
Henan Lingrui Pharmaceutical Co., Ltd.
SSE:600285.SS
24.07 (CNY) • At close June 6, 2025
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| 722.585 | 568.116 | 465.331 | 362.5 | 324.382 | 293.145 | 245.766 | 224.928 | 347.724 | 133.706 | 76.217 | 105.389 | 41.757 | 29.673 | 48.342 | 29.512 | 11.041 | 72.033 | 10.797 | 18.229 | 13.992 | 13.376 | 12.956 | 25.107 | 27.402 | 11.056 |
Afschrijvingen & Amortisatie
| 73.544 | 82.513 | 76.249 | 72.8 | 68.462 | 67.571 | 68.391 | 50.213 | 42.991 | 35.641 | 29.808 | 29.173 | 22.902 | 19.82 | 19.039 | 18.357 | 18.245 | 18.643 | 17.757 | 16.049 | 14.293 | 7.267 | 4.672 | 4.093 | 1.203 | 1.576 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -33.584 | -16.514 | -19.073 | -4.239 | 4.274 | -27.125 | -9.763 | -11.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 37.616 | 0 | 0 | 0 | 0 | 0 | 5.942 | 15.456 | 14.17 | 8.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 101.488 | 158.068 | 309.577 | 374.852 | 60.884 | 60.796 | 83.484 | -180.28 | -113.138 | -14.491 | 10.746 | 48.032 | -63.324 | -14.539 | -45.313 | 71.838 | -29.058 | -38.861 | -24.078 | -21.398 | -7.111 | -4.93 | 50.604 | -27.679 | -26.427 | -10.922 |
Vorderingen
| 17.406 | -43.439 | -76.408 | 235.661 | -70.525 | -108.603 | 44.627 | -178.238 | -142.564 | 11.115 | 42.172 | -43.431 | -25.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 31.877 | 26.9 | -58.193 | -105.691 | -44.513 | 36.786 | 41.272 | -78.048 | 9.985 | -71.207 | -60.419 | 0.968 | -27.615 | -53.24 | -15.114 | 9.764 | -2.033 | -30.856 | -1.519 | -17.423 | -17.162 | -12.624 | -0.739 | -3.686 | -4.049 | -2.585 |
Crediteuren
| 0 | 197.697 | 477.761 | 261.396 | 194.995 | 136.852 | -6.689 | 103.131 | 29.204 | 116.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 52.204 | -23.09 | -33.584 | -16.514 | -19.073 | -4.239 | 42.212 | -102.233 | -123.123 | 56.716 | 71.165 | 47.064 | -35.709 | 38.701 | -30.199 | 62.074 | -27.025 | -8.005 | -22.559 | -3.975 | 10.05 | 7.694 | 51.343 | -23.993 | -22.378 | -8.337 |
Overige Niet-Contante Posten
| -21.752 | 4.732 | -20.28 | 35.534 | -3.199 | 28.642 | 38.608 | 11.112 | -214.315 | 1.962 | 7.55 | -55.325 | 14.1 | 5.534 | -26.019 | 12.901 | 43.493 | -35.83 | 22.288 | 20.549 | 14.338 | 8.075 | 1.178 | 1.89 | 1.486 | 3.099 |
Kasstroom uit Operationele Activiteiten
| 875.864 | 813.429 | 834.91 | 845.686 | 450.53 | 450.154 | 436.249 | 105.973 | 63.263 | 156.818 | 124.321 | 127.27 | 15.434 | 40.488 | -3.951 | 132.607 | 43.721 | 15.985 | 26.764 | 33.428 | 35.511 | 23.788 | 69.411 | 3.411 | 3.663 | 4.809 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -115.11 | -21.198 | -26.994 | -76.907 | -71.82 | -59.038 | -52.141 | -257.554 | -218.049 | -84.228 | -102.104 | -166.878 | -100.527 | -63.9 | -40.088 | -45.083 | -33.633 | -44.843 | -16.561 | -19.151 | -40.652 | -40.812 | -54.056 | -37.291 | -37.757 | -5.641 |
Netto Overnames
| 0 | 10.155 | 12.227 | 0.474 | 0.204 | 0.841 | -66.667 | 115.245 | -18.783 | 2.22 | 0.56 | 18.6 | 100.694 | 4.969 | 44.1 | 3.377 | 37.8 | 10.482 | 0.462 | 0.594 | 42.973 | 0.259 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -10 | -30.057 | -0.059 | -30.334 | -60.508 | -26.171 | -42.621 | -11.482 | 1.031 | -8.792 | -147.92 | -62.832 | -0.672 | -117.307 | -54.275 | -32.454 | -40.558 | -90.525 | -2.146 | -1.392 | -31.075 | -31.172 | -69.443 | -79.814 | -3.5 | 0 |
