
Angel Yeast Co., Ltd
SSE:600298.SS
38 (CNY) • At close June 4, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,794.178 | 4,284.671 | 3,737.624 | 3,666.303 | 3,458.7 | 3,888.336 | 2,939.137 | 3,316.962 | 3,396.543 | 3,860.518 | 2,892.417 | 3,058.604 | 3,031.759 | 3,081.233 | 2,360.202 | 2,577.629 | 2,656.269 | 2,506.807 | 2,084.596 | 2,291.279 | 2,050.354 | 2,092.802 | 1,846.214 | 1,894.09 | 1,819.648 | 1,786.668 | 1,572.171 | 1,696.439 | 1,630.322 | 1,592.909 | 1,272.991 | 1,490.975 | 1,418.852 | 1,359.474 | 1,123.674 | 1,251.928 | 1,125.457 | 1,147.961 | 1,011.953 | 1,072.339 | 981.108 | 994.203 | 920.286 | 941.887 | 797.738 | 976.687 | 743.857 | 741.32 | 657.517 | 756.83 | 566.889 | 719.697 | 670.248 | 712.629 | 566.572 | 608.429 | 618.155 | 599.159 | 514.406 | 520.372 | 467.045 | 497.203 | 422.903 | 418.787 | 347.443 | 357.855 | 331.088 | 326.078 | 296.252 | 317.551 | 259.92 | 261.338 | 221.978 | 254.307 | 213.335 | 201.04 | 195.174 | 209.581 | 185.939 | 163.779 | 146.324 | 163.67 | 144.268 | 126.387 | 110.426 | 128.707 | 93.035 | 98.238 | 75.027 | 94.149 | 81.369 | 65.145 | 53.031 |
Kosten van de omzet
| 2,808.796 | 3,250.06 | 2,939.539 | 2,836 | 2,623.681 | 3,054.798 | 2,205.261 | 2,532.59 | 2,533.752 | 2,936.561 | 2,257.793 | 2,240.415 | 2,222.965 | 2,409.382 | 1,780.131 | 1,793.938 | 1,773.403 | 2,049.665 | 1,265.323 | 1,308.753 | 1,272.392 | 1,382.1 | 1,223.753 | 1,211.3 | 1,156.826 | 1,107.555 | 1,040.351 | 1,078.2 | 1,031.493 | 950.441 | 794.733 | 936.741 | 919.918 | 894.291 | 756.16 | 852.96 | 771.785 | 789.023 | 734.616 | 746.178 | 684.385 | 708.459 | 670.191 | 661.807 | 543.28 | 707.412 | 544.081 | 513.634 | 441.265 | 519.359 | 401.678 | 501.136 | 463.125 | 530.216 | 401.415 | 417.273 | 418.881 | 413.8 | 346.833 | 330.349 | 300.846 | 306.399 | 270.335 | 259.934 | 229.599 | 220.447 | 227.503 | 210.739 | 206.71 | 226.472 | 188.002 | 173.368 | 150.217 | 163.028 | 143.848 | 129.846 | 128.264 | 140.144 | 131.327 | 113.573 | 91.844 | 95.998 | 87.807 | 77.558 | 70.314 | 78.903 | 57.279 | 60.195 | 45.78 | 59.73 | 53.957 | 39.012 | 30.992 |
Brutowinst
