
Shanxi Huayang New Material Co.,Ltd.
SSE:600281.SS
4.73 (CNY) • At close May 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 34.661 | 39.531 | 84.046 | 168.888 | 195.102 | 247.842 | 165.933 | 132.296 | 509.826 | 364.646 | 327.134 | 220.971 | 428.504 | 428.365 | 420.099 | 328.265 | 236.602 | 191.094 | 255.312 | 292.889 | 375.494 | 306.826 | 299.81 | 396.154 | 366.249 | 9.135 | 15.708 | 7.936 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 12.037 | 11.037 | 11.037 | 11.037 | 11.037 | 0 | 0 | 3 | 0 | 2 | 56.4 | 180 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 34.661 | 39.531 | 84.046 | 168.888 | 195.102 | 247.842 | 165.933 | 132.296 | 509.826 | 364.646 | 327.134 | 220.971 | 428.504 | 428.365 | 420.099 | 328.265 | 236.602 | 191.094 | 255.312 | 292.889 | 378.494 | 306.826 | 301.81 | 452.554 | 546.249 | 9.135 | 15.708 | 7.936 |
Nettovorderingen
| 67.929 | 72.143 | 77.575 | 68.751 | 36.77 | 42.643 | 58.996 | 223.071 | 244.715 | 316.377 | 313.682 | 428.601 | 602.234 | 0 | 0 | 545.89 | 172.844 | 5.463 | 133.835 | 444.484 | 518.079 | 0 | 0 | 2.488 | 33.32 | 30.299 | 43.27 | 39.388 |
Voorraad
| 87.608 | 128.414 | 179.412 | 147.935 | 140.081 | 148.844 | 44.022 | 350.212 | 331.533 | 408.035 | 393.233 | 179.11 | 379.085 | 494.181 | 464.899 | 467.634 | 445.192 | 298.053 | 261.078 | 209.867 | 203.708 | 238.458 | 254.38 | 263.287 | 237.873 | 234.958 | 222.91 | 201.224 |
Overige vlottende activa
| 28.51 | 32.452 | 24.774 | 183.831 | 20.572 | 36.994 | 35.513 | 140.895 | 313.297 | 291.644 | 427.054 | 536.777 | 481.623 | 389.195 | 473.638 | 411.636 | 840.613 | 920.598 | 696.582 | 342.688 | 284.181 | 798.846 | 661.642 | 646.992 | 665.025 | 506.924 | 450.967 | 346.895 |
Totaal vlottende activa
| 218.707 | 272.54 | 365.809 | 569.405 | 392.883 | 476.322 | 304.464 | 846.475 | 1,278.258 | 1,382.043 | 1,307.616 | 1,198.892 | 1,891.447 | 2,022.937 | 1,807.197 | 1,751.639 | 1,598.804 | 1,409.745 | 1,267.929 | 1,289.928 | 1,384.462 | 1,344.131 | 1,217.832 | 1,365.32 | 1,472.784 | 781.316 | 732.855 | 595.444 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 487.58 | 518.497 | 509.749 | 190.277 | 89.78 | 90.16 | 79.245 | 93.736 | 70.434 | 92.915 | 88.481 | 133.163 | 685.21 | 1,922.373 | 1,899.227 | 1,898.132 | 1,918.038 | 1,718.314 | 1,551.933 | 1,337.586 | 1,023.856 | 930.869 | 755.966 | 599.135 | 301.419 | 314.033 | 204.258 | 231.599 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 20.088 | 21.167 | 21.787 | 0.606 | 0.633 | 0.696 | 4.987 | 5.169 | 5.286 | 5.448 | 5.61 | 93.028 | 95.661 | 99.021 | 181.836 | 186.539 | 191.241 | 195.944 | 200.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 20.088 | 21.167 | 21.787 | 0.606 | 0.633 | 0.696 | 4.987 | 5.169 | 5.286 | 5.448 | 5.61 | 93.028 | 95.661 | 99.021 | 181.836 | 186.539 | 191.241 | 195.944 | 200.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 2.268 | 2.201 | 1.695 | 3.199 | 232.765 | 232.804 | 23.285 | 35.232 | 32.357 | 12.357 | 12.357 | 12.357 | 12.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.649 | 0 | 11.023 | -50.247 | -179.9 | 0 | 0 | 0 |
Belastingvorderingen
