Shanghai Pudong Construction Co.,Ltd.
SSE:600284.SS
6.63 (CNY) • At close April 21, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 3,632.377 | 3,723.014 | 3,779.876 | 4,960.995 | 4,377.223 | 5,527.715 | 4,158.191 | 3,271.312 | 5,369.818 | 2,815.712 | 2,389.93 | 2,242.927 | 2,904.356 | 1,668.58 | 1,190.473 | 2,077.737 | 3,286.146 | 3,071.218 | 3,734.406 | 3,847.796 | 4,344.31 | 4,204.211 | 4,440.595 | 3,288.233 | 2,113.585 | 4,315.869 | 2,249.329 | 2,375.458 | 1,807.977 | 1,998.338 | 1,930.464 | 1,553.682 | 1,730.501 | 3,447.996 | 1,199.743 | 1,150.903 | 1,619.477 | 894.779 | 3,690.327 | 936.456 | 1,671.708 | 2,161.794 | 2,054.98 | 1,589.665 | 1,775.782 | 1,732.544 | 2,508.766 | 2,094.154 | 571.803 | 969.761 | 2,033.377 | 283.065 | 942.609 | 693.215 | 1,664.501 | 313.355 | 520.962 | 922.054 | 1,905.109 | 272.799 | 464.674 | 346.062 | 310.899 | 481.288 | 557.065 | 1,633.237 | 2,595.155 | 152.648 | 491.532 | 146.856 | 114.509 | 57.218 | 186.529 | 125.353 | 245.267 | 122.43 | 207.754 | 241.358 | 203.995 | 256.201 | 293.792 | 300.958 | 307.061 | 367.757 | 125.018 |
| Kortetermijnbeleggingen
| 4,861.033 | 4,839.539 | 4,596.5 | 2,846.587 | 4,389.605 | 3,386.989 | 4,853.97 | 4,808.439 | 4,355.378 | 4,718.749 | 3,073.876 | 2,719.381 | 3,881.065 | 2,504.367 | 3,027.644 | 2,436.663 | 2,639.784 | 2,204.729 | 1,499 | 1,059 | 2,077 | 1,905 | 1,135 | 2,153 | 3,630 | 0 | 2,847 | 0 | 3,580 | 0 | 2,250 | 0 | 1,625 | 0 | 210 | 0 | 100 | 0.038 | 352 | 517 | 227 | 0 | 513 | 0 | -41.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 159.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 8,493.41 | 8,562.553 | 8,376.376 | 7,807.581 | 8,766.828 | 8,914.704 | 9,012.161 | 8,079.751 | 9,725.195 | 7,534.461 | 5,463.806 | 4,962.308 | 6,785.421 | 4,172.946 | 4,218.117 | 4,514.4 | 5,925.929 | 5,275.947 | 5,233.406 | 4,906.796 | 6,421.31 | 6,109.211 | 5,575.595 | 5,441.233 | 2,113.585 | 4,315.869 | 2,249.329 | 2,375.458 | 1,807.977 | 1,998.338 | 1,930.464 | 1,553.682 | 1,730.501 | 3,447.996 | 1,199.743 | 1,150.903 | 1,619.477 | 894.779 | 3,690.327 | 936.456 | 1,671.708 | 2,161.794 | 2,054.98 | 1,589.665 | 1,775.782 | 1,732.544 | 2,508.766 | 2,094.154 | 571.803 | 969.761 | 2,033.377 | 283.065 | 942.609 | 693.215 | 1,664.501 | 313.355 | 520.962 | 922.054 | 1,905.109 | 272.799 | 464.674 | 346.062 | 310.899 | 481.288 | 557.065 | 1,633.237 | 2,595.155 | 152.648 | 491.532 | 146.856 | 114.509 | 57.218 | 186.529 | 125.353 | 245.267 | 122.43 | 207.754 | 241.358 | 203.995 | 256.201 | 293.792 | 300.958 | 307.061 | 367.757 | 125.018 |
| Nettovorderingen
| 0 | 10,923.591 | 9,127.199 | 9,737.303 | 8,554.151 | 8,926.635 | 8,821.334 | 7,266.666 | 7,271.544 | 7,367.697 | 6,266.13 | 6,133.882 | 5,496.981 | 5,454.552 | 5,007.158 | 4,483.907 | 4,299.14 | 4,034.036 | 3,529.327 | 0 | 0 | 835.714 | 999.138 | 692.431 | 1,228.782 | 655.04 | 811.586 | 512.451 | 904.782 | 547.457 | 652.361 | 423.218 | 572.552 | 399.888 | 524.35 | 601.222 | 608.139 | 888.622 | 620.296 | 569.543 | 0 | 767.776 | 542.024 | 493.224 | 454.277 | 497.549 | 437.546 | 485.652 | 520.253 | 441.164 | 381.594 | 253.731 | 302.695 | 376.687 | 352.79 | 404.846 | 438.016 | 0 | 0 | 0 | 0 | 616.222 | 606.599 | 311.68 | 207.294 | 0 | 0 | 0 | 192.098 | 0 | 0 | 163.769 | 2.73 | 0 | 0 | 286.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraad
