
Nanning Chemical Industry Co., Ltd.
SSE:600301.SS
19.65 (CNY) • At close May 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,043.532 | 1,174.563 | 1,160.348 | 1,141.244 | 837.759 | 917.711 | 948.877 | 1,051.18 | 1,077.188 | 152.535 | 160.012 | 152.644 | 154.567 | 139.803 | 140.647 | 223.468 | 96.315 | 364.267 | 160.408 | 170.766 | 183.792 | 186.027 | 188.224 | 159.003 | 225.717 | 223.159 | 204.183 | 268.065 | 313.998 | 339.5 | 350.904 | 144.662 | 233.933 | 284.973 | 324.269 | 216.675 | 276.741 | 415.182 | 12.524 | 6.787 | 19.104 | 53.248 | 79.274 | 103.705 | 56.532 | 123.477 | 467.278 | 73.935 | 270.622 | 174.534 | 287.722 | 584.15 | 604.695 | 599.552 | 38.86 | 57.643 | 75.223 | 300.658 | 110.143 | 67.018 | 142.227 | 318.963 | 488.371 | 629.609 | 519.522 | 449.502 | 306.641 | 124.848 | 187.294 | 111.435 | 158.544 | 297.842 | 78.224 | 77.557 | 107.721 | 112.443 | 88.41 | 38.434 | 71.258 | 58.143 | 77.785 | 40.236 | 104 | 73.049 | 80.457 | 68.453 | 59.822 | 59.276 | 108.594 | 91.833 | 77.691 | 72.33 | 184.531 | 188.265 | 162.113 | 183.155 | 181.788 | 235.488 | 74.46 | 79.06 | 18.829 | 2.445 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 91 | 0 | 180 | 0 | 200 | 250.121 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 1.5 | 1.5 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,043.532 | 1,174.563 | 1,160.348 | 1,141.244 | 837.759 | 917.711 | 948.877 | 1,051.18 | 1,077.188 | 152.535 | 160.012 | 152.644 | 154.567 | 139.803 | 140.647 | 223.468 | 96.315 | 364.267 | 160.408 | 170.766 | 183.792 | 186.027 | 188.224 | 159.003 | 225.717 | 223.159 | 204.183 | 268.065 | 313.998 | 339.5 | 350.904 | 144.662 | 233.933 | 284.973 | 324.269 | 216.675 | 276.741 | 415.182 | 12.524 | 6.787 | 19.104 | 53.248 | 79.274 | 104.705 | 56.532 | 214.477 | 467.278 | 253.935 | 270.622 | 374.534 | 537.843 | 584.15 | 604.695 | 599.552 | 38.86 | 57.643 | 75.223 | 300.658 | 110.143 | 67.018 | 142.227 | 318.963 | 488.371 | 629.609 | 519.522 | 449.502 | 306.641 | 124.848 | 187.294 | 111.435 | 158.544 | 297.842 | 78.224 | 77.557 | 107.721 | 112.443 | 88.41 | 38.434 | 71.258 | 58.143 | 77.785 | 40.236 | 104 | 73.049 | 80.457 | 68.453 | 59.822 | 59.276 | 108.594 | 91.833 | 77.691 | 72.33 | 184.531 | 188.265 | 163.613 | 184.655 | 183.288 | 235.488 | 74.46 | 79.06 | 18.829 | 2.445 |
Nettovorderingen
| 242.976 | 172.264 | 172.759 | 180.853 | 163.87 | 138.567 | 273.69 | 168.024 | 245.332 | 137.831 | 143.419 | 130.809 | 124.858 | 142.321 | 169.923 | 112.022 | 149.719 | 3.584 | 21.821 | 21.874 | 22.198 | 22.622 | 25.471 | 30.272 | 27.642 | 55.684 | 40.879 | 53.271 | 59.472 | 28.163 | 29.4 | 29.256 | 31.744 | 41.79 | 43.677 | 57.131 | 48.91 | 36.444 | 29.998 | 36.067 | 40.401 | 51.651 | 58.18 | 68.503 | 58.269 | 47.587 | 52.712 | 69.44 | 36.318 | 43.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 153.688 | 156.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 180.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.455 | 0 | 0.683 | 0 | 0 | 0.404 | 0.19 | 3.35 | 1.747 | 0 |
Voorraad
| 874.64 | 718.252 | 591.959 | 526.236 | 460.755 | 370.403 | 309.414 | 274.634 | 265.004 | 149.518 | 165.656 | 188.522 | 12.086 | 132.367 | 4.372 | 90.821 | 0 | -1.142 | 192.357 | 180.728 | 132.53 | 163.395 | 83.776 | 190.284 | 161.795 | 95.222 | 120.219 | 59.401 | 0 | 11.012 | 0.05 | 173.03 | 173.136 | 174.237 | 5.081 | 0.168 | 1.249 | 2.517 | 10.555 | 9.572 | 12.897 | 13.121 | 20.351 | 55.768 | 56.676 | 52.397 | 43.034 | 53.285 | 84.946 | 54.894 | 48.106 | 72.71 | 82.577 | 69.864 | 104.37 | 104.267 | 113.646 | 76.795 | 58.544 | 71.481 | 84.36 | 79.666 | 92.231 | 102.814 | 119.867 | 168.25 | 217.943 | 192.599 | 183.475 | 143.884 | 113.588 | 105.365 | 120.116 | 95.486 | 74.696 | 62.522 | 74.362 | 87.529 | 80.814 | 74.848 | 73.369 | 69.018 | 42.524 | 44.879 | 48.854 | 56.661 | 43.309 | 36.732 | 32.181 | 42.499 | 29.51 | 40.151 | 56.794 | 46.623 | 51.863 | 40.502 | 41.02 | 27.294 | 47.288 | 51.563 | 54.877 | 51.964 |
