Gansu Jiu Steel Group Hongxing Iron & Steel Co.,Ltd.
SSE:600307.SS
1.4 (CNY) • At close April 29, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 8,241.634 | 9,251.242 | 8,141.519 | 9,281.514 | 9,499.015 | 10,192.559 | 10,423.328 | 8,096.745 | 10,319.594 | 15,167.748 | 11,026.492 | 8,290.853 | 14,089.477 | 15,795.735 | 10,492.373 | 10,438.201 | 10,756.505 | 9,947.538 | 5,878.801 | 10,847.139 | 13,121.57 | 13,109.82 | 9,657.529 | 9,218.679 | 13,170.87 | 13,227.875 | 9,813.691 | 10,526.562 | 11,133.079 | 10,207.933 | 9,119.775 | 7,424.807 | 9,238.805 | 9,927.221 | 8,503.018 | 11,481.706 | 9,508.222 | 14,766.132 | 19,020.736 | 14,285.229 | 26,979.417 | 28,265.104 | 26,223.445 | 28,760.642 | 21,112.167 | 23,432.747 | 21,264.204 | 15,607.661 | 13,487.945 | 18,675.615 | 15,929.228 | 11,480.342 | 15,713.196 | 16,881.629 | 11,078.271 | 10,342.601 | 9,435.396 | 10,997.318 | 8,749.192 | 11,026.749 | 13,287.177 | 6,741.896 | 5,388.54 | 6,853.953 | 9,006.596 | 9,477.801 | 7,142.78 | 8,424.169 | 5,175.435 | 4,655.648 | 4,064.059 | 4,179.455 | 3,752.202 | 3,079.778 | 2,460.004 | 2,463.524 | 2,529.943 | 2,807.052 | 2,842.63 | 2,606.289 | 2,614.227 | 1,744.895 | 1,999.336 | 1,674.126 | 1,573.152 | 1,337.275 | 1,337.731 | 943.062 | 976.846 | 880.728 | 797.977 |
| Kosten van de omzet
| 8,215.785 | 8,658.981 | 7,683.025 | 8,983.298 | 8,584.834 | 9,702.319 | 9,474.548 | 7,997.243 | 10,818.616 | 14,314.75 | 10,121.924 | 7,984.224 | 12,276.873 | 13,307.002 | 8,720.942 | 9,199.849 | 9,389.133 | 8,914.878 | 5,269.343 | 9,951.333 | 11,706.727 | 11,289.801 | 8,723.661 | 7,966.065 | 11,625.89 | 11,979.56 | 8,844.213 | 9,762.87 | 9,541.003 | 8,923.265 | 7,622.433 | 5,757.973 | 7,704.874 | 7,945.672 | 7,568.58 | 12,590.714 | 10,012.753 | 14,708.014 | 17,746.554 | 12,115.571 | 25,144.237 | 26,353.36 | 25,068.578 | 29,347.739 | 19,554.893 | 21,898.83 | 19,503.94 | 14,390.162 | 12,123.974 | 17,073.346 | 14,614.694 | 10,370.13 | 13,950.743 | 15,174.259 | 9,705.404 | 9,507.174 | 7,981.433 | 9,894.928 | 7,805.5 | 9,996.783 | 12,534.997 | 6,384.558 | 5,135.404 | 6,764.359 | 8,614.664 | 8,787.211 | 6,679.646 | 7,533.566 | 4,659.953 | 4,039.946 | 3,690.251 | 3,872.885 | 3,310.999 | 2,696.26 | 2,189.654 | 2,228.167 | 2,208.669 | 2,475.81 | 2,408.276 | 2,154.323 | 2,125.688 | 1,475.131 | 1,624.26 | 1,321.019 | 1,321.585 | 1,061.812 | 1,086.05 | 810.695 | 794.076 | 703.912 | 702.323 |
