
Hubei Sanxia New Building Materials Co., Ltd.
SSE:600293.SS
2.9 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 215.931 | 499.31 | 365.141 | 554.595 | 304.986 | 663.387 | 561.913 | 544.045 | 407.329 | 443.964 | 508.086 | 527.435 | 409.397 | 902.844 | 789.017 | 872.929 | 543.762 | 644.49 | 558.854 | 920.924 | 453.416 | 416.54 | 491.307 | 450.513 | 1,823.184 | 224.285 | 1,732.727 | 4,388.996 | 3,076.179 | 2,969.079 | 3,052.659 | 3,112.972 | 2,915.782 | 2,531.469 | 282.229 | 300.399 | 240.483 | 275.413 | 234.565 | 268.035 | 229.337 | 367.481 | 338.441 | 369.502 | 227.379 | 373.703 | 300.173 | 233.428 | 219.407 | 332.956 | 253.875 | 252.714 | 190.309 | 366.372 | 270.544 | 263.72 | 188.262 | 223.196 | 246.255 | 244.079 | 216.034 | 219.459 | 209.131 | 162.03 | 134.022 | 172.986 | 188.027 | 188.462 | 192.645 | 142.993 | 223.687 | 229.286 | 169.916 | 163.78 | 109.977 | 154.591 | 137.918 | 138.188 | 117.288 | 108.789 | 102.308 | 118.887 | 113.082 | 113.964 | 71.255 | 106.554 | 104.997 | 91.572 | 76.751 | 92.973 | 84.601 | 109.91 | 69.875 |
Kosten van de omzet
| 209.421 | 461.562 | 352.568 | 525.192 | 258.822 | 567.183 | 474.716 | 418.601 | 460.72 | 574.557 | 566.817 | 483.262 | 326.797 | 775.974 | 407.417 | 490.392 | 403.034 | 453.349 | 436.8 | 913.084 | 407.217 | 236.555 | 391.277 | 364.926 | 1,690.617 | 66.384 | 1,538.671 | 4,146.114 | 2,814.873 | 2,636.986 | 2,784.702 | 2,873.228 | 2,695.682 | 2,173.93 | 236.518 | 265.16 | 205.661 | 338.422 | 197.888 | 235.649 | 189.582 | 310.497 | 293.975 | 314.347 | 191.479 | 324.604 | 264.326 | 191.43 | 186.315 | 278.151 | 218.225 | 222.527 | 162.866 | 388.668 | 238.004 | 230.231 | 163.254 | 181.532 | 214.264 | 210.056 | 185.896 | 172.933 | 182.511 | 131.917 | 119.341 | 177.929 | 153.422 | 152.882 | 165.328 | 114.564 | 192.31 | 207.567 | 150.057 | 139.536 | 91.969 | 126.082 | 132.814 | 132.582 | 109.119 | 92.871 | 85.339 | 98.122 | 90.299 | 94.408 | 47.508 | 82.11 | 82.52 | 79.771 | 64.565 | 77.078 | 72.926 | 90.443 | 59.335 |
Brutowinst