Overige vlottende activa
| 120.396 | 74.279 | 70.245 | 47.683 | 115.343 | 80.376 | 39.777 | 109.361 | 159.237 | 0.432 | 0.052 | 0.104 | 178.264 | 236.405 | 180.388 | 0 | 349.171 | 37.162 | 26.778 | 25.559 | 59.653 | 24.095 | 101.233 | 29.101 | 45.75 | 16.068 | 28.762 | 25.477 | 17.957 | 20.103 | 24.552 | 55.329 | 58.248 | 58.302 | 53.66 | 115.893 | 74.923 | 15.925 | 34.074 | 36.656 | 48.902 | 50.473 | 138.612 | 129.005 | 226.346 | 111.525 | 57.116 | 138.344 | 89.564 | 107.774 | 122.157 | 140.016 | 127.225 | 128.715 | 117.892 | 138.748 | 170.278 | 156.318 | 119.304 | 122.658 | 172.102 | 154.285 | 363.089 | 326.882 | 252.723 | 212.687 | 238.057 | 239.728 | 196.22 | 190.799 | 167.314 | 151.267 | 146.072 | 118.649 | 205.659 | 105.232 | 87.803 | 79.668 | 67.644 | 59.411 | 72.13 | 77.188 | 121.523 | 124.251 | 161.35 | 183.67 | 121.467 | 112.21 | 130.955 | 113.7 | 119.607 | 126.297 | 133.007 | 158.141 | 163.983 | 156.909 | 143.232 | 167.338 | 139.758 | 171.563 | 190.249 | 144.423 |
Totaal vlottende activa
| 2,281.544 | 2,139.358 | 1,995.311 | 1,896.015 | 1,577.727 | 1,507.057 | 1,571.758 | 1,603.198 | 1,746.76 | 440.315 | 469.139 | 472.079 | 469.775 | 414.982 | 420.841 | 426.6 | 445.486 | 367.867 | 401.365 | 398.926 | 398.493 | 396.14 | 398.705 | 408.661 | 460.903 | 390.132 | 394.043 | 406.214 | 391.426 | 398.778 | 404.906 | 402.277 | 497.061 | 559.302 | 426.688 | 389.867 | 401.824 | 470.069 | 87.151 | 89.082 | 121.305 | 162.798 | 257.526 | 357.981 | 339.554 | 425.986 | 620.14 | 445.564 | 452.903 | 537.202 | 708.106 | 796.877 | 814.497 | 798.131 | 261.122 | 300.659 | 359.147 | 533.771 | 287.99 | 261.157 | 398.69 | 552.914 | 943.691 | 1,059.305 | 892.112 | 830.438 | 762.641 | 557.176 | 566.989 | 446.117 | 439.446 | 554.474 | 344.412 | 291.692 | 388.076 | 280.196 | 250.574 | 205.631 | 219.715 | 192.402 | 223.284 | 186.442 | 268.047 | 242.178 | 290.661 | 308.784 | 224.598 | 208.219 | 271.73 | 248.032 | 226.808 | 238.778 | 378.787 | 393.029 | 380.142 | 382.066 | 359.89 | 430.524 | 261.697 | 302.297 | 265.702 | 198.831 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,785.343 | 2,769.354 | 2,648.257 | 2,598.981 | 2,366.339 | 2,384.748 | 2,309.888 | 2,249.981 | 2,220.913 | 15.595 | 16.643 | 18.66 | 20.623 | 22.699 | 22.455 | 0.091 | 0.038 | 0.041 | 0.044 | 0.029 | 0.009 | 0.01 | 0.011 | 0.012 | 0.013 | 0.014 | 0.015 | 191.781 | 202.742 | 203.103 | 249.25 | 249.817 | 250.362 | 250.283 | 253.23 | 276.327 | 276.011 | 276.206 | 994.989 | 995.072 | 994.545 | 997.372 | 1,075.579 | 1,501.883 | 1,485.621 | 1,484.651 | 1,504.731 | 1,521.975 | 1,556.09 | 1,566.716 | 1,620.672 | 1,602.477 | 1,610.071 | 1,637.495 | 1,583.373 | 1,607.4 | 1,634.783 | 1,666.607 | 1,676.204 | 1,706.209 | 1,729.238 | 1,699.715 | 1,504.768 | 1,534.922 | 1,556.212 | 1,567.133 | 1,580.284 | 1,590.129 | 1,580.51 | 1,535.949 | 1,501.414 | 1,158.037 | 1,102.252 | 1,082.461 | 908.414 | 896.668 | 867.054 | 846.726 | 814.64 | 774.997 | 666.099 | 571.303 | 437.567 | 427.082 | 412.318 | 402.354 | 413.272 | 402.27 | 372.313 | 353.885 | 348.266 | 340.418 | 317.396 | 315.808 | 301.766 | 309.288 | 268.174 | 252.369 | 251.042 | 259.808 | 267.054 | 293.459 |
Goodwill