| Brutowinst
| 25.848 | 592.261 | 458.493 | 298.216 | 914.18 | 490.241 | 948.779 | 99.501 | -499.022 | 852.998 | 904.568 | 306.629 | 1,812.604 | 2,488.733 | 1,771.431 | 1,238.352 | 1,367.373 | 1,032.661 | 609.458 | 895.805 | 1,414.843 | 1,820.019 | 933.868 | 1,252.613 | 1,544.98 | 1,248.315 | 969.478 | 763.691 | 1,592.076 | 1,284.668 | 1,497.342 | 1,666.834 | 1,533.931 | 1,981.548 | 934.438 | -1,109.007 | -504.531 | 58.118 | 1,274.182 | 2,169.659 | 1,835.18 | 1,911.744 | 1,154.867 | -587.097 | 1,557.274 | 1,533.917 | 1,760.264 | 1,217.499 | 1,363.971 | 1,602.269 | 1,314.534 | 1,110.212 | 1,762.453 | 1,707.37 | 1,372.867 | 835.428 | 1,453.963 | 1,102.39 | 943.693 | 1,029.967 | 752.18 | 357.338 | 253.136 | 89.594 | 391.931 | 690.589 | 463.134 | 890.603 | 515.482 | 615.702 | 373.809 | 306.57 | 441.203 | 383.518 | 270.35 | 235.357 | 321.274 | 331.242 | 434.353 | 451.965 | 488.539 | 269.764 | 375.076 | 353.107 | 251.567 | 275.463 | 251.681 | 132.366 | 182.77 | 176.816 | 95.654 |
| Brutowinstmarge
| 0.003 | 0.064 | 0.056 | 0.032 | 0.096 | 0.048 | 0.091 | 0.012 | -0.048 | 0.056 | 0.082 | 0.037 | 0.129 | 0.158 | 0.169 | 0.119 | 0.127 | 0.104 | 0.104 | 0.083 | 0.108 | 0.139 | 0.097 | 0.136 | 0.117 | 0.094 | 0.099 | 0.073 | 0.143 | 0.126 | 0.164 | 0.224 | 0.166 | 0.2 | 0.11 | -0.097 | -0.053 | 0.004 | 0.067 | 0.152 | 0.068 | 0.068 | 0.044 | -0.02 | 0.074 | 0.065 | 0.083 | 0.078 | 0.101 | 0.086 | 0.083 | 0.097 | 0.112 | 0.101 | 0.124 | 0.081 | 0.154 | 0.1 | 0.108 | 0.093 | 0.057 | 0.053 | 0.047 | 0.013 | 0.044 | 0.073 | 0.065 | 0.106 | 0.1 | 0.132 | 0.092 | 0.073 | 0.118 | 0.125 | 0.11 | 0.096 | 0.127 | 0.118 | 0.153 | 0.173 | 0.187 | 0.155 | 0.188 | 0.211 | 0.16 | 0.206 | 0.188 | 0.14 | 0.187 | 0.201 | 0.12 |
| Onderzoek- en ontwikkelingskosten
| 229.316 | 256.761 | 244.002 | 279.211 | 256.381 | 234.248 | 189.443 | 232.39 | 199.562 | 213.479 | 191.146 | 263.666 | 271.461 | 92.273 | 113.885 | 164.92 | 119.163 | 96.478 | 128.101 | 80.381 | 79.202 | 146.811 | 90.596 | 341.188 | 22.907 | 137.904 | 7.821 | 1,554.827 | -649.259 | 28.356 | 0 | 1,040.726 | 0 | 622.689 | 0 | 969.265 | 0 | 534.619 | 0 | 1,240.9 | 0 | 577.896 | 0 | 801.961 | 0 | 409.935 | 0 | 559.