| 985.381 | 1,034.611 | 798.085 | 830.303 | 835.019 | 833.538 | 733.875 | 784.372 | 862.79 | 923.957 | 634.625 | 818.189 | 808.794 | 671.851 | 580.07 | 783.691 | 882.867 | 457.142 | 819.273 | 982.526 | 777.962 | 710.702 | 622.461 | 682.79 | 662.822 | 679.114 | 531.82 | 618.239 | 598.829 | 642.468 | 478.258 | 554.234 | 498.935 | 465.183 | 367.514 | 398.967 | 353.672 | 358.938 | 277.338 | 326.161 | 296.723 | 285.744 | 250.095 | 280.08 | 254.459 | 269.276 | 199.777 | 227.685 | 216.252 | 237.47 | 165.211 | 218.561 | 207.123 | 182.413 | 165.157 | 191.156 | 199.274 | 185.359 | 167.573 | 190.023 | 166.2 | 190.804 | 152.568 | 158.853 | 117.843 | 137.408 | 103.585 | 115.339 | 89.542 | 91.078 | 71.917 | 87.97 | 71.762 | 91.28 | 69.487 | 71.194 | 66.91 | 69.437 | 54.612 | 50.207 | 54.48 | 67.672 | 56.46 | 48.828 | 40.111 | 49.804 | 35.757 | 38.043 | 29.247 | 34.419 | 27.412 | 26.133 | 22.039 |
Brutowinstmarge
| 0.26 | 0.241 | 0.214 | 0.226 | 0.241 | 0.214 | 0.25 | 0.236 | 0.254 | 0.239 | 0.219 | 0.268 | 0.267 | 0.218 | 0.246 | 0.304 | 0.332 | 0.182 | 0.393 | 0.429 | 0.379 | 0.34 | 0.337 | 0.36 | 0.364 | 0.38 | 0.338 | 0.364 | 0.367 | 0.403 | 0.376 | 0.372 | 0.352 | 0.342 | 0.327 | 0.319 | 0.314 | 0.313 | 0.274 | 0.304 | 0.302 | 0.287 | 0.272 | 0.297 | 0.319 | 0.276 | 0.269 | 0.307 | 0.329 | 0.314 | 0.291 | 0.304 | 0.309 | 0.256 | 0.292 | 0.314 | 0.322 | 0.309 | 0.326 | 0.365 | 0.356 | 0.384 | 0.361 | 0.379 | 0.339 | 0.384 | 0.313 | 0.354 | 0.302 | 0.287 | 0.277 | 0.337 | 0.323 | 0.359 | 0.326 | 0.354 | 0.343 | 0.331 | 0.294 | 0.307 | 0.372 | 0.413 | 0.391 | 0.386 | 0.363 | 0.387 | 0.384 | 0.387 | 0.39 | 0.366 | 0.337 | 0.401 | 0.416 |
Onderzoek- en ontwikkelingskosten
| 137.005 | 196.094 | 140.265 | 141.609 | 144.443 | 164.829 | 145.016 | 154.532 | 130.302 | 143.993 | 107.664 | 164.618 | 119.851 | 137.66 | 121.6 | 112.585 | 103.354 | 108.105 | 108.431 | 102.678 | 66.978 | 92.104 | 87.806 | 80.412 | 73.14 | 109.345 | 60.562 | 60.649 | 49.098 | 373.151 | 69.901 | 96.453 | 0 | 176.405 | 0 | 86.272 | 0 | 171.102 | 0 | 78.694 | 0 | 166.523 | 0 | 66.057 | 0 | 148.758 | 0 | 57.77 | 0 | 118.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 132.505 | -176.298 | 272.645 | -42.101 | 128.475 | -192.785 | 256.803 | -26.496 | 110.808 | -155.685 | 231.618 | -20.865 | 97.359 | -150.531 | 207.084 | -8.829 | 79.157 | -138.888 | 66.16 | -0.389 | 80.079 | -112.189 | 57.381 | -22.497 | 61.774 | -99.975 | 46.413 | -73.293 | 103.577 | -266.013 | 99.873 | -39.563 | 82.852 | -217.644 | 95.129 | -52.253 | 78.208 | -178.447 | 68.434 | -33.998 | 72.442 | -151.443 | 70.934 | 66.952 | 57.302 | -92.856 | 45.399 | 50.081 | 39.704 | 42.634 | 31.741 | 31.324 | 32.318 | 30.087 | 30.27 | -0.538 | 23.295 | -21.713 | 21.326 | 20.091 | 19.335 | 32.962 | 19.934 | 17.604 | 17.494 | 23.798 | 19.209 | 14.712 | 15.367 | 17.615 | 11.456 | 13.115 | 15.114 | 17.143 | 12.773 | 12.051 | 13.036 | 14.758 | 10.359 | 9.417 | 6.274 | 17.278 | 9.223 | 9.756 | 9.01 | 12.285 | 6.236 | 8.465 | 6.142 | 8.732 | 4.967 | 7.594 | 5.491 |
Verkoop- en marketingkosten
| 211.877 | -164.326 | 218.526 | 202.74 | 168.725 | 195.55 | 167.174 | 163.572 | 177.062 | 187.402 | 171.749 | 168.151 | 202.427 | 196.487 | 141.285 | 165.895 | 164.259 | -84.027 | 250.385 | 263.986 | 215.378 | 246.53 | 223.637 | 211.291 | 203.617 | 233.726 | 182.875 | 185.562 | 153.813 | 181.882 | 138.483 | 151.506 | 156.966 | 176.301 | 123.687 | 130.339 | 126.505 | 132.56 | 105.336 | 110.697 | 114.875 | 113.309 | 103.431 | 114.038 | 97.472 | 97.011 | 90.073 | 95.659 | 83.448 | 101.134 | 85.831 | 75.631 | 69.336 | 87.796 | 65.323 | 62.832 | 55.688 | 62.507 | 53.86 | 50.904 | 43.918 | 62.92 | 46.759 | 46.475 | 43.743 | 51.958 | 44.274 | 42.018 | 32.513 | 46.963 | 32.059 | 26.476 | 25.819 | 40.706 | 27.229 | 26.903 | 19.221 | 36.575 | 23.559 | 23.21 | 17.249 | 28.536 | 18.899 | 14.961 | 12.88 | 21.194 | 11.321 | 13.691 | 10.357 | 18.429 | 12.535 | 9.242 | 9.168 |
Verkoop-, algemene en administratieve kosten
| 344.382 | -340.624 | 311.693 | 305.887 | 301.606 | 318.748 | 423.977 | 137.076 | 287.87 | 31.717 | 403.367 | 147.286 | 299.786 | 45.955 | 348.369 | 157.065 | 243.416 | -222.915 | 316.546 | 263.597 | 295.457 | 134.341 | 281.018 | 188.794 | 265.392 | 133.752 | 229.289 | 112.269 | 257.39 | -84.131 | 238.356 | 111.943 | 239.817 | -41.343 | 218.817 | 78.086 | 204.712 | -45.887 | 173.77 | 76.699 | 187.317 | -38.134 | 174.365 | 180.99 | 154.773 | 4.156 | 135.472 | 145.74 | 123.151 | 143.767 | 117.573 | 106.954 | 101.653 | 117.884 | 95.593 | 62.293 | 78.983 | 40.794 | 75.186 | 70.996 | 63.252 | 95.881 | 66.693 | 64.079 | 61.237 | 75.756 | 63.482 | 56.73 | 47.88 | 64.578 | 43.516 | 39.592 | 40.933 | 57.849 | 40.003 | 38.954 | 32.258 | 51.333 | 33.918 | 32.627 | 23.523 | 45.814 | 28.123 | 24.717 | 21.89 | 33.48 | 17.557 | 22.156 | 16.499 | 27.161 | 17.502 | 16.836 | 14.658 |