| 545.041 | 545.041 | 545.041 | 545.041 | 516.552 | 516.552 | 516.552 | 516.552 | 516.552 | 516.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.94 | 2.94 | 2.94 | 2.94 | 2.94 | 2.94 | 2.94 | 2.94 | 11.328 | 11.328 | 11.328 | 11.328 | 11.328 | 11.328 | 11.328 | 8.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,035.827 | 2,059.391 | 2,074.963 | 2,096.486 | 2,041.42 | 2,061.863 | 1,548.47 | 1,565.68 | 1,821.195 | 1.614 | 1.741 | 1.793 | 1.668 | 1.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136.183 | 137.014 | 137.846 | 138.678 | 139.509 | 140.341 | 141.173 | 141.957 | 142.788 | 143.62 | 144.451 | 244.847 | 245.731 | 246.583 | 247.466 | 230.796 | 255.866 | 256.836 | 249.553 | 251.133 | 252.531 | 254.106 | 255.686 | 257.339 | 244.951 | 246.062 | 247.557 | 250.774 | 251.945 | 248.929 | 228.138 | 228.789 | 229.543 | 212.821 | 213.703 | 160.966 | 148.024 | 132.802 | 134.068 | 135.483 | 137.27 | 138.275 | 139.048 | 132.881 | 129.337 | 115.389 | 113.033 | 109.938 | 110.82 | 111.701 | 112.583 | 112.556 | 113.332 | 113.226 | 113.881 | 114.537 | 111.828 | 112.466 | 113.104 | 113.741 | 114.379 | 115.017 | 115.655 | 116.362 | 117.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 2,580.868 | 2,604.432 | 2,620.004 | 2,641.527 | 2,557.972 | 2,578.415 | 1,548.47 | 1,565.68 | 1,821.195 | 1.614 | 1.741 | 1.793 | 1.668 | 1.715 | -4.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136.183 | 137.014 | 137.846 | 138.678 | 139.509 | 140.341 | 141.173 | 141.957 | 142.788 | 143.62 | 144.451 | 244.847 | 245.731 | 246.583 | 247.466 | 230.796 | 255.866 | 256.836 | 249.553 | 251.133 | 252.531 | 254.106 | 255.686 | 257.339 | 244.951 | 246.062 | 247.557 | 253.715 | 254.885 | 251.869 | 231.079 | 231.729 | 232.483 | 215.761 | 216.643 | 172.294 | 159.352 | 144.13 | 145.396 | 146.811 | 148.598 | 149.603 | 148.045 | 132.881 | 129.337 | 115.389 | 113.033 | 109.938 | 110.82 | 111.701 | 112.583 | 112.556 | 113.332 | 113.226 | 113.881 | 114.537 | 111.828 | 112.466 | 113.104 | 113.741 | 114.379 | 115.017 | 115.655 | 116.362 | 117.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 68.755 | 153.337 | 0 | 0 | 72.081 | 73.348 | 0 | 0 | 0 | 0 | 0 | 0 | 4.6 | 4.6 | 4.6 | 4.6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5.042 | 5.042 | 5.042 | 5.042 | 5.042 | 5.042 | 5.042 | 5.042 | 5.042 | 5.042 | 5.042 | 5.042 | 7.025 | 7.031 | 7.387 | 7.528 | 19.374 | 18.432 | 19.549 | -71.281 | 19.967 | -160.077 | 19.612 | -180.433 | -230.454 | 0 | 0 | 0 | 21.302 | 21.307 | 20.938 | 20.684 | 40.295 | 39.839 | 39.461 | 39.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.377 | 49.392 | 44.99 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 71.317 | 65.338 | 59.509 | 52.849 | 62.504 | 67.659 | 59.289 | 70.758 | 70.987 | 4.45 | 2.634 | 2.627 | 2.8 | 2.8 | 1.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.042 | -5.042 | -5.042 | -5.042 | -5.042 | -5.042 | -5.042 | -5.042 | -5.042 | -5.042 | -5.042 | -7.025 | -7.031 | -7.387 | -7.528 | -19.374 | 0 | -19.549 | -0 | -19.967 | 0 | -19.612 | -0 | 0 | 0 | 0 | 0 | 10.111 | 10.111 | 10.09 | 10.09 | 2.621 | 2.621 | 2.574 | 2.574 | 7.161 | 7.161 | 7.124 | 7.124 | 6.734 | 6.734 | 6.643 | 6.643 | 3.426 | 3.426 | 0.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 160.272 | 161.668 | 93.176 | 10.282 | 85.539 | 84.002 | 21.67 | 22.109 | 94.703 | 4.188 | 3.635 | 4.49 | 5.56 | 6.762 | 12.282 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.681 | 15.681 | 15.681 | 15.681 | 15.681 | 15.681 | 15.681 | 15.681 | 15.681 | 15.681 | 15.681 | 7.025 | 7.031 | 7.387 | 7.528 | 19.374 | 1 | 19.549 | 91 | 19.967 | 180 | 19.612 | 200 | 250.121 | 19.697 | 29.255 | 30.99 | 10.326 | 10.801 | 11.275 | 11.844 | 13.161 | 13.644 | 14.608 | 14.608 | 38.722 | 38.435 | 38.231 | 38.326 | 69.755 | 69.275 | 68.576 | 68.228 | 86.157 | 107.457 | 69.534 | 87.454 | 78.165 | 78.165 | 84.445 | 79.362 | 79.175 | 79.175 | 80.053 | 79.17 | 78.917 | 77.07 | 70.015 | 37.07 | 55.761 | 53.92 | 50.186 | 54.956 | 55.789 | 52.499 | 55.843 | 50.241 | 1.5 | 1.743 | 1.743 | 6.327 | 4.527 | 1.991 | 1.991 | 2.155 |