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 628.842 | -137.41 | 170.057 | -323.924 | 492.141 | -133.497 | 154.35 | -624.82 | 684.775 | -114.153 | 151.249 | -411.101 | 466.825 | -88.962 | 190.254 | -347.338 | 155.047 | -108.737 | 135.386 | -422.386 | 180.407 | -88.658 | 157.681 | -456.509 | 210.74 | -104.589 | 166.927 | -1,454.598 | 418.958 | -549.214 | 589.485 | -1,440.38 | 517.392 | -481.719 | 584.096 | -2,006.967 | 708.902 | -667.85 | 772.944 | -2,051.83 | 745.618 | -597.482 | 701.725 | -2,072.991 | 763.324 | -540.679 | 698.172 | -1,321.149 | 640.457 | -371.796 | 494.856 | -1,031.837 | 499.967 | 448.495 | 378.682 | 252.094 | 519.744 | 369.121 | 360.395 | 504.147 | 369.621 | 136.132 | 107.502 | 240.417 | 183.793 | 204.988 | 139.938 | 385.002 | 79.302 | 72.41 | 54.498 | 89.447 | 53.84 | 31.891 | 30.01 | 59.139 | 36.6 | 28.806 | 29.272 | 54.212 | 79.992 | 9.175 | 21.652 | 46.868 | 12.871 | 5.232 | 10.413 | 6.008 | 8.909 | 14.086 | 8.628 |
| Verkoop- en marketingkosten
| 379.37 | 325.175 | 427.993 | 358.095 | 322.159 | 379.047 | 405.933 | 374.985 | 336.037 | 416.043 | 440.943 | 267.726 | 536.901 | 222.139 | 578.434 | 586.723 | 503.706 | 457.825 | 428.48 | 441.478 | 426.72 | 459.197 | 415 | 430.299 | 405.915 | 421.486 | 410.449 | 425.667 | 339.542 | 342.71 | 367.988 | 301.915 | 304.049 | 361.524 | 383.399 | 431.319 | 465.764 | 463.159 | 613.958 | 626.436 | 607.065 | 604.109 | 587.31 | 637.568 | 605.223 | 499.291 | 533.732 | 358.804 | 381.024 | 397.522 | 372.653 | 408.755 | 432.68 | 365.046 | 327.892 | 341.807 | 317.09 | 318.063 | 313.511 | 302.283 | 268.396 | 125.961 | 123.126 | 141.503 | 126.782 | 145.099 | 148.573 | 139.436 | 140.469 | 148.325 | 178.071 | 147.879 | 151.978 | 184.544 | 131.953 | 157.171 | 108.887 | 108.89 | 104.802 | 124.157 | 92.253 | 61.027 | 70.931 | 66.23 | 60.975 | 67.481 | 60.331 | 48.752 | 44.803 | 26.809 | 11.29 |
| Verkoop-, algemene en administratieve kosten
| 1,008.212 | 493.714 | 598.032 | 545.525 | 814.3 | 245.55 | 560.282 | -249.835 | 1,020.812 | 301.89 | 592.193 | -143.375 | 1,003.725 | 133.177 | 768.688 | 239.385 | 658.753 | 349.088 | 563.866 | 19.092 | 607.127 | 370.539 | 572.68 | -26.211 | 616.655 | 316.897 | 577.377 | -1,028.931 | 758.5 | -206.504 | 957.474 | -1,138.465 | 821.441 | -120.195 | 967.495 | -1,575.648 | 1,174.667 | -204.691 | 1,386.902 | -1,425.394 | 1,352.683 | 6.627 | 1,289.035 | -1,435.423 | 1,368.547 | -41.388 | 1,231.905 | -962.345 | 1,021.482 | 25.726 | 867.51 | -623.082 | 932.647 | 813.541 | 706.574 | 593.901 | 836.834 | 687.184 | 673.906 | 806.429 | 638.017 | 262.093 | 230.628 | 381.92 | 310.574 | 350.088 | 288.512 | 524.437 | 219.771 | 220.735 | 232.569 | 237.326 | 205.819 | 216.435 | 161.963 | 216.31 | 145.487 | 137.696 | 134.074 | 178.37 | 172.244 | 70.202 | 92.583 | 113.098 | 73.846 | 72.713 | 70.743 | 54.76 | 53.711 | 40.895 | 19.918 |
