
Inner Mongolia Erdos Resources Co.,ltd.
SSE:600295.SS
10.6 (CNY) • At close July 25, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 7,258.801 | 5,910.562 | 5,490.34 | 6,761.435 | 7,992.4 | 8,219.201 | 9,283.171 | 4,682.378 | 4,213.222 | 2,032.072 | 1,812.262 | 1,913.476 | 1,635.049 | 2,905.269 | 2,792.837 | 2,593.429 | 1,253.389 | 1,217.685 | 1,426.925 | 901.867 | 1,570.53 | 391.108 | 324.914 | 286.658 | 241.823 | 243.498 | 279.72 | 430.255 | 84.629 | 77.836 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 0.063 | 0 | -266.104 | -532.805 | -487.955 | -554.558 | -553.308 | 17.124 | 3.791 | -323.978 | 200 | 0 | 220 | 0 | 0 | -281.828 | -211.863 | 4.786 | 669.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 7,258.864 | 5,910.562 | 5,490.34 | 6,761.435 | 7,992.4 | 8,219.201 | 9,283.171 | 4,699.502 | 4,217.013 | 2,032.072 | 1,812.262 | 1,913.476 | 1,635.049 | 2,905.269 | 2,792.837 | 2,593.429 | 1,253.389 | 1,222.472 | 1,426.925 | 901.867 | 1,570.53 | 391.108 | 324.914 | 286.658 | 241.823 | 243.498 | 279.72 | 430.255 | 84.629 | 77.836 | 0 | 0 | 0 |
Nettovorderingen
| 1,994.036 | 2,701.724 | 2,508.901 | 4,090.791 | 4,451.643 | 3,083.765 | 3,292.675 | 5,838.557 | 3,787.736 | 3,962.051 | 2,894.328 | 3,842.78 | 2,405.047 | 5,454.081 | 4,625.005 | 1,848.493 | 1,928.697 | 1,374.16 | 996.649 | 466.793 | 445.448 | 597.291 | 458.583 | 113.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 3,723.832 | 3,923.435 | 4,243.455 | 4,489.648 | 3,259.626 | 4,039.265 | 3,788.898 | 3,109.003 | 3,491.444 | 3,420.706 | 3,890.263 | 4,076.305 | 4,120.261 | 4,084.702 | 3,012.724 | 2,712.226 | 3,056.406 | 3,373.448 | 3,253.098 | 2,377.594 | 2,162.875 | 2,581.446 | 2,673.932 | 2,079.292 | 2,208.843 | 1,192.455 | 1,229.63 | 1,396.413 | 1,021.484 | 750.246 | 0 | 0 | 0 |
Overige vlottende activa
| 632.538 | 324.258 | 2,844.764 | 1,581.718 | 828.271 | 1,183.899 | 2,917.299 | 1,972.683 | 1,990.165 | 3,626.782 | 4,372.33 | 4,537.267 | 4,967.878 | 1,756.701 | 1,275.297 | 912.778 | 415.367 | 1,702.064 | 1,708.7 | 758.222 | 744.747 | 662.51 | 505.029 | 655.873 | 399.425 | 545.302 | 720.144 | 620.164 | 466.052 | 361.199 | 753.849 | 496.786 | 427.182 |
Totaal vlottende activa
| 13,609.27 | 12,859.978 | 12,576.22 | 16,923.592 | 16,538.467 | 16,437.81 | 18,067.739 | 15,619.744 | 13,486.358 | 13,042.059 | 13,169.183 | 14,217.095 | 13,128.235 | 14,200.752 | 11,620.555 | 8,066.926 | 6,662.158 | 6,150.999 | 5,991.79 | 4,037.683 | 4,478.152 | 3,635.064 | 3,503.876 | 3,046.322 | 2,850.091 | 1,981.254 | 2,229.494 | 2,446.832 | 1,572.165 | 1,189.281 | 753.849 | 496.786 | 427.182 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 19,180.321 | 19,382.296 | 19,434.352 | 19,501.343 | 21,744.429 | 23,217.855 | 20,935.744 | 22,429.579 | 24,037.823 | 23,644.783 | 23,718.351 | 20,361.377 | 17,146.139 | 14,442.316 | 12,519.452 | 10,746.999 | 7,511.566 | 5,988.625 | 5,849.555 | 1,077.635 | 1,074.328 | 1,140.945 | 956.219 | 768.604 | 476.634 | 392.994 | 359.296 | 361.644 | 305.435 | 151.751 | 59.624 | 59.836 | 54.326 |
Goodwill