| 958.492 | 1,169.101 | 1,245.819 | 1,565.218 | 1,621.671 | 2,082.734 | 1,982.443 | 1,771.339 | 1,591.709 | 3,017.092 | 2,939.266 | 2,555.985 | 2,258.735 | 2,101.334 | 2,046.682 | 1,945.617 | 1,759.601 | 1,716.454 | 1,707.366 | 19.571 | 3,394.305 | 2,812.075 | 2,525.124 | 2,310.905 | 2,322.539 | 2,276.396 | 2,074.706 | 2,201.524 | 2,241.904 | 2,238.066 | 2,174.419 | 2,160.165 | 2,374.487 | 2,170.189 | 2,208.238 | 2,181.614 | 2,094.893 | 2,078.467 | 2,106.103 | 2,004.033 | 1,838.228 | 1,775.655 | 760.309 | 701.383 | 613.491 | 629.372 | 616.732 | 589.099 | 476.987 | 794.898 | 737.7 | 701.626 | 653.853 | 756.604 | 722.209 | 676.189 | 620.085 | 949.95 | 939.952 | 893.557 | 818.574 | 885.137 | 767.831 | 685.926 | 652.97 | 726.577 | 652.289 | 566.365 | 568.953 | 610.041 | 579.529 | 449.855 | 423.067 | 507.228 | 422.926 | 308.669 | 272.411 | 309.743 | 277.443 | 339.642 | 280.219 | 628.552 | 332.338 | 197.847 | 124.715 |
| Overige vlottende activa
| 14,121.907 | 299.163 | 1,543.67 | 462.76 | 1,519.486 | 1,921.153 | 1,734.065 | 1,188.964 | 1,620.288 | 813.087 | 795.202 | 844.366 | 915.097 | 287.431 | 350.369 | 333.358 | 205.901 | 288.191 | 194.307 | 376.271 | 4.239 | 354.526 | 325.962 | 536.413 | 286.991 | 1,788.167 | 3,235.053 | 3,371.991 | 4,641.655 | 3,816.12 | 4,141.501 | 3,707.623 | 3,829.159 | 2,901.778 | 2,024.15 | 1,849.334 | 1,914.494 | 1,922.364 | 2,709.451 | 2,724.973 | 2,065.077 | 2,510.013 | 2,386.769 | 1,973.373 | 3,422.355 | 1,874.943 | 1,902.265 | 1,861.329 | 1,807.858 | 1,667.032 | 1,652.538 | 1,658.276 | 1,559.687 | 1,518.942 | 1,542.092 | 1,381.752 | 1,450.656 | 356.812 | 330.634 | 334.35 | 625.774 | 616.502 | 606.73 | 311.875 | 207.764 | 181.033 | 189.055 | 248.317 | 177.299 | 162.055 | 152.902 | 163.893 | 195.966 | 227.77 | 184.242 | 233.006 | 231.184 | 266.789 | 190.106 | 146.959 | 196.411 | 141.65 | 134.046 | 179.219 | 200.899 |
| Totaal vlottende activa
| 23,573.808 | 20,954.408 | 20,293.064 | 19,572.862 | 20,462.135 | 21,845.226 | 19,880.516 | 18,306.72 | 19,815.489 | 18,732.337 | 15,464.404 | 14,496.541 | 15,456.235 | 12,016.264 | 11,622.326 | 11,277.282 | 12,190.572 | 11,314.629 | 10,664.406 | 9,368.731 | 11,527.415 | 10,111.527 | 9,425.819 | 8,980.981 | 9,581.897 | 9,035.471 | 8,229.07 | 8,461.425 | 8,691.537 | 8,599.981 | 8,885.401 | 7,844.687 | 8,506.535 | 8,919.85 | 5,955.881 | 5,783.073 | 6,236.534 | 5,784.231 | 9,126.177 | 6,235.006 | 6,257.396 | 7,215.239 | 5,744.082 | 4,757.645 | 4,792.646 | 4,734.407 | 5,434.02 | 4,999.827 | 3,354.141 | 3,872.856 | 4,805.209 | 2,896.697 | 3,458.844 | 3,345.448 | 4,281.591 | 2,774.609 | 3,029.719 | 2,228.816 | 3,175.695 | 1,500.706 | 1,632.748 | 1,847.701 | 1,685.459 | 1,479.09 | 1,417.799 | 2,540.847 | 3,436.5 | 967.329 | 1,237.784 | 918.951 | 846.939 | 670.966 | 803.538 | 860.35 | 852.435 | 664.105 | 711.348 | 817.89 | 671.544 | 742.802 | 770.422 | 1,071.16 | 773.444 | 744.823 | 450.633 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 417.539 | 437.448 | 335.671 | 312.206 | 318.161 | 248.419 | 241.431 | 239.899 | 245.181 | 249.512 | 194.439 | 200.358 | 205.017 | 219.998 | 205.153 | 210.419 | 202.736 | 201.811 | 202.976 | 200.957 | 204.4 | 197.827 | 294.468 | 298.32 | 302.437 | 498.831 | 485.447 | 461.75 | 450.429 | 430.223 | 416.115 | 413.868 | 409.64 | 670.472 | 666.906 | 663.59 | 653.476 | 147.273 | 153.292 | 247.351 | 252.824 | 254.369 | 258.721 | 263.706 | 268.843 | 272.895 | 276.371 | 280.996 | 286.079 | 294.155 | 298.7 | 193.488 | 218.154 | 210.123 | 216.747 | 222.764 | 87.888 | 91.256 | 94.586 | 97.288 | 101.288 | 104.004 | 108.042 | 104.528 | 107.332 | 111.852 | 110.597 | 114.84 | 118.336 | 123.472 | 128.427 | 131.84 | 131.368 | 139.971 | 142.916 | 145.467 | 148.789 | 154.759 | 152.701 | 143.227 | 121.741 | 109.987 | 105.082 | 93.878 | 96.283 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 676.091 | 692.194 | 450.401 | 460.606 | 470.765 | 378.178 | 381.395 | 389.655 | 399.85 | 409.279 | 319.782 | 327.906 | 335.985 | 326.439 | 333.384 | 340.329 | 347.273 | 84.354 | 85.292 | 86.229 | 87.166 | 88.103 | 88.81 | 89.863 | 90.915 | 273.268 | 276.056 | 278.845 | 281.633 | 284.422 | 287.21 | 289.999 | 292.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.036 | 0.03 | 0.038 | 0.045 | 0.053 | 0.06 | 0.068 | 0.075 | 0.09 | 0.09 | 0.105 | 0.105 | 0.12 | 0.12 |