| 54.326 | 82.947 | 85.765 | 81.638 | 71.717 | 84.822 | 86.731 | 79.027 | 80.953 | 58.162 | 54.207 | 58.17 | 56.438 | 47.449 | 38.555 | 31.987 | 30.984 | 19.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 80.873 | 79.883 | 85.686 | 66.591 | 66.191 | 66.346 | 651.51 | 651.165 | 651.612 | 758.097 | 1,071.314 | 983.507 | 756.198 | 12.281 | 15.672 | 20.279 | 19.614 | 22.276 | 28.87 | 26.219 | 3.921 | 23.055 | 11.745 | 67.771 | 179.878 | 0.045 | 0 | 0.003 |
Totaal niet-vlottende activa
| 642.867 | 704.695 | 704.682 | 342.311 | 461.087 | 474.829 | 845.758 | 864.329 | 840.642 | 926.98 | 1,231.969 | 1,280.226 | 1,605.544 | 2,081.126 | 2,135.289 | 2,136.937 | 2,159.877 | 1,955.783 | 1,781.45 | 1,363.805 | 1,042.426 | 953.925 | 778.734 | 616.659 | 301.397 | 314.078 | 204.258 | 231.602 |
Totaal activa
| 861.574 | 977.235 | 1,070.491 | 911.716 | 853.97 | 951.151 | 1,150.222 | 1,710.804 | 2,118.9 | 2,309.023 | 2,539.585 | 2,479.117 | 3,496.99 | 4,104.063 | 3,942.486 | 3,888.576 | 3,758.681 | 3,365.528 | 3,049.379 | 2,653.733 | 2,426.888 | 2,298.055 | 1,996.566 | 1,981.979 | 1,774.181 | 1,095.394 | 937.113 | 827.046 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 124.391 | 139.04 | 179.554 | 64.846 | 16.026 | 26.523 | 128.172 | 376.927 | 479.073 | 926.654 | 1,033.185 | 837.642 | 1,265.13 | 1,206.089 | 28.777 | 1,177.765 | 1,127.897 | 758.651 | 212.774 | 274.085 | 432.261 | 387.787 | 335.772 | 332.974 | 270.591 | 283.324 | 349.467 | 263.891 |
Kortlopende schulden
| 20.025 | 97.057 | 111 | 251.397 | 196 | 290 | 0 | 37 | 232 | 51.99 | 121 | 211 | 149.2 | 482.26 | 658.7 | 705.9 | 648.127 | 547.56 | 515.771 | 421.938 | 443.373 | 433.79 | 347.63 | 350.03 | 209.03 | 158.71 | 158.89 | 162.84 |
Belastingschulden
| 25.668 | 0 | 25.525 | 25.683 | 26.624 | 38.265 | 38.538 | 38.067 | 48.862 | 45.431 | 45.023 | 47.656 | 39.935 | -1.811 | 25.416 | 36.315 | 12.513 | 34.422 | 42.158 | 34.908 | 31.414 | 39.135 | 25.761 | 24.212 | 32.094 | 46.94 | 16.147 | 17.642 |
Uitgestelde opbrengsten
| 0 | 0 | 1.482 | 103.759 | 109.871 | 138.989 | 19.898 | 427.542 | 746.645 | 573.545 | 461.088 | 558.957 | 818.9 | 1,231.231 | 699.989 | 523.314 | 316.204 | 293.697 | 286.668 | 202.091 | 151.623 | 131.745 | 119.82 | 118.94 | 152.044 | 154.367 | 107.794 | 92.34 |
Overige kortlopende verplichtingen
| 418.959 | 88.925 | 81.462 | -24.984 | 84.164 | 106.711 | 344.046 | 481.241 | 42.112 | 720.458 | 598.837 | 645.826 | 997.68 | 1,476.468 | 2,224.305 | 685.999 | 475.803 | 499.018 | 899.392 | 564.722 | 255.689 | 215.034 | 207.517 | 212.245 | 241.752 | 201.614 | 145.193 | 140.037 |
Totaal kortlopende verplichtingen
| 589.043 | 325.023 | 399.024 | 420.701 | 322.263 | 461.5 | 510.756 | 933.235 | 1,548.692 | 1,744.533 | 1,798.045 | 1,742.123 | 2,451.944 | 3,124.017 | 2,927.01 | 2,605.979 | 2,264.341 | 1,839.651 | 1,670.096 | 1,295.653 | 1,162.737 | 1,075.745 | 916.679 | 919.835 | 753.467 | 690.589 | 669.697 | 584.41 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 199.363 | 394.035 | 217.936 | 0 | 0 | 2.7 | 200 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 40 | 5.662 | 72.213 | 90.33 | 110.94 | 122.56 | 123.449 | 11.039 | 8.731 | 8.2 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 5.052 | 5.294 | 5.436 | 4.