Zhejiang Jiahua Energy Chemical Industry Co.,Ltd.
SSE:600273.SS
8.5 (CNY) • At close April 29, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2002 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 981.359 | 816.673 | 679.649 | 1,021.576 | 1,197.575 | 890.493 | 691.03 | 1,338.339 | 2,067.37 | 1,835.149 | 1,536.314 | 1,758.827 | 1,299.874 | 1,614.533 | 1,104.752 | 999.411 | 628.049 | 952.304 | 889.657 | 827.551 | 783.176 | 662.388 | 762.18 | 376.923 | 728.854 | 685.795 | 702.161 | 971.875 | 947.645 | 1,432.185 | 632.247 | 341.538 | 360.953 | 618.399 | 399.533 | 658.01 | 525.53 | 506.452 | 245.112 | 569.946 | 847.51 | 1,013.181 | 550.985 | 90.314 | 67.762 | 93.379 | 156.021 | 123.644 | 202.937 | 291.124 | 230.891 | 470.178 | 319.433 | 280.693 | 240.277 | 310.607 | 302.839 | 576.092 | 421.696 | 295.574 | 299.406 | 244.849 | 237.172 | 251.741 | 202.817 | 94.485 | 123.492 | 121.529 | 111.859 | 69.897 | 110.816 | 148.11 | 167.216 | 133.599 | 133.379 | 141.921 | 289.352 | 319.646 | 291.046 | 324.497 | 253.285 | 323.013 | 357.465 | 397.265 | 414.523 | 329.876 | 384.756 | 395.384 | 21.042 |
| Kortetermijnbeleggingen
| 255.384 | 2.169 | -45.842 | 47.383 | 0.11 | 35.426 | -96.806 | -72.115 | 162.727 | 153.446 | -21.959 | 136.254 | 140.729 | -78.236 | -69.829 | -73.947 | -25.818 | -62.963 | -64.255 | -69.895 | -71.286 | -72.702 | 0 | 50.27 | 271.087 | 0 | 220 | 240 | 420 | 0 | 0 | 0 | 0 | 10.04 | 0 | 0 | 0 | 0 | -10.252 | 50 | 0 | 0 | 0 | 30.19 | 331.963 | -8.227 | 19.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 981.359 | 818.842 | 679.649 | 1,068.959 | 1,197.685 | 925.919 | 691.03 | 1,338.339 | 2,067.37 | 1,835.149 | 1,536.314 | 1,758.827 | 1,299.874 | 1,614.533 | 1,104.752 | 999.411 | 628.049 | 952.304 | 889.657 | 827.551 | 783.176 | 662.388 | 762.18 | 427.193 | 999.941 | 685.795 | 922.161 | 1,211.875 | 1,367.645 | 1,432.185 | 632.247 | 341.538 | 360.953 | 628.439 | 399.533 | 658.01 | 525.53 | 506.452 | 245.112 | 569.946 | 847.51 | 1,013.181 | 550.985 | 90.314 | 67.762 | 93.379 | 156.021 | 123.644 | 202.937 | 291.124 | 230.891 | 470.178 | 319.433 | 280.693 | 240.277 | 310.607 | 302.839 | 576.092 | 421.696 | 295.574 | 299.406 | 244.849 | 237.172 | 251.741 | 202.817 | 94.485 | 123.492 | 121.529 | 111.859 | 69.897 | 110.816 | 148.11 | 167.216 | 133.599 | 133.379 | 141.921 | 289.352 | 319.646 | 291.046 | 324.497 | 253.285 | 323.013 | 357.465 | 397.265 | 414.523 | 329.876 | 384.756 | 395.384 | 21.042 |
| Nettovorderingen
| 1,868.909 | 1,715.762 | 1,559.645 | 1,388.783 | 1,499.271 | 1,735.554 | 1,692.44 | 1,584.846 | 1,431.018 | 1,431.739 | 1,851.275 | 1,648.219 | 1,655.13 | 1,246.65 | 1,302.481 | 1,158.825 | 1,119.919 | 864.019 | 840.232 | 951.837 | 1,100.992 | 1,229.189 | 1,017.425 | 1,245.69 | 1,313.288 | 1,292.346 | 1,250.846 | 1,367.843 | 1,365.367 | 1,318.378 | 1,270.232 | 1,179.352 | 1,101.475 | 812.579 | 916.19 | 928.05 | 960.066 | 908.611 | 669.442 | 664.817 | 575.13 | 451.206 | 321.958 | 0 | 48.497 | 393.36 | 65.472 | 51.194 | 0 | 0 | 0 | 0 | 29.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108.555 | 68.979 | 0 | 0 | 46.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 188.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.028 | 43.974 | 0 | 33.134 | 70.34 | 0 | 0 |
| Voorraad