Overige kosten
| 25.801 | 771.418 | 39.221 | -12.973 | -13.183 | -20.128 | 6.056 | 3.886 | -1.146 | 131.325 | -114.937 | 117.091 | -37.27 | -4.34 | 14.225 | 4.182 | 3.577 | -1.481 | 3.693 | -0.569 | -0.1 | 2.4 | 1.932 | 0.474 | 4.885 | -13.117 | 10.355 | 2.297 | 6.668 | -41.49 | 18.314 | 6.819 | 17.708 | 22.28 | 10.452 | 7.908 | 9.581 | 12.573 | 11.928 | 14.675 | 5.29 | 18.773 | 11.143 | 12.073 | 3.889 | 15.744 | 4.333 | 10.154 | 4.595 | 9.99 | 25.156 | 22.649 | 6.109 | 12.397 | 49.908 | 30.301 | 3.04 | 21.106 | 9.515 | 7.517 | 1.75 | 2.692 | 9.38 | 6.518 | 0.742 | 2.532 | 2.527 | 1.594 | 0.843 | 1.388 | 1.451 | 10.531 | 3.377 | -0.776 | -1.91 | 0.227 | -2.47 | 0.149 | 0.479 | 1.22 | 0.817 | -7.77 | 1.21 | -2.368 | 1.092 | 0.877 | 1.153 | 1.119 | 1.159 | 0.238 | 0.9 | 1.416 | 1.106 |
Bedrijfskosten
| 507.188 | 626.888 | 491.179 | 460.469 | 459.233 | 503.705 | 396.479 | 421.729 | 417.026 | 307.035 | 396.094 | 428.994 | 382.367 | 291.533 | 377.163 | 302.366 | 339.553 | 44.606 | 428.541 | 437.338 | 351.401 | 404.194 | 375.163 | 345.861 | 353.113 | 407.357 | 298.364 | 315.255 | 268.153 | 295.673 | 252.301 | 295.389 | 255.124 | 297.838 | 226.066 | 220.895 | 210.358 | 221.931 | 179.375 | 194.987 | 192.767 | 200.915 | 179.287 | 186.39 | 160.116 | 204.497 | 140.533 | 150.609 | 126.639 | 147.448 | 123.484 | 111.97 | 106.143 | 121.292 | 100.177 | 95.063 | 81.151 | 94.131 | 77.699 | 76.278 | 65.607 | 100.337 | 69.47 | 66.85 | 62.805 | 78.314 | 66.451 | 58.708 | 49.9 | 67.055 | 46.699 | 41.042 | 41.923 | 60.675 | 41.364 | 39.84 | 33.257 | 54.524 | 35.073 | 33.119 | 24.32 | 47.412 | 29.432 | 25.718 | 22.327 | 34.39 | 18.517 | 23.114 | 17.028 | 28.059 | 18.07 | 17.023 | 14.717 |
Bedrijfsresultaat
| 478.194 | 407.723 | 306.907 | 369.834 | 375.786 | 329.833 | 313.417 | 383.271 | 420.092 | 506.604 | 263.946 | 423.279 | 387.233 | 335.348 | 193.133 | 442.597 | 528.127 | 381.187 | 357.198 | 505.029 | 382.178 | 284.41 | 238.386 | 289.317 | 287.204 | 208.619 | 199.938 | 273.606 | 293.681 | 293.473 | 202.11 | 249.153 | 228.589 | 172.922 | 125.98 | 168.471 | 131.856 | 94.032 | 60.017 | 108.138 | 71.774 | 41.139 | 37.445 | 61.409 | 53.08 | 51.348 | 