Aisino Corporation
SSE:600271.SS
8.65 (CNY) • At close May 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 7,259.556 | 7,545.895 | 7,401.351 | 7,961.046 | 10,315.778 | 9,346.954 | 9,693.905 | 10,025.612 | 8,613.333 | 9,100.111 | 5,487.955 | 5,141.354 | 4,636.934 | 4,246.37 | 3,745.34 | 3,240.616 | 2,571.45 | 2,203.091 | 2,141.063 | 1,871.508 | 1,752.183 | 1,503.093 | 313.807 | 155.243 | 213.945 |
| Kortetermijnbeleggingen
| 335.681 | 723.404 | 1,356.302 | 1,274.635 | 1,668.344 | 2,139.038 | 1,692.599 | 2,040.611 | -290.457 | -261.93 | 0 | 0 | 0 | 64.943 | 66.21 | 72.974 | 96.555 | -91.9 | 7.498 | 42.158 | 36.475 | 87.868 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 7,595.237 | 8,269.3 | 8,757.653 | 9,235.681 | 11,984.123 | 11,485.992 | 11,386.504 | 12,066.223 | 8,613.333 | 9,100.111 | 5,487.955 | 5,141.354 | 4,636.934 | 4,246.37 | 3,745.34 | 3,240.616 | 2,571.45 | 2,203.091 | 2,148.561 | 1,913.666 | 1,788.658 | 1,590.961 | 313.807 | 155.243 | 213.945 |
| Nettovorderingen
| 2,982.35 | 3,215.172 | 3,698.461 | 3,724.92 | 3,521.17 | 3,583.547 | 2,617.625 | 1,933.102 | 1,924.679 | 1,328.127 | 1,133.72 | 1,025.911 | 812.614 | 620.078 | 706.917 | 576.621 | -185.71 | 254.577 | 182.977 | 140.091 | 419.662 | 0 | 0 | 0 | 187.106 |
| Voorraad
| 1,475.126 | 1,683.99 | 1,832.954 | 1,235.196 | 648.697 | 855.936 | 1,093.317 | 980.996 | 997.899 | 767.322 | 969.98 | 759.518 | 791.597 | 690.678 | 670.318 | 487.781 | 537.33 | 505.792 | 397.167 | 260.494 | 268.674 | 373.859 | 267.652 | 251.057 | 182.583 |
| Overige vlottende activa
| 1,367.165 | 1,804.63 | 2,481.858 | 1,915.349 | 1,544.036 | 1,427.332 | 1,046.964 | 974.505 | 1,077.932 | 1,186.404 | 1,963.573 | 965.677 | 587.084 | 494.54 | 215.273 | 183.348 | 719.489 | 329.982 | 358.826 | 345.094 | 51.016 | 106.375 | 86.839 | 90.154 | 158.902 |
| Totaal vlottende activa
| 13,419.879 | 14,875.879 | 16,247.397 | 15,564.019 | 17,702.962 | 17,377.92 | 16,144.41 | 15,662.389 | 12,302.105 | 12,381.964 | 8,703.705 | 7,892.46 | 6,934.399 | 6,051.665 | 5,337.848 | 4,488.367 | 3,706.375 | 3,276.442 | 2,904.384 | 2,520.449 | 2,559.211 | 2,071.195 | 668.298 | 496.453 | 555.43 |
| Niet-vlottende activa: | |||||||||||||||||||||||||
| Materiële vaste activa, netto
| 1,413.273 | 1,528.412 | 1,634.505 | 1,560.026 | 1,380.478 | 1,406.399 | 1,307.717 | 1,088.452 | 1,146.307 | 1,043.48 | 1,089.26 | 889.597 | 788.663 | 717.996 | 799.816 | 700.198 | 634.796 | 511.757 | 501.548 | 344.63 | 207.701 | 146.012 | 120.144 | 47.039 | 43.122 |
| Goodwill
| 736.907 | 736.907 | 803.944 | 803.944 | 927.74 | 927.74 | 1,141.418 | 686.391 | 686.47 | 231.928 | 231.928 | 3.854 | 3.854 | 4.188 | 5.849 | 13.701 | 6.078 | 6.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 3,635.943 | 3,291.445 | 2,816.754 | 2,404.041 | 1,976.738 | 1,702.249 | 1,276.665 | 798.114 | 526.532 | 296.82 | 305.245 | 203.062 | 171.653 | 131.83 | 105.08 | 95.93 | 91.128 | 95.097 | 9.777 | 8.736 | 5.971 | 0.153 | 9.806 | 14.635 | 17.056 |
| Goodwill en immateriële activa
| 4,372.851 | 4,028.352 | 3,620.698 | 3,207.986 | 2,904.478 | 2,629.989 | 2,418.083 | 1,484.505 | 1,213.002 | 528.748 | 537.173 | 206.916 | 175.507 | 136.018 | 110.929 | 109.63 | 97.206 | 101.175 | 9.777 | 8.736 | 5.971 | 0.153 | 9.806 | 14.635 | 17.056 |
| Langetermijnbeleggingen