Totaal niet-vlottende activa
| 5,597.801 | 5,600.791 | 5,489.702 | 5,456.977 | 5,072.354 | 5,114.823 | 4,011.399 | 3,981.875 | 4,207.8 | 25.847 | 24.653 | 27.57 | 30.651 | 33.976 | 36.321 | 4.691 | 4.638 | 4.641 | 5.044 | 5.029 | 5.009 | 5.01 | 5.011 | 5.012 | 5.013 | 5.014 | 5.057 | 343.645 | 355.437 | 356.63 | 403.608 | 405.008 | 406.384 | 407.136 | 410.868 | 434.796 | 435.312 | 436.338 | 1,246.862 | 1,247.833 | 1,248.515 | 1,252.367 | 1,325.749 | 1,777.181 | 1,762.006 | 1,753.922 | 1,775.832 | 1,794.43 | 1,829.808 | 1,841.969 | 1,897.677 | 1,867.125 | 1,885.387 | 1,916.042 | 1,878.826 | 1,904.502 | 1,928.955 | 1,940.304 | 1,964.01 | 1,994.795 | 2,001.643 | 1,972.764 | 1,722.944 | 1,739.87 | 1,745.697 | 1,757.979 | 1,803.584 | 1,814.736 | 1,805.333 | 1,758.866 | 1,723.878 | 1,398.257 | 1,287.863 | 1,282.948 | 1,096.518 | 1,085.653 | 1,063.2 | 1,038.671 | 1,006.371 | 967.504 | 859.377 | 764.355 | 631.021 | 615.98 | 594.798 | 552.528 | 582.774 | 570.57 | 537.517 | 524.495 | 520.417 | 510.06 | 373.239 | 366.049 | 354.644 | 360.423 | 314.907 | 258.697 | 255.569 | 261.799 | 269.045 | 295.615 |
Totaal activa
| 7,879.346 | 7,740.148 | 7,485.013 | 7,352.992 | 6,650.081 | 6,621.881 | 5,583.157 | 5,585.073 | 5,954.56 | 466.162 | 493.792 | 499.649 | 500.426 | 448.959 | 457.162 | 431.292 | 450.124 | 372.508 | 406.409 | 403.956 | 403.502 | 401.15 | 403.716 | 413.673 | 465.916 | 395.146 | 399.1 | 749.859 | 746.863 | 755.409 | 808.515 | 807.285 | 903.445 | 966.438 | 837.556 | 824.664 | 837.136 | 906.407 | 1,334.012 | 1,336.915 | 1,369.82 | 1,415.165 | 1,583.275 | 2,135.161 | 2,101.56 | 2,179.909 | 2,395.972 | 2,239.994 | 2,282.711 | 2,379.171 | 2,605.783 | 2,664.002 | 2,699.885 | 2,714.173 | 2,139.949 | 2,205.161 | 2,288.102 | 2,474.075 | 2,252.001 | 2,255.952 | 2,400.332 | 2,525.678 | 2,666.635 | 2,799.175 | 2,637.809 | 2,588.417 | 2,566.225 | 2,371.912 | 2,372.322 | 2,204.983 | 2,163.323 | 1,952.731 | 1,631.586 | 1,574.64 | 1,484.594 | 1,365.849 | 1,313.775 | 1,244.302 | 1,226.087 | 1,159.905 | 1,082.662 | 950.797 | 899.069 | 858.158 | 885.459 | 861.312 | 807.372 | 778.788 | 809.247 | 772.527 | 747.225 | 748.838 | 752.026 | 759.079 | 734.786 | 742.49 | 674.797 | 689.221 | 517.266 | 564.097 | 534.747 | 494.446 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 627.946 | 705.574 | 532.928 | 581.017 | 441.45 | 468.446 | 274.598 | 243.616 | 296.548 | 316.913 | 27.745 | 25.899 | 24.58 | 22.121 | 44.708 | 49.792 | 86.932 | 22.219 | 12.1 | 12.1 | 12.1 | 12.1 | 12.344 | 52.046 | 65.473 | 12.683 | 12.207 | 13.184 | 13.384 | 14.256 | 15.336 | 16.968 | 105.356 | 18.113 | 20.166 | 21.373 | 23.336 | 22.076 | 21.165 | 24.187 | 27.405 | 35.438 | 35.821 | 289.238 | 229.9 | 260.145 | 335.403 | 366.973 | 334.541 | 379.348 | 409.07 | 365.502 | 332.93 | 354.054 | 312.965 | 308.065 | 323.58 | 303.678 | 258.074 | 278.291 | 256.08 | 237.88 | 253.861 | 236.813 | 245.799 | 296.888 | 358.977 | 308.163 | 285.134 | 244.859 | 193.354 | 121.126 | 74.204 | 72.18 | 73.365 | 46.61 | 38.958 | 71.311 | 53.215 | 46.887 | 40.711 | 32.267 | 19.635 | 26.784 | 44.95 | 48.729 | 36.441 | 24.658 | 29.379 | 28.225 | 36.072 | 54.893 | 42.042 | 66.867 | 35.825 | 48.273 | 38.418 | 20.485 | 22.35 | 73.747 | 76.617 | 107.049 |
Kortlopende schulden
| 571.095 | 655.441 | 735.475 | 796.037 | 1,014.714 | 1,279.979 | 1,704.19 | 1,059.875 | 1,455.023 | 1.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 468 | 0 | 468 | 480.443 | 468 | 0 | 0 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 58.6 | 98.6 | 58.6 | 58.6 | 158.6 | 158.6 | 158.6 | 140 | 128.6 | 171.6 | 264.6 | 349.1 | 642.307 | 582.5 | 514.5 | 597 | 844 | 850.99 | 721 | 692.99 | 650.9 | 758.92 | 799.92 | 792.92 | 668.06 | 693.09 | 668.52 | 557.66 | 562.5 | 507.37 | 440 | 427.57 | 370.2 | 342.2 | 300.81 | 191.5 | 194 | 182.67 | 187.67 | 178.53 | 133.53 | 139.8 | 110.3 | 112.5 | 95.3 | 95.3 | 95.6 | 95.6 | 85.6 | 85.6 | 65.3 | 80.3 | 67.3 | 50 | 49 | 112 |