43.169 | 55.608 | 61.349 | 67.995 | 33.219 | 84.861 | 82.352 | 51.291 | 45.572 | 77.382 | 102.536 | 80.889 | 77.148 | 107.23 | 88.599 | 81.62 | 72.906 | 90.377 | 46.593 | 47.465 | 28.269 | 41.75 | 27.905 | 19.084 | 21.125 | 49.407 | 26.973 | 31.935 | 25.151 | 30.018 | 30.486 | 12.185 | 17.991 | 12.344 | 26.959 | 17.101 | 22.57 | 21.246 | 18.355 | 4.128 | 16.777 | 14.94 | 12.119 | 10.576 | 8.597 | 9.469 | 7.781 |
Bedrijfsresultaat ratio
| 0.126 | 0.095 | 0.082 | 0.101 | 0.109 | 0.085 | 0.107 | 0.116 | 0.124 | 0.131 | 0.091 | 0.138 | 0.128 | 0.109 | 0.082 | 0.172 | 0.199 | 0.152 | 0.171 | 0.22 | 0.186 | 0.136 | 0.129 | 0.153 | 0.158 | 0.117 | 0.127 | 0.161 | 0.18 | 0.184 | 0.159 | 0.167 | 0.161 | 0.127 | 0.112 | 0.135 | 0.117 | 0.082 | 0.059 | 0.101 | 0.073 | 0.041 | 0.041 | 0.065 | 0.067 | 0.053 | 0.058 | 0.075 | 0.093 | 0.09 | 0.059 | 0.118 | 0.123 | 0.072 | 0.08 | 0.127 | 0.166 | 0.135 | 0.15 | 0.206 | 0.19 | 0.164 | 0.172 | 0.216 | 0.134 | 0.133 | 0.085 | 0.128 | 0.094 | 0.06 | 0.081 | 0.189 | 0.122 | 0.126 | 0.118 | 0.149 | 0.156 | 0.058 | 0.097 | 0.075 | 0.184 | 0.104 | 0.156 | 0.168 | 0.166 | 0.032 | 0.18 | 0.152 | 0.162 | 0.112 | 0.106 | 0.145 | 0.147 |
Totaal overige inkomsten en kosten netto
| 1.305 | 16.409 | 1.516 | 4.938 | 1.87 | 5.293 | 6.168 | 3.242 | 3.951 | 3.348 | 5.074 | 3.861 | 1.654 | -4.34 | 14.225 | 4.182 | 3.577 | -1.481 | 3.693 | -0.569 | -0.1 | 2.4 | 1.932 | 1.792 | 7.97 | -13.117 | 10.355 | 2.297 | 6.668 | -36.993 | 16.081 | 3.343 | 16.528 | 19.045 | 10.452 | 7.908 | 9.581 | 11.05 | 11.794 | 14.675 | 5.29 | 16.149 | 11.767 | 12.95 | 3.954 | 16.686 | 4.308 | -8.271 | -23.651 | 11.984 | 16.626 | 22.526 | 6.102 | 12.266 | 49.9 | 29.396 | 3.008 | 20.342 | 9.497 | 7.35 | 1.736 | 2.407 | 9.27 | 6.507 | 0.722 | 1.657 | 2.235 | 1.54 | 0.838 | 1.499 | 1.39 | 10.481 | 3.377 | -0.634 | -2.583 | 0.304 | -3.058 | -0.245 | 0.271 | 1.096 | 0.851 | -7.813 | 1.121 | -2.441 | 1.049 | 0.874 | 1.096 | 1.038 | 1.099 | 0.156 | 0.966 | 1.183 | 1.067 |
Inkomen voor belasting
