | 3,076.468 | 3,433.978 | 3,116.787 | 3,414.215 | 3,228.373 | 3,531.921 | 3,622.718 | 3,650.298 | 4,031.333 | 3,870.059 | 3,758.181 | 3,689.007 | 3,551.826 | 3,904.252 | 3,437.905 | 3,484.707 | 2,801.091 | 2,584.18 | 3,488.557 | 3,503.646 | 3,368.573 | 3,178.04 | 3,633.368 | 3,708.695 | 3,745.499 | 3,675.786 | 3,761.863 | 3,592.469 | 3,166.678 | 3,137.908 | 3,321.503 | 2,661.574 | 2,666.305 | 2,160.525 | 2,355.039 | 2,219.223 | 2,632.141 | 2,210.379 | 2,430.752 | 2,385.225 | 2,214.479 | 2,231.326 | 2,612.239 | 2,502.631 | 2,421.33 | 2,206.85 | 2,163.443 | 2,559.091 | 2,666.902 | 2,177.968 | 2,453.071 | 2,547.334 | 2,512.852 | 2,095.381 | 2,068.065 | 1,668.208 | 1,840.013 | 1,541.581 | 1,689.227 | 1,529.524 | 1,580.902 | 1,027.902 | 1,007.664 | 1,626.878 | 1,923.306 | 1,448.445 | 1,526.318 | 1,554.34 | 1,645.173 | 1,306.309 | 1,035.635 | 1,035.252 | 931.999 | 736.733 | 751.545 | 717.587 | 739.32 | 626.723 | 712.906 | 750.926 | 716.107 | 446.358 | 539.145 | 360.339 | 393.663 | 303.278 | 335.503 | 365.207 | 387.974 | 237.776 |
Kosten van de omzet
| 2,737.263 | 3,437.008 | 2,908.705 | 2,830.617 | 3,094.393 | 3,182.948 | 3,153.732 | 2,863.528 | 3,110.81 | 3,339.58 | 3,307.6 | 3,598.596 | 3,409.304 | 3,272.448 | 3,278.099 | 3,032.232 | 3,349.492 | 3,138.59 | 2,912.839 | 2,396.971 | 2,143.056 | 2,885.748 | 2,984.246 | 2,921.859 | 2,840.524 | 3,268.505 | 3,041.685 | 3,110.113 | 3,166.709 | 3,095.971 | 2,983.012 | 2,666.164 | 2,719.988 | 2,872.903 | 2,333.09 | 2,312.12 | 1,862.249 | 2,065.405 | 1,913.128 | 2,319.8 | 1,884.957 | 2,164.737 | 2,063.5 | 1,866.864 | 1,894.27 | 2,336.58 | 2,187.19 | 2,093.415 | 1,875.128 | 1,873.45 | 2,203.126 | 2,335.809 | 1,905.56 | 2,163.694 | 2,266.326 | 2,189.277 | 1,840.522 | 1,870.529 | 1,436.916 | 1,600.224 | 1,386.123 | 1,529.965 | 1,220.974 | 1,315.252 | 900.212 | 921.422 | 1,317.652 | 1,512.944 | 1,123.059 | 1,252.825 | 1,241.186 | 1,237.22 | 1,050.022 | 845.732 | 831.822 | 708.792 | 555.817 | 552.868 | 537.147 | 571.834 | 446.888 | 542.493 | 572.617 | 549.453 | 321.857 | 415.341 | 246.593 | 272.768 | 208.401 | 223.875 | 271.902 | 273.103 | 167.963 |
Brutowinst
