
Jiangsu Hengshun Vinegar-Industry Co.,Ltd
SSE:600305.SS
7.86 (CNY) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 26.455 | 38.469 | 55.216 | -51.324 | 14.697 | 50.654 | 72.872 | -18.971 | 26.534 | 50.667 | 77.241 | -15.732 | 7.207 | 48.569 | 78.874 | 84.11 | 81.393 | 73.349 | 75.92 | 73.914 | 108.71 | 69.837 | 72.094 | 86.297 | 95.186 | 63.855 | 59.259 | 136.027 | 50.985 | 49.315 | 44.57 | 53.403 | 41.021 | 39.656 | 36.332 | 29.775 | 28.807 | 35.256 | 145.807 | 19.671 | 17.975 | 23.3 | 13.848 | 12.159 | 8.824 | 12.746 | 5.387 | -46.704 | 3.757 | 1.322 | 4.566 | 8.443 | -11.875 | 5.059 | 8.453 | 16.714 | 2.111 | 5.095 | 7.921 | 15.991 | 1.553 | 5.651 | 7.78 | -72.969 | 1.487 | 7.584 | 14.671 | -0.884 | 10.01 | 12.071 | 9.635 | 11.391 | 12.559 | 16.854 | 8.408 | 5.94 | 13.467 | 19.402 | 6.557 | -0.882 | 7.769 | 6.475 | -0.262 | -24.402 | 5.078 | 10.748 | 9.713 |
Afschrijvingen & Amortisatie
| 0 | 0 | -43.111 | 21.555 | 21.555 | 86.246 | -40.858 | 21.426 | 21.426 | 22.429 | 22.429 | 21.587 | 21.587 | 21.74 | 21.74 | 21.596 | 21.596 | 74.644 | -30.329 | 30.329 | 0 | 82.521 | -43.751 | 43.751 | 0 | 90.815 | -39.265 | 39.265 | 0 | 85.068 | -38.34 | 38.34 | 0 | 71.522 | -31.702 | 31.702 | 0 | 56.373 | -28.215 | 28.215 | 0 | 50.939 | -23.847 | 23.847 | 0 | 51.092 | -25.752 | 25.752 | 0 | 49.129 | -27.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.971 | 4.318 | 4.502 | 4.273 | 9.331 | 4.112 | 3.812 | 4.273 | 3.922 | 3.703 | 2.881 | 4.305 | 4.907 | 3.357 | 3.311 | 2.375 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | -86.826 | 86.826 | 0 | 66.561 | -52.368 | 52.368 | 0 | 21.265 | -90.589 | 90.589 | 0 | -86.233 | -28.739 | 28.739 | 0 | 9.94 | -38.88 | 38.88 | 0 | 32.114 | -2.713 | 2.713 | 0 | 19.729 | -6.008 | 6.008 | 0 | -12.172 | 12.069 | -12.069 | 0 | -2.494 | 5.187 | -5.187 | 0 | 35.635 | -41.799 | 41.799 | 0 | -66.241 | 10.261 | -10.261 | 0 | 212.687 | -85.718 | 85.718 | 0 | -63.786 | -18.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.35 | -65.247 | 10.59 | -106.342 | 78.869 | 13.185 | 317.997 | -23.843 | 12.204 | -38.111 | -86.443 | -66.052 | -518.02 | -14.848 | -240.565 | 1.006 |
Vorderingen
| 0 | 0 | 0 | 10.115 | 0 | 47.412 | 4.2 | -4.2 | 0 | 0.449 | 1.461 | -1.461 | 0 | 10.63 | -4.879 | 4.879 | 0 | 2.742 | -6.192 | 6.192 | 0 | 41.711 | 24.146 | -24.146 | 0 | 19.856 | -19.298 | 19.298 | 0 | -26.58 | 28.741 | -28.741 | 0 | -19.677 | 8.581 | -8.581 | 0 | 33.909 | -33.674 | 33.674 | 0 | -101.334 | 38.151 | -38.151 | 0 | 164.253 | -48.714 | 48.714 | 0 | -114.69 | -71.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 76.711 | 0 | 19.15 | -56.568 | 56.568 | 0 | 20.816 | -92.05 | 92.05 | 0 | -96.863 | -23.861 | 23.861 | 0 | 7.198 | -32.688 | 32.688 | 0 | -9.596 | -26.859 | 26.859 | 0 | -0.127 | 13.29 | -13.29 | 0 | 14.408 | -16.672 | 16.672 | 0 | 17.182 | -3.394 | 3.394 | 0 | 1.726 | -8.125 | 8.125 | 0 | 35.092 | -27.89 | 27.89 | 0 | 48.433 | -37.004 | 37.004 | 0 | 50.904 | 53.