| 6.509 | 37.748 | 12.573 | 29.402 | 46.164 | 96.205 | 87.197 | 125.444 | -53.391 | -130.593 | -58.73 | 44.173 | 82.6 | 126.87 | 381.6 | 382.537 | 140.728 | 191.141 | 122.054 | 7.84 | 46.199 | 179.984 | 100.03 | 85.587 | 132.567 | 157.901 | 194.056 | 242.882 | 261.306 | 332.092 | 267.957 | 239.744 | 220.1 | 357.538 | 45.711 | 35.239 | 34.822 | -63.009 | 36.677 | 32.387 | 39.754 | 56.984 | 44.466 | 55.155 | 35.9 | 49.099 | 35.848 | 41.998 | 33.092 | 54.805 | 35.65 | 30.187 | 27.443 | -22.296 | 32.54 | 33.489 | 25.007 | 41.664 | 31.991 | 34.023 | 30.138 | 46.526 | 26.62 | 30.113 | 14.681 | -4.942 | 34.605 | 35.58 | 27.317 | 28.429 | 31.378 | 21.718 | 19.859 | 24.244 | 18.009 | 28.508 | 5.104 | 5.606 | 8.169 | 15.918 | 16.969 | 20.765 | 22.782 | 19.556 | 23.746 | 24.443 | 22.478 | 11.802 | 12.186 | 15.895 | 11.675 | 19.467 | 10.539 |
Brutowinstmarge
| 0.03 | 0.076 | 0.034 | 0.053 | 0.151 | 0.145 | 0.155 | 0.231 | -0.131 | -0.294 | -0.116 | 0.084 | 0.202 | 0.141 | 0.484 | 0.438 | 0.259 | 0.297 | 0.218 | 0.009 | 0.102 | 0.432 | 0.204 | 0.19 | 0.073 | 0.704 | 0.112 | 0.055 | 0.085 | 0.112 | 0.088 | 0.077 | 0.075 | 0.141 | 0.162 | 0.117 | 0.145 | -0.229 | 0.156 | 0.121 | 0.173 | 0.155 | 0.131 | 0.149 | 0.158 | 0.131 | 0.119 | 0.18 | 0.151 | 0.165 | 0.14 | 0.119 | 0.144 | -0.061 | 0.12 | 0.127 | 0.133 | 0.187 | 0.13 | 0.139 | 0.14 | 0.212 | 0.127 | 0.186 | 0.11 | -0.029 | 0.184 | 0.189 | 0.142 | 0.199 | 0.14 | 0.095 | 0.117 | 0.148 | 0.164 | 0.184 | 0.037 | 0.041 | 0.07 | 0.146 | 0.166 | 0.175 | 0.201 | 0.172 | 0.333 | 0.229 | 0.214 | 0.129 | 0.159 | 0.171 | 0.138 | 0.177 | 0.151 |
Onderzoek- en ontwikkelingskosten
| 23.095 | 27.972 | 27.315 | 19.453 | 6.809 | 18.878 | 16.7 | 42.593 | 9.842 | 3.208 | 38.186 | 35.287 | 5.099 | -21.677 | 33.208 | 28.854 | 20.097 | 46.759 | 9.716 | 13.393 | 1.251 | 6.277 | 7.249 | 8.046 | 1.627 | 6.606 | 0 | 7.709 | 2.256 | 7.163 | 0 | 18.095 | 0 | 42.287 | 0 | 17.853 | 0 | 38.665 | 0 | 8.416 | 0 | 0 | 0 | 11.69 | 0 | 37.647 | 0 | 0.589 | 0 | 35.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 9.931 | -16.142 | 22.826 | -4.675 | 10.519 | -22.125 | 37.665 | -4.662 | 13.45 | -20.607 | 25.866 | -0.53 | 10.034 | -38.126 | 58.353 | -3.991 | 16.73 | -30.487 | 23.974 | -5.362 | 17.166 | -46.251 | 19.9 | -16.299 | 34.063 | -60.295 | 36.254 | -11.548 | 43.522 | -82.168 | 53.273 | -8.885 | 45.669 | -1.157 | 12.218 | -3.407 | 10.99 | -6.663 | 11.681 | -2.562 | 11.846 | -18.759 | 