| 1,000.845 | 793.625 | 630.879 | 850.109 | 891.715 | 785.967 | 780.458 | 534.019 | 841.8 | 798.725 | 534.693 | 1,002.854 | 1,102.339 | 1,087.717 | 616.591 | 814.73 | 648.192 | 663.794 | 486.407 | 494.174 | 560.195 | 670.215 | 468.542 | 468.039 | 391.962 | 363.851 | 296.974 | 383.371 | 341.284 | 313.508 | 332.924 | 333.927 | 514.858 | 333.774 | 362.403 | 422.22 | 238.691 | 225.653 | 278.067 | 418.828 | 211.434 | 207.376 | 255.657 | 282.37 | 318.579 | 255.698 | 344.601 | 266.971 | 214.044 | 191.44 | 232.675 | 319.601 | 419.787 | 394.536 | 496.028 | 700.777 | 669.64 | 617.919 | 521.317 | 490.931 | 411.73 | 358.515 | 310.736 | 279.743 | 311.787 | 326.1 | 409.714 | 433.497 | 372.926 | 362.183 | 341.412 | 100.316 | 104.327 | 100.657 | 94.057 | 84.225 | 74.426 | 86.446 | 65.348 | 63.267 | 72.677 | 85.882 | 77.743 | 93.165 | 108.046 | 83.243 | 89.465 | 80.515 | 45.893 |
| Overige vlottende activa
| 191.408 | 167.52 | 600.082 | 1,148.28 | 811.172 | 166.076 | 231.162 | 223.29 | 311.168 | 244.892 | 246.259 | 1,739.784 | 197.879 | 170.828 | 196.007 | 140.759 | 139.245 | 127.048 | 181.111 | 190.975 | 203.396 | 184.59 | 672.909 | 614.812 | 759.212 | 510.071 | 656.699 | 534.768 | 634.927 | 182.024 | 863.445 | 319.955 | 465.161 | 197.598 | 287.796 | 187.854 | 236.603 | 183.778 | 304.435 | 357.746 | 366.42 | 96.026 | 179.502 | 73.081 | -106.282 | 127.674 | 60.925 | 50.539 | 87.037 | 75.547 | 127.466 | 35.294 | 29.11 | 52.499 | 235.651 | 132.592 | 142.349 | 189.845 | 111.399 | 137.253 | 126.152 | 87.624 | 64.511 | 62.911 | 46.947 | 43.069 | 89.184 | 66.872 | 65.532 | 135.59 | 39.272 | 40.736 | 77.481 | 80.496 | 26.067 | 21.951 | 24.008 | 18.386 | 57.477 | 22.583 | 82.287 | 47.208 | 7.84 | 50.839 | 134.15 | 23.753 | 67.46 | 38.236 | 48.305 |
| Totaal vlottende activa
| 4,042.52 | 3,495.748 | 3,502.924 | 3,890.473 | 4,051.661 | 3,512.032 | 3,390.926 | 3,762.668 | 4,651.355 | 4,317.019 | 4,121.007 | 4,501.465 | 4,223.057 | 4,106.734 | 3,181.759 | 3,097.996 | 2,509.561 | 2,613.339 | 2,365.92 | 2,427.13 | 2,600.478 | 2,717.619 | 2,645.514 | 2,484.472 | 3,015.315 | 2,678.08 | 2,753.383 | 3,183.175 | 3,242.78 | 3,221.849 | 2,967.263 | 2,077.759 | 2,284.887 | 1,927.25 | 1,899.805 | 2,131.135 | 1,848.329 | 1,733.429 | 1,497.056 | 1,898.36 | 1,822.573 | 1,727.632 | 1,219.63 | 445.765 | 426.776 | 423.944 | 561.548 | 441.155 | 504.019 | 558.111 | 591.033 | 825.074 | 768.33 | 727.728 | 971.955 | 1,143.976 | 1,114.828 | 1,383.856 | 1,054.412 | 923.758 | 837.288 | 690.989 | 612.419 | 594.396 | 561.551 | 463.655 | 622.39 | 621.898 | 550.317 | 567.67 | 491.5 | 289.162 | 349.024 | 269.279 | 253.503 | 248.097 | 387.786 | 424.478 | 413.872 | 410.347 | 408.249 | 456.103 | 496.076 | 585.243 | 656.719 | 470.005 | 541.68 | 514.135 | 115.24 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 7,903.607 | 7,810.325 | 7,491.014 | 7,085.184 | 6,694.998 | 6,601.505 | 6,604.806 | 6,648.065 | 6,631.347 | 6,635.536 | 6,608.753 | 6,615.893 | 6,675.942 | 6,736.426 | 6,645.897 | 6,467.072 | 6,259.194 | 6,074.225 | 5,428.89 | 5,031.481 | 4,885.908 | 4,857.562 | 4,585.448 | 4,561.517 | 4,531.748 | 4,558.954 | 4,495.079 | 4,479.902 | 4,467.595 | 4,524.135 | 4,314.842 | 4,397.766 | 4,101.622 | 4,162.343 | 4,116.237 | 3,793.647 | 3,767.474 | 3,467.586 | 3,222.958 | 3,213.972 | 3,108.023 | 3,080.898 | 3,057.273 | 518.278 | 556.897 | 581.224 | 607.331 | 632.718 | 655.694 | 687.334 | 789.754 | 823.967 | 859.343 | 866.007 | 739.513 | 760.832 | 749.421 | 808.007 | 779.382 | 787.026 | 815.424 | 837.592 | 819.962 | 848.126 | 875.942 | 904.244 | 871.457 | 901.419 | 927.27 | 939.557 | 1,064.067 | 601.083 | 569.193 | 625.714 | 447.321 | 427.758 | 383.272 | 394.404 | 318.747 | 403.65 | 413.34 | 421.895 | 350.77 | 321.621 | 266.488 | 270.989 | 194.626 | 185.76 | 151.609 |