| 348.417 | -15.143 | 184.77 | 245.851 | 339.585 | -66.161 | 260.483 | 364.846 | 421.111 | 283.139 | 342.698 | 432.737 | 460.754 | 485.733 | 410.908 | 519.594 | 554.76 | 299.315 | 571.868 | 404.12 | 441.124 | 602.81 | 519.4 | 446.714 | 337.516 | 364.863 | 667.01 | 635.385 | 509.077 | 665.892 | 609.456 | 500.514 | 417.92 | 448.6 | 328.485 | 354.185 | 298.276 | 289.634 | 306.095 | 312.341 | 325.421 | 266.016 | 321.725 | 347.615 | 337.056 | 275.659 | 315.441 | 327.915 | 331.722 | 289.993 | 355.965 | 331.093 | 272.408 | 289.377 | 281.008 | 323.575 | 254.858 | 197.536 | 231.292 | 239.79 | 155.458 | 159.263 | 308.55 | 265.65 | 127.69 | 86.243 | 309.226 | 410.362 | 325.387 | 273.493 | 313.154 | 407.952 | 256.287 | 189.903 | 203.431 | 223.207 | 180.916 | 198.677 | 180.441 | 167.486 | 179.836 | 170.413 | 178.309 | 166.654 | 124.501 | 123.804 | 113.745 | 120.895 | 94.876 | 111.628 | 93.305 | 114.871 | 69.813 |
Brutowinstmarge
| 0.113 | -0.004 | 0.06 | 0.08 | 0.099 | -0.021 | 0.076 | 0.113 | 0.119 | 0.078 | 0.094 | 0.107 | 0.119 | 0.129 | 0.111 | 0.146 | 0.142 | 0.087 | 0.164 | 0.144 | 0.171 | 0.173 | 0.148 | 0.133 | 0.106 | 0.1 | 0.18 | 0.17 | 0.138 | 0.177 | 0.17 | 0.158 | 0.133 | 0.135 | 0.123 | 0.133 | 0.138 | 0.123 | 0.138 | 0.119 | 0.147 | 0.109 | 0.135 | 0.157 | 0.151 | 0.106 | 0.126 | 0.135 | 0.15 | 0.134 | 0.139 | 0.124 | 0.125 | 0.118 | 0.11 | 0.129 | 0.122 | 0.096 | 0.139 | 0.13 | 0.101 | 0.094 | 0.202 | 0.168 | 0.124 | 0.086 | 0.19 | 0.213 | 0.225 | 0.179 | 0.201 | 0.248 | 0.196 | 0.183 | 0.197 | 0.239 | 0.246 | 0.264 | 0.251 | 0.227 | 0.287 | 0.239 | 0.237 | 0.233 | 0.279 | 0.23 | 0.316 | 0.307 | 0.313 | 0.333 | 0.255 | 0.296 | 0.294 |
Onderzoek- en ontwikkelingskosten
| 84.168 | -47.991 | 81.094 | 82.925 | 72.842 | 47.683 | 86.921 | 68.685 | 62.116 | 120.584 | 64.948 | 89.442 | 58.281 | 132.721 | 84.835 | 92.315 | 38.327 | 118.299 | 74.273 | 40.086 | 21.833 | 106.933 | 27.568 | 34.605 | 1.402 | 35.263 | 48.773 | 56.212 | 0.51 | 104.767 | 39.784 | 86.563 | 0 | 71.388 | 0 | 18.484 | 0 | 173.644 | 0 | 19.583 | 0 | 85.032 | 0 | 47.09 | 0 | 239.38 | 0 | 49.993 | 0 | 0.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 95.17 | -188.473 | 226.271 | -80.32 | 109.96 | -357.444 | 399.599 | -112.403 | 140.668 | -209.036 | 248.624 | -76.975 | 108.514 | -228.682 | 263.133 | -79.786 | 118.193 | -220.398 | 108.071 | -70.24 | 99.304 | -162.084 | 80.244 | -41.124 | 78.302 | -256.76 | 98.092 | -72.512 | 116.874 | -241.343 | 138.422 | -53.64 | 95.762 | -232.851 | 110.484 | -63.97 | 102.007 | -237.874 | 104.858 | -62.799 | 84.721 | -208.884 | 90.83 | -57.366 | 92.868 | -234.053 | 116.833 | -62.995 | 100.449 | -166.155 | 84.426 | -51.557 | 87.532 | -166.46 | 79.353 | -41.798 | 75.684 | -172.916 | 73.541 | 72.699 | 89.654 | 78.919 | 65.162 | 71.218 | 39.708 | 56.531 | 60.156 | 67.352 | 76.861 | 30.682 | 60.207 | 46.095 | 29.366 | 21.735 | 39.886 | 37.423 | 57.469 | 32.441 | 30.237 | 49.183 | 24.834 | 25.075 | 16.696 | 15.791 | 15.086 | 21.676 | 16.266 | 19.683 | 13.491 | 14.88 | 14.199 | 18.897 | 10.819 |
Verkoop- en marketingkosten
| 46.961 | -10.54 | 29.914 | 10.176 | 9.098 | 0.165 | 26.66 | 24.165 | 38.028 | 16.035 | 29.276 | 10.962 | 11.128 | 11.001 | 9.235 | 7.231 | 9.658 | -248.675 | 102.495 | 99.99 | 72.863 | 105.183 | 86.864 | 69.668 | 80.003 | 103.22 | 120.418 | 133.545 | 108.017 | 187.491 | 168.308 | 134.653 | 128.321 | 120.614 | 95.774 | 95.381 | 73.342 | 101.386 | 80.34 | 99.429 | 80.465 | 99.854 | 93.122 | 103.169 | 89.604 | 104.381 | 89.95 | 105.93 | 77.874 | 93.916 | 95.589 | 100.916 | 79.62 | 94.866 | 91.952 | 93.883 | 79.728 | 68.24 | 56.393 | 66.327 | 69.878 | 53.549 | 55.056 | 61.849 | 37.972 | 34.933 | 54.612 | 59.557 | 46.304 | 55.571 | 59.909 | 59.35 | 36.715 | 44.727 | 34.95 | 40.414 | 25.439 | 25.51 | 29.691 | 28.417 | 22.624 | 32.212 | 29.512 | 33.496 | 19.936 | 19.846 | 12.975 | 13.553 | 10.506 | 12.28 | 13.506 | 14.632 | 10.664 |
Verkoop-, algemene en administratieve kosten
| 142.131 | -199.013 | 256.185 | 31.997 | 119.058 | -357.279 | 426.259 | -88.237 | 178.697 | -193.001 | 277.9 | -66.014 | 119.642 | -217.681 | 272.368 | -72.555 | 127.851 | -469.073 | 210.566 | 29.75 | 172.166 | -56.901 | 167.108 | 28.544 | 158.305 | -153.541 | 218.51 | 61.032 | 224.89 | -53.852 | 306.73 | 81.013 | 224.084 | -112.237 | 206.258 | 31.412 | 175.349 | -136.488 | 185.198 | 36.63 | 165.186 | -109.029 | 183.951 | 45.803 | 182.473 | -129.672 | 206.784 | 42.935 | 178.322 | -72.239 | 180.016 | 49.358 | 167.152 | -71.594 | 171.305 | 52.086 | 155.412 | -104.676 | 129.934 | 139.025 | 159.531 | 132.468 | 120.218 | 133.067 | 77.681 | 91.465 | 114.769 | 126.908 | 123.165 | 86.253 | 120.116 | 105.445 | 66.081 | 66.462 | 74.835 | 77.837 | 82.908 | 57.951 | 59.928 | 77.6 | 47.458 | 57.287 | 46.208 | 49.287 | 35.023 | 41.522 | 29.241 | 33.235 | 23.997 | 27.16 | 27.705 | 33.529 | 21.484 |