11.061 | -1.827 | 9.325 | -11.496 | 8.175 | -2.5 | 9.806 | -17.814 | 13.286 | -2.713 | 11.196 | -5.668 | 10.474 | -1.732 | 9.184 | -14.781 | 12.412 | 10.352 | 7.049 | 17.814 | 8.917 | 6.411 | 7.747 | 13.936 | 10.247 | 7.895 | 5.95 | 10.81 | 5.223 | 4.068 | 6.06 | 8.797 | 8.003 | 7.233 | 5.216 | -3.357 | 7.085 | 6.977 | 6.481 | 6.768 | 7.695 | 6.879 | 7.288 | 15.54 | 6.549 | 6.448 | 5.768 | 12.679 | 5.625 | 5.66 | 5.708 |
Verkoop- en marketingkosten
| 1.046 | -1.947 | 0.766 | 1.501 | 1.626 | 1.351 | 2.014 | 0.881 | 2.564 | 5.092 | 4.016 | 4.318 | 2.543 | 16.183 | 13.203 | 12.971 | 11.543 | 20.385 | 10.628 | 15.284 | 12.479 | 13.927 | 13.954 | 20.096 | 25.136 | 33.548 | 41.888 | 34.993 | 45.507 | 59.174 | 57.365 | 48.394 | 61.841 | 73.858 | 2.737 | 1.946 | 3.306 | 2.369 | 3.554 | 3.985 | 3.376 | 5.882 | 1.795 | 3.639 | 4.267 | 5 | 4.094 | 2.443 | 3.764 | 3.506 | 3.577 | 3.318 | 3.373 | 4.817 | 3.617 | 2.461 | 1.863 | 3.074 | 2.024 | 2.216 | 2.281 | 2.813 | 2.048 | 2.54 | 3.189 | 4.394 | 2.955 | 3.967 | 3.946 | 4.889 | 2.433 | 2.175 | 1.936 | 1.856 | 1.817 | 1.824 | 1.873 | 0.467 | 0.993 | 1.244 | 1.349 | 1.248 | 0.977 | 1.263 | 0.929 | 1.044 | 1.244 | 1.214 | 1.451 | 1.322 | 0.936 | 1.169 | 0.877 |
Verkoop-, algemene en administratieve kosten
| 10.976 | -18.089 | 23.592 | 8.183 | 12.101 | -20.774 | 39.679 | -3.781 | 16.014 | -15.514 | 29.883 | 3.788 | 12.577 | -21.942 | 71.557 | 8.98 | 28.273 | -10.103 | 34.602 | 9.923 | 29.645 | -32.324 | 33.854 | 3.797 | 59.199 | -26.747 | 78.143 | 23.445 | 89.029 | -22.993 | 110.638 | 39.508 | 107.51 | 72.701 | 14.954 | -1.461 | 14.296 | -4.294 | 15.236 | 1.423 | 15.223 | -12.877 | 12.856 | 1.811 | 13.592 | -6.496 | 12.269 | -0.057 | 13.57 | -14.308 | 16.863 | 0.606 | 14.569 | -0.85 | 14.09 | 0.729 | 11.047 | -11.707 | 14.436 | 12.568 | 9.33 | 20.628 | 10.965 | 8.951 | 10.936 | 18.33 | 13.203 | 11.863 | 9.896 | 15.699 | 7.656 | 6.244 | 7.996 | 10.653 | 9.82 | 9.057 | 7.089 | -2.89 | 8.078 | 8.221 | 7.829 | 8.016 | 8.673 | 8.143 | 8.217 | 16.585 | 7.792 | 7.662 | 7.219 | 14.001 | 6.561 | 6.829 | 6.585 |
Overige kosten