| Goodwill
| 503.432 | 503.432 | 503.432 | 503.432 | 503.432 | 503.432 | 503.432 | 503.432 | 503.432 | 486.318 | 485.714 | 485.714 | 485.714 | 485.714 | 485.714 | 485.714 | 485.714 | 485.714 | 485.714 | 485.714 | 485.714 | 485.714 | 485.714 | 485.714 | 485.714 | 485.714 | 485.714 | 485.714 | 485.714 | 485.714 | 485.714 | 485.714 | 485.714 | 485.714 | 488.349 | 487.594 | 485.714 | 485.714 | 486.042 | 486.042 | 0.275 | 0.275 | 0.275 | 0.275 | 0 | 0.275 | 0.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 477.821 | 484.608 | 491.014 | 490.085 | 496.952 | 504.165 | 509.554 | 435.5 | 465.794 | 388.342 | 465.13 | 403.023 | 406.495 | 399.644 | 396.478 | 378.71 | 344.419 | 349.502 | 386.255 | 390.483 | 376.49 | 382.372 | 380.38 | 374.167 | 344.083 | 278.451 | 286.538 | 291.248 | 279.844 | 284.942 | 287.605 | 292.668 | 150.669 | 150.939 | 154.183 | 142.023 | 144.729 | 147.435 | 149.921 | 152.587 | 115.252 | 117.678 | 119.954 | 91.568 | 99.569 | 100.237 | 96.405 | 96.961 | 97.517 | 98.072 | 152.828 | 152.328 | 153.168 | 154.009 | 155.071 | 156.457 | 137.053 | 157.594 | 153.851 | 154.692 | 155.533 | 156.373 | 151.176 | 152.754 | 152.863 | 153.699 | 73.671 | 75.049 | 74.436 | 75.814 | 20.081 | 8.722 | 8.772 | 8.821 | 8.87 | 8.92 | 8.969 | 9.018 | 91.822 | 9.117 | 9.216 | 9.216 | 89.43 | 9.315 | 9.413 | 9.413 | 9.512 | 9.512 | 9.611 |
| Goodwill en immateriële activa
| 981.252 | 988.039 | 994.446 | 993.517 | 1,000.383 | 1,007.597 | 1,012.986 | 938.932 | 969.226 | 874.66 | 950.844 | 888.737 | 892.209 | 885.358 | 882.192 | 864.424 | 830.133 | 835.216 | 871.969 | 876.198 | 862.204 | 868.086 | 866.094 | 859.881 | 829.798 | 764.165 | 772.252 | 776.962 | 765.558 | 770.656 | 773.319 | 778.383 | 636.384 | 636.653 | 642.533 | 629.617 | 630.443 | 633.149 | 635.963 | 638.629 | 115.527 | 117.953 | 120.229 | 91.568 | 99.569 | 100.237 | 96.405 | 96.961 | 97.517 | 98.072 | 152.828 | 152.328 | 153.168 | 154.009 | 155.071 | 156.457 | 137.053 | 157.594 | 153.851 | 154.692 | 155.533 | 156.373 | 151.176 | 152.754 | 152.863 | 153.699 | 73.671 | 75.049 | 74.436 | 75.814 | 20.081 | 8.722 | 8.772 | 8.821 | 8.87 | 8.92 | 8.969 | 9.018 | 91.822 | 9.117 | 9.216 | 9.216 | 89.43 | 9.315 | 9.413 | 9.413 | 9.512 | 9.512 | 9.611 |
| Langetermijnbeleggingen
| 0 | 246.068 | 287.336 | 286.344 | 221.531 | 256.322 | 274.124 | 247.089 | 187.112 | 238.516 | 189.923 | 0 | 0 | 201.735 | 195.688 | 192.302 | 141.475 | 179.509 | 175.956 | 183.485 | 180.951 | 180.366 | 85.29 | -5.254 | -224.749 | 45.413 | -175.34 | -197.725 | -376.228 | 41.853 | 40.433 | 40.761 | 39.895 | 18.996 | 30.585 | 29.051 | 27.84 | 25.088 | 38.155 | 26.797 | 41.417 | 53.85 | 58.395 | 73.01 | -228.763 | 111.427 | 83.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 115.458 | 113.698 | 104.099 | 93.159 | 79.938 | 69.135 | 63.234 | 58.672 | 42.91 | 41.487 | 49.79 | 49.165 | 40.999 | 42.047 | 27.468 | 25.686 | 29.897 | 29.823 | 24.651 | 21.525 | 21.393 | 20.931 | 23.997 | 24.485 | 23.997 | 23.808 | 19.316 | 21.449 | 13.066 | 11.217 | 7.022 | 6.013 | 5.796 | 4.581 | 10.712 | 8.641 | 6.748 | 8.464 | 9.544 | 10.198 | 7.082 | 8.855 | 4.431 | -73.01 | 228.763 | -111.427 | -83.557 | 0 | 0 | 0 | 1.963 | 1.935 | 1.112 | 0.519 | 44.333 | 25.083 | 8.935 | 12.954 | 11.82 | 16.03 | 16.554 | 20.935 | 17.72 | 13.977 | 8.911 | 7.638 | 7.602 | 6.933 | 4.614 | 5.694 | 3.095 | 0.941 | 0.