| 899.1 | 551.519 | -104.125 | 39.345 | -479.127 | -1,341.234 | -1,117.52 | -1,749.556 | 553.828 | 337.598 | 63.871 | 63.75 | 64.563 | 0 | 0 | 0 | 0 | 345.395 | 47.239 | -1.096 | 22.264 | -13.982 | 0 | 0 | 0 |
| Belastingvorderingen
| 320.801 | 362.873 | 299.27 | 315.421 | 287.942 | 241.02 | 266.697 | 200.792 | 262.183 | 174.674 | 82.66 | 85.979 | 69.062 | 59.408 | 65.611 | 59.236 | 49.753 | 28.1 | 10.334 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 937.756 | 1,343.727 | 1,983.917 | 2,117.625 | 2,344.876 | 2,814.738 | 2,443.717 | 2,814.471 | 2,281.687 | 25.387 | 161.373 | 159.305 | 166.914 | 256.414 | 184.946 | 191.129 | 207.513 | -0.875 | -0.875 | 43.935 | 37.395 | 89.561 | 34.701 | 31.852 | 32.911 |
| Totaal niet-vlottende activa
| 7,943.781 | 7,814.882 | 7,434.265 | 7,240.403 | 6,438.648 | 5,750.912 | 5,318.693 | 3,838.664 | 5,457.008 | 2,109.887 | 1,934.337 | 1,405.547 | 1,264.71 | 1,169.837 | 1,161.301 | 1,060.194 | 989.269 | 985.552 | 568.024 | 396.205 | 273.33 | 221.744 | 164.652 | 93.526 | 93.089 |
| Totaal activa
| 21,363.66 | 22,690.762 | 23,681.662 | 22,804.421 | 24,141.61 | 23,128.833 | 21,463.102 | 19,501.053 | 17,759.113 | 14,491.851 | 10,638.042 | 9,298.007 | 8,199.109 | 7,221.502 | 6,499.15 | 5,548.561 | 4,695.643 | 4,261.994 | 3,472.407 | 2,916.654 | 2,832.541 | 2,292.939 | 832.95 | 589.979 | 648.519 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||
| Crediteuren
| 1,875.539 | 2,404.928 | 3,197.11 | 2,207.898 | 2,433.373 | 2,159.76 | 1,595.057 | 1,598.971 | 1,679.748 | 891.604 | 918.836 | 935.137 | 706.613 | 431.822 | 488.831 | 516.846 | 264.875 | 349.569 | 206.824 | 127.541 | 318.273 | 204.993 | 62.892 | 10.82 | 20.968 |
| Kortlopende schulden
| 313.127 | 415.436 | 234.311 | 1,290.817 | 285.888 | 779.655 | 0 | 19.07 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 2 | 28 | 0 | 0 | 200 | 0 | 110.5 | 163.5 | 160 |
| Belastingschulden
| 147.159 | 201.348 | 372.395 | 478.638 | 548.317 | 518.294 | 559.085 | 473.714 | 443.236 | 204.876 | 241.171 | 180.095 | 171.205 | 170.259 | 171.947 | 105.509 | 79.9 | 78.489 | 50.239 | 53.148 | 43.848 | 25.442 | 18.966 | 0.457 | 45.707 |
| Uitgestelde opbrengsten
| 0 | 1,427.429 | 1,286.2 | 2,282.481 | 3,055.698 | 1,592.932 | 1,777.556 | 1,365.571 | 1,136.282 | -40.609 | 0 | 0 | 0 | 0 | 411.386 | 0 | 334.176 | 338.117 | 0 | 0 | 247.543 | 0 | 192.397 | 56.438 | 191.041 |
| Overige kortlopende verplichtingen
| 1,696.775 | 567.288 | 1,942.288 | 1,057.974 | 1,899.251 | 2,827.417 | 3,371.025 | 1,492.145 | 1,327.28 | 1,700.789 | 1,269.53 | 1,108.975 | 1,058.353 | 1,052.698 | 918.784 | 788.023 | 802.883 | 724.999 | 709.34 | 546.028 | 342.419 | 285.569 | 249.338 | 95.851 | 187.496 |
| Totaal kortlopende verplichtingen
| 4,032.6 | 5,016.43 | 5,746.104 | 5,841.147 | 8,222.527 | 6,285.126 | 5,525.167 | 4,949.471 | 4,586.546 | 2,797.269 | 2,429.537 | 2,224.207 | 1,936.171 | 1,654.779 | 1,587.562 | 1,410.378 | 1,149.658 | 1,181.058 | 966.403 | 726.717 | 904.54 | 516.005 | 441.696 | 270.628 | 414.171 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||
| Langetermijnschulden