| -35.188 | 28.583 | -18.697 | -0.368 | -0.263 | 1.515 | -1.739 | -0.315 | 3.302 | 41.229 | -7.778 | 21.271 | 1.816 | -7.703 | -34.709 | -4.717 | -1.863 | -49.994 | 2.149 | 0.337 | 2.08 | -21.357 | -1.147 | -3.818 | 1.93 | -61.991 | -12.147 | -5.19 | 1.114 | -9.104 | -1.298 | 6.728 | 5.107 | -0.254 | 0.659 | 38.864 | 0.072 | 46.257 | -0.024 | 43.266 | 0.051 | 5.11 | 0.071 | -1.271 | 1.629 | 46.44 | 0.071 | 2.23 | 0.667 | 28.076 | 1.211 | 0.091 | 0.052 | 18.148 | 0.075 | 0.021 | 0.071 | -0.992 | -0.164 | -3.337 | 4.578 | 0.899 | -0.01 | 0.063 | -0.194 | -37.011 | -0.016 | -1.546 | -0.072 | 2.191 | 0.177 | 0.737 | 1.158 | 1.944 | 2.525 | 0.778 | 0.458 | 3.337 | 3.659 | 2.341 | 1.794 | 1.764 | 2.459 | -2.694 | -1.728 | 1.529 | 0.832 | 0.409 | -0.235 | 1.366 | 1.47 | 1.488 | 1.173 |
Bedrijfskosten
| -1.117 | 38.465 | 32.21 | 27.636 | 18.91 | 52.717 | 32.162 | 58.954 | 29.158 | 28.923 | 60.291 | 60.347 | 19.492 | 53.404 | 85.883 | 70.56 | 54.79 | 101.944 | 51.373 | 55.426 | 35.188 | 53.551 | 48.835 | 49.466 | 67.548 | 78.109 | 86.021 | 82.023 | 95.125 | 91.904 | 116.447 | 92.212 | 112.6 | 133.874 | 15.965 | 14.825 | 15.303 | 30.576 | 16.082 | 15.098 | 16.499 | 23.292 | 14.801 | 20.765 | 15.345 | 23.962 | 13.1 | 17.244 | 14.721 | 19.284 | 17.57 | 13.602 | 15.407 | 30.285 | 14.448 | 16.357 | 12.234 | 13.185 | 15.573 | 14.308 | 11.241 | 22.211 | 12.085 | 10.894 | 12.378 | 19.255 | 14.033 | 13.336 | 11.611 | 17.056 | 10.504 | 6.981 | 9.154 | 12.55 | 10.214 | 10.347 | 7.294 | -1.992 | 8.697 | 9.39 | 8.469 | 8.855 | 9.232 | 9.006 | 8.339 | 17.596 | 8.064 | 8.555 | 7.396 | 14.738 | 7.106 | 7.68 | 6.925 |
Bedrijfsresultaat
| 7.626 | -0.717 | -19.636 | 1.766 | 27.254 | 33.545 | 44.897 | 62.206 | -87.531 | -201.618 | -119.653 | -16.174 | 57.869 | -341.772 | 282.476 | -107.047 | 65.549 | -1,389.824 | 50.673 | -431.09 | -209.248 | -32.875 | 19.402 | 20.411 | 39.823 | 24.057 | 86.871 | 129.671 | 128.012 | 180.899 | 114.986 | 123.959 | 81.578 | 209.301 | 16.176 | 1.668 | 0.97 | -123.653 | -0.077 | -0.616 | 0.45 | 1.933 | 6.3 | 1.433 | -0.006 | -23.286 | 2.594 | 2.584 | 0.875 | -7.269 | 1.681 | 1.64 | 0.571 | -10.484 | 9.206 | 1.085 | 5.723 | 20.206 | 8.329 | 9.198 | 11.23 | 14.354 | 7.041 | 10.047 | -9.449 | -40.726 | 3.455 | 1.652 | 0.734 | -1.69 | 5.186 | 3.13 | 0.707 | 1.679 | 1.223 | 11.729 | -10.789 | -4.093 | -7.803 | -0.351 | 2.831 | 6.591 | 7.297 | -0.156 | 9.599 | 2.536 | 7.705 | 0.179 | 0.859 | -1.44 | -0.625 | 9.635 | 0.218 |