| 55.475 | 4.786 | 4.786 | 4.786 | 4.786 | 13.233 | 8.447 | 10.476 | 15.99 | 21.675 | 21.675 | 18.78 | 25.087 | 40.25 | 40.25 | 32.264 | 26.461 | 39.652 | 39.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 857.715 | 1,300.214 | 1,285.663 | 1,080.937 | 1,123.204 | 1,123.613 | 1,073 | 1,063.009 | 1,039.25 | 1,063.289 | 786.08 | 782.003 | 719.4 | 692.201 | 544.081 | 428.883 | 414.662 | 367.823 | 140.356 | 64.174 | 66.134 | 70.988 | 64.227 | 61.863 | 60.073 | 63.151 | 67.004 | 66.703 | 69.367 | 71.329 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,497.335 | 1,304.999 | 1,290.449 | 1,085.723 | 1,127.989 | 1,136.846 | 1,081.448 | 1,073.485 | 1,055.24 | 1,084.964 | 807.755 | 800.782 | 744.487 | 732.451 | 584.332 | 461.148 | 441.123 | 407.475 | 140.356 | 64.174 | 66.134 | 70.988 | 64.227 | 61.863 | 60.073 | 63.151 | 67.004 | 66.703 | 69.367 | 71.329 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 11,888.707 | 12,228.283 | 12,193.941 | 12,049.946 | 7,242.089 | 7,377.369 | 7,053.427 | 6,224.246 | 6,166.174 | 6,499.297 | 5,805.969 | 3,344.025 | 1,999.977 | 0 | 0 | 1,156.044 | 947.654 | 740.847 | 39.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 61.304 | 102.723 | 191.855 | 174.688 | 88.122 | 96.621 | 99.214 | 110.046 | 98.331 | 102.009 | 87.704 | 61.435 | 101.049 | 85.308 | 85.955 | 63.993 | 65.918 | 48.646 | 16.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2,095.813 | 2,690.072 | 2,086.081 | 71.908 | 59.32 | 84.217 | 382.021 | 603.897 | 420.518 | 109.07 | 382.615 | 235.694 | 228.166 | 1,080.48 | 1,063.894 | 123.81 | 96.45 | 252.259 | 724.633 | 1,188.292 | 1,205.79 | 337.102 | 226.092 | 34.518 | 14.834 | 13.623 | 14.371 | 119.067 | 34.021 | 34.101 | 3.224 | 2.732 | 2.213 |
Totaal niet-vlottende activa
| 34,723.48 | 35,708.373 | 35,196.677 | 32,883.608 | 30,261.949 | 31,912.907 | 29,551.853 | 30,441.253 | 31,778.085 | 31,440.123 | 30,802.394 | 24,803.314 | 20,219.818 | 16,340.555 | 14,253.632 | 12,551.994 | 9,062.711 | 7,437.852 | 6,770.576 | 2,330.101 | 2,346.252 | 1,549.036 | 1,246.538 | 864.985 | 551.541 | 469.768 | 440.671 | 547.414 | 408.823 | 257.181 | 62.848 | 62.568 | 56.54 |
Totaal activa
| 48,332.75 | 48,568.351 | 47,772.897 | 49,807.2 | 46,800.416 | 48,350.717 | 47,619.592 | 46,060.998 | 45,264.443 | 44,482.183 | 43,971.577 | 39,020.409 | 33,348.052 | 30,541.307 | 25,874.187 | 20,618.919 | 15,724.87 | 13,588.851 | 12,762.366 | 6,367.784 | 6,824.404 | 5,184.1 | 4,750.414 | 3,911.308 | 3,401.632 | 2,451.022 | 2,670.165 | 2,994.246 | 1,980.989 | 1,446.462 | 816.697 | 559.355 | 483.722 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Crediteuren
| 11,440.662 | 10,552.995 | 7,253.182 | 4,979.631 | 7,237.927 | 5,233.162 | 5,475.918 | 5,875.774 | 4,854.224 | 5,383.275 | 4,365.493 | 3,079.755 | 3,202.184 | 3,020.231 | 1,888.716 | 913.179 | 1,036.077 | 562.477 | 188.41 | 94.34 | 212.17 | 227.284 | 299.03 | 136.533 | 521.225 | 143.326 | 290.989 | 244.245 | 194.573 | 157.919 | 0 | 0 | 0 |
Kortlopende schulden