Belastingschulden
| 117.055 | 78.084 | 123.332 | 102.148 | 85.765 | 38.642 | 53.771 | 67.307 | 54.14 | 6.093 | 2.528 | 3.554 | 5.641 | 11.122 | 3.784 | 1.631 | 1.613 | 1.663 | 1.663 | 1.663 | 1.66 | 1.663 | 1.663 | 1.663 | 1.691 | 1.662 | 1.662 | 1.663 | 1.892 | 1.893 | 1.331 | 1.249 | 1.232 | 5.38 | 1.726 | 1.722 | 1.797 | 5.572 | 2.956 | 2.971 | 3.012 | 3.037 | 3.072 | 9.204 | 9.785 | 9.729 | -11.821 | -11.222 | -10.438 | -0.794 | -11.82 | -7.553 | -4.916 | -9.272 | -9.475 | -2.811 | -8.387 | -0.391 | -11.112 | -9.874 | 1.132 | 0.016 | 5.469 | 2.53 | 14.08 | 5.489 | 15.76 | 14.951 | 12.361 | 23.343 | 15.65 | 3.7 | 2.461 | 14.442 | 9.421 | 5.304 | 7.331 | 3.696 | 10.574 | 7.428 | 8.315 | 10.342 | 7.746 | 4.029 | 3.859 | 2.911 | -5.252 | -1.004 | 3.719 | 0.707 | 4.519 | 3.628 | 4.133 | 0.278 | -2.342 | 2.06 | 5.654 | 7.435 | 3.696 | 1.439 | 2.953 | 22.172 |
Uitgestelde opbrengsten
| 0 | 0 | 42.158 | 885.801 | 43.099 | 40.403 | 252.786 | 272.611 | 44.294 | 23.654 | 51.525 | 0 | 0 | 84.515 | 51.804 | 19.17 | 2.92 | 3.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.216 | -468 | 0 | -468 | -480.443 | -468 | 0 | -468 | 496.935 | 497.086 | 496.627 | 554.861 | 520.39 | 500.695 | 486.287 | 498.595 | 507.211 | 577.876 | 576.318 | 546.474 | 819.459 | 201.565 | 205.841 | 201.099 | 191.221 | 188.215 | 190.704 | 187.409 | 28.18 | 29.728 | 25.315 | 40.217 | 23.729 | 22.947 | 14.94 | 13.816 | 26.83 | 264.688 | 176.286 | 170.165 | 37.672 | 30.217 | 28.314 | 43.466 | 49.712 | 33.134 | 25.745 | 47.536 | 30.274 | 25.495 | 23.37 | 18.478 | 24.389 | 21.049 | 21.526 | 22.59 | 20.957 | 16.553 | 19.465 | 15.614 | 29.616 | 28.127 | 57.014 | 41.888 | 31.846 | 29.249 | 48.419 | 35.124 | 32.911 | 31.915 | 49.519 | 31.681 | 28.95 | 33.643 | 28.417 | 53.136 |
Overige kortlopende verplichtingen
| 368.551 | 364.537 | 356.571 | 811.185 | 206.994 | 254.636 | -46.657 | 741.01 | 1,386.65 | 1,763.919 | 66.667 | 126.96 | 134.221 | -1.593 | 106.904 | 37.278 | 18.876 | 64.721 | 50.51 | 49.516 | 49.804 | 48.888 | 52.12 | 24.274 | 62.996 | 43.604 | 49.495 | 43.11 | 499.824 | 32.339 | 20.338 | 33.197 | 502.642 | 642.02 | 45.614 | 502.034 | 501.233 | -0.19 | 525.083 | 4.437 | 3.241 | 504.982 | 517.764 | 657.222 | 56.51 | 636.616 | 923.663 | 273.418 | 311.478 | 288.695 | 297.778 | 292.075 | 305.559 | 313.077 | 168.982 | 133.875 | 128.578 | 260.456 | 100.966 | 382.719 | 520.616 | 376.207 | 59.37 | 295.702 | 255.53 | 176.152 | 118.127 | 42.245 | 45.95 | 42.933 | 100.547 | 45.747 | 44.336 | 126.723 | 58.483 | 31.713 | 48.499 | 27.567 | 79.641 | 68.37 | 24.566 | 20.265 | 31.908 | 26.734 | 34.666 | 31.989 | 57.819 | 35.543 | 82.278 | 57.638 | 55.083 | 32.306 | 53.971 | 39.758 | 41.181 | 32.508 | 49.561 | 57.251 | 95.046 | 65.749 | 39.77 | 31.807 |
Totaal kortlopende verplichtingen
| 1,684.647 | 1,803.637 | 1,790.464 | 2,290.387 | 1,748.923 | 2,041.703 | 2,238.687 | 2,384.421 | 3,235.876 | 119.801 | 148.465 | 156.413 | 164.441 | 116.166 | 155.397 | 88.7 | 107.42 | 29.429 | 64.272 | 63.279 | 63.564 | 62.65 | 66.126 | 77.984 | 130.16 | 57.949 | 63.364 | 525.958 | 515.1 | 516.488 | 517.448 | 519.414 | 609.23 | 665.513 | 569.441 | 530.128 | 531.365 | 587.318 | 554.203 | 537.291 | 524.945 | 548.457 | 556.658 | 955.664 | 872.512 | 906.49 | 1,305.845 | 727.77 | 694.181 | 725.849 | 853.628 | 808.624 | 792.173 | 797.859 | 601.072 | 610.729 | 708.371 | 912.842 | 990.234 | 1,233.636 | 1,292.329 | 1,211.103 | 1,162.699 | 1,386.035 | 1,236.409 | 1,171.518 | 1,143.763 | 1,124.279 | 1,143.365 | 1,104.056 | 977.61 | 863.663 | 789.521 | 771.005 | 703.768 | 590.997 | 534.788 | 530.145 | 513.631 | 464.885 | 374.402 | 254.375 | 253.29 | 240.217 | 271.145 | 262.158 | 222.538 | 198.997 | 225.676 | 199.07 | 190.973 | 186.126 | 195.746 | 202.503 | 160.264 | 168.441 | 147.083 | 165.47 | 188.392 | 190.936 | 168.339 | 273.029 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 876.093 | 568.397 | 591.848 | 292.057 | 303.779 | 18.036 | -90.399 | -94.665 | -64.23 | 5.16 | 1.626 | 3.044 | 3.235 | 3.725 | 7.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 40 | 45 | 45 | 45 | 80 | 80 | 80 | 115 | 115 | 115 | 115 | 145 | 160 | 163.4 | 288.04 | 388.44 | 458.44 | 523.44 | 463.44 | 470.44 | 262.43 | 202.43 | 75.43 | 182.29 | 131.29 | 194.29 | 163.29 | 186.15 | 194.15 | 194.15 | 131.15 | 140.15 | 109.16 | 99.16 | 103.33 | 38.61 | 38.61 | 38.61 | 38.61 | 38.61 | 44.61 | 44.61 | 44.61 | 11 | 21 | 26 | 31 | 31 | 31 | 4.219 | 154.2 | 153.828 | 193.673 | 202.782 | 41.767 |
Uitgestelde opbrengsten niet-vlottend
| 21.722 | 20.796 | 22.104 | 15.665 | 14.104 | 13.817 | 12.158 | 12.595 | 12.285 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 39.842 | 39.842 | 39.842 | 39.842 | 0 | 0 | 0 | 0 | 1,271.774 | 1,271.774 | 1,271.774 | 1,271.774 | 1,271.774 | 1,271.774 | 1,261.774 | 1,193.981 | 659.215 | 663.413 | 621.868 | 559.518 | 440.083 | 125.622 | 129.505 | 133.333 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 210.991 | 213.072 | 216.015 | 218.358 | 211.256 | 213.233 | 118.375 | 119.442 | 153.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.954 | 2.954 | 2.954 | 2.954 | 2.954 | 2.954 | 2.954 | 2.954 | 2.954 | 2.954 | 2.954 | 2.954 | 2.954 | 2.954 | 2.954 | 2.954 | 2.954 | 2.954 | 2.954 | 2.954 | 2.954 | 2.954 | 2.954 | 2.954 | 2.954 | 2.954 | 2.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 150.51 | 149.789 | 90.679 | 90.534 | 41.003 | 40.932 | -55.151 | -56.553 | -25.032 | 1,195.799 | 7.131 | 7.409 | 8.069 | 8.729 | 8.511 | 9.308 | 10.105 | 17.105 | 11.91 | 13.122 | 14.334 | 15.546 | 26.57 | 29.048 | 31.542 | 34.053 | 36.924 | 39.812 | 42.719 | 55.645 | 49.154 | 52.684 | 56.235 | 59.808 | 73.78 | 77.775 | 81.793 | 85.834 | 968.729 | 987.652 | 1,061.417 | 1,042.689 | 1,113.123 | 1,236.059 | 1,260.17 | 1,289.472 | 42.305 | 42.565 | 43.138 | 43.712 | 24.14 | 24.661 | 15.202 | 15.76 | 16.319 | 16.968 | 17.531 | 18.113 | 17.08 | 17.582 | 17.006 | 16.477 | 17.266 | 17.565 | 17.864 | 17.073 | 15.65 | 15.885 | 16.371 | 16.486 | 2.175 | 2.275 | 2.876 | 3.084 | 2.054 | 1.497 | 1.409 | 1.51 | 0.76 | 0.76 | 0.6 | 4.4 | 3.8 | 2.8 | 1.5 | 0.2 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1,259.316 | 952.054 | 920.646 | 616.614 | 570.142 | 258.384 | 178.881 | 177.759 | 210.41 | 8.583 | 8.757 | 10.453 | 11.304 | 12.455 | 16.396 | 9.308 | 10.105 | 11.051 | 11.91 | 13.122 | 14.334 | 15.546 | 26.57 | 29.048 | 31.542 | 34.053 | 36.924 | 49.812 | 52.719 | 55.645 | 59.154 | 62.684 | 66.235 | 69.808 | 73.78 | 77.775 | 81.793 | 85.834 | 1,008.572 | 1,027.494 | 1,061.417 | 1,082.531 | 1,113.123 | 1,239.013 | 1,263.124 | 1,292.426 | 1,357.033 | 1,357.293 | 1,362.867 | 1,363.44 | 1,343.868 | 1,379.389 | 1,359.931 | 1,292.695 | 793.488 | 798.335 | 757.353 | 695.585 | 605.117 | 306.158 | 312.865 | 440.804 | 508.66 | 578.959 | 544.258 | 483.467 | 489.045 | 281.27 | 221.756 | 94.87 | 184.465 | 133.565 | 197.166 | 166.374 | 188.204 | 195.647 | 195.559 | 132.66 | 140.91 | 109.92 | 99.76 | 107.73 | 42.41 | 41.41 | 40.11 | 38.81 | 38.71 | 44.71 | 44.61 | 44.61 | 11 | 21 | 26 | 31 | 31 | 31 | 4.219 | 154.2 | 153.828 | 193.673 | 202.782 | 41.767 |
Totaal passiva