Overige kosten
| 29.451 | 349.626 | -123.5 | -49.271 | -13.158 | -34.517 | 7.136 | 7.154 | 15.881 | 344.238 | -156.077 | 182.723 | 15.235 | -36.47 | 2.819 | 5.756 | 7.642 | -13.476 | 3.424 | 6.087 | -6.128 | 64.38 | 7.578 | 4.988 | 4.842 | 0.883 | 3.31 | 2.244 | 4.47 | -4.555 | 3.654 | -18.848 | 28.836 | 68.944 | 39.115 | 18.097 | 16.188 | 142.435 | 27.526 | 66.778 | 8.029 | 133.569 | 21.976 | 61.208 | 21.591 | 45.314 | 43.093 | 67.901 | 9.373 | 47.292 | 21.92 | 42.593 | 58.439 | 67.676 | 19.873 | 3.469 | 16.106 | 47.998 | 12.343 | 11.63 | 20.506 | 833.968 | 18.682 | 55.176 | 8.814 | 39.515 | 4.846 | 4.311 | 3.283 | 4.494 | 5.584 | 3.093 | 5.951 | 37.823 | 41.619 | 13.706 | 4.226 | 11.516 | 6.834 | 6.976 | 3.973 | 3.006 | 3.19 | -1.571 | 1.094 | 2.159 | 0.764 | 1.203 | 0.66 | -0.132 | 0.953 | 1.355 | 0.359 |
Bedrijfskosten
| 255.749 | 102.622 | 213.779 | 164.193 | 204.282 | 92.581 | 243.97 | 258.419 | 256.694 | 271.821 | 186.771 | 206.152 | 193.158 | 290.189 | 180.946 | 220.7 | 180.036 | 2.683 | 292.378 | 221.859 | 202.401 | 357.368 | 215.43 | 185.842 | 174.516 | 222.073 | 284.232 | 316.261 | 244.672 | 301.071 | 317.312 | 209.875 | 241.444 | 299.915 | 217.725 | 202.038 | 186.834 | 266.513 | 192.986 | 216.668 | 176.467 | 239.968 | 199.745 | 198.634 | 188.839 | 231.598 | 218.158 | 202.316 | 185.356 | 195.15 | 188.54 | 175.906 | 171.695 | 175.117 | 176.358 | 172.706 | 158.061 | 158.559 | 131.798 | 146.726 | 163.547 | 140.575 | 126.9 | 138.735 | 77.815 | 94.241 | 122.595 | 133.559 | 130.041 | 92.982 | 130.548 | 113.718 | 71.363 | 69.939 | 81.97 | 79.954 | 85.577 | 60.129 | 63.834 | 80.684 | 50.691 | 59.343 | 49.525 | 51.675 | 36.104 | 42.726 | 29.584 | 33.935 | 25.777 | 27.966 | 30.009 | 34.37 | 22.942 |
Bedrijfsresultaat
| 92.668 | -117.765 | -29.009 | 81.657 | 150.031 | 75.622 | 29.642 | 39.623 | 153.771 | -62.286 | 141.408 | 206.236 | 256.786 | 123.374 | 220.751 | 278.705 | 391.638 | 257.378 | 264.066 | 132.936 | 195.399 | 130.532 | 253.622 | 200.529 | 133.972 | 77.267 | 343.969 | 277.954 | 213.317 | 298.44 | 240.721 | 209.827 | 110.357 | 54.168 | 35.28 | 41.082 | 28.94 | -134.571 | 3.665 | -24.531 | 19.386 | -135.226 | -5.066 | -19.566 | 14.108 | -45.855 | -22.719 | -25.979 | 30.571 | -38.833 | 9.755 | -5.824 | -29.405 | -70.663 | 5.35 | 48.018 | 22.522 | -27.958 | 52.522 | 54.185 | -46.953 | -61.915 | 117.538 | 83.578 | 33.326 | -151.493 | 113.775 | 229.296 | 134.378 | 117.381 | 151.039 | 291.156 | 100.838 | 112.484 | 126.416 | 126.15 | 85.872 | 129.431 | 101.847 | 79.829 | 123.073 | 72.233 | 116.047 | 105.317 | 78.699 | 66.201 | 85.656 | 83.266 | 67.417 | 86.259 | 62.741 | 76.093 | 45.085 |
Bedrijfsresultaat ratio
| 0.03 | -0.034 | -0.009 | 0.027 | 0.044 | 0.024 | 0.009 | 0.012 | 0.044 | -0.017 | 0.039 | 0.051 | 0.066 | 0.033 | 0.06 | 0.078 | 0.1 | 0.075 | 0.076 | 0.047 | 0.076 | 0.037 | 0.072 | 0.06 | 0.042 | 0.021 | 0.093 | 0.074 | 0.058 | 0.079 | 0.067 | 0.066 | 0.035 | 0.016 | 0.013 | 0.015 | 0.013 | -0.057 | 0.002 | -0.009 | 0.009 | -0.056 | -0.002 | -0.009 | 0.006 | -0.018 | -0.009 | -0.011 | 0.014 | -0.018 | 0.004 | -0.002 | -0.014 | -0.029 | 0.002 | 0.019 | 0.011 | -0.014 | 0.031 | 0.029 | -0.03 | -0.037 | 0.077 | 0.053 | 0.032 | -0.15 | 0.07 | 0.119 | 0.093 | 0.077 | 0.097 | 0.177 | 0.077 | 0.109 | 0.122 | 0.135 | 0.117 | 0.172 | 0.142 | 0.108 | 0.196 | 0.101 | 0.155 | 0.147 | 0.176 | 0.123 | 0.238 | 0.212 | 0.222 | 0.257 | 0.172 | 0.196 | 0.19 |
Totaal overige inkomsten en kosten netto
| 2.071 | 3.317 | 1.436 | 8.6 | -13.158 | -34.517 | 7.136 | -1.419 | 5.246 | 3.506 | 1.243 | -4.292 | -8.349 | -36.47 | 2.819 | 5.756 | 7.642 | -27.043 | 3.424 | 6.087 | -6.492 | 64.38 | 7.578 | 4.988 | 2.81 | 0.883 | 3.31 | -2.424 | 4.47 | -4.521 | 3.469 | -18.848 | 32.842 | 75.423 | 38.219 | 18.097 | 16.188 | 133.816 | 27.526 | 66.776 | 7.741 | 125.367 | 21.976 | 61.208 | 21.591 | 45.302 | 43.093 | -59.645 | -106.422 | 47.292 | 21.92 | 42.531 | 58.439 | 67.676 | 19.873 | 3.469 | 16.106 | 47.958 | 12.343 | 11.63 | 20.506 | 832.392 | 18.682 | 54.478 | 8.814 | 38.377 | 4.846 | 4.311 | 3.283 | 4.055 | 5.584 | 3.093 | -107.248 | 1.207 | -25.228 | 0.294 | -0.08 | 2.936 | 0.578 | 0.409 | 0.097 | 1.736 | 1.242 | -1.543 | -0.043 | 0.153 | 0.275 | 0.227 | 0.366 | -1.543 | 0.228 | 0.807 | 0.018 |
Inkomen voor belasting
