
Jiangxi Ganyue Expressway CO.,LTD.
SSE:600269.SS
4.89 (CNY) • At close April 21, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,424.582 | 1,340.084 | 1,653.376 | 1,551.071 | 2,265.252 | 1,752.122 | 1,915.156 | 1,555.996 | 2,346.045 | 1,329.815 | 1,201.156 | 1,881.382 | 2,283.995 | 1,446.748 | 1,286.056 | 1,412.75 | 1,739.011 | 1,535.314 | 1,041.05 | 750.612 | 1,681.901 | 1,182.027 | 1,080.382 | 1,095.133 | 1,351.107 | 1,063.198 | 1,009.479 | 1,083.636 | 1,062.286 | 1,106.947 | 992.921 | 1,165.65 | 1,292.051 | 968.907 | 1,205.189 | 1,088.621 | 1,994.571 | 1,185.314 | 1,223.294 | 1,098.421 | 1,376.909 | 930.722 | 1,010.864 | 762.013 | 1,271.827 | 853.921 | 1,038.239 | 749.32 | 1,083.659 | 779.827 | 941.402 | 752.777 | 1,135.469 | 997.727 | 1,093.899 | 873.967 | 1,226.992 | 930.05 | 992.072 | 828.502 | 1,029.707 | 734.962 | 748.068 | 739.364 | 1,276.806 | 611.317 | 643.316 | 554.284 | 811.12 | 579.566 | 540.992 | 536.46 | 642.101 | 490.411 | 365.458 | 326.68 | 401.066 | 313.278 | 308.447 | 286.393 | 293.983 | 261.017 | 246.493 | 228.372 | 208.744 | 183.438 | 104.046 | 120.698 | 122.73 | 117.344 | 111.767 | 112.214 |
Kosten van de omzet
| 972.962 | 770.754 | 1,080.194 | 822.847 | 1,798.893 | 1,117.126 | 1,323.154 | 857.445 | 2,003.725 | 751.987 | 698.254 | 1,138.193 | 1,627.45 | 854.372 | 732.747 | 710.836 | 1,201.807 | 871.635 | 845.906 | 704.331 | 1,360.678 | 633.54 | 695.759 | 545.239 | 1,103.157 | 555.479 | 626.193 | 550.614 | 722.909 | 569.758 | 605.076 | 636.509 | 879.886 | 564.879 | 796.659 | 599.935 | 1,706.174 | 754.174 | 821.949 | 556.681 | 1,034.348 | 471.338 | 595.136 | 269.119 | 871.643 | 416.074 | 588.004 | 289.636 | 716.748 | 284.165 | 432.075 | 259.06 | 643.876 | 487.114 | 612.052 | 381.447 | 724.573 | 503.181 | 472.968 | 335.543 | 501.756 | 268.382 | 282.619 | 295.385 | 837.568 | 181.177 | 182.719 | 186.844 | 300.128 | 137.723 | 109.53 | 183.075 | 269.006 | 137.658 | 151.305 | 111.94 | 225.912 | 143.288 | 89.198 | 98.179 | 97.227 | 112.323 | 72.788 | 53.903 | 72.165 | 67.004 | 42.397 | 41.228 | 72.519 | 36.287 | 36.601 | 33.523 |
Brutowinst
| 451.62 | 569.33 | 573.183 | 728.224 | 466.359 | 634.996 | 592.002 | 698.551 | 342.32 | 577.827 | 502.902 | 743.189 | 656.545 | 592.376 | 553.309 | 701.914 | 537.204 | 663.679 | 195.144 | 46.281 | 321.223 | 548.486 | 384.623 | 549.894 | 247.95 | 507.719 | 383.286 | 533.021 | 339.377 | 537.188 | 387.844 | 529.141 | 412.165 | 404.027 | 408.53 | 488.685 | 288.397 | 431.14 | 401.345 | 541.741 | 342.561 | 459.384 | 415.728 | 492.893 | 400.184 | 437.847 | 450.235 | 459.684 | 366.91 | 495.661 | 509.327 | 493.718 | 491.593 | 510.613 | 481.847 | 492.52 | 502.419 | 426.87 | 519.104 | 492.958 | 527.951 | 466.58 | 465.449 | 443.979 | 439.238 | 430.14 | 460.598 | 367.439 | 510.992 | 441.843 | 431.462 | 353.386 | 373.095 | 352.753 | 214.153 | 214.74 | 175.154 | 169.989 | 219.249 | 188.214 | 196.757 | 148.694 | 173.705 | 174.469 | 136.579 | 116.433 | 61.648 | 79.47 | 50.212 | 81.057 | 75.165 | 78.69 |