| 479.499 | 424.131 | 308.423 | 468.631 | 389.102 | 397.373 | 319.474 | 387.158 | 423.383 | 509.952 | 269.02 | 427.14 | 388.887 | 331.008 | 207.358 | 446.779 | 531.705 | 379.706 | 360.891 | 504.46 | 382.078 | 286.811 | 240.318 | 289.79 | 292.089 | 195.502 | 210.292 | 275.903 | 300.349 | 256.48 | 218.19 | 254.887 | 245.117 | 191.968 | 136.432 | 176.379 | 141.437 | 105.082 | 71.811 | 122.812 | 77.064 | 57.288 | 49.212 | 74.36 | 57.035 | 68.034 | 47.477 | 65.747 | 65.961 | 79.978 | 58.353 | 107.387 | 88.453 | 63.557 | 95.473 | 106.778 | 105.544 | 101.231 | 86.644 | 114.579 | 90.334 | 84.027 | 82.176 | 96.884 | 47.315 | 49.122 | 30.504 | 43.29 | 28.744 | 20.583 | 22.515 | 59.888 | 30.35 | 31.301 | 22.729 | 30.321 | 27.428 | 11.941 | 18.262 | 13.441 | 27.81 | 9.288 | 23.691 | 18.805 | 19.404 | 5.003 | 17.873 | 15.978 | 13.218 | 10.732 | 9.563 | 10.652 | 8.848 |
Inkomen voor belasting ratio
| 0.126 | 0.099 | 0.083 | 0.128 | 0.112 | 0.102 | 0.109 | 0.117 | 0.125 | 0.132 | 0.093 | 0.14 | 0.128 | 0.107 | 0.088 | 0.173 | 0.2 | 0.151 | 0.173 | 0.22 | 0.186 | 0.137 | 0.13 | 0.153 | 0.161 | 0.109 | 0.134 | 0.163 | 0.184 | 0.161 | 0.171 | 0.171 | 0.173 | 0.141 | 0.121 | 0.141 | 0.126 | 0.092 | 0.071 | 0.115 | 0.079 | 0.058 | 0.053 | 0.079 | 0.071 | 0.07 | 0.064 | 0.089 | 0.1 | 0.106 | 0.103 | 0.149 | 0.132 | 0.089 | 0.169 | 0.175 | 0.171 | 0.169 | 0.168 | 0.22 | 0.193 | 0.169 | 0.194 | 0.231 | 0.136 | 0.137 | 0.092 | 0.133 | 0.097 | 0.065 | 0.087 | 0.229 | 0.137 | 0.123 | 0.107 | 0.151 | 0.141 | 0.057 | 0.098 | 0.082 | 0.19 | 0.057 | 0.164 | 0.149 | 0.176 | 0.039 | 0.192 | 0.163 | 0.176 | 0.114 | 0.118 | 0.164 | 0.167 |
Belastingkosten
| 92.538 | 40.962 | 47.476 | 88.734 | 58.48 | 34.357 | 67.521 | 58.653 | 54.223 | 77.832 | 33.129 | 63.202 | 71.966 | 42.489 | 15.241 | 55.173 | 82.461 | 14.22 | 54.474 | 73.828 | 62.48 | 37.256 | 31.638 | 54.039 | 46.194 | -3.888 | 29.553 | 39.893 | 16.78 | 10.108 | 18.315 | 33.472 | 20.115 | 24.676 | 5.126 | 20.248 | 18.584 | 7.791 | 8.751 | 23.311 | 18.205 | 21.413 | 7.731 | 17.706 | 14.22 | 45.317 | 5.809 | 9.1 | 4.966 | 26.956 | 9.828 | 7.157 | 10.025 | 5.874 | 14.789 | 9.764 | 11.639 | 15.415 | 14.435 | 14.667 | 12.526 | -1.345 | 5.996 | 5.378 | 1.064 | 7.157 | 4.671 | 1.747 | -5.032 | 3.305 | 2.009 | 3.619 | 3.011 | -1.563 | 3.779 | 3.655 | 6.687 | -6.546 | 1.297 | 2.386 | 9.653 | -3.699 | 7.737 | 5.638 | 7.139 | -5.605 | 6.074 | 5.438 | 4.434 | 2.273 | 3.359 | 1.729 | 2.912 |
Nettowinst