| 2,943.962 | 2,755.691 | 2,711.11 | 2,907.001 | 2,319.065 | 2,300.087 | 2,417.568 | 2,562.18 | 3,446.287 | 128.384 | 157.222 | 166.866 | 175.745 | 128.62 | 171.793 | 98.008 | 117.525 | 40.48 | 76.182 | 76.401 | 77.898 | 78.196 | 92.696 | 107.032 | 161.702 | 92.002 | 100.287 | 575.77 | 567.82 | 572.133 | 576.602 | 582.098 | 675.465 | 735.322 | 643.221 | 607.903 | 613.158 | 673.152 | 1,562.775 | 1,564.785 | 1,586.362 | 1,630.988 | 1,669.781 | 2,194.677 | 2,135.636 | 2,198.916 | 2,662.879 | 2,085.063 | 2,057.047 | 2,089.29 | 2,197.496 | 2,188.013 | 2,152.104 | 2,090.554 | 1,394.561 | 1,409.064 | 1,465.724 | 1,608.427 | 1,595.351 | 1,539.793 | 1,605.193 | 1,651.907 | 1,671.359 | 1,964.994 | 1,780.667 | 1,654.985 | 1,632.808 | 1,405.549 | 1,365.121 | 1,198.925 | 1,162.075 | 997.228 | 986.687 | 937.379 | 891.972 | 786.644 | 730.347 | 662.805 | 654.541 | 574.805 | 474.162 | 362.105 | 295.7 | 281.627 | 311.255 | 300.968 | 261.248 | 243.707 | 270.286 | 243.68 | 201.973 | 207.126 | 221.746 | 233.503 | 191.264 | 199.441 | 151.301 | 319.67 | 342.22 | 384.609 | 371.122 | 314.795 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 632.567 | 632.567 | 632.567 | 632.567 | 632.567 | 632.567 | 632.567 | 632.567 | 592.38 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 235.148 | 185.148 | 185.148 | 185.148 | 185.148 | 185.148 | 185.148 | 185.148 | 185.148 | 185.148 | 185.148 | 185.148 | 185.148 | 185.148 | 185.148 | 185.148 | 185.148 | 185.148 | 185.148 | 185.148 | 185.148 | 185.148 | 185.148 | 185.148 | 185.148 | 184.706 | 152.258 | 112.258 | 112.258 | 112.258 | 112.258 |
Ingehouden winsten
| 2,198.309 | 2,044.868 | 1,926.927 | 1,735.129 | 1,375.072 | 1,249.777 | 54.754 | -33.146 | -117.948 | -957.564 | -958.772 | -962.559 | -970.661 | -975.003 | -1,086.382 | -1,091.059 | -1,091.743 | -1,092.314 | -1,094.115 | -1,096.787 | -1,098.737 | -1,101.388 | -1,100.017 | -1,104.394 | -1,106.822 | -1,107.892 | -1,112.224 | -1,174.688 | -1,165.599 | -1,162.014 | -1,131.394 | -1,138.88 | -1,131.848 | -1,129.534 | -1,168.457 | -1,150.173 | -1,143.971 | -1,135.548 | -1,103.889 | -1,103.908 | -1,093.442 | -1,093.713 | -994.768 | -879.276 | -860.591 | -851.901 | -1,095.679 | -1,022.386 | -957.822 | -899.607 | -815.203 | -752.186 | -682.982 | -614.789 | -506.134 | -462.732 | -439.615 | -400.626 | -621.554 | -563.477 | -489.473 | -412.333 | -298.678 | -218.379 | -182.242 | -113.933 | 6.33 | 40.648 | 83.629 | 82.504 | 53.433 | 79.855 | 53.093 | 50.357 | 33.967 | 20.551 | 24.774 | 22.848 | 15.313 | 28.868 | 57.208 | 41.601 | 64.472 | 36.404 | 41.346 | 26.254 | 17.167 | 4.755 | 13.718 | 2.224 | 25.674 | 20.736 | 10.701 | 4.587 | 24.451 | 22.058 | 15.729 | 17.001 | 0.017 | 4.29 | -9.836 | 6.946 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 860.839 | 1,620.766 | 642.649 | 1,848.486 | 1,234.62 | 1,535.006 | 640.96 | 1,060.194 | 640.96 | 1,060.194 | 0 | 1,136.603 | 640.96 | 1,189.194 | 640.96 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 9.835 | 9.84 | 9.848 | 9.848 | 9.851 | 14.023 | 14.103 | 14.226 | 14.932 | 13.695 | 12.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,318.587 | 1,320.774 | 1,320.224 | 1,312.322 | 0 | 1,620.042 | 2,735.734 | 2,736.15 | -0 | 1,060.194 | 1,003.188 | 1,060.194 | -57.006 | 1,060.879 | -57.006 | 491.228 | -57.006 | 1,282.251 | 1,189.194 | 1,189.194 | -57.006 | 1,132.188 | 1,118.882 | 1,118.882 | 1,175.888 | -136.426 | 1,175.888 | 1,116.801 | 1,111.61 | 1,111.61 | 1,106.418 | 1,106.418 | 1,101.227 | -118.771 | 1,101.568 | 1,150.787 | 1,093.781 | 1,150.787 | 652.009 | 652.014 | 652.022 | 652.022 | 637.773 | 641.181 | 641.261 | 641.384 | 627.285 | 626.048 | 624.878 | 623.835 | 624.71 | 624.468 | 623.029 | 624.155 | 626.816 | 630.53 | 631.255 | 629.787 | 627.598 | 626.348 | 627.114 | 624.252 | 620.523 | 618.937 | 619.531 | 619.342 | 612.218 | 612.218 | 612.218 | 612.218 | 625.029 | 626.129 | 401.064 | 384.327 | 373.506 | 373.506 | 373.505 | 373.501 | 371.085 | 371.085 | 366.143 | 361.943 | 353.748 | 353.748 | 347.709 | 347.709 | 343.809 | 343.809 | 340.095 | 306.768 | 334.43 | 334.43 | 334.43 | 331.236 | 333.923 | 334.68 | 326.572 | 200.292 | 62.772 | 62.94 | 61.204 | 60.447 |