| Overige kosten
| -251.229 | -180.577 | 2.485 | -89.03 | 8.932 | 4.3 | 54.367 | 1,038.495 | -209.138 | 329.017 | 61.791 | -147.807 | 10.09 | 6.555 | -87.252 | -6.454 | -14.426 | 4.059 | 1.407 | 0.507 | 2.054 | 6.032 | 2.969 | -3.095 | -0.22 | 3.815 | 6.361 | -279.08 | 17.902 | 42.144 | 3.726 | 105.963 | 3.703 | -6.696 | 6.717 | 43.633 | -0.208 | -1.999 | 2.144 | -76.966 | 108.927 | 3.995 | 7.206 | -2.459 | 10.162 | 1.256 | 4.058 | 7.77 | 1.356 | 0.767 | 4.184 | 13.698 | 1.812 | 0.287 | 13.174 | 8.303 | -1.407 | -1.048 | 1.516 | 6.945 | 0.665 | -0.757 | 1.439 | -8.748 | 14.765 | 34.676 | -0.274 | 87.014 | -0.031 | -0.009 | -0.07 | 107.924 | -23.099 | 54.998 | -0.527 | 39.737 | -1.899 | 43.051 | 1.241 | 44.31 | 0.199 | 9.407 | 17.157 | 25.162 | -0.747 | -17.395 | 1.278 | 30.892 | -22.193 | 5.553 | 4.722 |
| Bedrijfskosten
| 986.3 | 931.052 | 842.034 | 913.765 | 820.23 | 820.702 | 804.093 | 1,021.05 | 1,011.236 | 844.386 | 845.129 | 896.036 | 1,104.846 | 582.796 | 959.525 | 935.766 | 837.008 | 731.175 | 742.671 | 739.176 | 751.523 | 825.699 | 743.957 | 979.419 | 712.221 | 649.09 | 630.522 | 648.93 | 819.46 | 950.666 | 1,032.098 | 892.649 | 850.892 | 1,007.734 | 1,003.072 | 1,112.966 | 1,215.295 | 1,241.307 | 1,419.111 | 1,626.718 | 1,411.455 | 1,419.066 | 1,321.274 | 1,493.705 | 1,392.665 | 1,379.449 | 1,289.946 | 1,100.941 | 1,043.518 | 1,042.372 | 878.396 | 1,110.594 | 962.835 | 862.89 | 743.062 | 599.633 | 863.438 | 730.352 | 701.656 | 813.461 | 673.041 | 279.751 | 244.435 | 392.464 | 325.113 | 378.127 | 316.423 | 549.243 | 248.152 | 253.157 | 253.475 | 256.447 | 224.529 | 234.138 | 169.864 | 222.355 | 157.398 | 150.611 | 142.331 | 188.198 | 184.241 | 79.609 | 109.739 | 117.818 | 84.037 | 83.424 | 80.655 | 59.831 | 61.719 | 46.448 | 24.64 |
| Bedrijfsresultaat