Brutowinstmarge
| 0.317 | 0.425 | 0.347 | 0.469 | 0.206 | 0.362 | 0.309 | 0.449 | 0.146 | 0.435 | 0.419 | 0.395 | 0.287 | 0.409 | 0.43 | 0.497 | 0.309 | 0.432 | 0.187 | 0.062 | 0.191 | 0.464 | 0.356 | 0.502 | 0.184 | 0.478 | 0.38 | 0.492 | 0.319 | 0.485 | 0.391 | 0.454 | 0.319 | 0.417 | 0.339 | 0.449 | 0.145 | 0.364 | 0.328 | 0.493 | 0.249 | 0.494 | 0.411 | 0.647 | 0.315 | 0.513 | 0.434 | 0.613 | 0.339 | 0.636 | 0.541 | 0.656 | 0.433 | 0.512 | 0.44 | 0.564 | 0.409 | 0.459 | 0.523 | 0.595 | 0.513 | 0.635 | 0.622 | 0.6 | 0.344 | 0.704 | 0.716 | 0.663 | 0.63 | 0.762 | 0.798 | 0.659 | 0.581 | 0.719 | 0.586 | 0.657 | 0.437 | 0.543 | 0.711 | 0.657 | 0.669 | 0.57 | 0.705 | 0.764 | 0.654 | 0.635 | 0.593 | 0.658 | 0.409 | 0.691 | 0.673 | 0.701 |
Onderzoek- en ontwikkelingskosten
| 46.107 | 10.566 | 8.547 | 5.87 | 33.039 | 12.913 | 9.065 | 7.386 | 46.828 | 8.418 | 10.63 | 7.482 | 36.082 | 9.767 | 6.226 | 8.586 | 46.062 | 8.353 | 6.001 | 8.093 | 15.026 | 14.079 | 8.284 | 8.737 | 6.936 | 6.887 | 3.742 | 5.005 | 29.695 | 4.358 | 15.991 | 0 | 27.648 | 0 | 6.208 | 0 | 31.008 | 0 | 15.801 | 0 | 21.879 | 0 | 4.857 | 0 | 17.912 | 0 | 4.966 | 0 | 18.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| -81.987 | 143.872 | -12.544 | 59.968 | -70.283 | 123.628 | -10.652 | 64.303 | -52.316 | 113.092 | -12.246 | 52.866 | -107.901 | 145.395 | -22.886 | 46.023 | -105.95 | 60.757 | -28.675 | 46.776 | -93.917 | 49.569 | -14.41 | 38.841 | -90.357 | 39.091 | -20.315 | 46.53 | -90.447 | 46.389 | -21.101 | 41.591 | -68.515 | 36.591 | -14.462 | 39.683 | -84.817 | 47.07 | -25.575 | 49.443 | -80.119 | 43.985 | -25.463 | 49.641 | -87.957 | 54.035 | -28.011 | 58.288 | -87.421 | 56.247 | -22.865 | 56.879 | -100.641 | 60.577 | -15.946 | 54.928 | -66.531 | 45.252 | 44.918 | 53.053 | 47.673 | 38.212 | 34.527 | 51.05 | 37.491 | 33.405 | 40.595 | 36.107 | 6.619 | 25.11 | 19.781 | 28.011 | 30.312 | 17.268 | 18.554 | 23.706 | 26.267 | 10.75 | 13.645 | 16.759 | 14.053 | 11.521 | 8.55 | 10.855 | 6.873 | 8.515 | 5.738 | 7.017 | 6.363 | 6.389 | 6.533 | 5.889 |
Verkoop- en marketingkosten