Totaal eigen vermogen van aandeelhouders
| 4,149.463 | 3,998.21 | 3,879.718 | 3,687.05 | 3,628.405 | 3,502.387 | 2,535.807 | 2,447.383 | 2,009.439 | 337.778 | 336.569 | 332.783 | 324.68 | 320.339 | 285.369 | 333.283 | 332.599 | 332.028 | 330.227 | 327.555 | 325.605 | 322.953 | 311.019 | 306.642 | 304.214 | 303.144 | 298.813 | 234.267 | 238.164 | 241.749 | 267.179 | 259.692 | 261.533 | 263.847 | 225.265 | 235.762 | 241.965 | 250.387 | -216.732 | -216.746 | -206.272 | -206.543 | -121.846 | -2.948 | 15.818 | 24.631 | -233.246 | -161.19 | -97.796 | -40.623 | 44.655 | 107.43 | 175.195 | 244.514 | 355.831 | 402.946 | 426.788 | 464.309 | 241.193 | 298.019 | 372.789 | 447.068 | 556.993 | 635.706 | 672.438 | 739.447 | 853.696 | 888.014 | 930.995 | 929.87 | 913.61 | 941.132 | 639.306 | 637.26 | 592.622 | 579.205 | 583.427 | 581.497 | 571.546 | 585.1 | 608.499 | 588.692 | 603.369 | 575.3 | 574.204 | 559.112 | 546.124 | 533.712 | 538.961 | 527.467 | 545.252 | 540.314 | 530.28 | 524.165 | 543.522 | 541.887 | 522.29 | 369.551 | 175.046 | 179.488 | 163.625 | 179.651 |
Totaal eigen vermogen
| 4,935.383 | 4,984.457 | 4,773.903 | 4,445.991 | 4,331.015 | 4,307.977 | 3,165.589 | 3,022.894 | 2,508.273 | 1,092.666 | 336.569 | 332.783 | 324.68 | 320.339 | 285.369 | 333.283 | 332.599 | 332.028 | 330.227 | 327.555 | 325.605 | 322.953 | 311.019 | 306.642 | 304.214 | 303.144 | 298.813 | 174.089 | 179.043 | 183.275 | 231.912 | 225.188 | 227.98 | 231.116 | 194.335 | 216.76 | 223.978 | 233.255 | -228.762 | -227.87 | -216.542 | -215.823 | -86.506 | -59.515 | -34.076 | -19.007 | -266.906 | 154.931 | 225.663 | 289.881 | 408.287 | 475.989 | 547.78 | 623.619 | 745.388 | 796.097 | 822.379 | 865.648 | 656.65 | 716.159 | 795.139 | 873.772 | 995.276 | 834.181 | 857.142 | 933.432 | 933.417 | 966.363 | 1,007.202 | 1,006.057 | 1,001.248 | 955.503 | 644.899 | 637.26 | 592.622 | 579.205 | 583.427 | 581.497 | 571.546 | 585.1 | 608.499 | 588.692 | 603.369 | 576.531 | 574.204 | 560.343 | 546.124 | 535.082 | 538.961 | 528.847 | 545.252 | 541.711 | 530.28 | 525.576 | 543.522 | 543.048 | 523.496 | 369.551 | 175.046 | 179.488 | 163.625 | 179.651 |
Totaal passiva en aandeelhoudersvermogen
| 7,879.346 | 7,740.148 | 7,485.013 | 7,352.992 | 6,650.081 | 6,621.881 | 5,583.157 | 5,585.073 | 5,954.56 | 466.162 | 493.792 | 499.649 | 500.426 | 448.959 | 457.162 | 431.292 | 450.124 | 372.508 | 406.409 | 403.956 | 403.502 | 401.15 | 403.716 | 413.673 | 465.916 | 395.146 | 399.1 | 749.859 | 746.863 | 755.409 | 808.515 | 807.285 | 903.445 | 966.438 | 837.556 | 824.664 | 837.136 | 906.407 | 1,334.012 | 1,336.915 | 1,369.82 | 1,415.165 | 1,583.275 | 2,135.161 | 2,101.56 | 2,179.909 | 2,395.972 | 2,239.994 | 2,282.711 | 2,379.171 | 2,605.783 | 2,664.002 | 2,699.885 | 2,714.173 | 2,139.949 | 2,205.161 | 2,288.102 | 2,474.075 | 2,252.001 | 2,255.952 | 2,400.332 | 2,525.678 | 2,666.635 | 2,799.175 | 2,637.809 | 2,588.417 | 2,566.225 | 2,371.912 | 2,372.322 | 2,204.983 | 2,163.323 | 1,952.731 | 1,631.586 | 1,574.64 | 1,484.594 | 1,365.849 | 1,313.775 | 1,244.302 | 1,226.087 | 1,159.905 | 1,082.662 | 950.797 | 899.069 | 858.158 | 885.459 | 861.312 | 807.372 | 778.788 | 809.247 | 772.527 | 747.225 | 748.838 | 752.026 | 759.079 | 734.786 | 742.49 | 674.797 | 689.221 | 517.266 | 564.097 | 534.747 | 494.446 |