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.478 | -24.968 | -11.732 | -38.554 | -134.738 | -20.02 | 105.795 | 23.554 | -69.836 | -15.891 | -45.086 | -50.352 | -167.669 | -129.488 | -222.772 | -1.233 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | -86.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.872 | -40.279 | 22.322 | -67.788 | 213.607 | 33.205 | 212.203 | -47.397 | 82.04 | -22.22 | -41.357 | -15.7 | -350.351 | 114.64 | -17.793 | 2.239 |
Overige Niet-Contante Posten
| 0 | 192.488 | 207.31 | 216.886 | -92.979 | -5.511 | 104.087 | -52.318 | -21.426 | -43.694 | 68.16 | 10.321 | -119.559 | 262.824 | -7.207 | -48.569 | -78.874 | -84.11 | -81.393 | -73.349 | -75.92 | -73.914 | -108.71 | -69.837 | -72.094 | -86.297 | -95.186 | -63.855 | -59.259 | -136.027 | -50.985 | -49.315 | -44.57 | -53.403 | -41.021 | -39.656 | -36.332 | -29.775 | -28.807 | -35.256 | -145.807 | -19.671 | -17.975 | -23.3 | -13.848 | -12.159 | -8.824 | -12.746 | -5.387 | 46.704 | -3.757 | -1.322 | -4.566 | -8.443 | 11.875 | -5.059 | -8.453 | -16.714 | -2.111 | -5.095 | -7.921 | -15.991 | -1.553 | -5.651 | -7.78 | 72.969 | -1.487 | -7.584 | -14.671 | 0.884 | -10.01 | -12.071 | -9.635 | 2.745 | 0.045 | -17.738 | 17.744 | 6.571 | -14.371 | 3.135 | 2.452 | 9.847 | 1.458 | 7.247 | 11.593 | 28.958 | 0.417 | 15.166 | -8.82 |
Kasstroom uit Operationele Activiteiten
| 0 | 192.488 | 103.827 | 233.799 | -37.762 | 95.972 | 25.558 | 72.13 | 72.872 | -18.971 | 26.534 | 173.164 | -42.317 | 215.251 | -59.69 | 133.19 | 34.896 | 77.356 | 96.173 | 115.031 | 74.672 | 134.113 | 156.835 | 68.532 | 69.641 | 80.176 | 90.905 | 103.637 | 104.305 | 38.972 | 112.14 | 125.865 | 33.944 | 95.136 | 68.208 | 87.346 | 63.296 | 133.959 | 23.638 | 73.379 | 51.084 | 27.977 | 102.81 | 41.722 | 60.038 | 148.897 | 106.018 | 91.331 | 69.587 | 79.575 | 41.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.457 | -48.325 | 14.208 | -75.917 | 100.71 | 16.394 | 344.347 | -10.56 | 25.091 | -25.181 | -69.84 | -50.416 | -508.557 | -5.997 | -211.341 | 4.274 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -64.294 | -82.316 | -68.549 | -54.459 | -90.41 | -110.24 | -84.931 | -85.177 | -51.96 | -78.024 | -35.669 | -36.259 | -55.897 | -30.329 | -43.148 | -29.905 | -38.657 | -58.006 | -30.99 | -26.768 | -35.314 | -47.021 | -48.516 | -16.747 | -26.615 | -47.835 | -13.98 | -36.956 | -21.699 | -43.987 | -30.624 | -7.25 | -38.894 | -100.587 | -12.366 | -43.715 | -42.666 | -129.522 | -13.298 | -93.095 | -6.556 | -58.381 | -36.608 | -32.491 | -21.211 | 8.96 | -10.565 | -37.073 | -9.027 | -77.491 | -10.289 | -36.893 | -5.296 | -52.882 | -2.67 | -59.679 | -28.945 | -290.799 | -2.849 | -13.889 | -4.766 | -168.839 | -8.174 | -5.49 | -17.598 | -144.23 | -13.664 | -1.696 | -32.568 | -142.151 | -8.872 | -74.361 | -3.593 | -88.221 | -1.458 | 0 | -1.947 | 0 | 0 | 0 | 0 | -8.26 | -5.956 | 0 | 0 | -22.872 | -14.668 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0.015 | 0.066 | 0 | 6.817 | 0.459 | 5.844 | 0.036 | 1.645 | 78.406 | 0 | 9.622 | 9.176 | 15.046 | 0.108 | 0 | 59.244 | 30.99 | 0 | 0 | 57.513 | 0 | 0 | 0 | -541.299 | 267.6 | 359.356 | 21.699 | 202.