| 94.739 | -114.448 | -27.573 | 102.036 | 136.873 | 41.105 | 36.778 | 46.777 | 159.017 | -58.779 | 142.651 | 201.944 | 248.437 | 86.904 | 223.57 | 284.461 | 399.279 | 243.902 | 267.491 | 139.024 | 189.272 | 194.912 | 261.2 | 205.517 | 138.814 | 78.15 | 347.279 | 280.197 | 217.787 | 293.919 | 244.374 | 190.978 | 139.161 | 123.111 | 73.498 | 59.178 | 45.128 | -0.755 | 31.19 | 42.245 | 27.127 | -9.859 | 16.91 | 41.641 | 35.699 | -0.553 | 20.374 | 41.921 | 39.943 | 8.458 | 31.675 | 36.707 | 29.034 | -2.987 | 25.222 | 51.487 | 38.627 | 20 | 64.865 | 65.815 | -26.446 | 770.477 | 136.219 | 138.056 | 42.139 | -113.117 | 118.621 | 233.607 | 137.661 | 121.436 | 156.623 | 294.25 | 106.789 | 113.69 | 126.208 | 126.444 | 85.792 | 132.367 | 102.425 | 80.238 | 123.171 | 73.969 | 117.288 | 103.775 | 78.656 | 66.354 | 85.931 | 83.493 | 67.783 | 84.716 | 62.969 | 76.9 | 45.103 |
Inkomen voor belasting ratio
| 0.031 | -0.033 | -0.009 | 0.033 | 0.04 | 0.013 | 0.011 | 0.014 | 0.045 | -0.016 | 0.039 | 0.05 | 0.064 | 0.023 | 0.061 | 0.08 | 0.102 | 0.071 | 0.077 | 0.05 | 0.073 | 0.056 | 0.075 | 0.061 | 0.044 | 0.022 | 0.094 | 0.075 | 0.059 | 0.078 | 0.068 | 0.06 | 0.044 | 0.037 | 0.028 | 0.022 | 0.021 | -0 | 0.014 | 0.016 | 0.012 | -0.004 | 0.007 | 0.019 | 0.016 | -0 | 0.008 | 0.017 | 0.018 | 0.004 | 0.012 | 0.014 | 0.013 | -0.001 | 0.01 | 0.02 | 0.018 | 0.01 | 0.039 | 0.036 | -0.017 | 0.456 | 0.089 | 0.087 | 0.041 | -0.112 | 0.073 | 0.121 | 0.095 | 0.08 | 0.101 | 0.179 | 0.082 | 0.11 | 0.122 | 0.136 | 0.116 | 0.176 | 0.143 | 0.109 | 0.197 | 0.104 | 0.156 | 0.145 | 0.176 | 0.123 | 0.238 | 0.212 | 0.224 | 0.253 | 0.172 | 0.198 | 0.19 |
Belastingkosten
| 38.898 | 36.883 | -9.164 | 14.719 | 23.996 | -0.959 | -4.451 | 9.583 | 64.206 | -38.418 | 49.72 | 74.13 | 62.666 | 53.5 | 58.678 | 34.618 | 74.639 | 60.165 | 65.729 | 26.902 | 40.044 | 7.497 | 58.225 | 39.383 | 41.529 | 14.225 | 65.878 | 70.148 | 52.73 | 99.85 | 52.962 | 18.588 | 13.793 | 60.408 | 24.274 | 18.113 | 18.136 | 8.774 | 24.736 | 12.044 | 7.243 | 1.338 | 6.395 | 13.997 | 10.915 | 4.608 | 14.878 | 13.397 | 14.703 | 21.779 | 14.153 | 10.017 | 7.763 | 22.298 | 3.447 | 8.702 | 10.306 | 11.172 | 3.352 | 11.33 | 7.812 | -72.91 | 27.735 | 29.514 | 10.285 | -91.472 | 34.222 | 39.139 | 16.611 | 5.668 | 40.463 | 104.602 | 16.184 | -6.978 | 17.813 | 15.01 | 4.141 | 31.491 | 12.539 | -8.382 | 34.244 | -6.218 | 29.001 | 25.738 | 19.661 | 1.16 | 17.663 | 13.556 | 9.653 | 11.551 | 8.134 | 12.817 | 5.708 |
Nettowinst