| -960.451 | -338.791 | -383.541 | -615.549 | 28.844 | -464.173 | 51.219 | -1,196.214 | -1,614.791 | -69.881 | -72.455 | -998.545 | 573.748 | 1,661.037 | 690.253 | 177.71 | 459.11 | 225.329 | -334.113 | 3.056 | 504.686 | 745.174 | 29.51 | 18.285 | 499.033 | 471.262 | 122.642 | 8.56 | 251.128 | 85.892 | 215.475 | -129.81 | 407.146 | 562.877 | -277.621 | -3,114.963 | -2,418.955 | -1,443.736 | -451.594 | 276.521 | 121.61 | 118.729 | -523.597 | -3,185.733 | -1.057 | 24.272 | 216.162 | -8.195 | 31.2 | 258.429 | 205.893 | 5.762 | 599.948 | 712.558 | 505.541 | 122.24 | 541.311 | 327.516 | 201.589 | 82.79 | 78.328 | 76.18 | 5.36 | -467.106 | 59.125 | 297.868 | 126.436 | 319.443 | 253.079 | 328.444 | 102.761 | 130.674 | 176.917 | 190.352 | 68.095 | 26.621 | 140.444 | 200.316 | 271.744 | 248.914 | 279.057 | 178.075 | 259.173 | 229.333 | 161.891 | 185.274 | 166.521 | 65.457 | 111.763 | 118.229 | 60.1 |
| Bedrijfsresultaat ratio
| -0.117 | -0.037 | -0.047 | -0.066 | 0.003 | -0.046 | 0.005 | -0.148 | -0.156 | -0.005 | -0.007 | -0.12 | 0.041 | 0.105 | 0.066 | 0.017 | 0.043 | 0.023 | -0.057 | 0 | 0.038 | 0.057 | 0.003 | 0.002 | 0.038 | 0.036 | 0.012 | 0.001 | 0.023 | 0.008 | 0.024 | -0.017 | 0.044 | 0.057 | -0.033 | -0.271 | -0.254 | -0.098 | -0.024 | 0.019 | 0.005 | 0.004 | -0.02 | -0.111 | -0 | 0.001 | 0.01 | -0.001 | 0.002 | 0.014 | 0.013 | 0.001 | 0.038 | 0.042 | 0.046 | 0.012 | 0.057 | 0.03 | 0.023 | 0.008 | 0.006 | 0.011 | 0.001 | -0.068 | 0.007 | 0.031 | 0.018 | 0.038 | 0.049 | 0.071 | 0.025 | 0.031 | 0.047 | 0.062 | 0.028 | 0.011 | 0.056 | 0.071 | 0.096 | 0.096 | 0.107 | 0.102 | 0.13 | 0.137 | 0.103 | 0.139 | 0.124 | 0.069 | 0.114 | 0.134 | 0.075 |
| Totaal overige inkomsten en kosten netto
| 12.936 | -112.45 | -130.048 | -70.815 | 8.932 | 4.3 | 11.747 | 2.668 | 5.117 | -0.034 | 3.035 | -147.807 | 7.749 | 6.555 | -87.252 | -6.454 | -14.426 | 1.137 | 1.407 | 0.507 | 2.054 | 6.032 | 2.969 | -3.095 | -0.22 | 3.815 | 6.361 | -279.08 | 17.902 | 41.334 | 3.726 | 105.963 | 3.703 | -6.696 | 6.717 | 43.633 | -0.208 | -1.999 | 2.144 | -76.966 | 108.927 | 3.995 | 7.206 | -2.459 | 10.162 | -133.007 | -250.099 | 7.77 | -346.26 | 0.767 | 57.052 | -0.669 | 1.812 | 0.287 | 13.174 | 8.303 | -31.468 | -1.048 | 1.516 | 5.213 | 0.665 | -0.757 | 1.439 | -11.49 | 14.935 | -0.193 | -0.274 | -21.538 | -0.031 | -0.009 | -0.07 | -0.395 | -0.15 | -0.015 | -0.832 | -0.936 | -1.853 | -0.171 | -0.717 | -31.095 | -0 | 0 | 0 | 0.601 | -0.75 | -30.754 | -0.02 | -11.95 | -0.338 | -1.062 | 0 |
| Inkomen voor belasting