Bedrijfsresultaat ratio
| 0.035 | -0.001 | -0.054 | 0.003 | 0.089 | 0.051 | 0.08 | 0.114 | -0.215 | -0.454 | -0.235 | -0.031 | 0.141 | -0.379 | 0.358 | -0.123 | 0.121 | -2.156 | 0.091 | -0.468 | -0.461 | -0.079 | 0.039 | 0.045 | 0.022 | 0.107 | 0.05 | 0.03 | 0.042 | 0.061 | 0.038 | 0.04 | 0.028 | 0.083 | 0.057 | 0.006 | 0.004 | -0.449 | -0 | -0.002 | 0.002 | 0.005 | 0.019 | 0.004 | -0 | -0.062 | 0.009 | 0.011 | 0.004 | -0.022 | 0.007 | 0.006 | 0.003 | -0.029 | 0.034 | 0.004 | 0.03 | 0.091 | 0.034 | 0.038 | 0.052 | 0.065 | 0.034 | 0.062 | -0.071 | -0.235 | 0.018 | 0.009 | 0.004 | -0.012 | 0.023 | 0.014 | 0.004 | 0.01 | 0.011 | 0.076 | -0.078 | -0.03 | -0.067 | -0.003 | 0.028 | 0.055 | 0.065 | -0.001 | 0.135 | 0.024 | 0.073 | 0.002 | 0.011 | -0.015 | -0.007 | 0.088 | 0.003 |
Totaal overige inkomsten en kosten netto
| -0.517 | -2.78 | -0.113 | -0.368 | 2.364 | 1.515 | -1.739 | -0.315 | -0.086 | -0.21 | -0.432 | -0.023 | 0.01 | -7.703 | -34.709 | -4.717 | -1.863 | -49.994 | 2.149 | 0.337 | 2.08 | -21.357 | -1.147 | -3.818 | 1.93 | -61.991 | -12.147 | -5.19 | 1.114 | -9.104 | -1.298 | 6.728 | 5.132 | -0.297 | 0.659 | 1.569 | 0.072 | 46.257 | -0.024 | 2.556 | 0.051 | 4.004 | 0.071 | -1.271 | 1.629 | 46.428 | 0.071 | -19.941 | -16.828 | -36.121 | 1.211 | 0.091 | 0.052 | -57.674 | 0.075 | 0.021 | 0.071 | -1.162 | -0.164 | -3.345 | 4.578 | 0.904 | -0.01 | 0.059 | -0.218 | -37.07 | -0.016 | -1.546 | -0.072 | 2.104 | 0.045 | -0.042 | 0 | 2.636 | 0.086 | 0.089 | -0.305 | 4.226 | 2.726 | 1.314 | 1.349 | 1.183 | 1.349 | 1.317 | -2.251 | 1.349 | 1.93 | -0.03 | 1.309 | 1.186 | 1.349 | 1.336 | 1.303 |
Inkomen voor belasting
| 7.109 | -3.498 | -19.75 | 7.238 | 29.618 | 35.06 | 43.158 | 61.89 | -87.618 | -201.829 | -120.085 | -19.93 | 57.88 | -349.474 | 247.767 | -111.764 | 63.687 | -1,439.819 | 52.822 | -430.752 | -207.169 | -54.232 | 18.255 | 16.593 | 41.753 | -37.933 | 74.723 | 124.481 | 129.126 | 171.795 | 113.688 | 130.687 | 86.685 | 209.004 | 16.836 | 3.238 | 1.042 | -77.396 | -0.101 | 1.94 | 0.502 | 5.936 | 6.372 | 0.162 | 1.623 | 23.142 | 2.665 | 4.814 | 1.542 | -0.6 | 2.892 | 1.731 | 0.623 | -68.158 | 9.281 | 1.106 | 5.794 | 19.044 | 8.166 | 5.853 | 15.808 | 15.258 | 7.031 | 10.105 | -9.667 | -77.796 | 3.439 | 0.106 | 0.662 | 0.414 | 5.231 | 3.089 | 0.707 | 4.315 | 1.808 | 11.818 | -11.094 | 0.132 | -5.077 | 0.963 | 4.18 | 7.773 | 8.646 | 1.161 | 7.348 | 3.885 | 9.635 | 0.149 | 0.819 | -0.254 | 0.724 | 10.971 | 1.521 |