| Goodwill en immateriële activa
| 676.091 | 692.194 | 450.401 | 460.606 | 470.765 | 378.178 | 381.395 | 389.655 | 399.85 | 409.279 | 319.782 | 327.906 | 335.985 | 326.439 | 333.384 | 340.329 | 347.273 | 84.354 | 85.292 | 86.229 | 87.166 | 88.103 | 88.81 | 89.863 | 90.915 | 273.268 | 276.056 | 278.845 | 281.633 | 284.422 | 287.21 | 289.999 | 292.787 | -563.512 | -542.45 | -555.553 | -543.797 | -526.909 | -518.331 | -519.83 | -502.049 | -491.217 | -435.757 | -443.464 | -472.295 | -420.489 | -428.265 | -416.569 | -408.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.036 | 0.03 | 0.038 | 0.045 | 0.053 | 0.06 | 0.068 | 0.075 | 0.09 | 0.09 | 0.105 | 0.105 | 0.12 | 0.12 |
| Langetermijnbeleggingen
| -2,708.565 | -2,704.49 | -2,475.673 | -713.805 | -2,258.652 | -1,572.555 | -3,087.87 | -3,049.467 | -2,637.755 | -3,104.559 | -1,474.521 | -1,095.674 | -2,229.759 | -1,058.106 | -1,642.942 | -1,057.525 | -1,712.671 | -1,393.175 | -795.295 | -378.358 | -1,412.519 | -1,171.833 | -402.806 | -1,442.885 | 681.786 | 662.692 | 669.079 | 651.359 | 626.896 | 614.56 | 596.602 | 598.429 | 584.123 | 563.512 | 542.45 | 555.553 | 543.797 | 526.909 | 518.331 | 519.83 | 502.049 | 491.217 | 435.757 | 443.464 | 472.295 | 420.489 | 428.265 | 416.569 | 408.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 120.692 | 116.093 | 111.565 | 112.409 | 110.541 | 104.617 | 102.941 | 97.299 | 89.208 | 85.653 | 66.414 | 66.054 | 58.814 | 63.3 | 56.126 | 62.673 | 46.845 | 39.203 | 35.59 | 32.203 | 30.737 | 26.101 | 25.145 | 24.768 | 26.033 | 23.624 | 23.666 | 26.285 | 29.245 | 19.08 | 21.004 | 20.941 | 24.881 | 35.354 | 38.796 | 41.837 | 42.852 | 49.937 | 48.977 | 48.615 | 46.823 | 55.982 | 45.997 | 43.832 | 41.383 | 33.74 | 30.727 | 28.405 | 25.138 | 19.319 | 16.416 | 25.38 | 10.657 | 6.959 | 6.894 | 23.858 | 7.138 | 6.453 | 6.452 | 7.712 | 4.059 | 3.693 | 4.001 | 6.262 | 6.262 | 2.48 | 2.48 | 2.48 | 2.48 | 1.939 | 1.916 | 1.911 | 1.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 10,652.165 | 11,780.02 | 11,232.964 | 9,264.78 | 10,595.894 | 9,169.006 | 10,186.089 | 10,264.531 | 9,185.304 | 8,340.974 | 6,720.144 | 6,604.599 | 7,719.566 | 6,107.403 | 6,383.444 | 5,652.782 | 5,608.696 | 5,129.95 | 4,511.174 | 4,653.222 | 4,047.508 | 3,546.182 | 2,541.414 | 3,420.15 | 1,128.274 | 834.336 | 1,388.957 | 1,266.056 | 1,098.081 | 795.169 | 771.468 | 1,524.493 | 1,267.63 | 2,228.048 | 5,286.143 | 6,418.044 | 6,431.512 | 7,101.762 | 6,105.552 | 8,981.358 | 8,346.481 | 8,313.29 | 8,130.973 | 9,569.021 | 9,258.412 | 8,459.916 | 8,308.425 | 9,441.346 | 9,504.048 | 8,867.293 | 8,441.829 | 9,704.741 | 9,397.927 | 8,937.546 | 8,828.053 | 10,196.798 | 9,773.943 | 11,168.982 | 11,130.198 | 10,093.441 | 9,705.733 | 9,060.911 | 8,463.478 | 7,561 | 6,982.138 | 5,498.515 | 4,772.475 | 3,056.161 | 2,186.47 | 888.978 | 722.489 | 685.376 | 640.282 | 633.114 | 571.541 | 868.582 | 787.533 | 712.078 | 658.95 | 572.507 | 569.956 | 504.616 | 330.957 | 261.192 | 219.092 |
| Totaal niet-vlottende activa
