
Jiangsu Hengrui Medicine Co., Ltd.
SSE:600276.SS
51.84 (CNY) • At close June 17, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 27,984.605 | 22,819.785 | 21,275.271 | 25,905.526 | 27,734.599 | 23,288.577 | 17,417.901 | 13,835.629 | 11,093.724 | 9,315.96 | 7,452.253 | 6,203.074 | 5,435.068 | 4,550.392 | 3,744.106 | 3,028.961 | 2,392.561 | 1,959.66 | 1,422.457 | 1,179.26 | 1,145.144 | 1,050.352 | 756.025 | 634.269 | 484.707 | 413.93 | 363.792 | 303.571 |
Kosten van de omzet
| 3,848.177 | 3,525.248 | 3,486.639 | 3,741.799 | 3,348.69 | 2,912.944 | 2,334.568 | 1,849.877 | 1,434.631 | 1,371.67 | 1,313.216 | 1,158.082 | 870.397 | 784.143 | 605.503 | 523.852 | 400.873 | 330.374 | 266.339 | 229.909 | 286.319 | 348.194 | 278.597 | 255.392 | 226.709 | 216.244 | 205.613 | 180.389 |
Brutowinst
| 24,136.428 | 19,294.537 | 17,788.632 | 22,163.728 | 24,385.909 | 20,375.633 | 15,083.333 | 11,985.752 | 9,659.093 | 7,944.29 | 6,139.037 | 5,044.993 | 4,564.671 | 3,766.249 | 3,138.603 | 2,505.109 | 1,991.688 | 1,629.286 | 1,156.118 | 949.351 | 858.825 | 702.158 | 477.429 | 378.877 | 257.998 | 197.686 | 158.179 | 123.182 |
Brutowinstmarge
| 0.862 | 0.846 | 0.836 | 0.856 | 0.879 | 0.875 | 0.866 | 0.866 | 0.871 | 0.853 | 0.824 | 0.813 | 0.84 | 0.828 | 0.838 | 0.827 | 0.832 | 0.831 | 0.813 | 0.805 | 0.75 | 0.668 | 0.631 | 0.597 | 0.532 | 0.478 | 0.435 | 0.406 |
Onderzoek- en ontwikkelingskosten
| 6,582.916 | 4,953.887 | 4,886.553 | 5,943.306 | 4,988.958 | 3,896.336 | 2,670.481 | 1,759.131 | 1,184.348 | 891.674 | 651.984 | 563.129 | 535.014 | 65.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1,665.61 | 2,286.203 | 1,750.783 | 2,055.173 | 2,227.343 | 1,550.09 | 997.243 | 1,124.433 | 936.491 | 782.568 | 689.964 | 1,155.604 | 314.134 | 282.663 | 621.392 | 435.723 | 341.966 | 406.23 | 300.882 | 239.663 | 226.649 | 198.347 | 117.266 | 107.044 | 65.038 | 57.802 | 41.807 | 32.18 |
Verkoop- en marketingkosten
| 5,555.031 | 7,577.176 | 7,347.893 | 9,383.708 | 9,802.524 | 8,524.968 | 6,464.491 | 5,188.923 | 4,351.621 | 3,524.979 | 2,844.243 | 2,354.79 | 2,339.635 | 1,912.41 | 1,604.679 | 1,345.505 | 965.436 | 798.095 | 562.558 | 475.995 | 430.682 | 339.859 | 234.069 | 168.59 | 111.795 | 66.931 | 55.584 | 47.033 |
Verkoop-, algemene en administratieve kosten
| 7,220.641 | 9,978.383 | 9,098.676 | 11,438.881 | 12,029.867 | 10,075.057 | 7,461.734 | 6,313.356 | 5,288.112 | 4,307.547 | 3,534.207 | 3,510.393 | 2,653.769 | 2,195.073 | 2,226.071 | 1,781.228 | 1,307.402 | 1,204.325 | 863.44 | 715.659 | 657.331 | 538.206 | 351.335 | 275.634 | 176.833 | 124.733 | 97.391 | 79.212 |
Overige kosten
| 2,842.24 | -584.855 | 458.682 | 697.903 | 888.686 | 717.719 | -97.574 | -48.632 | -9.332 | 9.38 | 27.52 | 31.434 | 46.564 | 32.651 | 14.993 | 8.967 | 20.314 | 3.817 | 0.544 | 6.118 | 2.703 | 14.541 | 2.127 | 9.689 | 12.59 | 0.683 | 4.116 | 13.207 |
Bedrijfskosten
| 16,645.796 | 14,384.632 | 14,443.911 | 18,080.09 | 17,907.511 | 14,689.113 | 10,835.029 | 8,239.832 | 6,820.633 | 5,524.048 | 4,440.484 | 3,616.648 | 3,326.613 | 2,732.796 | 2,282.194 | 1,826.447 | 1,345.108 | 1,235.492 | 886.049 | 734.843 | 674.885 | 551.592 | 360.618 | 283.441 | 181.827 | 128.907 | 100.514 | 81.527 |
Bedrijfsresultaat