Inkomen voor belasting ratio
| 0.033 | -0.007 | -0.054 | 0.013 | 0.097 | 0.053 | 0.077 | 0.114 | -0.215 | -0.455 | -0.236 | -0.038 | 0.141 | -0.387 | 0.314 | -0.128 | 0.117 | -2.234 | 0.095 | -0.468 | -0.457 | -0.13 | 0.037 | 0.037 | 0.023 | -0.169 | 0.043 | 0.028 | 0.042 | 0.058 | 0.037 | 0.042 | 0.03 | 0.083 | 0.06 | 0.011 | 0.004 | -0.281 | -0 | 0.007 | 0.002 | 0.016 | 0.019 | 0 | 0.007 | 0.062 | 0.009 | 0.021 | 0.007 | -0.002 | 0.011 | 0.007 | 0.003 | -0.186 | 0.034 | 0.004 | 0.031 | 0.085 | 0.033 | 0.024 | 0.073 | 0.07 | 0.034 | 0.062 | -0.072 | -0.45 | 0.018 | 0.001 | 0.003 | 0.003 | 0.023 | 0.013 | 0.004 | 0.026 | 0.016 | 0.076 | -0.08 | 0.001 | -0.043 | 0.009 | 0.041 | 0.065 | 0.076 | 0.01 | 0.103 | 0.036 | 0.092 | 0.002 | 0.011 | -0.003 | 0.009 | 0.1 | 0.022 |
Belastingkosten
| -0.031 | 2.427 | 1.382 | 0.967 | -0.039 | 14.54 | -0.018 | -0.044 | -0.045 | 34.662 | -17.058 | 4.48 | 0.978 | -318.625 | 7.291 | 49.232 | 0.232 | 41.732 | -1.904 | 4.805 | 0.328 | -2.747 | 1.248 | 10.128 | 3.515 | 0.311 | 14.444 | 15.191 | 21.059 | 43.714 | 18.513 | 12.148 | 20.103 | 48.761 | -0.025 | -18.717 | -18.541 | -8.918 | 0.2 | -17.802 | -22.809 | 3.096 | 0.102 | -33.317 | -20.579 | -47.329 | -20.082 | -22.204 | -17.506 | 3.493 | 0 | -14.899 | -11.489 | 35.572 | -8.815 | -16.15 | -7.081 | 0.699 | -8.143 | -10.628 | -7.65 | -0.435 | 1.531 | -9.212 | -11.761 | -1.142 | 1.077 | -20.602 | -14.949 | -1.067 | 1.019 | -9.165 | -10.031 | 13.306 | 24.761 | 4.774 | -3.168 | 15.619 | -1.328 | 0.09 | 1.238 | 2.046 | 2.962 | 0.066 | 2.291 | 3.342 | 2.81 | 1.978 | 0.299 | 0.116 | -5.329 | 3.596 | 0.679 |
Nettowinst