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 689.349 | 467.651 | 424.694 | 300.164 | 387.189 | 321.901 | 198.343 | 165.308 | 206.432 | 163.088 | 214.911 | 489.072 | 289.75 | 60.436 | 96.243 | 120.129 | 180.782 | 175.005 | 282.945 | 202.657 | 289.41 | 246.032 | 72.465 | 124.624 | 345.833 | 79.086 | 294.014 | 317.949 | 488.433 | 72.372 | 66.097 | 71.158 | 47.138 | 58.041 | 7.021 | 3.656 | 6.609 | 9.417 | -0.061 | 12.469 | 15.556 | 18.624 | 18.862 | 103.475 | 103.718 | 103.862 | 103.877 | 104.031 | 104.218 | 104.405 | 122.368 | 52.305 | 53.441 | 54.6 | 53.239 | 56.827 | 108.654 | 59.245 | 60.197 | 58.495 | 57.833 | 59.589 | 42.741 | 42.508 | 43.962 | 44.471 | 44.02 | 43.528 | 45.027 | 44.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.944 | 0 | 0 | 0 | 0 |
| Totaal niet-vlottende activa
| 9,689.666 | 9,625.781 | 9,301.587 | 8,758.368 | 8,384.039 | 8,256.461 | 8,153.493 | 8,058.066 | 8,037.026 | 7,953.287 | 8,014.221 | 8,042.867 | 7,898.901 | 7,926.002 | 7,847.489 | 7,669.614 | 7,441.482 | 7,293.779 | 6,784.412 | 6,315.345 | 6,239.867 | 6,172.976 | 5,633.294 | 5,565.254 | 5,506.625 | 5,471.426 | 5,405.321 | 5,398.537 | 5,358.425 | 5,420.233 | 5,201.714 | 5,294.081 | 4,830.835 | 4,880.613 | 4,807.088 | 4,464.612 | 4,439.115 | 4,143.704 | 3,906.56 | 3,902.064 | 3,287.605 | 3,280.18 | 3,259.19 | 713.32 | 760.184 | 785.324 | 807.613 | 833.71 | 857.428 | 889.812 | 1,066.913 | 1,030.535 | 1,067.065 | 1,075.135 | 992.156 | 999.198 | 1,004.063 | 1,037.798 | 1,005.25 | 1,016.242 | 1,045.345 | 1,074.488 | 1,031.6 | 1,057.365 | 1,081.679 | 1,110.052 | 996.75 | 1,026.928 | 1,051.348 | 1,065.6 | 1,087.243 | 610.746 | 578.959 | 634.535 | 456.191 | 436.677 | 392.241 | 403.422 | 410.569 | 412.767 | 422.556 | 431.111 | 440.2 | 330.936 | 261.958 | 280.402 | 204.138 | 195.273 | 161.22 |
| Totaal activa
| 13,732.186 | 13,121.529 | 12,804.512 | 12,648.841 | 12,435.7 | 11,768.493 | 11,544.418 | 11,820.733 | 12,688.381 | 12,270.305 | 12,135.227 | 12,544.331 | 12,121.958 | 12,032.736 | 11,029.248 | 10,767.61 | 9,951.044 | 9,907.118 | 9,150.332 | 8,742.475 | 8,840.345 | 8,890.595 | 8,278.808 | 8,049.727 | 8,521.941 | 8,149.506 | 8,158.704 | 8,581.712 | 8,601.205 | 8,642.081 | 8,168.977 | 7,371.84 | 7,115.721 | 6,807.863 | 6,706.893 | 6,595.747 | 6,287.444 | 5,877.133 | 5,403.616 | 5,800.425 | 5,110.179 | 5,007.812 | 4,478.82 | 1,159.085 | 1,186.96 | 1,209.268 | 1,369.161 | 1,274.865 | 1,361.447 | 1,447.923 | 1,657.945 | 1,855.609 | 1,835.395 | 1,802.863 | 1,964.111 | 2,143.174 | 2,118.891 | 2,421.654 | 2,059.661 | 1,940 | 1,882.633 | 1,765.477 | 1,644.019 | 1,651.76 | 1,643.23 | 1,573.706 | 1,619.14 | 1,648.827 | 1,601.665 | 1,633.269 | 1,578.743 | 899.908 | 927.983 | 903.815 | 709.694 | 684.774 | 780.027 | 827.901 | 824.441 | 823.115 | 830.805 | 887.214 | 936.276 | 916.178 | 918.677 | 750.408 | 745.817 | 709.407 | 276.46 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 922.88 | 739.018 | 973.115 | 765.251 | 225.032 | 604.219 | 561.791 | 660.573 | 904.739 | 1,246.819 | 338.06 | 1,918.288 | 1,431.125 | 1,651.146 | 972.214 | 817.042 | 651.53 | 722.47 | 620.882 | 419.841 | 357.562 | 579.764 | 624.982 | 589.226 | 842.109 | 696.33 | 859.93 | 977.157 | 981.268 | 1,184.715 | 1,027.581 | 1,003.56 | 1,148.119 | 1,205.141 | 1,032.566 | 834.817 | 723.434 | 564.331 | 519.403 | 653.611 | 551.342 | 454.613 | 426.249 | 72.342 | 97.202 | 772.815 | 72.601 | 39.955 | 38.594 | 76.422 | 136.21 | 101.232 | 97.224 | 65.624 | 174.097 | 183.169 | 173.807 | 117.399 | 89.033 | 171.21 | 264.994 | 156.484 | 286.755 | 293.932 | 264.46 | 351.097 | 468.779 | 396.036 | 381.266 | 280.651 | 319.442 | 203.173 | 190.631 | 564.491 | 21.538 | 20.139 | 15.782 | 63.536 | 65.156 | 65.588 | 65.468 | 19.12 | 70.801 | 21.523 | 69.319 | 18.142 | 40.755 | 36.913 | 16.336 |