| -947.515 | -451.241 | -513.589 | -686.364 | 37.776 | -459.873 | 64.055 | -1,193.545 | -1,609.674 | -52.849 | 60.473 | -1,146.352 | 583.838 | 1,667.592 | 603.001 | 171.256 | 444.684 | 229.388 | -332.705 | 3.563 | 506.741 | 751.206 | 32.479 | 15.19 | 498.813 | 475.077 | 129.003 | -270.52 | 269.03 | 127.226 | 219.201 | -23.847 | 410.848 | 556.181 | -270.904 | -3,071.329 | -2,419.163 | -1,445.736 | -449.45 | 199.555 | 230.537 | 122.724 | -516.391 | -3,188.191 | 9.105 | 25.528 | 220.219 | -0.425 | 32.556 | 259.196 | 210.077 | 5.094 | 601.76 | 712.844 | 518.715 | 130.543 | 539.905 | 326.468 | 203.106 | 88.003 | 78.994 | 75.423 | 6.8 | -478.596 | 73.89 | 297.675 | 126.162 | 297.905 | 253.047 | 328.434 | 102.691 | 130.279 | 176.767 | 190.337 | 67.264 | 25.686 | 138.591 | 200.145 | 271.028 | 217.819 | 279.057 | 178.075 | 259.173 | 229.934 | 161.142 | 154.52 | 166.501 | 53.506 | 111.425 | 117.167 | 60.1 |
| Inkomen voor belasting ratio
| -0.115 | -0.049 | -0.063 | -0.074 | 0.004 | -0.045 | 0.006 | -0.147 | -0.156 | -0.003 | 0.005 | -0.138 | 0.041 | 0.106 | 0.057 | 0.016 | 0.041 | 0.023 | -0.057 | 0 | 0.039 | 0.057 | 0.003 | 0.002 | 0.038 | 0.036 | 0.013 | -0.026 | 0.024 | 0.012 | 0.024 | -0.003 | 0.044 | 0.056 | -0.032 | -0.267 | -0.254 | -0.098 | -0.024 | 0.014 | 0.009 | 0.004 | -0.02 | -0.111 | 0 | 0.001 | 0.01 | -0 | 0.002 | 0.014 | 0.013 | 0 | 0.038 | 0.042 | 0.047 | 0.013 | 0.057 | 0.03 | 0.023 | 0.008 | 0.006 | 0.011 | 0.001 | -0.07 | 0.008 | 0.031 | 0.018 | 0.035 | 0.049 | 0.071 | 0.025 | 0.031 | 0.047 | 0.062 | 0.027 | 0.01 | 0.055 | 0.071 | 0.095 | 0.084 | 0.107 | 0.102 | 0.13 | 0.137 | 0.102 | 0.116 | 0.124 | 0.057 | 0.114 | 0.133 | 0.075 |
| Belastingkosten
| 29.621 | 1.742 | 6.315 | 8.281 | -0.425 | -33.847 | 33.316 | -244.701 | -124.738 | 0.676 | 49.563 | -152.248 | 48.048 | 197.616 | 126.903 | 11.757 | 2.063 | 33.453 | -53.571 | 23.615 | 13.508 | 11.572 | 1.723 | -2.568 | 9.64 | 4.348 | 7.751 | -12.002 | 9.425 | 2.223 | 0.111 | 396.439 | 188.736 | 65.305 | 0.076 | 797.973 | -420.177 | -274.467 | -78.183 | 26.549 | 48.596 | 21.611 | -82.633 | -571.937 | 1.656 | -27.55 | 38.151 | -77.473 | 7.195 | 52.962 | 41.375 | -145.906 | 148.59 | 178.651 | 130.489 | 24.766 | 104.735 | 77.467 | 32.182 | 41.677 | -78.442 | 48.874 | -4.068 | -106.669 | 12.751 | 54.412 | 24.862 | 24.461 | 60.901 | 71.928 | 26.215 | 25.082 | 33.29 | 37.11 | 14.744 | 13.493 | 25.335 | 33.448 | 46.743 | 39.192 | 53.241 | 26.711 | 38.876 | 38.631 | 24.171 | -6.792 | 54.945 | 17.656 | 36.77 | 39.926 | 19.833 |
| Nettowinst