| 10.386 | -1.505 | -18.718 | 5.614 | 27.173 | 18.348 | 43.421 | 62.387 | -87.573 | -236.491 | -103.027 | -24.41 | 55.411 | -35.39 | 232.06 | -166.828 | 60.347 | -1,473.776 | 52.422 | -436.218 | -207.205 | -50.204 | 15.984 | 6.989 | 38.055 | -34.604 | 60.88 | 107.768 | 106.354 | 126.51 | 95.431 | 116.263 | 65.549 | 158.372 | 16.794 | 3.209 | 1.033 | -68.318 | -0.294 | 1.837 | 0.505 | 2.94 | 6.273 | 0.523 | 1.641 | 22.047 | 2.594 | 4.848 | 1.552 | -3.938 | 2.92 | 1.684 | 0.647 | -61.633 | 9.209 | 1.209 | 5.825 | 18.405 | 8.219 | 5.963 | 15.792 | 15.764 | 5.507 | 10.146 | -9.658 | -76.447 | 2.354 | 0.116 | 0.639 | 1.406 | 4.143 | 0.646 | 0.739 | 1.307 | 1.78 | 9.453 | -8.69 | 1.059 | -3.046 | 1.131 | 2.923 | 5.758 | 5.677 | 1.154 | 5.06 | 0.546 | 6.845 | 0.172 | 0.522 | -0.366 | 0.739 | 7.38 | 0.803 |
Nettowinstmarge
| 0.048 | -0.003 | -0.051 | 0.01 | 0.089 | 0.028 | 0.077 | 0.115 | -0.215 | -0.533 | -0.203 | -0.046 | 0.135 | -0.039 | 0.294 | -0.191 | 0.111 | -2.287 | 0.094 | -0.474 | -0.457 | -0.121 | 0.033 | 0.016 | 0.021 | -0.154 | 0.035 | 0.025 | 0.035 | 0.043 | 0.031 | 0.037 | 0.022 | 0.063 | 0.06 | 0.011 | 0.004 | -0.248 | -0.001 | 0.007 | 0.002 | 0.008 | 0.019 | 0.001 | 0.007 | 0.059 | 0.009 | 0.021 | 0.007 | -0.012 | 0.012 | 0.007 | 0.003 | -0.168 | 0.034 | 0.005 | 0.031 | 0.082 | 0.033 | 0.024 | 0.073 | 0.072 | 0.026 | 0.063 | -0.072 | -0.442 | 0.013 | 0.001 | 0.003 | 0.01 | 0.019 | 0.003 | 0.004 | 0.008 | 0.016 | 0.061 | -0.063 | 0.008 | -0.026 | 0.01 | 0.029 | 0.048 | 0.05 | 0.01 | 0.071 | 0.005 | 0.065 | 0.002 | 0.007 | -0.004 | 0.009 | 0.067 | 0.011 |
WPA (Winst Per Aandeel)
| 0.01 | -0.001 | -0.016 | 0.005 | 0.023 | 0.033 | 0.037 | 0.054 | -0.076 | -0.2 | -0.093 | -0.022 | 0.05 | -0.031 | 0.19 | -0.14 | 0.05 | -1.12 | 0.04 | -0.38 | -0.18 | -0.042 | 0.013 | 0.006 | 0.033 | -0.03 | 0.052 | 0.093 | 0.092 | 0.12 | 0.09 | 0.1 | 0.085 | 0.31 | 0.049 | 0.006 | 0.002 | -0.14 | -0.001 | 0.004 | 0.001 | 0.006 | 0.012 | 0.001 | 0.003 | 0.043 | 0.005 | 0.009 | 0.003 | -0.008 | 0.006 | 0.003 | 0.001 | -0.12 | 0.018 | 0.002 | 0.011 | 0.036 | 0.016 | 0.012 | 0.031 | 0.031 | 0.011 | 0.02 | -0.019 | -0.15 | 0.005 | 0 | 0.001 | 0.003 | 0.008 | 0.001 | 0.001 | 0.003 | 0.002 | 0.029 | -0.027 | 0.003 | -0.009 | 0.004 | 0.004 | 0.018 | 0.008 | 0.004 | 0.008 | 0.002 | 0.01 | 0.001 | 0.003 | -0.001 | 0.002 | 0.023 | 0.001 |
Verwaterde WPA