| 9,157.922 | 10,321.265 | 9,654.927 | 9,436.196 | 9,236.709 | 8,327.665 | 7,823.987 | 7,941.917 | 7,281.787 | 5,980.859 | 5,826.258 | 6,103.243 | 6,089.624 | 5,659.032 | 5,335.166 | 5,208.677 | 4,492.88 | 4,062.143 | 4,039.737 | 4,594.253 | 2,957.292 | 2,686.381 | 2,547.031 | 2,390.215 | 2,229.445 | 2,292.751 | 2,843.206 | 2,684.295 | 2,486.284 | 2,143.453 | 2,092.399 | 2,847.73 | 2,579.06 | 2,933.874 | 5,991.845 | 7,123.471 | 7,127.841 | 7,298.973 | 6,307.822 | 9,277.324 | 8,646.128 | 8,623.641 | 8,435.691 | 9,876.558 | 9,568.638 | 8,766.55 | 8,615.523 | 9,750.746 | 9,815.265 | 9,180.767 | 8,756.946 | 9,923.61 | 9,626.738 | 9,154.628 | 9,051.694 | 10,443.42 | 9,868.969 | 11,266.691 | 11,231.237 | 10,198.441 | 9,811.08 | 9,168.608 | 8,575.521 | 7,671.79 | 7,095.731 | 5,612.847 | 4,885.552 | 3,173.482 | 2,307.286 | 1,014.389 | 852.848 | 819.163 | 771.68 | 773.122 | 714.502 | 1,014.101 | 936.382 | 866.905 | 811.726 | 715.825 | 691.787 | 614.708 | 436.145 | 355.191 | 315.496 |
| Totaal activa
| 32,731.73 | 31,275.673 | 29,947.991 | 29,009.058 | 29,698.844 | 30,172.891 | 27,704.503 | 26,248.637 | 27,097.276 | 24,713.196 | 21,290.662 | 20,599.784 | 21,545.859 | 17,675.296 | 16,957.492 | 16,485.959 | 16,683.452 | 15,376.772 | 14,704.143 | 13,962.984 | 14,484.708 | 12,797.908 | 11,972.85 | 11,371.197 | 11,811.342 | 11,328.223 | 11,072.276 | 11,145.719 | 11,177.821 | 10,743.434 | 10,977.8 | 10,692.417 | 11,085.595 | 11,853.724 | 11,947.726 | 12,906.544 | 13,364.375 | 13,083.204 | 15,433.999 | 15,512.33 | 14,903.523 | 15,838.879 | 14,179.773 | 14,634.204 | 14,361.284 | 13,500.957 | 14,049.542 | 14,750.573 | 13,169.406 | 13,053.623 | 13,562.155 | 12,820.307 | 13,085.582 | 12,500.076 | 13,333.285 | 13,218.029 | 12,898.689 | 13,495.506 | 14,406.932 | 11,699.147 | 11,443.827 | 11,016.31 | 10,260.98 | 9,150.88 | 8,513.53 | 8,153.695 | 8,322.052 | 4,140.811 | 3,545.07 | 1,933.34 | 1,699.788 | 1,490.13 | 1,575.218 | 1,633.472 | 1,566.937 | 1,678.206 | 1,647.73 | 1,684.794 | 1,483.27 | 1,458.627 | 1,462.209 | 1,685.868 | 1,209.589 | 1,100.014 | 766.128 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 19,805.985 | 18,180.486 | 17,278.951 | 15,691.2 | 16,576.224 | 16,173.577 | 14,215.39 | 12,951.106 | 14,195.745 | 11,949.051 | 10,144.503 | 9,897.017 | 10,147.465 | 8,205.773 | 7,244.155 | 6,780.236 | 6,804.215 | 6,345.664 | 5,783.247 | 5,046.964 | 5,106.196 | 3,871.187 | 3,325.506 | 2,807.21 | 3,088.532 | 2,629.986 | 2,468.35 | 2,225.003 | 2,738.371 | 2,177.252 | 2,123.171 | 1,959.909 | 2,475.703 | 1,816.228 | 1,892.014 | 1,709.099 | 2,253.231 | 1,841.288 | 1,778.044 | 1,568.518 | 2,093.478 | 1,814.856 | 911.451 | 749.773 | 1,650.075 | 660.115 | 540.06 | 492.897 | 653.985 | 588.924 | 621.734 | 547.78 | 813.215 | 575.739 | 594.282 | 520.777 | 711.085 | 585.886 | 663.524 | 816.239 | 1,264.246 | 1,244.551 | 1,009.705 | 611.541 | 621 | 410.033 | 469.063 | 504.09 | 521.421 | 423.5 | 380.692 | 365.048 | 549.499 | 472.201 | 374.834 | 350.053 | 467.33 | 393.328 | 292.406 | 299.218 | 410.996 | 283.488 | 199.196 | 137.65 | 225.67 |
| Kortlopende schulden
| 900.624 | 0 | 956.758 | 112.95 | 50.03 | 357.382 | -4,156.559 | 184.674 | 150.043 | 290.073 | 32.3 | 0 | 0 | 0 | 100 | 100 | 100 | 100 | -134.238 | 36.271 | 100 | 100 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 100 | 50 | 50 | 150 | 1,462.966 | 750 | 1,050 | 600 | 604.935 | 3,624.922 | 3,554.882 | 3,154.842 | 1,220 | 1,279.968 | 963 | 1,271.499 | 1,033 | 1,130 | 970 | 550 | 604 | 987 | 996 | 626 | 596 | 1,067.86 | 1,243.86 | 640.849 | 643.849 | 1,276.849 | 5,625.849 | 6,011.6 | 5,771.574 | 5,656.674 | 4,913.07 | 4,221.47 | 4,224.6 | 4,461.6 | 2,353.6 | 1,683.6 | 334.6 | 247 | 101.515 | 67.8 | 82 | 99 | 269 | 252 | 337 | 347 | 317.235 | 219.268 | 345.936 | 192.46 | 208.46 | 189.02 |