| 370.112 | 371.405 | 262.036 | 372.112 | 319.015 | 358.488 | 242.988 | 316.276 | 352.321 | 424.15 | 229.274 | 355.264 | 312.537 | 290.59 | 190.127 | 385.769 | 442.052 | 359.023 | 293.534 | 415.641 | 303.315 | 235.916 | 201.302 | 227.313 | 236.969 | 182.937 | 170.948 | 225.438 | 277.347 | 235.653 | 190.625 | 207.96 | 212.949 | 152.313 | 123.062 | 147.237 | 112.481 | 86.16 | 53.731 | 91.018 | 49.185 | 23.695 | 37.168 | 50.12 | 36.208 | 13.636 | 35.287 | 46.811 | 50.705 | 42.979 | 41.381 | 87.366 | 71.46 | 50.878 | 73.82 | 88.561 | 85.162 | 78.973 | 68.75 | 82.302 | 54.971 | 54.906 | 54.044 | 70.222 | 31.019 | 27.431 | 17.953 | 34.533 | 24.579 | 7.298 | 14.03 | 48.28 | 21.062 | 22.556 | 13.851 | 20.532 | 20.661 | 18.037 | 16.751 | 10.244 | 17.334 | 12.682 | 15.952 | 13.039 | 11.996 | 10.408 | 11.773 | 10.526 | 8.773 | 8.516 | 6.173 | 8.901 | 5.912 |
Nettowinstmarge
| 0.098 | 0.087 | 0.07 | 0.101 | 0.092 | 0.092 | 0.083 | 0.095 | 0.104 | 0.11 | 0.079 | 0.116 | 0.103 | 0.094 | 0.081 | 0.15 | 0.166 | 0.143 | 0.141 | 0.181 | 0.148 | 0.113 | 0.109 | 0.12 | 0.13 | 0.102 | 0.109 | 0.133 | 0.17 | 0.148 | 0.15 | 0.139 | 0.15 | 0.112 | 0.11 | 0.118 | 0.1 | 0.075 | 0.053 | 0.085 | 0.05 | 0.024 | 0.04 | 0.053 | 0.045 | 0.014 | 0.047 | 0.063 | 0.077 | 0.057 | 0.073 | 0.121 | 0.107 | 0.071 | 0.13 | 0.146 | 0.138 | 0.132 | 0.134 | 0.158 | 0.118 | 0.11 | 0.128 | 0.168 | 0.089 | 0.077 | 0.054 | 0.106 | 0.083 | 0.023 | 0.054 | 0.185 | 0.095 | 0.089 | 0.065 | 0.102 | 0.106 | 0.086 | 0.09 | 0.063 | 0.118 | 0.077 | 0.111 | 0.103 | 0.109 | 0.081 | 0.127 | 0.107 | 0.117 | 0.09 | 0.076 | 0.137 | 0.111 |
WPA (Winst Per Aandeel)
| 0.43 | 0.43 | 0.3 | 0.43 | 0.37 | 0.42 | 0.28 | 0.37 | 0.41 | 0.49 | 0.28 | 0.43 | 0.38 | 0.35 | 0.23 | 0.47 | 0.54 | 0.44 | 0.36 | 0.5 | 0.37 | 0.29 | 0.24 | 0.28 | 0.29 | 0.22 | 0.21 | 0.27 | 0.34 | 0.28 | 0.23 | 0.25 | 0.26 | 0.19 | 0.15 | 0.18 | 0.14 | 0.1 | 0.07 | 0.11 | 0.06 | 0.028 | 0.045 | 0.061 | 0.044 | 0.017 | 0.044 | 0.057 | 0.062 | 0.052 | 0.05 | 0.11 | 0.087 | 0.065 | 0.094 | 0.12 | 0.11 | 0.1 | 0.09 | 0.12 | 0.081 | 0.081 | 0.08 | 0.1 | 0.046 | 0.04 | 0.026 | 0.051 | 0.036 | 0.011 | 0.021 | 0.071 | 0.031 | 0.033 | 0.02 | 0.03 | 0.031 | 0.027 | 0.025 | 0.015 | 0.026 | 0.019 | 0.024 | 0.019 | 0.018 | 0.015 | 0.017 | 0.016 | 0.013 | 0.013 | 0.009 | 0.013 | 0.009 |
Verwaterde WPA