| Kortlopende schulden
| 770.808 | 719.529 | 282.764 | 215.179 | 564.699 | 543.907 | 437.233 | 757.436 | 695.538 | 261.575 | 682.729 | 90.061 | 70.074 | 237.594 | 460.644 | 660.79 | 410.443 | 449.378 | 249.295 | 381.78 | 432.794 | 397.174 | 312.1 | 448.675 | 405.696 | 173.436 | 352.166 | 170.005 | 331.457 | 138.765 | 178.592 | 1,552.284 | 1,127.8 | 903.6 | 1,160.607 | 1,418.476 | 1,242.485 | 987.088 | 864.991 | 1,174.699 | 1,045.801 | 1,194.549 | 1,170.855 | 328.181 | 373.181 | 728.165 | 519.627 | 455 | 520.5 | 545.5 | 713.5 | 958 | 918 | 881 | 884 | 995.677 | 823 | 973 | 890.887 | 735 | 620.604 | 606.144 | 388 | 378 | 378 | 198.935 | 148 | 218 | 218 | 321 | 170 | 0 | 50 | 308.9 | 0 | 0 | 100 | 95 | 101.032 | 100 | 100 | 210 | 210 | 200 | 200 | 80 | 80 | 50 | 70 |
| Belastingschulden
| 81.904 | 87.067 | 86.749 | 42.996 | 51.256 | 41.137 | 81.25 | 53.081 | 81.93 | 58.063 | 61.299 | 104.059 | 204.577 | 164.338 | 153.675 | 86.588 | 79.703 | 173.838 | 151.737 | 165.986 | 125.443 | 122.923 | 166.699 | 145.856 | 119.108 | 153.103 | 130.092 | 158.94 | 125.923 | 153.549 | 68.427 | 54.427 | 75.61 | 40.346 | 57.888 | 72.473 | 22.317 | 68.663 | 35.766 | 74.25 | 16.995 | 33.005 | 37.818 | 22.349 | 15.358 | 13.686 | 8.454 | 6.881 | 30.018 | 33.479 | 13.906 | 26.255 | 8.064 | 15.939 | 13.117 | -1.239 | 25.367 | 49.605 | 16.32 | 4.511 | 20.568 | 15.387 | 9.88 | 15.36 | 18.277 | 34.438 | 22.912 | 12.804 | 18.412 | 23.212 | 13.845 | 4.157 | 2.127 | -1.76 | 0.982 | 0.329 | 3.706 | 4.884 | 2.157 | 5.345 | 1.313 | 3.892 | 0.317 | 2.877 | 0.579 | 5.486 | -8.269 | -4.046 | 2.786 |
| Uitgestelde opbrengsten
| 0 | 0 | 0 | 259.564 | 547.395 | 51.659 | 680.654 | 546.823 | 94.162 | 70.626 | 137.502 | 0 | 69.811 | 1,023.573 | 1,056.63 | 908.888 | 680.563 | 902.809 | 614.997 | 549.397 | 677.835 | 710.762 | 250.153 | 220.429 | 204.283 | 266.953 | 186.786 | 246.227 | 209.064 | 482.158 | 378.566 | 241.388 | 261.397 | 368.083 | 374.471 | 352.627 | 295.263 | 455.568 | 426.007 | 463.155 | 46.978 | 72.798 | 63.065 | 124.505 | 105.644 | 120.054 | 116.767 | 123.844 | 134.212 | 148.313 | 129.044 | 147.265 | 121.818 | 134.299 | 74.037 | 75.927 | 111.037 | 114.228 | 134.958 | 121.13 | 54.81 | 74.585 | 39 | 45.302 | 47.55 | 69.619 | 51.48 | 45.963 | 49.864 | 74.091 | 91.408 | 0 | 42.099 | 53.986 | 0 | 0 | 35.41 | 41.118 | 29.428 | 32.775 | 34.653 | 34.521 | 35.716 | 68.898 | 29.526 | 35.514 | 15.131 | 19.395 | 20.788 |
| Overige kortlopende verplichtingen
| 911.646 | 1,001.691 | 1,131.951 | 1,255.154 | 1,277.81 | 525.246 | 528.608 | 509.272 | 704.284 | 809.443 | 1,437.918 | 712.64 | 722.088 | 774.519 | 777.176 | 770.513 | 564.641 | 703.738 | 423.723 | 383.411 | 537.104 | 690.258 | 111.168 | 96.617 | 99.442 | 131.319 | 75.305 | 102.807 | 101.829 | 352.636 | 310.139 | 186.96 | 185.787 | 327.737 | 316.583 | 303.836 | 304.195 | 446.307 | 393.729 | 402.592 | 205.068 | 338.288 | 395.38 | 121.764 | 111.16 | 373.972 | 141.963 | 143.242 | 130.699 | 144.992 | 220.193 | 169.701 | 199.063 | 202.09 | 120.673 | 102.528 | 107.276 | 288.629 | 200.308 | 192.891 | 159.677 | 180.327 | 42.423 | 42.401 | 43.394 | 50.718 | 40.961 | 72.079 | 58.219 | 85.774 | 174.461 | 60.198 | 55.251 | -592.394 | 63.131 | 44.585 | 36.804 | 44.961 | 36.685 | 37.678 | 44.544 | 39.437 | 43.687 | 71.598 | 33.515 | 36.139 | 30.031 | 28.09 | 21.461 |
