
Shenyang Commercial City Co.,Ltd.
SSE:600306.SS
0.29 (CNY) • At close June 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 428.485 | 22.171 | 123.578 | 20.997 | 30.835 | 84.772 | 92.974 | 31.551 | 449.958 | 574.305 | 696.937 | 674.968 | 372.542 | 452.453 | 330.857 | 212.304 | 164.415 | 172.14 | 308.48 | 425.629 | 375.6 | 285.56 | 217.26 | 342.497 | 8.995 | 21.919 | 6.387 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 428.485 | 22.171 | 123.578 | 20.997 | 30.835 | 84.772 | 92.974 | 31.551 | 449.958 | 574.305 | 696.937 | 674.968 | 372.542 | 452.453 | 330.857 | 212.304 | 164.415 | 172.14 | 308.48 | 425.629 | 375.6 | 285.56 | 217.26 | 342.497 | 8.995 | 21.919 | 6.387 |
Nettovorderingen
| 19.691 | 6.872 | 14.646 | 11.353 | 16.768 | 13.438 | 27.626 | 71.746 | 39.366 | 31.59 | 168.967 | 157.706 | 340.452 | 145.795 | 231.62 | 121.882 | 132.97 | 243.442 | 117.415 | 118.127 | 200.404 | 27.513 | 29.26 | 1.379 | 3.292 | 3.592 | 2.396 |
Voorraad
| 23.038 | 12.012 | 18.621 | 34.041 | 57.147 | 68.539 | 69.867 | 69.414 | 78.721 | 136.938 | 797.237 | 738.505 | 627.706 | 538.728 | 523.413 | 504.466 | 459.447 | 508.584 | 348.224 | 276.01 | 167.408 | 109.424 | 86.118 | 110.858 | 112.483 | 156.962 | 134.463 |
Overige vlottende activa
| 9.289 | 18.516 | 7.967 | 8.753 | 0.765 | 0.012 | 0.887 | 1.236 | 1.822 | -6.752 | 1.721 | 2.121 | 2.237 | -24.368 | -86.901 | -24.606 | -25.226 | -74.638 | -14.533 | -20.195 | -41.792 | -9.9 | -11.424 | 23.549 | 9.255 | 14.06 | 13.269 |
Totaal vlottende activa
| 480.503 | 59.571 | 164.812 | 75.982 | 105.515 | 166.762 | 191.355 | 173.946 | 569.867 | 736.082 | 1,664.862 | 1,573.3 | 1,342.936 | 1,112.608 | 998.99 | 814.046 | 731.606 | 849.529 | 759.586 | 799.572 | 701.621 | 412.598 | 321.213 | 478.283 | 134.024 | 196.533 | 156.514 |
Niet-vlottende activa: | |||||||||||||||||||||||||||
Materiële vaste activa, netto
| 62.174 | 113.903 | 121.349 | 935.52 | 985.511 | 1,038.346 | 1,090.132 | 1,148.974 | 1,203.89 | 1,272.084 | 1,386.684 | 1,321.78 | 1,000.701 | 674.946 | 517.686 | 469.479 | 353.996 | 493.742 | 591.114 | 275.972 | 251.863 | 249.735 | 205.865 | 214.71 | 187.829 | 228.348 | 203.143 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.516 | 2.516 | 2.516 | 2.516 | 2.516 | 2.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 16.302 | 32.715 | 34.097 | 313.374 | 324.806 | 336.238 | 347.67 | 359.134 | 368.909 | 380.704 | 392.902 | 404.566 | 110.04 | 197.914 | 204.799 | 211.236 | 176.937 | 10.036 | 18.995 | 23.384 | 15.865 | 18.003 | 44.099 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 16.302 | 32.715 | 34.097 | 313.374 | 324.806 | 336.238 | 347.67 | 359.134 | 368.909 | 380.704 | 395.418 | 407.082 | 112.556 | 200.43 | 207.314 | 213.752 | 176.937 | 10.036 | 18.995 | 23.384 | 15.865 | 18.003 | 44.099 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 1,119.74 | -0 | 1,063.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 6.019 | 0.834 | 0.826 | 1.051 | 1.048 | 1.255 | 1.065 | 1.004 | 0.686 | 0.117 | 1.053 | 0.488 | 0.374 | 1.879 | 3.661 | 4.481 | 3.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0.319 | 1,144.108 | -1,061.929 | 1.307 | 1.622 | 2.37 | 2.978 | 89.255 | 90.616 | 89.788 | 85.846 | 85.973 | 101.217 | 96.047 | 121.973 | 2.516 | 123.206 | 124.856 | 94.767 | 93.394 | 95.553 | 94.092 | 1.137 | 0 | 0.234 | 0 |