| 0.43 | 0.43 | 0.3 | 0.43 | 0.37 | 0.42 | 0.28 | 0.37 | 0.41 | 0.49 | 0.28 | 0.43 | 0.38 | 0.35 | 0.23 | 0.47 | 0.54 | 0.44 | 0.36 | 0.5 | 0.37 | 0.29 | 0.24 | 0.28 | 0.29 | 0.22 | 0.21 | 0.27 | 0.34 | 0.28 | 0.23 | 0.25 | 0.26 | 0.19 | 0.15 | 0.18 | 0.14 | 0.1 | 0.07 | 0.11 | 0.06 | 0.028 | 0.045 | 0.061 | 0.044 | 0.017 | 0.044 | 0.057 | 0.062 | 0.052 | 0.05 | 0.11 | 0.087 | 0.065 | 0.094 | 0.12 | 0.11 | 0.1 | 0.09 | 0.12 | 0.081 | 0.081 | 0.08 | 0.1 | 0.046 | 0.04 | 0.026 | 0.051 | 0.036 | 0.011 | 0.021 | 0.071 | 0.031 | 0.033 | 0.02 | 0.03 | 0.031 | 0.027 | 0.025 | 0.015 | 0.026 | 0.019 | 0.024 | 0.019 | 0.018 | 0.015 | 0.017 | 0.016 | 0.013 | 0.013 | 0.009 | 0.013 | 0.009 |
EBITDA
| 518.465 | 445.699 | 339.416 | 707.603 | 604.206 | 613.49 | 534.349 | 588.313 | 618.513 | 684.331 | 444.887 | 604.928 | 562.747 | 503.14 | 362.453 | 601.195 | 682.747 | 511.23 | 496.309 | 640.576 | 534.166 | 417.635 | 352.016 | 441.591 | 415.101 | 248.159 | 237.045 | 291.497 | 325.337 | 365.191 | 242.316 | 287.744 | 243.81 | 269.114 | 141.448 | 225.358 | 143.314 | 149.835 | 97.963 | 156.773 | 109.143 | 104.49 | 70.808 | 102.567 | 94.343 | 118.352 | 59.243 | 84.553 | 89.612 | 141.305 | 41.727 | 130.46 | 104.066 | 135.844 | 70.443 | 124.433 | 120.616 | 120.075 | 91.985 | 119.501 | 102.849 | 94.46 | 83.098 | 105.494 | 55.038 | 54.742 | 37.134 | 52.562 | 43.239 | 50.19 | 25.219 | 86.321 | 45.535 | 52.224 | 44.775 | 45.175 | 48.346 | 27.047 | 34.364 | 27.41 | 41.202 | 18.962 | 36.495 | 30.81 | 28.586 | 19.43 | 25.179 | 26.127 | 20.124 | 15.725 | 5.819 | 12.633 | 7.322 |
EBITDA ratio
| 0.137 | 0.104 | 0.091 | 0.193 | 0.175 | 0.158 | 0.182 | 0.177 | 0.182 | 0.177 | 0.154 | 0.198 | 0.186 | 0.163 | 0.154 | 0.233 | 0.257 | 0.204 | 0.238 | 0.28 | 0.261 | 0.2 | 0.191 | 0.233 | 0.228 | 0.139 | 0.151 | 0.172 | 0.2 | 0.229 | 0.19 | 0.193 | 0.172 | 0.198 | 0.126 | 0.18 | 0.127 | 0.131 | 0.097 | 0.146 | 0.111 | 0.105 | 0.077 | 0.109 | 0.118 | 0.121 | 0.08 | 0.114 | 0.136 | 0.187 | 0.074 | 0.181 | 0.155 | 0.191 | 0.124 | 0.205 | 0.195 | 0.2 | 0.179 | 0.23 | 0.22 | 0.19 | 0.196 | 0.252 | 0.158 | 0.153 | 0.112 | 0.161 | 0.146 | 0.158 | 0.097 | 0.33 | 0.205 | 0.205 | 0.21 | 0.225 | 0.248 | 0.129 | 0.185 | 0.167 | 0.282 | 0.116 | 0.253 | 0.244 | 0.259 | 0.151 | 0.271 | 0.266 | 0.268 | 0.167 | 0.072 | 0.194 | 0.138 |