| Belastingschulden
| 54.135 | 46.102 | 24.666 | 27.64 | 63.745 | 55.815 | 43.342 | 37.46 | 255.736 | 88.619 | 37.53 | 39.241 | 96.27 | 33.563 | 43.255 | 48.986 | 142.799 | 32.686 | 34.04 | 35.641 | 119.644 | 47.77 | 58.896 | 36.663 | 116.806 | 30.549 | 38.738 | 124.357 | 164.166 | 61.111 | 57.468 | 93.514 | 149.508 | 133.1 | 115.158 | 219.876 | 243.489 | 179.478 | 137.149 | 214.408 | 210.485 | 175.521 | 106.055 | 308.544 | 354.648 | 124.946 | 113.016 | 242.167 | 258.607 | 106.886 | 165.607 | 82.492 | 129.826 | 116.167 | 156.363 | 59.679 | 102.274 | 137.224 | 179.603 | 66.789 | 110.827 | 41.695 | 36.266 | 43.782 | 67.856 | 56.062 | 59.581 | 62.397 | 65.589 | 52.861 | 47.109 | 46.965 | 56.797 | 49.486 | 47.277 | 39.228 | 49.707 | 38.946 | 31.097 | 32.616 | 31.532 | 18.68 | 9.168 | 5.317 | 8.691 |
| Uitgestelde opbrengsten
| 0 | 0 | 875.112 | 1,105.938 | 1,457.685 | 1,781.607 | 1,817.363 | 1,403.051 | 1,559.052 | 972.122 | 0 | 700.116 | 1,253.043 | 508.86 | 1,050.69 | 1,076.876 | 1,223.438 | 449.689 | 460.265 | 274.508 | 249.361 | 136.741 | 142.568 | 130.417 | 265.109 | 110.52 | 127.345 | 326.589 | 258.45 | 117.85 | 130.397 | 386.778 | 403.805 | 231.069 | 218.274 | 316.051 | 327.644 | 262.096 | 304.823 | 334.752 | 297.955 | 437.735 | 289.743 | 416.14 | 394.136 | 342.301 | 336.461 | 403.146 | 322.787 | 344.427 | 337.3 | 191.884 | 203.227 | 292.293 | 369.717 | 244.344 | 233.135 | 283.811 | 286.08 | 140.857 | 179.937 | 101.572 | 119.406 | 113.573 | 132.177 | 73.253 | 76.467 | 82.085 | 74.634 | 68.302 | 96.313 | 63.594 | 69.466 | 85.673 | 103.032 | 70.968 | 59.934 | 40.935 | 58.48 | 43.876 | 35.542 | 46.987 | 14.422 | 10.244 | 13.871 |
| Overige kortlopende verplichtingen
| 2,880.806 | 2,865.707 | 788.179 | 1,551.827 | 618.513 | 1,478.453 | 659.061 | 863.242 | 2,483.947 | 1,892.389 | 1,828.598 | 734.487 | 647.2 | 676.348 | 290.023 | 241.533 | 1,308.711 | 254.775 | 361.927 | 330.58 | 1,436.972 | 1,398.485 | 1,131.335 | 1,156.487 | 1,044.527 | 1,442.565 | 1,282.231 | 1,440.358 | 1,001.972 | 1,256.298 | 1,565.364 | 1,776.803 | 1,181.004 | 1,397.707 | 1,882.127 | 1,567.514 | 1,834.957 | 827.768 | 985.724 | 990.864 | 1,139.062 | 2,085.89 | 1,523.723 | 1,586.387 | 1,384.148 | 874.667 | 1,327.488 | 1,753.251 | 1,615.412 | 1,195.663 | 468.448 | 357.002 | 689.791 | 939.251 | 853.302 | 914.451 | 819.557 | 772.67 | 755.972 | 246.253 | 240.016 | 226.297 | 245.864 | 250.499 | 253.729 | 215.356 | 74.91 | 182.297 | 259.219 | 173.358 | 168.251 | 96.611 | 86.373 | 228.276 | 266.848 | 225.218 | 92.219 | 154.366 | 71.198 | 64.598 | 62.806 | 382.002 | 164.123 | 87.573 | 55.154 |
| Totaal kortlopende verplichtingen
| 23,641.551 | 21,092.295 | 19,923.665 | 18,036.17 | 18,766.198 | 19,335.078 | 16,985.336 | 15,439.533 | 16,433.409 | 14,220.132 | 12,042.932 | 11,370.861 | 12,143.978 | 9,424.544 | 8,728.124 | 8,247.631 | 8,355.726 | 7,182.813 | 6,593.89 | 5,649.693 | 7,012.173 | 5,417.442 | 4,708.305 | 4,050.36 | 4,564.975 | 4,153.1 | 3,966.664 | 3,839.717 | 4,212.96 | 3,594.661 | 3,796.004 | 3,880.225 | 4,360.02 | 4,485.563 | 4,857.572 | 4,546.49 | 4,931.678 | 3,715.566 | 6,830.66 | 6,663.424 | 6,895.823 | 5,296.268 | 3,821.198 | 3,607.704 | 3,386.176 | 2,692.728 | 3,110.564 | 3,458.315 | 3,078.004 | 2,495.474 | 2,242.789 | 1,983.275 | 2,258.832 | 2,227.158 | 2,671.807 | 2,738.767 | 2,273.765 | 2,139.63 | 2,875.948 | 6,755.13 | 7,626.69 | 7,284.117 | 6,948.508 | 5,818.893 | 5,164.054 | 4,906.05 | 5,065.154 | 3,102.384 | 2,529.829 | 984.319 | 843.051 | 610.139 | 760.468 | 831.962 | 787.959 | 883.499 | 861.255 | 923.639 | 741.7 | 713.667 | 724.602 | 1,030.105 | 564.948 | 438.999 | 478.536 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 1,012.818 | 1,916.389 | 1,913.981 | 2,816.465 | 2,818.118 | 2,817.566 | 2,874.293 | 2,872.355 | 2,868.913 | 2,869.796 | 1,872.457 | 1,877.637 | 2,136.397 | 1,241.673 | 1,225.068 | 1,226.453 | 1,217.376 | 1,157.158 | 1,156.94 | 1,156.722 | 1,046.274 | 598.678 | 598.528 | 598.311 | 598.093 | 597.907 | 443.161 | 597.421 | 199.307 | 199.232 | 199.106 | -736.156 | 1,195.892 | 1,437.295 | 299.662 | 299.585 | 299.508 | 996.885 | 996.218 | 995.551 | 994.883 | 3,994.266 | 3,814.405 | 3,879.932 | 3,879.349 | 4,043.025 | 4,241.597 | 4,270.818 | 4,270.818 | 4,919.87 | 5,440.87 | 5,289.957 | 5,289.957 | 4,600 | 4,857.09 | 5,000 | 5,000 | 5,057.86 | 5,257.86 | 1,257.86 | 457.86 | 457.86 | 57.86 | 57.86 | 57.86 | 57.86 | 120.86 | 120.86 | 120.86 | 120.86 | 57.86 | 57.86 | 57.86 | 57.86 | 57.86 | 77.86 | 77.86 | 57.86 | 57.86 | 57.86 | 57.86 | 0 | 0 | 0 | 3.638 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 224.791 | 177.883 | 201.761 | 240.058 | 246.23 | 0 | 250.804 | 0.103 | 0.605 | 0.695 | 273.017 | 0.343 | 0.977 | 0.524 | 0.269 | 0.554 | 1.455 | 0.659 | 0.47 | 0.698 | 1.841 | 0.912 | 0.735 | 0.978 | 2.44 | 1.095 | 0.978 | 3.724 | 8.957 | 19.813 | 36.616 | 68.192 | 45.849 | 0.731 | 1.668 | 63.648 | 126.385 | 1.74 | 3.865 | 0 | 0 | 0 | 6.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 32.599 | 34.353 | 33.493 | 32.308 | 32.544 | 26.933 | 26.565 | 28.667 | 23.719 | 19.969 | 7.366 | 6.761 | 6.432 | 1.388 | 1.388 | 1.388 | 1.388 | 1.479 | 1.479 | 1.479 | 1.479 | 2.048 | 2.048 | 2.048 | -3.254 | 147.674 | 154.56 | 368.525 | 785.918 | 1,129.371 | 1,223.925 | 935.183 | 0 | -0 | 669.77 | 961.317 | 1,030.308 | 681.857 | -41.096 | 327.334 | -433.505 | 0 | 0 | 0 | -3,304.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 188.727 | 358.454 | 224.791 | 361.658 | 265.846 | 462.086 | 205.365 | 518.882 | 252.242 | 471.932 | 458.573 | 323.139 | 84.348 | 317.508 | 423.379 | 371.768 | 464.938 | 587.754 | 577.168 | 743.517 | 990.684 | 607.995 | 586.002 | 582.097 | 594.839 | 597.907 | 597.72 | 597.421 | 199.307 | 199.232 | 199.106 | 199.027 | 0 | 0 | 345.511 | 300.315 | 301.176 | 1,060.533 | 1,081.506 | 997.291 | 565.244 | 235.908 | 292.367 | 561.023 | 581.462 | 836.942 | 838.332 | 865.526 | 1,079.293 | 1,292.97 | 1,257.219 | 1,257.219 | 1,256.805 | 1,428.381 | 1,467.061 | 1,520.77 | 1,618.575 | 2,256.801 | 2,255.579 | 36.487 | 38.883 | 43.495 | 50.68 | 20.608 | 100.302 | 41.905 | 9.966 | 9.966 | 10.824 | 8.291 | 7.433 | 7.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 1,234.145 | 2,309.196 | 2,354.102 | 3,210.432 | 3,318.27 | 3,306.585 | 3,352.452 | 3,419.904 | 3,395.677 | 3,361.801 | 2,339.002 | 2,208.232 | 2,500.195 | 1,560.911 | 1,650.812 | 1,600.134 | 1,683.97 | 1,746.944 | 1,737.041 | 1,902.377 | 1,144.105 | 1,209.419 | 1,188.419 | 1,183.367 | 1,193.667 | 1,344.465 | 1,352.44 | 1,564.462 | 1,185.511 | 1,531.559 | 1,631.094 | 1,353.049 | 1,232.508 | 1,505.488 | 1,314.943 | 1,561.217 | 1,630.992 | 2,739.275 | 2,077.724 | 2,320.175 | 1,560.127 | 4,230.174 | 4,106.772 | 4,440.955 | 4,460.81 | 4,879.967 | 5,079.929 | 5,136.345 | 5,350.111 | 6,212.84 | 6,698.089 | 6,547.176 | 6,546.762 | 6,028.381 | 6,324.151 | 6,520.77 | 6,618.575 | 7,314.661 | 7,513.439 | 1,294.347 | 496.743 | 501.355 | 108.54 | 124.237 | 158.162 | 99.765 | 130.826 | 130.826 | 131.684 | 129.151 | 65.293 | 65.293 | 57.86 | 57.86 | 57.86 | 77.86 | 77.86 | 57.86 | 57.86 | 57.86 | 57.86 | 0 | 0 | 0 | 3.638 |
| Totaal passiva