| 7,490.632 | 4,909.905 | 4,111.96 | 4,664.816 | 7,007.072 | 6,149.679 | 4,596.654 | 3,807.821 | 3,024.334 | 2,558.871 | 1,772.448 | 1,451.074 | 1,300.204 | 1,032.395 | 845.215 | 771.719 | 449.706 | 507.643 | 289.75 | 225.902 | 178.179 | 140.141 | 110.593 | 91.23 | 73.352 | 62.561 | 48.976 | 32.517 |
Bedrijfsresultaat ratio
| 0.268 | 0.215 | 0.193 | 0.18 | 0.253 | 0.264 | 0.264 | 0.275 | 0.273 | 0.275 | 0.238 | 0.234 | 0.239 | 0.227 | 0.226 | 0.255 | 0.188 | 0.259 | 0.204 | 0.192 | 0.156 | 0.133 | 0.146 | 0.144 | 0.151 | 0.151 | 0.135 | 0.107 |
Totaal overige inkomsten en kosten netto
| -320.942 | -242.795 | -143.468 | -198.507 | -111.592 | -93.918 | -97.574 | -48.632 | -9.873 | 3.1 | 27.203 | 27.458 | 46.294 | 32.651 | 14.792 | 92.218 | -143.739 | 140.424 | -0.455 | -5.198 | -11.191 | 10.554 | -0.084 | 6.436 | 8.536 | 0.15 | 3.158 | 11.994 |
Inkomen voor belasting
| 7,169.69 | 4,667.11 | 3,968.492 | 4,466.309 | 6,895.48 | 6,055.762 | 4,499.08 | 3,759.189 | 3,013.185 | 2,561.97 | 1,799.651 | 1,478.532 | 1,346.498 | 1,065.046 | 860.207 | 780.686 | 470.02 | 511.46 | 289.295 | 220.704 | 172.657 | 150.695 | 110.509 | 97.665 | 81.887 | 62.711 | 52.134 | 44.512 |
Inkomen voor belasting ratio
| 0.256 | 0.205 | 0.187 | 0.172 | 0.249 | 0.26 | 0.258 | 0.272 | 0.272 | 0.275 | 0.241 | 0.238 | 0.248 | 0.234 | 0.23 | 0.258 | 0.196 | 0.261 | 0.203 | 0.187 | 0.151 | 0.143 | 0.146 | 0.154 | 0.169 | 0.152 | 0.143 | 0.147 |
Belastingkosten
| 832.695 | 389.289 | 153.421 | -17.718 | 586.587 | 729.31 | 437.895 | 466.235 | 378.99 | 338.001 | 226.722 | 186.479 | 195.091 | 124.64 | 104.772 | 87.386 | 34.426 | 92.928 | 84.393 | 60.631 | 51.342 | 58.49 | 31.237 | 16.262 | 16.35 | 11.061 | 8.494 | 3.382 |
Nettowinst
| 6,336.527 | 4,302.436 | 3,906.375 | 4,530.218 | 6,328.383 | 5,328.028 | 4,065.61 | 3,216.648 | 2,588.952 | 2,171.572 | 1,515.569 | 1,238.111 | 1,077.385 | 876.611 | 724.173 | 665.731 | 422.947 | 412.921 | 206.648 | 162.222 | 122.62 | 94.52 | 78.954 | 81.155 | 65.271 | 51.332 | 43.23 | 41.071 |
Nettowinstmarge
| 0.226 | 0.189 | 0.184 | 0.175 | 0.228 | 0.229 | 0.233 | 0.232 | 0.233 | 0.233 | 0.203 | 0.2 | 0.198 | 0.193 | 0.193 | 0.22 | 0.177 | 0.211 | 0.145 | 0.138 | 0.107 | 0.09 | 0.104 | 0.128 | 0.135 | 0.124 | 0.119 | 0.135 |
WPA (Winst Per Aandeel)
| 1 | 0.68 | 0.61 | 0.71 | 1 | 0.84 | 0.64 | 0.5 | 0.41 | 0.34 | 0.24 | 0.2 | 0.17 | 0.14 | 0.12 | 0.11 | 0.068 | 0.066 | 0.033 | 0.021 | 0.016 | 0.012 | 0.01 | 0.01 | 0.01 | 0.015 | 0.013 | 0.012 |
Verwaterde WPA
| 1 | 0.68 | 0.61 | 0.71 | 1 | 0.84 | 0.63 | 0.5 | 0.41 | 0.34 | 0.24 | 0.2 | 0.17 | 0.14 | 0.12 | 0.11 | 0.068 | 0.066 | 0.033 | 0.021 | 0.016 | 0.012 | 0.01 | 0.01 | 0.01 | 0.015 | 0.013 | 0.012 |
EBITDA
| 7,951.279 | 5,540.398 | 4,683.237 | 5,021.07 | 7,377.259 | 6,681.165 | 4,886.766 | 4,063.101 | 3,270.421 | 2,635.495 | 1,904.883 | 1,596.514 | 1,479.637 | 1,164.515 | 931.336 | 844.962 | 706.821 | 449.845 | 350.89 | 280.284 | 230.812 | 207.2 | 145.527 | 127.719 | 104.205 | 82.102 | 57.665 | 41.655 |
EBITDA ratio
| 0.284 | 0.243 | 0.22 | 0.194 | 0.266 | 0.287 | 0.281 | 0.294 | 0.295 | 0.283 | 0.256 | 0.257 | 0.272 | 0.256 | 0.249 | 0.279 | 0.295 | 0.23 | 0.247 | 0.238 | 0.202 | 0.197 | 0.192 | 0.201 | 0.215 | 0.198 | 0.159 | 0.137 |