| 0.01 | -0.001 | -0.016 | 0.005 | 0.023 | 0.033 | 0.037 | 0.054 | -0.076 | -0.2 | -0.093 | -0.022 | 0.05 | -0.03 | 0.19 | -0.14 | 0.05 | -1.12 | 0.04 | -0.38 | -0.18 | -0.042 | 0.013 | 0.006 | 0.033 | -0.03 | 0.052 | 0.093 | 0.092 | 0.12 | 0.09 | 0.1 | 0.085 | 0.31 | 0.049 | 0.006 | 0.002 | -0.14 | -0.001 | 0.004 | 0.001 | 0.006 | 0.012 | 0.001 | 0.003 | 0.043 | 0.005 | 0.009 | 0.003 | -0.008 | 0.006 | 0.003 | 0.001 | -0.12 | 0.018 | 0.002 | 0.011 | 0.036 | 0.016 | 0.012 | 0.031 | 0.031 | 0.011 | 0.02 | -0.019 | -0.15 | 0.005 | 0 | 0.001 | 0.003 | 0.008 | 0.001 | 0.001 | 0.003 | 0.002 | 0.029 | -0.027 | 0.003 | -0.009 | 0.004 | 0.004 | 0.018 | 0.008 | 0.004 | 0.008 | 0.002 | 0.01 | 0.001 | 0.003 | -0.001 | 0.002 | 0.023 | 0.001 |
EBITDA
| 11.743 | 5.399 | -14.299 | 59.381 | 81.653 | 89.659 | 95.629 | 110.603 | -40.71 | -148.616 | -67.687 | -11.262 | 104.171 | -229.003 | 325.812 | -88.672 | 126.273 | -1,356.877 | 76.153 | -355.933 | -141.575 | 124.434 | 39.392 | 40.044 | 62.24 | 84.7 | 108.035 | 151.464 | 160.926 | 237.527 | 151.51 | 155.704 | 107.5 | 235.566 | 29.747 | 21.895 | 19.519 | -49.291 | 20.596 | 20.472 | 23.256 | 40.651 | 29.665 | 39.693 | 20.555 | 73.321 | 22.747 | 28.576 | 42.12 | 65.102 | 18.08 | 21.491 | 12.036 | -22.676 | 18.092 | 6.046 | 12.773 | 32.101 | 16.418 | 19.715 | 18.896 | 24.315 | 14.535 | 19.219 | 2.303 | -24.197 | 20.571 | 22.244 | 15.705 | 11.373 | 20.874 | 14.738 | 10.705 | 78.882 | 7.794 | 37.304 | -1.426 | 37.94 | 12.853 | 24.455 | 19.233 | 16.167 | 13.55 | 17.53 | 25.801 | 40.231 | 20.815 | 11.772 | 10.874 | 10.259 | -0.051 | 16.407 | 3.614 |
EBITDA ratio
| 0.054 | 0.011 | -0.039 | 0.107 | 0.268 | 0.135 | 0.17 | 0.203 | -0.1 | -0.335 | -0.133 | -0.021 | 0.254 | -0.254 | 0.413 | -0.102 | 0.232 | -2.105 | 0.136 | -0.386 | -0.312 | 0.299 | 0.08 | 0.089 | 0.034 | 0.378 | 0.062 | 0.035 | 0.052 | 0.08 | 0.05 | 0.05 | 0.037 | 0.093 | 0.105 | 0.073 | 0.081 | -0.179 | 0.088 | 0.076 | 0.101 | 0.111 | 0.088 | 0.107 | 0.09 | 0.196 | 0.076 | 0.122 | 0.192 | 0.196 | 0.071 | 0.085 | 0.063 | -0.062 | 0.067 | 0.023 | 0.068 | 0.144 | 0.067 | 0.081 | 0.087 | 0.111 | 0.07 | 0.119 | 0.017 | -0.14 | 0.109 | 0.118 | 0.082 | 0.08 | 0.093 | 0.064 | 0.063 | 0.482 | 0.071 | 0.241 | -0.01 | 0.275 | 0.11 | 0.225 | 0.188 | 0.136 | 0.12 | 0.154 | 0.362 | 0.378 | 0.198 | 0.129 | 0.142 | 0.11 | -0.001 | 0.149 | 0.052 |