| 24,875.695 | 23,401.491 | 22,277.767 | 21,246.602 | 22,084.467 | 22,641.664 | 20,337.789 | 18,859.437 | 19,829.086 | 17,581.932 | 14,381.933 | 13,579.093 | 14,644.174 | 10,985.455 | 10,378.936 | 9,847.765 | 10,039.696 | 8,929.757 | 8,330.931 | 7,552.07 | 8,156.278 | 6,626.861 | 5,896.724 | 5,233.727 | 5,758.641 | 5,497.566 | 5,319.104 | 5,404.18 | 5,398.47 | 5,126.22 | 5,427.098 | 5,233.275 | 5,592.528 | 5,991.051 | 6,172.515 | 6,107.707 | 6,562.67 | 6,454.841 | 8,908.384 | 8,983.599 | 8,455.95 | 9,526.442 | 7,927.97 | 8,048.659 | 7,846.986 | 7,572.695 | 8,190.493 | 8,594.66 | 8,428.116 | 8,708.314 | 8,940.877 | 8,530.45 | 8,805.594 | 8,255.539 | 8,995.959 | 9,259.537 | 8,892.34 | 9,454.29 | 10,389.387 | 8,049.478 | 8,123.432 | 7,785.472 | 7,057.049 | 5,943.13 | 5,322.217 | 5,005.815 | 5,195.979 | 3,233.21 | 2,661.512 | 1,113.47 | 908.345 | 675.433 | 818.328 | 889.822 | 845.819 | 961.359 | 939.115 | 981.499 | 799.56 | 771.527 | 782.462 | 1,030.105 | 564.948 | 438.999 | 482.173 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 970.256 | 970.256 | 970.256 | 970.256 | 970.256 | 970.256 | 970.256 | 970.256 | 970.256 | 970.256 | 970.256 | 970.256 | 970.256 | 970.256 | 970.256 | 970.256 | 970.256 | 970.256 | 970.256 | 970.256 | 970.256 | 970.256 | 970.256 | 970.256 | 970.256 | 970.256 | 970.256 | 693.04 | 693.04 | 693.04 | 693.04 | 693.04 | 693.04 | 693.04 | 693.04 | 693.04 | 693.04 | 693.04 | 693.04 | 693.04 | 693.04 | 693.04 | 693.04 | 693.04 | 693.04 | 693.04 | 693.04 | 693.04 | 498.24 | 498.24 | 498.24 | 415.2 | 415.2 | 415.2 | 346 | 346 | 346 | 346 | 346 | 346 | 346 | 346 | 346 | 346 | 346 | 346 | 346 | 226 | 226 | 226 | 226 | 226 | 226 | 226 | 226 | 226 | 226 | 226 | 226 | 226 | 226 | 226 | 226 | 226 | 146 |
| Ingehouden winsten
| 4,217.708 | 4,251.719 | 4,050.403 | 4,144.838 | 3,998.438 | 3,946.137 | 3,808.965 | 3,832.648 | 3,713.363 | 3,588.815 | 3,393.772 | 3,508.409 | 3,351.902 | 3,231.651 | 3,121.102 | 3,181.959 | 3,061.786 | 2,877.997 | 2,804.278 | 2,843.896 | 2,760.039 | 2,613.01 | 2,520.003 | 2,582.223 | 2,510.019 | 2,325.674 | 2,273.04 | 2,184.05 | 2,235.553 | 2,084.958 | 2,015.951 | 1,935.874 | 1,975.538 | 1,900.559 | 1,818.189 | 1,847.68 | 1,787.912 | 1,679.054 | 1,594.889 | 1,617.714 | 1,557.981 | 1,486.788 | 1,368.656 | 1,444.719 | 1,392.85 | 1,096.605 | 1,049.28 | 1,099.77 | 1,044.431 | 854.201 | 893.753 | 732.672 | 740.701 | 700.729 | 775.58 | 559.268 | 582.149 | 606.367 | 607.603 | 411.243 | 406.029 | 330.406 | 306.468 | 305.722 | 288.685 | 260.499 | 229.766 | 263.708 | 239.5 | 219.359 | 191.465 | 215.285 | 156.677 | 153.98 | 131.074 | 127.274 | 118.914 | 120.111 | 101.382 | 102.556 | 97.242 | 81.75 | 70.647 | 77.331 | 72.098 |
| Overige gereserveerde algehele resultaten
| 0 | 0 | 561.419 | 7.754 | 561.419 | 2,527.804 | 512.566 | 2,501.739 | 512.566 | 2,492.093 | 502.412 | 2,489.379 | 499.464 | 2,398.608 | 408.045 | 2,398.318 | 8.607 | 9.893 | 10.599 | 10.86 | 13.077 | 15.051 | 14.398 | 14.698 | 3.019 | 3.166 | 2.03 | 0.743 | 0.354 | -1.318 | 2.018 | 2.765 | 5.04 | 6.164 | 7.114 | 7.358 | 5.799 | 4.717 | 3.75 | 3.139 | -0.422 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 2,557.91 | 2,553.234 | 2,552.837 | 0 | 2,552.837 | 0 | 2,501.739 | 0 | 2,825.972 | 0 | 2,491.585 | 0 | 1,990.497 | 0 | 1,990.497 | 0 | 2,398.362 | 0 | 1,990.497 | 0 | 1,990.497 | 2,386.189 | 1,990.497 | 2,385.835 | 2,374.156 | 2,320.631 | 1,990.497 | 2,595.343 | 2,267.713 | 2,591.373 | 2,267.713 | 2,594.138 | 2,268.499 | 2,540.402 | 2,267.713 | 2,547.535 | 2,545.977 | 2,269.485 | 2,502.122 | 2,501.511 | 2,498.372 | 2,454.345 | 2,534.207 | 2,534.207 | 2,110.291 | 2,497.242 | 2,497.242 | 2,497.242 | 1,358.545 | 1,338.566 | 1,338.566 | 1,421.606 | 1,415.505 | 1,413.597 | 1,481.401 | 1,488.042 | 1,490.623 | 1,500.319 | 1,482.27 | 1,487.101 | 1,482.591 | 1,471.154 | 1,470.103 | 1,476.357 | 1,477.124 | 1,466.141 | 1,486.725 | 353.01 | 353.01 | 355.911 | 355.911 | 355.763 | 343.589 | 345.761 | 345.763 | 345.763 | 345.763 | 338.305 | 337.441 | 338.233 | 337.441 | 329.831 | 329.831 | 329.554 | 36.795 |