| -977.136 | -449.775 | -519.093 | -692.93 | 38.201 | -426.026 | 30.739 | -948.845 | -1,484.937 | -53.525 | 10.91 | -994.104 | 535.79 | 1,469.976 | 475.978 | 159.48 | 441.182 | 196.25 | -279.134 | -15.64 | 483.537 | 738.518 | 30.914 | 19.008 | 488.803 | 462.118 | 122.738 | -243.556 | 313.948 | 127.367 | 223.402 | -369.054 | 224.136 | 494.093 | -266.753 | -3,837.246 | -1,992.372 | -1,167.854 | -366.402 | 175.249 | 185.742 | 106.458 | -428.315 | -2,588.879 | 10.473 | 57.208 | 182.72 | 72.42 | 32.798 | 210.433 | 168.839 | 174.31 | 441.935 | 526.426 | 376.04 | 104.255 | 427.64 | 239.764 | 167.776 | 46.59 | 147.055 | 34.174 | 8.15 | -347.148 | 58.521 | 236.327 | 96.593 | 265.942 | 184.889 | 248.001 | 72.452 | 102.192 | 141.412 | 150.444 | 51.296 | 12.173 | 112.352 | 165.978 | 222.188 | 169.431 | 223.971 | 151.364 | 220.297 | 191.303 | 136.97 | 161.312 | 111.556 | 35.851 | 74.655 | 77.24 | 40.267 |
| Nettowinstmarge
| -0.119 | -0.049 | -0.064 | -0.075 | 0.004 | -0.042 | 0.003 | -0.117 | -0.144 | -0.004 | 0.001 | -0.12 | 0.038 | 0.093 | 0.045 | 0.015 | 0.041 | 0.02 | -0.047 | -0.001 | 0.037 | 0.056 | 0.003 | 0.002 | 0.037 | 0.035 | 0.013 | -0.023 | 0.028 | 0.012 | 0.024 | -0.05 | 0.024 | 0.05 | -0.031 | -0.334 | -0.21 | -0.079 | -0.019 | 0.012 | 0.007 | 0.004 | -0.016 | -0.09 | 0 | 0.002 | 0.009 | 0.005 | 0.002 | 0.011 | 0.011 | 0.015 | 0.028 | 0.031 | 0.034 | 0.01 | 0.045 | 0.022 | 0.019 | 0.004 | 0.011 | 0.005 | 0.002 | -0.051 | 0.006 | 0.025 | 0.014 | 0.032 | 0.036 | 0.053 | 0.018 | 0.024 | 0.038 | 0.049 | 0.021 | 0.005 | 0.044 | 0.059 | 0.078 | 0.065 | 0.086 | 0.087 | 0.11 | 0.114 | 0.087 | 0.121 | 0.083 | 0.038 | 0.076 | 0.088 | 0.05 |
| WPA (Winst Per Aandeel)
| -0.16 | -0.072 | -0.083 | -0.11 | 0.006 | -0.068 | 0.005 | -0.15 | -0.24 | -0.009 | 0.002 | -0.16 | 0.086 | 0.23 | 0.076 | 0.025 | 0.07 | 0.031 | -0.045 | -0.003 | 0.077 | 0.12 | 0.005 | 0.003 | 0.078 | 0.074 | 0.02 | -0.039 | 0.05 | 0.02 | 0.036 | -0.06 | 0.036 | 0.079 | -0.043 | -0.61 | -0.32 | -0.19 | -0.059 | 0.028 | 0.03 | 0.017 | -0.068 | -0.42 | 0.002 | 0.009 | 0.029 | 0.018 | 0.011 | 0.052 | 0.034 | 0.043 | 0.11 | 0.13 | 0.092 | 0.026 | 0.098 | 0.057 | 0.04 | 0.011 | 0.036 | 0.021 | 0.01 | -0.21 | 0.03 | 0.13 | 0.055 | 0.15 | 0.11 | 0.14 | 0.042 | 0.059 | 0.086 | 0.086 | 0.034 | 0.007 | 0.064 | 0.095 | 0.13 | 0.097 | 0.13 | 0.087 | 0.13 | 0.11 | 0.078 | 0.092 | 0.064 | 0.021 | 0.043 | 0.044 | 0.023 |
| Verwaterde WPA