| 59.829 | -131.402 | -15.864 | 70.446 | 112.981 | 13.566 | 55.608 | 61.214 | 106.766 | -20.361 | 100.899 | 137.115 | 191.696 | 48.255 | 173.712 | 258.949 | 327.109 | 202.114 | 214.135 | 124.796 | 155.403 | 197.405 | 209.112 | 171.853 | 101.832 | 69.353 | 278.143 | 204.473 | 167.097 | 190.786 | 187.214 | 171.772 | 123.91 | 62.83 | 48.536 | 43.089 | 27.58 | -4.224 | 10.136 | 33.425 | 25.238 | -7.012 | 10.565 | 32.101 | 24.466 | -6.622 | 10.245 | 31.867 | 23.977 | -8.067 | 17.648 | 28.784 | 22.913 | -16.309 | 25.664 | 42.353 | 30.685 | 10.148 | 61.832 | 52.536 | -32.06 | 846.86 | 110.092 | 106.744 | 31.156 | -20.78 | 83.206 | 189.563 | 112.647 | 114.894 | 111.036 | 179.842 | 90.525 | 112.762 | 102.945 | 102.348 | 80.727 | 85.575 | 83.092 | 84.691 | 79.071 | 70.441 | 79.45 | 68.403 | 52.684 | 61.766 | 58.727 | 57.985 | 47.406 | 58.658 | 45.388 | 53.85 | 32.204 |
Nettowinstmarge
| 0.019 | -0.038 | -0.005 | 0.023 | 0.033 | 0.004 | 0.016 | 0.019 | 0.03 | -0.006 | 0.028 | 0.034 | 0.05 | 0.013 | 0.047 | 0.073 | 0.084 | 0.059 | 0.061 | 0.045 | 0.06 | 0.057 | 0.06 | 0.051 | 0.032 | 0.019 | 0.075 | 0.055 | 0.045 | 0.051 | 0.052 | 0.054 | 0.039 | 0.019 | 0.018 | 0.016 | 0.013 | -0.002 | 0.005 | 0.013 | 0.011 | -0.003 | 0.004 | 0.014 | 0.011 | -0.003 | 0.004 | 0.013 | 0.011 | -0.004 | 0.007 | 0.011 | 0.011 | -0.007 | 0.01 | 0.017 | 0.015 | 0.005 | 0.037 | 0.029 | -0.021 | 0.501 | 0.072 | 0.068 | 0.03 | -0.021 | 0.051 | 0.099 | 0.078 | 0.075 | 0.071 | 0.109 | 0.069 | 0.109 | 0.099 | 0.11 | 0.11 | 0.114 | 0.116 | 0.115 | 0.126 | 0.099 | 0.106 | 0.096 | 0.118 | 0.115 | 0.163 | 0.147 | 0.156 | 0.175 | 0.124 | 0.139 | 0.135 |
WPA (Winst Per Aandeel)
| 0.04 | -0.073 | -0.011 | 0.047 | 0.07 | 0.009 | 0.037 | 0.04 | 0.07 | -0.013 | 0.084 | 0.11 | 0.16 | 0.028 | 0.15 | 0.22 | 0.2 | 0.17 | 0.13 | 0.11 | 0.093 | 0.17 | 0.13 | 0.15 | 0.062 | 0.059 | 0.17 | 0.17 | 0.1 | 0.16 | 0.11 | 0.15 | 0.076 | 0.054 | 0.03 | 0.037 | 0.017 | -0.004 | 0.006 | 0.029 | 0.015 | -0.007 | 0.007 | 0.028 | 0.015 | -0.007 | 0.007 | 0.028 | 0.015 | -0.007 | 0.014 | 0.025 | 0.014 | -0.014 | 0.016 | 0.036 | 0.019 | 0.009 | 0.068 | 0.045 | -0.019 | 0.86 | 0.08 | 0.11 | 0.023 | -0.021 | 0.06 | 0.19 | 0.081 | 0.12 | 0.08 | 0.21 | 0.12 | 0.13 | 0.084 | 0.12 | 0.1 | 0.099 | 0.057 | 0.098 | 0.054 | 0.081 | 0.055 | 0.079 | 0.036 | 0.071 | 0.04 | 0.067 | 0.033 | 0.068 | 0.052 | 0.062 | 0.022 |
Verwaterde WPA