| Totaal eigen vermogen van aandeelhouders
| 7,745.875 | 7,775.209 | 7,573.496 | 7,667.931 | 7,521.531 | 7,444.197 | 7,280.96 | 7,304.643 | 7,185.358 | 7,051.165 | 6,855.613 | 6,968.044 | 6,812.119 | 6,600.515 | 6,489.9 | 6,550.534 | 6,430.404 | 6,240.872 | 6,167.858 | 6,207.737 | 6,126.096 | 5,969.455 | 5,875.794 | 5,938.314 | 5,854.431 | 5,616.562 | 5,562.792 | 5,472.433 | 5,523.547 | 5,368.053 | 5,302.382 | 5,223.052 | 5,264.99 | 5,134.001 | 5,052.581 | 5,088.255 | 5,026.929 | 4,870.228 | 4,790.051 | 4,812.265 | 4,748.971 | 4,634.172 | 4,595.904 | 4,671.966 | 4,620.097 | 4,286.888 | 4,239.563 | 4,290.052 | 2,901.216 | 2,691.007 | 2,730.559 | 2,569.478 | 2,577.507 | 2,529.525 | 2,602.981 | 2,393.31 | 2,418.772 | 2,452.686 | 2,435.873 | 2,244.344 | 2,234.62 | 2,147.56 | 2,122.57 | 2,128.079 | 2,111.809 | 2,072.64 | 2,062.491 | 842.717 | 818.51 | 801.27 | 773.376 | 797.048 | 738.266 | 725.741 | 702.837 | 699.037 | 690.677 | 684.416 | 664.823 | 666.789 | 660.683 | 637.581 | 626.478 | 632.885 | 255.794 |
| Totaal eigen vermogen
| 7,856.035 | 7,874.182 | 7,670.224 | 7,762.456 | 7,614.376 | 7,531.227 | 7,366.714 | 7,389.2 | 7,268.19 | 7,131.264 | 6,908.728 | 7,020.691 | 6,901.685 | 6,689.841 | 6,578.556 | 6,638.194 | 6,643.756 | 6,447.015 | 6,373.211 | 6,410.915 | 6,328.43 | 6,171.047 | 6,076.126 | 6,137.47 | 6,052.7 | 5,830.657 | 5,753.172 | 5,741.54 | 5,779.35 | 5,617.214 | 5,550.702 | 5,459.143 | 5,493.067 | 5,862.673 | 5,775.211 | 6,798.837 | 6,801.705 | 6,628.363 | 6,525.614 | 6,528.73 | 6,447.573 | 6,312.437 | 6,251.803 | 6,585.545 | 6,514.298 | 5,928.262 | 5,859.05 | 6,155.913 | 4,741.29 | 4,345.309 | 4,621.277 | 4,289.857 | 4,279.989 | 4,244.536 | 4,337.326 | 3,958.492 | 4,006.349 | 4,041.216 | 4,017.545 | 3,649.669 | 3,320.395 | 3,230.838 | 3,203.931 | 3,207.75 | 3,191.313 | 3,147.879 | 3,126.072 | 907.601 | 883.558 | 819.87 | 791.443 | 814.697 | 756.89 | 743.65 | 721.118 | 716.848 | 708.614 | 703.295 | 683.71 | 687.1 | 679.747 | 655.763 | 644.641 | 661.015 | 283.955 |
| Totaal passiva en aandeelhoudersvermogen
| 32,731.73 | 31,275.673 | 29,947.991 | 29,009.058 | 29,698.844 | 30,172.891 | 27,704.503 | 26,248.637 | 27,097.276 | 24,713.196 | 21,290.662 | 20,599.784 | 21,545.859 | 17,675.296 | 16,957.492 | 16,485.959 | 16,683.452 | 15,376.772 | 14,704.143 | 13,962.984 | 14,484.708 | 12,797.908 | 11,972.85 | 11,371.197 | 11,811.342 | 11,328.223 | 11,072.276 | 11,145.719 | 11,177.821 | 10,743.434 | 10,977.8 | 10,692.417 | 11,085.595 | 11,853.724 | 11,947.726 | 12,906.544 | 13,364.375 | 13,083.204 | 15,433.999 | 15,512.33 | 14,903.523 | 15,838.879 | 14,179.773 | 14,634.204 | 14,361.284 | 13,500.957 | 14,049.542 | 14,750.573 | 13,169.406 | 13,053.623 | 13,562.155 | 12,820.307 | 13,085.582 | 12,500.076 | 13,333.285 | 13,218.029 | 12,898.689 | 13,495.506 | 14,406.932 | 11,699.147 | 11,443.827 | 11,016.31 | 10,260.98 | 9,150.88 | 8,513.53 | 8,153.695 | 8,322.052 | 4,140.811 | 3,545.07 | 1,933.34 | 1,699.788 | 1,490.13 | 1,575.218 | 1,633.472 | 1,566.937 | 1,678.206 | 1,647.73 | 1,684.794 | 1,483.27 | 1,458.627 | 1,462.209 | 1,685.868 | 1,209.589 | 1,100.014 | 766.128 |