Totaal niet-vlottende activa
| 84.495 | 1,267.51 | 1,300.381 | 1,251.036 | 1,312.674 | 1,377.461 | 1,441.237 | 1,512.091 | 1,662.741 | 1,743.521 | 1,872.943 | 1,815.196 | 1,199.604 | 978.471 | 824.708 | 809.685 | 657.564 | 626.984 | 734.965 | 394.123 | 361.122 | 363.291 | 344.056 | 215.847 | 187.829 | 228.582 | 203.143 |
Totaal activa
| 564.998 | 1,327.081 | 1,465.193 | 1,327.019 | 1,418.188 | 1,544.223 | 1,632.592 | 1,686.037 | 2,232.607 | 2,479.603 | 3,537.805 | 3,388.496 | 2,542.54 | 2,091.08 | 1,823.698 | 1,623.73 | 1,389.17 | 1,476.513 | 1,494.551 | 1,193.695 | 1,062.743 | 775.889 | 665.269 | 694.13 | 321.853 | 425.115 | 359.658 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||
Crediteuren
| 87.429 | 131.456 | 174.513 | 181.647 | 255.057 | 232.081 | 219.441 | 174.246 | 189.845 | 197.013 | 366.861 | 328.633 | 468.26 | 711.749 | 429.466 | 454.15 | 376.301 | 431.346 | 476.16 | 348.774 | 392.757 | 159.356 | 120.763 | 107.95 | 97.519 | 153.229 | 125.564 |
Kortlopende schulden
| 0.933 | 918.014 | 158.054 | 966.251 | 964.111 | 1,000 | 1,013.9 | 1,070 | 1,895.87 | 1,968.189 | 2,823.5 | 1,971.951 | 1,183 | 709.541 | 537 | 412 | 353 | 334.533 | 358.478 | 178.822 | 137.766 | 146.714 | 81.282 | 79.066 | 58.8 | 73.8 | 58.8 |
Belastingschulden
| 87.677 | 25.058 | 28.824 | 28.251 | 33.768 | 36.351 | 33.308 | 32.864 | 26.513 | 32.472 | 31.857 | 39.819 | 30.15 | -13.027 | 2.513 | -0.576 | 11.451 | 11.566 | 7.27 | 13.691 | 12.129 | 12.117 | 5.248 | 18.894 | -2.767 | -4.61 | -10.807 |
Uitgestelde opbrengsten
| 364.098 | 8.875 | 271.294 | 386.147 | 263.775 | 36.351 | 217.737 | 337.685 | 149.715 | 152.995 | 114.528 | 107.504 | 89.244 | 69.837 | 249.054 | 170.876 | 139.925 | 129.854 | 90.33 | 149.147 | 41.539 | 34.258 | 46.829 | 82.943 | 13.073 | 21.837 | 21.334 |
Overige kortlopende verplichtingen
| -80.941 | 408.641 | -18.335 | -24.529 | -22.486 | 201.536 | -14.419 | -12.587 | -3.036 | 2.029 | 22.413 | -0.119 | -11.962 | 24.946 | -0.404 | 1.806 | -10.957 | 4.999 | -6.908 | -12.504 | -10.102 | -12.089 | -3.925 | 17.884 | 36.502 | 52.137 | 82.289 |
Totaal kortlopende verplichtingen
| 459.196 | 1,492.043 | 614.35 | 1,537.695 | 1,494.225 | 1,506.318 | 1,469.967 | 1,602.209 | 2,258.908 | 2,352.698 | 3,359.159 | 2,447.787 | 1,758.691 | 1,503.046 | 1,217.628 | 1,038.256 | 869.719 | 912.299 | 925.33 | 677.929 | 574.089 | 340.356 | 250.196 | 306.737 | 203.127 | 296.393 | 277.181 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||
Langetermijnschulden