| 0.04 | -0.073 | -0.011 | 0.045 | 0.07 | 0.009 | 0.037 | 0.04 | 0.07 | -0.013 | 0.084 | 0.11 | 0.16 | 0.028 | 0.15 | 0.22 | 0.2 | 0.17 | 0.13 | 0.11 | 0.093 | 0.17 | 0.13 | 0.15 | 0.062 | 0.059 | 0.17 | 0.17 | 0.1 | 0.16 | 0.11 | 0.15 | 0.076 | 0.054 | 0.03 | 0.037 | 0.017 | -0.004 | 0.006 | 0.029 | 0.015 | -0.007 | 0.007 | 0.028 | 0.015 | -0.007 | 0.007 | 0.028 | 0.015 | -0.007 | 0.014 | 0.025 | 0.014 | -0.014 | 0.016 | 0.036 | 0.019 | 0.009 | 0.068 | 0.045 | -0.03 | 0.86 | 0.08 | 0.11 | 0.023 | -0.021 | 0.06 | 0.19 | 0.081 | 0.12 | 0.08 | 0.21 | 0.12 | 0.13 | 0.084 | 0.12 | 0.1 | 0.099 | 0.057 | 0.098 | 0.054 | 0.081 | 0.055 | 0.079 | 0.036 | 0.071 | 0.04 | 0.067 | 0.033 | 0.068 | 0.052 | 0.062 | 0.022 |
EBITDA
| 118.117 | -85.626 | -6.481 | 350.098 | 364.475 | 61.212 | 278.699 | 282.191 | 397.944 | 41.302 | 388.204 | 437.766 | 492.727 | 338.966 | 480.956 | 543.665 | 661.376 | 418.435 | 520.285 | 386.732 | 434.396 | 400.466 | 515.687 | 437.935 | 387.493 | 146.737 | 388.124 | 334.127 | 267.226 | 423.582 | 309.631 | 308.433 | 176.476 | 284.326 | 160.877 | 176.253 | 111.441 | 266.263 | 113.109 | 153.025 | 148.954 | 254.935 | 127.56 | 200.642 | 148.217 | 260.02 | 97.283 | 200.098 | 146.366 | 268.131 | 167.425 | 219.421 | 100.713 | 211.951 | 104.65 | 168.14 | 107.963 | 189.103 | 99.494 | 102.016 | -2.202 | 45.203 | 181.65 | 241.93 | 49.875 | 37.996 | 186.631 | 305.727 | 204.218 | 227.738 | 182.606 | 318.784 | 242.054 | 346.494 | 203.82 | 272.23 | 189.875 | 245.941 | 177.109 | 159.144 | 182.702 | 147.762 | 178.998 | 159.174 | 132.861 | 132.77 | 126.022 | 118.957 | 96.941 | 97.31 | 58.614 | 85.182 | 46.871 |
EBITDA ratio
| 0.038 | -0.025 | -0.002 | 0.114 | 0.106 | 0.02 | 0.082 | 0.087 | 0.113 | 0.011 | 0.106 | 0.109 | 0.127 | 0.09 | 0.13 | 0.153 | 0.169 | 0.122 | 0.149 | 0.138 | 0.168 | 0.115 | 0.147 | 0.13 | 0.122 | 0.04 | 0.105 | 0.089 | 0.073 | 0.113 | 0.086 | 0.097 | 0.056 | 0.086 | 0.06 | 0.066 | 0.052 | 0.113 | 0.051 | 0.058 | 0.067 | 0.105 | 0.053 | 0.091 | 0.066 | 0.1 | 0.039 | 0.083 | 0.066 | 0.124 | 0.065 | 0.082 | 0.046 | 0.086 | 0.041 | 0.067 | 0.052 | 0.091 | 0.06 | 0.055 | -0.001 | 0.027 | 0.119 | 0.153 | 0.049 | 0.038 | 0.115 | 0.159 | 0.141 | 0.149 | 0.117 | 0.194 | 0.185 | 0.335 | 0.197 | 0.292 | 0.258 | 0.327 | 0.247 | 0.215 | 0.292 | 0.207 | 0.238 | 0.222 | 0.298 | 0.246 | 0.35 | 0.302 | 0.32 | 0.29 | 0.16 | 0.22 | 0.197 |