Verkoop/verval van Beleggingen
| 55.859 | 21.399 | 14.031 | 13.975 | 16.668 | 14.225 | 34.469 | 23.899 | 303.655 | 47.054 | 30.829 | 113.66 | 13.857 | 141.072 | 62.028 | 46.337 | 25.037 | 102.226 | 3.091 | 4.6 | 12.576 | 20.061 | 1.834 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -596.581 | -223.306 | -83.017 | -453 | 127.331 | -142.1 | 245.131 | 25.517 | -307.65 | 17.436 | 0.276 | -27.007 | -100.527 | 8.229 | 4.977 | 0.348 | -33.633 | 3.659 | -0.022 | -4.993 | -40.652 | 0.595 | -18.94 | 0.009 | 1.016 | -5.641 |
Kasstroom uit Investeringsactiviteiten
| -665.832 | -243.007 | -83.812 | -545.792 | 11.875 | -212.243 | 118.171 | -104.375 | -239.795 | -26.31 | -218.359 | -124.456 | -87.175 | -26.937 | 16.742 | -27.475 | -44.987 | -19.001 | -15.176 | -20.341 | -56.83 | -51.068 | -140.605 | -117.096 | -40.241 | -5.641 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| -62.411 | 82.844 | -80 | 106.24 | -115 | -65.5 | -84.5 | 0 | -227 | -93.5 | 93.5 | -15.5 | 62.5 | 36 | 74.1 | -83 | 0 | -47.3 | -11.3 | 43.4 | 0 | -16.5 | 89 | 38 | -7.687 | -8.95 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 4.252 | 189.263 | 12.088 | 114.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -0.787 | -4.252 | -189.263 | -12.088 | -114.927 | -88.637 | 0 | -0.117 | -0.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -451.345 | -344.285 | -282.126 | -220.644 | -170.343 | -86.982 | -105.358 | -98.817 | -100.666 | -44.804 | -69.735 | -37.332 | -42.204 | -18.768 | -15.734 | -12.059 | -30.15 | -29.409 | -22.983 | -21.113 | -21.959 | -11.822 | -14.592 | -14.889 | -12.708 | -3.532 |
Overige Financieringsactiviteiten
| 41.818 | -10.507 | -9.112 | -116.538 | -0 | 1.092 | 0.336 | 59.072 | 454.935 | 36.817 | 0 | 262.483 | -0 | -7.932 | -5.698 | -0.65 | 37.031 | 2.22 | -21.409 | -0 | 18.248 | 1.011 | 10.185 | -0 | 339.311 | -0 |
Kasstroom uit Financieringsactiviteiten
| -471.938 | -272.734 | -373.09 | -230.942 | -306.204 | -277.649 | -278.159 | -39.745 | 139.087 | -89.018 | 22.872 | 209.651 | 20.296 | 18.032 | 58.366 | -95.709 | 26.995 | -55.116 | -37.727 | 22.287 | 8.821 | -27.312 | 84.592 | 23.111 | 318.916 | -12.482 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.008 | -0.002 | 0.036 | -0.027 | -0.095 | 0.015 | 0.102 | -0.207 | 0.326 | 0.235 | -0.027 | 0.01 | 0.027 | -0.16 | -0.226 | -0.565 | 1.492 | -0.096 | -0.004 | -0.047 | -0.001 | -0 | 0 | -0 | 0.002 | -0.002 |
Netto Kasstroomverandering
| -261.898 | 310.99 | 378.044 | 68.926 | 156.105 | -39.723 | 276.363 | -38.354 | -37.12 | 41.725 | -71.194 | 212.475 | -51.418 | 29.419 | 70.931 | 8.859 | 27.221 | -58.229 | -25.768 | 35.327 | -11.1 | -54.592 | 13.398 | -90.574 | 282.341 | -13.317 |
Kaspositie aan het Einde van de Periode
| 1,228.378 | 1,490.276 | 1,179.286 | 801.242 | 732.316 | 576.211 | 615.934 | 339.571 | 377.925 | 412.464 | 370.739 | 441.933 | 229.459 | 280.877 | 251.458 | 180.527 | 171.668 | 144.446 | 202.675 | 228.444 | 193.117 | 204.217 | 102.995 | 224.597 | 315.17 | 19.513 |