| 4.89 | 4.983 | 770.542 | 24.375 | 1.062 | 1.014 | 0.942 | 0.845 | 0.724 | 0.58 | 0.414 | 300 | 190.328 | 0 | 88.875 | 70.483 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0.505 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0.664 | 0.83 | 0.996 | 1.162 | 1.328 | 1.494 | 2.66 | 3.826 | 4.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 8.269 | 14.189 | 13.376 | 5.301 | 7.041 | 5.765 | 6.309 | 5.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 14.533 | 18.538 | 18.186 | 20.077 | 0.146 | 6.129 | 4.398 | 6.42 | 5.79 | 0 | 4.992 | 2.384 | 2.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.158 | 4.318 | -5.914 | 0.271 | -2.659 | 0 |
Totaal niet-vlottende verplichtingen
| 19.424 | 32.454 | 803.747 | 22.153 | 7.67 | 15.512 | 12.598 | 16.233 | 15.757 | 5.572 | 5.406 | 302.384 | 192.652 | 0 | 88.875 | 70.483 | 0 | 0 | 0 | 0 | 0 | 7.158 | 4.318 | -5.914 | 0.271 | -2.154 | 0 |
Totaal passiva
| 478.619 | 1,524.497 | 1,418.097 | 1,559.848 | 1,501.896 | 1,521.831 | 1,482.566 | 1,618.442 | 2,274.665 | 2,358.27 | 3,364.564 | 2,750.171 | 1,951.343 | 1,503.046 | 1,306.503 | 1,108.739 | 869.719 | 912.299 | 925.33 | 677.929 | 574.089 | 347.514 | 254.514 | 300.823 | 203.398 | 294.238 | 277.181 |
Eigen vermogen: | |||||||||||||||||||||||||||
Preferente aandelen
| 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 428.414 | 231.575 | 231.575 | 178.139 | 178.139 | 178.139 | 178.139 | 178.139 | 178.139 | 178.139 | 178.139 | 178.139 | 178.139 | 178.139 | 178.139 | 178.139 | 178.139 | 178.139 | 178.139 | 178.139 | 178.139 | 178.139 | 178.139 | 137.03 | 75 | 0 | 0 |
Ingehouden winsten
| -1,324.303 | -983.624 | -739.105 | -634.528 | -485.387 | -379.174 | -251.509 | -333.912 | -444.622 | -281.353 | -313.613 | -36.285 | 92.221 | 88.607 | 85.849 | 83.623 | 86.12 | 66.85 | 62.629 | 57.592 | 43.938 | 29.252 | 14.276 | 3.216 | 4.875 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -0.1 | 59.747 | 59.747 | 59.747 | 19.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 981.491 | 493.978 | 494.081 | 163.018 | 203.146 | 222.704 | 222.704 | 222.704 | 222.865 | 222.865 | 202.713 | 351.115 | 205.178 | 205.178 | 207.048 | 207.048 | 208.65 | 233.395 | 232.766 | 229.525 | 224.742 | 219.777 | 217.113 | 252.956 | 38.581 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 85.601 | -198.222 | 46.297 | -233.625 | -84.483 | 21.67 | 149.334 | 66.931 | -43.619 | 119.65 | 67.239 | 492.969 | 475.538 | 471.924 | 471.036 | 468.81 | 472.91 | 478.384 | 473.534 | 465.256 | 446.819 | 427.168 | 409.528 | 393.201 | 118.455 | 130.876 | 82.477 |
Totaal eigen vermogen
| 86.379 | -197.417 | 47.096 | -232.83 | -83.707 | 22.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva en aandeelhoudersvermogen
| 564.998 | 1,327.081 | 1,465.193 | 1,327.019 | 1,418.188 | 1,544.223 | 1,632.592 | 1,686.037 | 2,232.607 | 2,479.603 | 3,537.805 | 3,388.496 | 2,542.54 | 2,091.08 | 1,823.698 | 1,623.73 | 1,389.17 | 1,476.513 | 1,494.551 | 1,193.695 | 1,062.743 | 775.889 | 665.269 | 694.13 | 321.853 | 425.115 | 359.658 |