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 5.837 | 5.993 | 2.088 | 2.231 | 2.374 | 1.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.2 | 6.494 | 6.154 | 2.7 | 2.7 | 0 | 2.7 | 3.2 | 3.2 | 29.7 | 29.7 | 44.781 | 77.967 | 67.441 | 77.222 | 74.406 | 68.5 | 47.89 | 22.815 | 47.664 | 16.392 | 17.05 | 17.6 | 18.45 | 24.6 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 211.451 | 406.522 | 226.661 | 9.11 | 5.074 | 4.619 | 202.7 | 203.2 | 3.2 | 29.7 | 29.7 | 44.781 | 77.967 | 67.441 | 107.222 | 114.406 | 74.162 | 120.103 | 113.145 | 158.604 | 138.952 | 140.499 | 28.639 | 27.181 | 32.8 | 0 | 0 | 0 |
Totaal passiva
| 800.495 | 731.545 | 625.684 | 429.81 | 327.337 | 466.118 | 713.456 | 1,136.435 | 1,551.892 | 1,774.233 | 1,827.745 | 1,786.905 | 2,529.911 | 3,191.458 | 3,034.233 | 2,720.385 | 2,338.502 | 1,959.754 | 1,783.241 | 1,454.257 | 1,301.689 | 1,216.245 | 945.318 | 947.016 | 786.267 | 690.589 | 669.697 | 584.41 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 514.402 | 514.402 | 514.402 | 514.402 | 514.402 | 514.402 | 514.402 | 514.402 | 514.402 | 514.402 | 514.402 | 514.402 | 514.402 | 514.402 | 514.402 | 514.402 | 514.402 | 489.907 | 466.578 | 358.906 | 358.906 | 358.906 | 358.906 | 358.906 | 358.906 | 253.906 | 0 | 0 |
Ingehouden winsten
| -1,091.78 | -905.612 | -702.366 | -665.266 | -620.07 | -662.406 | -710.672 | -595.689 | -603.3 | -636.232 | -458.997 | -478.103 | -195.194 | -213.925 | -248.542 | -25.435 | 233.592 | 245.785 | 196.944 | 163.076 | 127.342 | 91.675 | 66.512 | 55.045 | 18.179 | 1.057 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 164.51 | 164.499 | 164.499 | 165.234 | 165.234 | 172.894 | 172.723 | 172.63 | 7.882 | 9.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 638.457 | 636.9 | 583.629 | 632.77 | 467.802 | 796.8 | 632.301 | 577.462 | 640.327 | 577.462 | 577.462 | 577.462 | 635.744 | 467.604 | 591.516 | 477.884 | 570.768 | 569.507 | 548.51 | 639.937 | 628.84 | 621.825 | 616.336 | 614.502 | 617.088 | 142.3 | 260.199 | 235.587 |
Totaal eigen vermogen van aandeelhouders
| 61.079 | 245.69 | 444.806 | 481.906 | 526.633 | 485.033 | 436.766 | 559.211 | 551.429 | 518.404 | 695.39 | 677.567 | 954.952 | 861.029 | 837.878 | 1,060.219 | 1,318.762 | 1,305.198 | 1,229.395 | 1,161.919 | 1,115.088 | 1,071.862 | 1,041.754 | 1,026.655 | 979.565 | 397.263 | 260.199 | 235.587 |
Totaal eigen vermogen
| 61.079 | 245.69 | 444.806 | 481.906 | 526.633 | 485.033 | 436.766 | 574.368 | 567.008 | 534.79 | 711.84 | 692.213 | 967.079 | 912.605 | 908.253 | 1,168.191 | 1,420.178 | 1,405.774 | 1,266.138 | 1,199.475 | 1,125.199 | 1,081.811 | 1,051.248 | 1,034.963 | 987.914 | 404.805 | 267.416 | 242.636 |
Totaal passiva en aandeelhoudersvermogen
| 861.574 | 977.235 | 1,070.491 | 911.716 | 853.97 | 951.151 | 1,150.222 | 1,710.804 | 2,118.9 | 2,309.023 | 2,539.585 | 2,479.117 | 3,496.99 | 4,104.063 | 3,942.486 | 3,888.576 | 3,758.681 | 3,365.528 | 3,049.379 | 2,653.733 | 2,426.888 | 2,298.055 | 1,996.566 | 1,981.979 | 1,774.181 | 1,095.394 | 937.113 | 827.046 |