| 4,159.588 | 2,731.416 | 5,548.212 | 8,966.914 | 12,399.204 | 13,698.543 | 18,275.233 | 17,389.93 | 15,217.581 | 15,541.064 | 13,486.434 | 11,161.427 | 8,779.018 | 10,062.153 | 6,654.3 | 5,990.152 | 5,667.596 | 3,459 | 4,357 | 1,358 | 2,777.57 | 1,172 | 759.915 | 149.55 | 758.403 | 207.116 | 441.655 | 873.101 | 513.134 | 221.524 | 0 | 0 | 0 |
Belastingschulden
| 277.334 | 316.282 | 649.196 | 1,839.999 | 644.845 | 417.498 | 649.69 | 543.839 | 304.313 | 262.697 | 265.033 | -213.033 | -233.81 | -148.976 | 52.391 | -63.359 | 174.542 | -38.409 | -167.394 | -89.847 | -75.484 | -148.982 | -111.407 | 44.848 | -53.579 | 56.255 | 23.423 | -26.569 | 23.025 | 39.744 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 1,255.22 | 4,441.482 | 2,765.917 | 1,474.487 | 649.69 | 1,574.882 | 1,319.876 | 2,512.935 | 3,566.902 | 1,524.214 | 702.997 | 1,210.991 | 684.918 | 1,287.199 | 1,340.903 | 1,686.217 | 380.681 | 199.762 | 223.274 | 256.866 | 351.097 | 355.504 | 222.648 | 348.14 | 220.688 | 229.159 | 201.743 | 151.373 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3,386.136 | 3,690.979 | 3,546.065 | 4,468.707 | -380.791 | 4,884.991 | 4,761.68 | 1,726.877 | 6,143.999 | 2,508.836 | -217.342 | 2,988.591 | 1,439.734 | 2,023.704 | 1,726.544 | 2,243.715 | 962.99 | 2,153.216 | 1,362.902 | 1,604.37 | 425.336 | 615.807 | 662.299 | 460.864 | 414.27 | 363.993 | 232.756 | 269.644 | 274.682 | 211.887 | 526.224 | 382.98 | 395.852 |
Totaal kortlopende verplichtingen
| 19,263.719 | 17,291.672 | 16,633.744 | 20,374.065 | 22,563.818 | 23,346.762 | 27,710.83 | 27,111.302 | 27,839.993 | 23,666.075 | 21,764.23 | 16,245.898 | 13,187.126 | 14,683.765 | 10,325.72 | 9,083.686 | 7,841.207 | 6,136.283 | 5,740.917 | 2,966.864 | 3,339.593 | 1,866.108 | 1,609.837 | 791.795 | 1,640.319 | 770.69 | 988.823 | 1,360.421 | 1,005.415 | 631.074 | 526.224 | 382.98 | 395.852 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,547.857 | 2,081.38 | 3,321.569 | 5,018.7 | 5,855.517 | 7,710.305 | 5,737.7 | 4,881.933 | 3,189.751 | 7,265.996 | 8,886.729 | 9,842.967 | 8,965.546 | 5,748.816 | 6,762 | 4,268.206 | 1,794.5 | 2,057.774 | 2,010.215 | 0 | 115 | 0 | 0 | 0 | 0 | 0 | 20.62 | 10 | 34.755 | 2.408 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 312.146 | 0 | 289.828 | 328.632 | 238.592 | 232.549 | 188.44 | 161.655 | 138.309 | 30.932 | 11.435 | 113.872 | 0 | 116.636 | 126.632 | 175.794 | 0 | 7.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 115.558 | 92.771 | 148.543 | 115.14 | 65.833 | 62.617 | 38.841 | 39.551 | 40.529 | 41.157 | 35.132 | 33.371 | 26.029 | 26.248 | 22.783 | 1.8 | 0 | 0.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,569.907 | 2,708.754 | 1,491.901 | 30.312 | 239.408 | 33.667 | -1,123.507 | 38.704 | 39.072 | 72.346 | 55.264 | 49.508 | 46.957 | 48.078 | 42.969 | 38.901 | 79.084 | 17.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.714 | 55.35 | 9.062 | 17.82 | 3.668 |
Totaal niet-vlottende verplichtingen
| 3,545.468 | 4,882.904 | 5,316.256 | 5,492.784 | 5,986.316 | 8,039.138 | 4,653.034 | 5,121.842 | 3,407.661 | 7,379.499 | 8,977.126 | 10,039.718 | 9,038.533 | 5,939.779 | 6,954.384 | 4,660.495 | 1,873.584 | 2,083.467 | 2,010.215 | 0 | 115 | 0 | 0 | 0 | 0 | 0 | 20.62 | 10 | 37.469 | 57.758 | 9.062 | 17.82 | 3.668 |