| Totaal kortlopende verplichtingen
| 2,687.238 | 2,547.304 | 2,474.58 | 2,278.58 | 2,118.796 | 1,714.509 | 1,698.162 | 1,980.361 | 2,386.491 | 2,375.9 | 2,520.007 | 2,825.048 | 2,427.863 | 2,930.385 | 2,508.222 | 2,394.454 | 1,747.919 | 2,078.687 | 1,490.473 | 1,382.28 | 1,483.214 | 1,790.118 | 1,214.949 | 1,280.374 | 1,466.355 | 1,154.188 | 1,417.493 | 1,408.908 | 1,540.477 | 1,829.666 | 1,603.371 | 2,814.026 | 2,564.356 | 2,492.967 | 2,595.042 | 2,629.601 | 2,292.431 | 2,066.389 | 1,813.888 | 2,305.153 | 1,819.207 | 2,020.454 | 2,030.302 | 544.636 | 596.901 | 599.787 | 742.645 | 645.078 | 719.811 | 800.393 | 1,083.809 | 1,255.188 | 1,222.352 | 1,164.653 | 1,191.887 | 1,280.136 | 1,129.451 | 1,428.633 | 1,196.548 | 1,103.612 | 1,065.842 | 958.342 | 727.058 | 729.692 | 704.132 | 635.188 | 680.653 | 698.919 | 675.897 | 710.637 | 677.747 | 267.528 | 298.009 | 279.237 | 85.651 | 65.053 | 156.292 | 208.381 | 205.03 | 208.612 | 211.325 | 272.448 | 324.805 | 295.998 | 303.413 | 139.766 | 142.516 | 110.957 | 110.583 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 505.626 | 275.314 | 268.274 | 268.633 | 158.354 | 59.391 | 45.18 | 32.724 | 35.081 | 30.924 | 22.582 | 21.001 | 20.694 | 20.69 | 37.958 | 38.77 | 25.013 | 10.973 | 0 | 0 | 89.071 | 75 | 95 | 95 | 400 | 400 | 390 | 390 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 334 | 334 | 334 | 352 | 270 | 70 | 206.709 | 0 | 0 | 361.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 50 | 0 | 0 | 0 | 0 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 142.13 | 144.02 | 68.698 | 2.463 | 62.205 | 2.573 | 67.085 | 70.098 | 60.509 | 62.4 | 62.668 | 48.797 | 45.231 | 47.098 | 48.96 | 50.883 | 42.066 | 42.146 | 40.925 | 39.902 | 28.986 | 29.61 | 26.016 | 23.463 | 24.1 | 24.676 | 23.686 | 22.114 | 20.893 | 17.649 | 18.154 | 18.66 | 19.166 | 19.757 | 20.043 | 19.34 | 19.635 | 19.931 | 45.259 | 49.105 | 35.797 | 36.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 10.404 | 10.774 | 11.138 | 20.029 | 11.949 | 12.281 | 12.87 | 9.54 | 16.189 | 8.595 | 9.687 | 9.776 | 9.866 | 9.911 | 10.006 | 10.11 | 10.213 | 10.314 | 10.881 | 10.991 | 11.101 | 11.275 | 11.709 | 11.882 | 12.045 | 12.162 | 8.659 | 8.757 | 9.61 | 9.406 | 9.542 | 9.554 | 11.796 | 11.307 | 10.106 | 10.114 | 10.121 | 10.119 | 9.277 | 9.8 | 3.77 | 6.116 | 7.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 0 | -0 | 0 | -119.425 | 0 | 2.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.325 | 54.974 | 3.325 | 3.325 | 3.325 | 3.325 | 3.325 | 3.325 | 3.325 | 32.779 | 33.081 | 33.374 | 57.861 | 3.325 | 42.892 | 3.325 | 30.45 | 37.887 | 38.483 | -321.764 | 39.926 | 39.864 | 41.058 | 42.293 | 42.562 | 43.959 | 46.901 | 46.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 658.16 | 430.107 | 348.11 | 291.125 | 232.507 | 74.244 | 125.135 | 112.362 | 111.779 | 101.919 | 94.938 | 79.575 | 75.791 | 77.699 | 96.924 | 99.763 | 77.292 | 52.46 | 51.806 | 50.893 | 129.158 | 115.884 | 132.725 | 130.346 | 436.145 | 436.838 | 425.67 | 453.731 | 333.827 | 330.379 | 331.021 | 331.539 | 334.287 | 334.389 | 333.473 | 332.779 | 367.081 | 367.374 | 391.861 | 414.229 | 312.892 | 115.472 | 237.159 | 37.887 | 38.483 | 39.245 | 39.926 | 39.864 | 41.058 | 42.293 | 42.562 | 43.959 | 46.901 | 46.901 | 0 | 0 | 50 | 50 | 0 | 0 | 0 | 0 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal passiva