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115.809 | 0 | 0 | 156.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.16 | 5.956 | 0 | 0 | -0.413 | 15.081 | 0 | 0 |
Aankoop van Beleggingen
| -400 | -449.5 | -660.5 | -300 | -400 | -48.102 | -960 | -5.844 | -150 | -200 | -78.406 | -250 | -180 | -410 | -261.602 | 15.501 | -225.501 | -295.024 | -470 | 0 | -260 | 115.255 | -280 | 0 | 0 | 15.9 | -267.6 | -242.4 | -80 | -345.2 | -2.75 | -1.05 | -4.27 | 0 | 0 | 0 | 0 | -70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -81.267 | -0.682 | -2.305 | -1.344 | -35.324 | -1.046 | -8.42 | -0.504 |
Verkoop/verval van Beleggingen
| 516.131 | 372.142 | 613.742 | 178.789 | 517.921 | 50.533 | 172.341 | 83.83 | 203.32 | 336.428 | 3.4 | 200.203 | 357.695 | 330.101 | 407.182 | 160.949 | 212.019 | 286.692 | 410.169 | 0 | 0 | -154.862 | 284.133 | 471.458 | 0.4 | 387.298 | 6.549 | -46.024 | 51.058 | 8.575 | 14.886 | 0 | 0 | 0.8 | 0 | 0 | 0 | 150.67 | 1.42 | 0 | 0 | 19.041 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0.493 | 0.9 | 0 | 0 | 39.205 | 0 | 0.763 | 8.319 | 16.262 | 0 | 0 | 17.253 | 12.179 | 0 | 0 | 15.864 | 27.7 | 0 | 1.887 | 11.608 | 49.29 | 0 | -3.178 | 5.324 | 79.113 | 0.199 | 0.528 | 0.528 | 14.661 | 0.36 | 1.795 | 0.528 | 29.341 | 13.014 | 1.613 | 1.713 | 7.673 | 1.203 | 0 | 0 |
Overige Investeringsactiviteiten
| -0 | 17.962 | -8.615 | -119.437 | 117.921 | 2.498 | 0 | 0.844 | 0 | 0.753 | 0.361 | 17.802 | 26.788 | 3.331 | 7.63 | -13.402 | 13.4 | -58.006 | -30.99 | 102.066 | 0.102 | 93.607 | 0.052 | -492.633 | -79.959 | 102.165 | -87.6 | -99.356 | -21.699 | 208.013 | -93 | -158.088 | -38.894 | -24.52 | -12.366 | 0.098 | -42.666 | -119.888 | -13.298 | -38.418 | -6.556 | 6.208 | -36.608 | -32.491 | 4 | 1.095 | -10.565 | 126.834 | -9.027 | 55.288 | -15.22 | 4.669 | -5.296 | 17.42 | 9.163 | 40.005 | 0.138 | -26.292 | 166.011 | -165.735 | 0.225 | -67.101 | 0.055 | 0.044 | 0.276 | -25.176 | 0.043 | 0.233 | -32.568 | -44.328 | 0.108 | 0.101 | 0.002 | -88.481 | -0.6 | -1.524 | -1.524 | -24.857 | -0.399 | -0.813 | -1.524 | -8.26 | -5.956 | -6.767 | -0.725 | -2.971 | -11.697 | -3.401 | -4.594 |
Kasstroom uit Investeringsactiviteiten
| 51.837 | -141.712 | -123.907 | -175.604 | 27.511 | -107.742 | -872.13 | -0.502 | 1.396 | 60.802 | -31.908 | -68.254 | 158.207 | -97.72 | 110.062 | 133.25 | -38.739 | -65.1 | -90.822 | 75.298 | -295.212 | 64.493 | -44.331 | -37.921 | -106.173 | -83.77 | -95.032 | -65.38 | -50.641 | 30.143 | -111.489 | -166.389 | -43.164 | -124.307 | -12.366 | -43.617 | -42.666 | -52.931 | -11.878 | -131.513 | 149.744 | -33.132 | -36.608 | -32.491 | -17.211 | 12.055 | -10.565 | 89.76 | -9.027 | 54.78 | -25.509 | -32.224 | -5.296 | 3.743 | 6.493 | -18.91 | -20.488 | -300.828 | 163.162 | -179.624 | 12.711 | -223.76 | -8.119 | -5.446 | -1.458 | -141.706 | -13.62 | 0.423 | -20.96 | -137.19 | -8.764 | -77.438 | 1.734 | -33.898 | -1.859 | -0.997 | -0.997 | -10.196 | -0.039 | 0.982 | -0.997 | -49.286 | 6.377 | -7.459 | -0.356 | -53.906 | -11.128 | -11.821 | -5.098 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 11.812 | -40.812 | 0.016 | -13.088 | -5 | -102.01 | -12 | 0 | 54 | -62.51 | 42.002 | 4.1 | 1.43 | 42 | -45.42 | 128.5 | 0.36 | -8.5 | -75.09 | -40.5 | -2.741 | -3 | 35.65 | -3 | -26.556 | 10 | 66.83 | 1 | -21.38 | -42.68 | -7.92 | -40.9 | -100.5 | 10.5 | 14 | -213 | 0 | -70 | -500 | -45 | 0 | -129.6 | -12.7 | -29.5 | -45.492 | 21 | -32.16 | 33.08 | 13.035 | -84.5 | 51.845 | 81.1 | 101.75 | 0.7 | 71.5 | 175 | 60.75 | 109.705 | -107.405 | 62.5 | 72.45 | -11 | 13 | 107.9 | -123.8 | -36 | 9.55 | 227.95 | 64 | 98.66 | 63.34 | 87.5 | 19.7 | -34.3 | -84.55 | 13.5 | 54.3 | -36 | -14.05 | 30.7 | 351.723 | -21.103 | 255.5 | 30.03 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | -6.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -173.505 | 49.499 | -49.499 | 0 | -2.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | -77.205 | 0 | -0.016 | -0.022 | -109.465 | -0.341 | -100.286 | -45.613 | -56.381 | -1.225 | -3.241 | -157.074 | -3.156 | -1.386 | -2.757 | -1.172 | -164.919 | -1.078 | -1.251 | -95.629 | -0.661 | -2.339 | -4.065 | -0.731 | -87.463 | -1.918 | -1.77 | -3.291 | -52.555 | -1.486 | -4.402 | -4.41 | -76.766 | -2.586 | -4.235 | -3.306 | -25.711 | -7.632 | -9.282 | -9.684 | -23.982 | -23.133 | -13.864 | -25.992 | -43.056 | -30.435 | -93.515 | -24.994 | -23.522 | -14.067 | -60.364 | -12.037 | -23.479 | -13.067 | -33.803 | -8.563 | -17.1 | -12.576 | -26.374 | -7.376 | -6.086 | -13.438 | -39.667 | -8.016 | -9.844 | -11.112 | -26.155 | 0 | -21.437 | -8.356 | -87.332 | -5.229 | -13.533 | -7.827 | -51.681 | -6.839 | -0.383 | -7.612 | -1.196 | -5.895 | -4.185 | -7.243 | -8.172 | -21.466 | -4.581 | -0.234 |
Overige Financieringsactiviteiten
| 0 | -5.083 | 23.948 | -78.525 | 0 | -8.791 | 6.75 | 1,120.265 | 0 | -2.414 | 6.78 | -21.046 | -34.82 | 5.118 | -152.015 | 3.859 | 0 | -4.272 | 3.8 | 4.551 | 0 | -67.755 | -3.046 | -1.266 | 84.855 | 9.502 | 0 | 0.363 | 0 | -24.606 | -0.541 | -0.299 | -0.332 | 1.309 | -0 | 2.855 | 0 | 13.167 | 0 | 79.631 | -70 | -24.093 | -45 | 658.643 | -79.9 | 42.699 | -72.119 | -156.887 | 102 | -17.043 | -200 | 100 | -0 | 104.38 | -80 | 80 | -0 | -245.875 | 0 | -0 | -0 | 40.848 | -45 | 45 | -0 | 159.819 | 0 | -50 | 50 | 133.294 | -37.779 | -53.389 | -38.476 | 190.379 | -155.912 | -65.29 | -46.983 | -33.354 | -40 | -80.5 | -0 | -32.914 | 23 | -65.25 | 134.25 | 212.044 | 38.47 | -13.916 | 14.069 |
Kasstroom uit Financieringsactiviteiten