Totaal passiva
| 22,809.188 | 22,174.576 | 21,950.001 | 25,866.85 | 28,550.134 | 31,385.9 | 32,363.865 | 32,233.145 | 31,247.654 | 31,045.575 | 30,741.356 | 26,285.616 | 22,225.658 | 20,623.543 | 17,280.104 | 13,744.181 | 9,714.791 | 8,219.751 | 7,751.132 | 2,966.864 | 3,454.593 | 1,866.108 | 1,609.837 | 791.795 | 1,640.319 | 770.69 | 1,009.443 | 1,370.421 | 1,042.883 | 688.832 | 535.286 | 400.799 | 399.52 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,798.776 | 2,798.776 | 1,999.126 | 1,427.947 | 1,427.947 | 1,427.947 | 1,032 | 1,032 | 1,032 | 1,032 | 1,032 | 1,032 | 1,032 | 1,032 | 1,032 | 1,032 | 1,032 | 1,032 | 1,032 | 1,032 | 1,032 | 1,032 | 516 | 516 | 436 | 436 | 436 | 436 | 336 | 336 | 35.214 | 35.792 | 50.757 |
Ingehouden winsten
| 13,076.838 | 13,724.077 | 13,184.418 | 11,717.908 | 7,273.813 | 6,409.042 | 5,364.347 | 4,656.58 | 4,395.255 | 4,188.536 | 4,065.307 | 3,749.826 | 3,145.96 | 2,663.242 | 1,898.983 | 1,181.201 | 918.949 | 686.57 | 303.026 | 253.157 | 222.598 | 187.293 | 38.345 | 49.93 | 43.088 | 24.609 | 21.152 | 31.635 | 44.889 | 3.635 | 185.324 | 76.012 | 24.926 |
Overige gereserveerde algehele resultaten
| 0 | 2,656.88 | 2,297.865 | 1,861.396 | 1,379.941 | 1,257.767 | 1,087.213 | 960.683 | 748.99 | 741.489 | 63.248 | 81.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 5,069.762 | 2,092.488 | 5,273.916 | 5,415.815 | 4,936.271 | 3,797.612 | 3,162.069 | 2,102.077 | 1,844.043 | 1,225.415 | 2,020.707 | 1,081.4 | 1,827.722 | 1,084.739 | 1,770.166 | 1,133.849 | 1,133.936 | 1,669.191 | 1,914.966 | 1,558.396 | 1,558.396 | 1,893.579 | 2,383.294 | 2,358.531 | 1,083.356 | 1,052.396 | 1,035.628 | 1,018.628 | 455.188 | 417.994 | 60.873 | 46.752 | 8.519 |
Totaal eigen vermogen van aandeelhouders
| 20,945.376 | 21,272.222 | 20,424.028 | 18,561.67 | 13,638.031 | 12,634.846 | 9,109.348 | 7,836.022 | 7,271.299 | 7,070.347 | 6,940.313 | 6,638.335 | 6,005.682 | 5,459.475 | 4,684.732 | 3,968.251 | 3,651.578 | 3,387.761 | 3,299.23 | 3,225.964 | 3,168.158 | 3,112.871 | 2,937.639 | 2,924.46 | 1,562.444 | 1,513.005 | 1,492.78 | 1,486.263 | 836.076 | 757.63 | 281.411 | 158.555 | 84.202 |
Totaal eigen vermogen
| 25,523.562 | 26,393.775 | 25,822.897 | 23,940.351 | 18,250.282 | 16,964.817 | 15,255.727 | 13,827.853 | 14,016.789 | 13,436.608 | 13,230.222 | 12,734.793 | 11,122.394 | 9,917.764 | 8,594.083 | 6,874.738 | 6,010.079 | 5,369.1 | 5,011.234 | 3,400.92 | 3,369.811 | 3,317.991 | 3,140.577 | 3,119.513 | 1,761.313 | 1,680.332 | 1,660.722 | 1,623.825 | 938.105 | 757.63 | 281.411 | 158.555 | 84.202 |
Totaal passiva en aandeelhoudersvermogen
| 48,332.75 | 48,568.351 | 47,772.897 | 49,807.2 | 46,800.416 | 48,350.717 | 47,619.592 | 46,060.998 | 45,264.443 | 44,482.183 | 43,971.577 | 39,020.409 | 33,348.052 | 30,541.307 | 25,874.187 | 20,618.919 | 15,724.87 | 13,588.851 | 12,762.366 | 6,367.784 | 6,824.404 | 5,184.1 | 4,750.414 | 3,911.308 | 3,401.632 | 2,451.022 | 2,670.165 | 2,994.246 | 1,980.989 | 1,446.462 | 816.697 | 559.355 | 483.722 |