| 3,345.398 | 2,977.411 | 2,822.689 | 2,569.705 | 2,351.303 | 1,788.754 | 1,823.297 | 2,092.723 | 2,498.27 | 2,477.82 | 2,614.945 | 2,904.623 | 2,503.654 | 3,008.083 | 2,605.147 | 2,494.217 | 1,825.211 | 2,131.147 | 1,542.279 | 1,433.173 | 1,612.372 | 1,906.002 | 1,347.674 | 1,410.72 | 1,902.499 | 1,591.026 | 1,843.163 | 1,862.639 | 1,874.304 | 2,160.045 | 1,934.392 | 3,145.565 | 2,898.643 | 2,827.357 | 2,928.515 | 2,962.38 | 2,659.512 | 2,433.763 | 2,205.749 | 2,719.382 | 2,132.099 | 2,135.926 | 2,267.462 | 582.523 | 635.384 | 639.032 | 782.572 | 684.942 | 760.869 | 842.687 | 1,126.371 | 1,299.147 | 1,269.253 | 1,211.553 | 1,191.887 | 1,280.136 | 1,179.451 | 1,478.633 | 1,196.548 | 1,103.612 | 1,065.842 | 958.342 | 827.058 | 829.692 | 804.132 | 735.188 | 780.653 | 798.919 | 775.897 | 810.637 | 777.747 | 267.528 | 298.009 | 279.237 | 85.651 | 65.053 | 156.292 | 208.381 | 205.03 | 208.612 | 211.325 | 272.448 | 324.805 | 295.998 | 303.413 | 139.766 | 142.516 | 110.957 | 110.583 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 710 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 1,391.045 | 1,391.045 | 1,391.045 | 1,391.045 | 1,391.045 | 1,401.945 | 1,401.945 | 1,401.945 | 1,401.945 | 1,401.945 | 1,401.945 | 1,420 | 1,420 | 1,420 | 1,432.731 | 1,432.731 | 1,432.731 | 1,432.731 | 1,432.731 | 1,432.731 | 1,432.731 | 1,432.731 | 1,432.731 | 1,432.731 | 1,432.731 | 1,432.731 | 1,432.731 | 1,484.511 | 1,484.511 | 1,493.994 | 1,493.994 | 1,306.285 | 1,306.285 | 1,306.285 | 1,306.285 | 1,306.285 | 1,306.285 | 1,306.285 | 1,306.285 | 1,306.285 | 1,306.285 | 1,306.285 | 1,247.465 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 125 |
| Ingehouden winsten
| 6,481.755 | 6,206.11 | 5,989.008 | 5,999.927 | 5,955.395 | 5,744.907 | 5,476.802 | 5,468.931 | 5,923.085 | 5,537.994 | 5,211.484 | 5,316.001 | 5,291.459 | 4,707.578 | 4,220.271 | 4,075.421 | 3,982.882 | 3,643.173 | 3,570.874 | 3,274.458 | 3,192.849 | 2,949.405 | 3,011.652 | 2,720.434 | 2,584.599 | 2,244.747 | 2,104.079 | 2,009.391 | 2,019.166 | 1,724.874 | 1,547.454 | 1,324.374 | 1,327.268 | 1,088.91 | 947.948 | 804.943 | 800.749 | 614.158 | 429.156 | 313.522 | 197.61 | 82.13 | 835.734 | -158.756 | -184.235 | -166.087 | -145.443 | -142.148 | -131.704 | -127.273 | -196.589 | -171.957 | -162.774 | -138.194 | 46.279 | 132.727 | 207.839 | 188.173 | 103.417 | 84.403 | 61.943 | 51.132 | 59.254 | 74.157 | 91.316 | 90.681 | 99.206 | 113.415 | 89.636 | 103.571 | 84.358 | 64.696 | 62.266 | 57.019 | 58.579 | 54.257 | 58.271 | 54.056 | 56.429 | 51.521 | 56.498 | 51.784 | 51.01 | 59.72 | 54.803 | 50.181 | 46.934 | 42.083 | 26.985 |
| Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 747.569 | 18.347 | 780.169 | 2,945.798 | 774.007 | 2,935.457 | 763.099 | 2,925.444 | 751.245 | 3,073.229 | 743.493 | 3,055.77 | 617.4 | 3,092.954 | 1.539 | 7.71 | 6.251 | 5.991 | 3.746 | 4.496 | 9.761 | 7.172 | 4.229 | 7.231 | 8.06 | 7.924 | 6.289 | 8.636 | 8.523 | 1.195 | 0.654 | 2.431 | 2.125 | 1.636 | 1.422 | 0 | 2.864 | 14.853 | 24.459 | 0.179 | 1.043 | 1,854.251 | 65.972 | 0.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 2,484.461 | 2,517.595 | 2,571.396 | 1,840.416 | -150.992 | 1,959.103 | -135.347 | 2,825.84 | -100.346 | 2,059.653 | -48.173 | 2,122.332 | -177.403 | 2,139.832 | -302.492 | 2,747.064 | -400.75 | 2,080.765 | -400.75 | 2,080.176 | -400.75 | 2,083.676 | 2,462.773 | 2,080.334 | 2,586.199 | 2,863.255 | 2,761.918 | 3,209.623 | 3,209.487 | 2,968.083 | 3,175.444 | 1,405.64 | 1,575.998 | 1,576.111 | 1,515.476 | 1,514.331 | 1,513.842 | 1,513.628 | 1,454.603 | 1,454.528 | 1,466.517 | 1,476.123 | 121.095 | 413.216 | -1,625.27 | 1,705.338 | 411.41 | 411.41 | 411.41 | 411.41 | 406.994 | 406.994 | 406.994 | 406.994 | 406.994 | 406.994 | 406.994 | 406.994 | 403.989 | 403.989 | 403.989 | 403.989 | 404.065 | 404.065 | 403.761 | 403.761 | 403.862 | 403.862 | 421.132 | 404.062 | 401.638 | 352.684 | 352.708 | 344.564 | 350.465 | 350.465 | 350.465 | 350.465 | 347.982 | 347.982 | 347.982 | 347.982 | 345.461 | 345.461 | 345.461 | 345.461 | 341.367 | 341.367 | 13.891 |