| 150.853 | 141.512 | 145.71 | 142.76 | 162.466 | 2,359.701 | 2,270.125 | 2,200.19 | 2,080.393 | 2,036.941 | -35.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 9.155 | 12.412 | 16.379 | 26.601 | 21.994 | 15.686 | 4.796 | 38.324 | 48.906 | 32.926 | 37.588 | 20.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 47.756 | 55.229 | 28.658 | 26.203 | 21.976 | 58.098 | 1.537 | 21.092 | 3.533 | 42.526 | 77.531 | 0 | 0 | 0 | 0 | 0.11 | 4.526 | 17.74 | 0.051 | 0.051 | 0.051 | 0.051 | 0.051 | 0.017 | 0 |
| Overige niet-vlottende verplichtingen
| 23.012 | 19.976 | 50.109 | 2.056 | -73.94 | 4.782 | 49.804 | 5.525 | 2.057 | 4.052 | 2.045 | 10.852 | 50.971 | 48.961 | 49.43 | 49 | 34.903 | 32.715 | 31.005 | 29.734 | 26.362 | 22.729 | 22.729 | 22.729 | 25.984 |
| Totaal niet-vlottende verplichtingen
| 230.775 | 229.129 | 212.556 | 197.619 | 110.502 | 2,438.267 | 2,326.262 | 2,265.131 | 2,134.889 | 2,116.445 | 159.164 | 31.284 | 50.971 | 48.961 | 49.43 | 49.11 | 39.429 | 50.456 | 31.055 | 29.785 | 26.413 | 22.78 | 22.78 | 22.746 | 25.984 |
| Totaal passiva
| 4,263.375 | 5,245.559 | 5,958.66 | 6,038.766 | 8,333.029 | 8,723.393 | 7,851.429 | 7,214.602 | 6,721.435 | 4,913.714 | 2,588.701 | 2,255.491 | 1,987.143 | 1,703.739 | 1,636.992 | 1,459.489 | 1,189.087 | 1,231.513 | 997.458 | 756.502 | 930.953 | 538.785 | 464.476 | 293.374 | 440.155 |
| Eigen vermogen: | |||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 1,852.885 | 1,852.885 | 1,852.885 | 1,852.885 | 1,852.85 | 1,862.521 | 1,862.515 | 1,862.852 | 1,846.811 | 923.401 | 923.4 | 923.4 | 923.4 | 923.4 | 923.4 | 923.4 | 615.6 | 307.8 | 307.8 | 307.8 | 162 | 162 | 120 | 120 | 120 |
| Ingehouden winsten
| 10,169.911 | 10,215.101 | 10,338.373 | 9,566.949 | 8,853.492 | 8,245.633 | 7,640.142 | 6,804.398 | 5,721.474 | 5,702.629 | 4,901.733 | 4,382.064 | 3,829.775 | 3,267.663 | 2,712.796 | 2,048.385 | 1,641.455 | 1,268.317 | 889.537 | 599.605 | 481.025 | 449.006 | 137.84 | 101.786 | 36.591 |
| Overige gereserveerde algehele resultaten
| 0 | 1,386.034 | 1,362.275 | 1,335.333 | 1,281.678 | 1,114.767 | 906.631 | 874.37 | 1,046.486 | 926.131 | 0.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 1,981.345 | 595.691 | 595.691 | 595.691 | 596.225 | 1,820.629 | 705.862 | 710.061 | 580.144 | 1,505.731 | 138.859 | 804.324 | 660.971 | 596.621 | 553.219 | 505.796 | 461.16 | 1,133.271 | 1,033.386 | 1,075.319 | 1,158.772 | 1,104.856 | 85.641 | 57.563 | 41.387 |
| Totaal eigen vermogen van aandeelhouders
| 14,004.14 | 14,049.71 | 14,149.223 | 13,350.858 | 12,584.245 | 11,921.446 | 11,115.15 | 10,251.681 | 9,194.915 | 8,131.761 | 6,712.616 | 6,109.789 | 5,414.147 | 4,787.684 | 4,189.415 | 3,477.581 | 3,065.401 | 2,709.388 | 2,249.583 | 1,982.724 | 1,801.797 | 1,715.862 | 343.48 | 279.348 | 197.978 |
| Totaal eigen vermogen
| 17,100.284 | 17,445.203 | 17,723.002 | 16,765.655 | 15,808.581 | 14,405.44 | 13,611.673 | 12,286.451 | 11,037.677 | 9,578.137 | 8,049.341 | 7,042.516 | 6,211.966 | 5,517.763 | 4,862.158 | 4,089.073 | 3,506.556 | 3,030.481 | 2,474.949 | 2,160.152 | 1,901.588 | 1,754.154 | 368.474 | 296.605 | 208.364 |
| Totaal passiva en aandeelhoudersvermogen
| 21,363.66 | 22,690.762 | 23,681.662 | 22,804.421 | 24,141.61 | 23,128.833 | 21,463.102 | 19,501.053 | 17,759.113 | 14,491.851 | 10,638.042 | 9,298.007 | 8,199.109 | 7,221.502 | 6,499.15 | 5,548.561 | 4,695.643 | 4,261.994 | 3,472.407 | 2,916.654 | 2,832.541 | 2,292.939 | 832.95 | 589.979 | 648.519 |