| 0 | -5.083 | 23.948 | -78.525 | 0 | 3.037 | -34.084 | 1,010.816 | -13.429 | -8.202 | -140.843 | -89.427 | -36.044 | 55.877 | -364.186 | -14.208 | 2.714 | -14.454 | 40.828 | -208.571 | 127.422 | -68.646 | -104.129 | -77.017 | 42.016 | 2.696 | -4.446 | -50.736 | -4.918 | -52.933 | 6.169 | 13.976 | -0.818 | -15.669 | -47.09 | -81.831 | -43.486 | -91.568 | 7.194 | 67.919 | -290.632 | -33.375 | -124.684 | 134.661 | -148.033 | 28.835 | -227.711 | -212.643 | 42.065 | -156.05 | -203.994 | 44.318 | 19.013 | 57.052 | -176.537 | 108.366 | 68.033 | -177.927 | -7.863 | 54.4 | 162.424 | 75.223 | 57.329 | -68.491 | 49.062 | 192.602 | -19.016 | -46.844 | 146.788 | -16.661 | -73.779 | -65.275 | 181.118 | 167.047 | -59.98 | -15.483 | 36.576 | -65.335 | -81.139 | -165.433 | 5.888 | 20.19 | -18.895 | -83.485 | 157.707 | 555.595 | -4.099 | 237.003 | 43.865 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.124 | 0.04 | 0.436 | 0 | 0.131 | -0.3 | 0.076 | 0 | 0.014 | 0 | -0.051 | 0.011 | -0.005 | -0 | -0.005 | -0.016 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -177.53 | 0 | -0 | -0 | -257.596 | 0 | 0 | 0 | -88.833 | -0 | 0 | 0 | 38.818 | 0.004 | -26.747 | -0 |
Netto Kasstroomverandering
| -79.931 | 48.643 | 3.908 | -20.207 | -10.252 | -8.602 | -880.956 | 1,082.52 | 43.058 | 133.754 | -194.934 | 15.431 | 79.856 | 173.403 | -313.814 | 252.227 | -1.146 | 0.056 | 44.816 | -18.394 | -93.118 | 140.015 | 6.268 | -46.595 | 3.886 | -4.313 | -8.572 | -12.479 | 48.746 | 16.186 | 6.821 | -26.553 | -10.038 | -44.839 | 8.753 | -38.102 | -22.856 | -10.543 | 18.954 | 10.648 | -89.805 | -38.299 | -58.481 | 143.891 | -105.206 | -161.342 | 223.771 | -387.581 | 102.625 | -332.643 | -187.682 | 109.533 | -27.171 | -141.728 | -165.294 | 42.101 | 25.104 | -338.892 | 50.352 | -212.251 | 134.612 | -151.399 | 144.43 | -73.937 | 47.605 | 50.895 | -32.637 | -46.421 | 125.828 | -153.851 | -82.543 | -142.713 | 182.852 | 20.076 | -110.164 | -2.272 | -40.338 | -232.416 | -64.785 | 179.896 | -5.668 | -92.838 | -37.699 | -160.784 | 106.934 | 31.95 | -21.22 | -12.905 | 43.041 |
Kaspositie aan het Einde van de Periode
| 521.582 | 601.513 | 552.87 | 551.491 | 568.856 | 579.107 | 587.709 | 1,468.665 | 386.145 | 343.087 | 209.333 | 404.267 | 388.836 | 307.061 | 133.658 | 447.472 | 195.245 | 196.391 | 196.335 | 151.518 | 169.912 | 262.879 | 122.864 | 116.596 | 163.191 | 159.305 | 163.618 | 172.19 | 184.669 | 135.923 | 119.737 | 112.916 | 139.469 | 149.502 | 194.341 | 185.588 | 223.69 | 246.546 | 257.089 | 238.135 | 227.487 | 317.291 | 355.59 | 414.071 | 270.18 | 375.386 | 536.728 | 312.958 | 700.538 | 241.884 | 574.527 | 762.209 | 652.676 | 368.9 | 510.628 | 675.922 | 633.821 | 375.265 | 714.158 | 663.806 | 876.057 | 495.78 | 647.179 | 502.749 | 90.369 | 251.685 | 178.808 | 200.659 | 96.275 | 171.303 | -65.407 | 2.621 | 160.425 | 266.15 | 246.074 | 356.238 | 358.51 | 221.318 | 453.734 | 518.519 | 338.623 | 85.544 | 178.383 | 216.082 | 376.866 | 181.099 | 149.149 | 170.369 | 183.274 |