| Totaal eigen vermogen van aandeelhouders
| 10,357.261 | 10,114.751 | 9,951.45 | 9,978.957 | 10,052.698 | 9,886.124 | 9,689.198 | 9,696.717 | 10,160.141 | 9,763.142 | 9,490.701 | 9,609.578 | 9,607.285 | 9,013.466 | 8,406.28 | 8,255.215 | 8,107.816 | 7,757.6 | 7,586.677 | 7,288.802 | 7,210.433 | 6,964.744 | 6,907.156 | 6,621.201 | 6,603.529 | 6,540.732 | 6,298.727 | 6,703.524 | 6,713.164 | 6,466.87 | 6,216.892 | 4,209.261 | 4,209.551 | 3,971.306 | 3,769.709 | 3,625.559 | 3,620.877 | 3,434.072 | 3,190.044 | 3,074.335 | 2,970.412 | 2,864.538 | 2,204.295 | 569.461 | 543.981 | 562.13 | 580.967 | 584.262 | 594.706 | 599.137 | 525.406 | 550.037 | 559.221 | 583.8 | 768.273 | 854.721 | 929.833 | 910.167 | 822.406 | 803.392 | 780.932 | 770.121 | 778.319 | 793.222 | 810.076 | 809.442 | 818.068 | 832.277 | 825.767 | 822.633 | 800.995 | 632.38 | 629.974 | 624.578 | 624.044 | 619.722 | 623.736 | 619.52 | 619.41 | 614.503 | 619.48 | 614.766 | 611.471 | 620.181 | 615.264 | 610.642 | 603.301 | 598.45 | 165.877 |
| Totaal eigen vermogen
| 10,386.788 | 10,144.118 | 9,981.822 | 10,010.903 | 10,084.397 | 9,917.843 | 9,721.121 | 9,728.01 | 10,190.111 | 9,792.486 | 9,520.283 | 9,639.709 | 9,618.303 | 9,024.653 | 8,424.102 | 8,273.393 | 8,125.832 | 7,775.971 | 7,608.053 | 7,309.302 | 7,227.973 | 6,984.593 | 6,931.134 | 6,639.006 | 6,619.441 | 6,558.48 | 6,315.541 | 6,719.073 | 6,726.9 | 6,482.036 | 6,234.585 | 4,226.275 | 4,217.078 | 3,980.507 | 3,778.378 | 3,633.367 | 3,627.931 | 3,443.37 | 3,197.866 | 3,081.043 | 2,978.08 | 2,871.886 | 2,211.358 | 576.562 | 551.576 | 570.235 | 586.589 | 589.922 | 600.578 | 605.236 | 531.575 | 556.462 | 566.142 | 591.31 | 772.225 | 863.038 | 939.441 | 943.021 | 863.113 | 836.388 | 816.791 | 807.135 | 816.961 | 822.068 | 839.098 | 838.518 | 838.488 | 849.907 | 825.767 | 822.633 | 800.995 | 632.38 | 629.974 | 624.578 | 624.044 | 619.722 | 623.736 | 619.52 | 619.41 | 614.503 | 619.48 | 614.766 | 611.471 | 620.181 | 615.264 | 610.642 | 603.301 | 598.45 | 165.877 |
| Totaal passiva en aandeelhoudersvermogen
| 13,732.186 | 13,121.529 | 12,804.512 | 12,648.841 | 12,435.7 | 11,768.493 | 11,544.418 | 11,820.733 | 12,688.381 | 12,270.305 | 12,135.227 | 12,544.331 | 12,121.958 | 12,032.736 | 11,029.248 | 10,767.61 | 9,951.044 | 9,907.118 | 9,150.332 | 8,742.475 | 8,840.345 | 8,890.595 | 8,278.808 | 8,049.727 | 8,521.941 | 8,149.506 | 8,158.704 | 8,581.712 | 8,601.205 | 8,642.081 | 8,168.977 | 7,371.84 | 7,115.721 | 6,807.863 | 6,706.893 | 6,595.747 | 6,287.444 | 5,877.133 | 5,403.616 | 5,800.425 | 5,110.179 | 5,007.812 | 4,478.82 | 1,159.085 | 1,186.96 | 1,209.268 | 1,369.161 | 1,274.865 | 1,361.447 | 1,447.923 | 1,657.945 | 1,855.609 | 1,835.395 | 1,802.863 | 1,964.111 | 2,143.174 | 2,118.891 | 2,421.654 | 2,059.661 | 1,940 | 1,882.633 | 1,765.477 | 1,644.019 | 1,651.76 | 1,643.23 | 1,573.706 | 1,619.14 | 1,648.827 | 1,601.665 | 1,633.269 | 1,578.743 | 899.908 | 927.983 | 903.815 | 709.694 | 684.774 | 780.027 | 827.901 | 824.441 | 823.115 | 830.805 | 887.214 | 936.276 | 916.178 | 918.677 | 750.408 | 745.817 | 709.407 | 276.46 |