| -0.16 | -0.072 | -0.083 | -0.11 | 0.006 | -0.068 | 0.005 | -0.15 | -0.23 | -0.008 | 0.002 | -0.16 | 0.086 | 0.23 | 0.076 | 0.025 | 0.07 | 0.031 | -0.045 | -0.003 | 0.077 | 0.12 | 0.005 | 0.003 | 0.078 | 0.074 | 0.02 | -0.039 | 0.05 | 0.02 | 0.036 | -0.059 | 0.036 | 0.079 | -0.043 | -0.61 | -0.32 | -0.19 | -0.059 | 0.028 | 0.03 | 0.017 | -0.068 | -0.42 | 0.002 | 0.009 | 0.029 | 0.018 | 0.011 | 0.052 | 0.034 | 0.043 | 0.11 | 0.13 | 0.092 | 0.026 | 0.098 | 0.057 | 0.04 | 0.011 | 0.036 | 0.021 | 0.01 | -0.21 | 0.03 | 0.13 | 0.055 | 0.15 | 0.11 | 0.14 | 0.042 | 0.059 | 0.086 | 0.086 | 0.034 | 0.007 | 0.064 | 0.095 | 0.13 | 0.097 | 0.13 | 0.087 | 0.13 | 0.11 | 0.078 | 0.092 | 0.064 | 0.021 | 0.043 | 0.044 | 0.023 |
| EBITDA
| -812.663 | -41.668 | -78.818 | -286.369 | 515.687 | 1.622 | 521.562 | -914.592 | -1,136.962 | 438.675 | 554.136 | -658.898 | 1,089.863 | 2,176.54 | 1,134.151 | 677.024 | 878.29 | 600.906 | 168.156 | 412.733 | 679.676 | 1,028.787 | 245.161 | 226.659 | 731.997 | 694.256 | 338.956 | -302.444 | 553.049 | 658.435 | 771.582 | 340.453 | 1,008.387 | 1,302.693 | -68.633 | -2,631.637 | -1,703.153 | -1,108.327 | -144.929 | 783.255 | 423.726 | 514.199 | -166.408 | -1,705.143 | 164.609 | 354.353 | 470.318 | 219.738 | 413.195 | 619.489 | 561.695 | 253.378 | 799.617 | 844.479 | 629.805 | 285.988 | 560.463 | 372.038 | 242.037 | 288.686 | 31.614 | 83.567 | 8.7 | -467.546 | 66.818 | 289.855 | 146.711 | 301.145 | 267.331 | 362.545 | 120.334 | 343.005 | 423.34 | 342.739 | 232.573 | 166.184 | 301.146 | 364.286 | 385.113 | 451.586 | 304.297 | 631.317 | -41.766 | 275.215 | 233.323 | 232.238 | 237.886 | 70.099 | 116.167 | 228.131 | -24.64 |
| EBITDA ratio
| -0.099 | -0.005 | -0.01 | -0.031 | 0.054 | 0 | 0.05 | -0.113 | -0.11 | 0.029 | 0.05 | -0.079 | 0.077 | 0.138 | 0.108 | 0.065 | 0.082 | 0.06 | 0.029 | 0.038 | 0.052 | 0.078 | 0.025 | 0.025 | 0.056 | 0.052 | 0.035 | -0.029 | 0.05 | 0.065 | 0.085 | 0.046 | 0.109 | 0.131 | -0.008 | -0.229 | -0.179 | -0.075 | -0.008 | 0.055 | 0.016 | 0.018 | -0.006 | -0.059 | 0.008 | 0.015 | 0.022 | 0.014 | 0.031 | 0.033 | 0.035 | 0.022 | 0.051 | 0.05 | 0.057 | 0.028 | 0.059 | 0.034 | 0.028 | 0.026 | 0.002 | 0.012 | 0.002 | -0.068 | 0.007 | 0.031 | 0.021 | 0.036 | 0.052 | 0.078 | 0.03 | 0.082 | 0.113 | 0.111 | 0.095 | 0.067 | 0.119 | 0.13 | 0.135 | 0.173 | 0.116 | 0.362 | -0.021 | 0.164 | 0.148 | 0.174 | 0.178 | 0.074 | 0.119 | 0.259 | -0.031 |