| -22.566 | 40.616 | 24.799 | 17.395 | 30.243 | 19.125 | 26.28 | 14.183 | 22.742 | 15.944 | 19.719 | 18.043 | 44.258 | 18.452 | 20.831 | 20.045 | 35.677 | 23.526 | 13.965 | 12.437 | 15.525 | 13.959 | 9.774 | 9.52 | 9.942 | 7.349 | 6.985 | 6.917 | 10.187 | 6.98 | 4.313 | 7.884 | 10.054 | 6.296 | 6.07 | 6.364 | 9.426 | 6.328 | 4.422 | 7.565 | 6.847 | 0.172 | 0.225 | 0.557 | 0.709 | 0.497 | 0.533 | 0.332 | 0.364 | 0.661 | 1.875 | 0.941 | 1.523 | 0.961 | 0.819 | 1.677 | 1.101 | 0.966 | 0.7 | 2.097 | 1.506 | 0.526 | 1.114 | 1.92 | 1.542 | 1.062 | 1.471 | 2.337 | 8.546 | 0.535 | 1.361 | 1.062 | 1.035 | 0.668 | 0.824 | 0.514 | 1.563 | 1.346 | 0.441 | 0.602 | 0.376 | 0.119 | 0.158 | 0.124 | 0.171 | 0.081 | 0.085 | 0.11 | 0.4 | 0.19 | 0.2 | 0.444 |
Verkoop-, algemene en administratieve kosten
| -104.553 | 85.7 | 73.647 | 73.717 | -40.04 | 142.753 | 15.628 | 78.486 | -29.574 | 129.036 | 7.473 | 70.909 | -63.643 | 163.848 | -2.055 | 66.068 | -70.272 | 84.283 | -14.71 | 59.213 | -78.393 | 63.528 | -4.635 | 48.361 | -80.415 | 46.44 | -13.331 | 53.447 | -80.26 | 53.369 | -16.788 | 49.475 | -58.461 | 42.887 | -8.392 | 46.048 | -75.391 | 53.399 | -21.154 | 57.009 | -73.272 | 44.157 | -25.237 | 50.198 | -87.249 | 54.532 | -27.478 | 58.62 | -87.057 | 56.908 | -20.99 | 57.819 | -99.118 | 61.538 | -15.127 | 56.605 | -65.429 | 46.218 | 45.618 | 55.15 | 49.179 | 38.738 | 35.641 | 52.97 | 39.033 | 34.468 | 42.066 | 38.444 | 15.165 | 25.646 | 21.142 | 29.073 | 31.346 | 17.935 | 19.378 | 24.22 | 27.83 | 12.096 | 14.086 | 17.361 | 14.429 | 11.64 | 8.709 | 10.979 | 7.044 | 8.596 | 5.822 | 7.127 | 6.763 | 6.579 | 6.733 | 6.333 |
Overige kosten
| 139.855 | -372.054 | 2.507 | 6.181 | -2,017.599 | -0.682 | 0.183 | 0.219 | 181.829 | -64.885 | 66.75 | 1.965 | 34.471 | -3.602 | 1.732 | 122.613 | -8.227 | 0.926 | 154.534 | 96.385 | -9.582 | -31.87 | 286.34 | 109.418 | -158.738 | 0.016 | 297.284 | 5.843 | 112.44 | 4.403 | 0.431 | 281.662 | 1.241 | 50.44 | 0.289 | -1.084 | 169.121 | -0.725 | 131.596 | 0.409 | 166.654 | -4.724 | 146.657 | 0.319 | 164.122 | -3.765 | 134.399 | -1.912 | 188.805 | 0.228 | 224.78 | -0.845 | 124.64 | -2.189 | 151.688 | 0.362 | 106.963 | 0.998 | 140.737 | -2.006 | 210.746 | -2.393 | -2.687 | -2.336 | 77.455 | 153.167 | -0.443 | -4.66 | 125.492 | -1.299 | 128.257 | 3.343 | 124.54 | 1.942 | 16.702 | 1.222 | 76.585 | 2.144 | 2.131 | -2.296 | 86.958 | 2.213 | 3.099 | 2.818 | 60.75 | 0.329 | 1.505 | 1.183 | 58.601 | -0.008 | -0.108 | 0.944 |
Bedrijfskosten
| 81.409 | -176.999 | 79.686 | 73.406 | 2,017.599 | 99.908 | 91.743 | 86.091 | 199.082 | 72.569 | 84.853 | 80.356 | 183.377 | 103.978 | 78.044 | 78.614 | 176.308 | 89.372 | 62.885 | 66.616 | 102.445 | 77.329 | 67.741 | 57.054 | 85.558 | 55.07 | 61.152 | 57.488 | 66.381 | 62.133 | 49.276 | 52.711 | 89.924 | 44.454 | 66.725 | 75.05 | 160.075 | 85.449 | 99.592 | 90.768 | 139.312 | 79.064 | 74.939 | 77.567 | 121.119 | 96.691 | 88.336 | 81.938 | 92.278 | 82.681 | 78.252 | 82.383 | 108.547 | 91.239 | 94.563 | 83.523 | 89.823 | 83.417 | 83.135 | 80.802 | 92.862 | 65.936 | 66.135 | 74.789 | 86.344 | 55.482 | 61.027 | 56.039 | 47.894 | 44.852 | 39.163 | 46.139 | 56.371 | 33.987 | 31.708 | 34.676 | 44.294 | 22.051 | 28.374 | 32.54 | 30.01 | 25.474 | 21.773 | 23.083 | 18.586 | 18.598 | 11.532 | 13.753 | 13.5 | 13.02 | 12.908 | 12.452 |
Bedrijfsresultaat
| 370.21 | 746.329 | 493.496 | 654.818 | 247.653 | 510.341 | 445.244 | 637.301 | 61.048 | 410.445 | 327.117 | 499.933 | 388.947 | 171.912 | 475.105 | 179.844 | 604.127 | 465.522 | -37.372 | -470.28 | 157.893 | 215.905 | -57.929 | 898.105 | 630.044 | 324.856 | 198.3 | 321.924 | 114.031 | 310.395 | 199.418 | 320.762 | 152.886 | 197.537 | 726.141 | 253.15 | 180.092 | 176.367 | 211.067 | 310.299 | 57.01 | 234.725 | 217.326 | 274.917 | -133.906 | 224.769 | 249.886 | 226.531 | 210.379 | 359.133 | 353.34 | 315.808 | 278.278 | 338.475 | 330.996 | 358.108 | 367.151 | 301.728 | 381.671 | 371.899 | 410.383 | 362.47 | 349.521 | 326.655 | 304.559 | 331.212 | 355.411 | 251.46 | 420.479 | 353.592 | 335.648 | 250.385 | 312.058 | 302.764 | 207.447 | 164.994 | 99.694 | 134.45 | 162.526 | 150.167 | 175.441 | 117 | 137.441 | 142.988 | 102.142 | 66.97 | 51.478 | 65.773 | 37.482 | 69.143 | 62.015 | 66.838 |
Bedrijfsresultaat ratio
| 0.26 | 0.557 | 0.298 | 0.422 | 0.109 | 0.291 | 0.232 | 0.41 | 0.026 | 0.309 | 0.272 | 0.266 | 0.17 | 0.119 | 0.369 | 0.127 | 0.347 | 0.303 | -0.036 | -0.627 | 0.094 | 0.183 | -0.054 | 0.82 | 0.466 | 0.306 | 0.196 | 0.297 | 0.107 | 0.28 | 0.201 | 0.275 | 0.118 | 0.204 | 0.603 | 0.233 | 0.09 | 0.149 | 0.173 | 0.282 | 0.041 | 0.252 | 0.215 | 0.361 | -0.105 | 0.263 | 0.241 | 0.302 | 0.194 | 0.461 | 0.375 | 0.42 | 0.245 | 0.339 | 0.303 | 0.41 | 0.299 | 0.324 | 0.385 | 0.449 | 0.399 | 0.493 | 0.467 | 0.442 | 0.239 | 0.542 | 0.552 | 0.454 | 0.518 | 0.61 | 0.62 | 0.467 | 0.486 | 0.617 | 0.568 | 0.505 | 0.249 | 0.429 | 0.527 | 0.524 | 0.597 | 0.448 | 0.558 | 0.626 | 0.489 | 0.365 | 0.495 | 0.545 | 0.305 | 0.589 | 0.555 | 0.596 |
Totaal overige inkomsten en kosten netto
| -212.646 | -0.718 | 13.703 | 5.73 | -164.316 | -0.682 | 0.183 | 6.635 | -40.489 | -179.861 | 3.924 | 1.931 | 34.471 | -3.602 | 1.732 | 122.613 | -8.227 | 0.926 | 154.534 | 96.385 | -9.582 | -31.87 | 287.115 | 109.418 | -172.792 | 0.016 | 298.438 | 5.843 | 116.498 | 4.399 | 0.431 | 277.607 | 3.806 | 50.092 | 0.26 | -1.119 | 126.939 | -93.876 | 59.988 | 0.409 | 40.239 | -4.724 | 80.66 | 0.328 | 163.901 | -3.765 | 27.501 | -152.924 | 122.652 | -0.076 | 224.742 | -0.845 | 124.636 | -2.2 | 151.683 | 0.362 | 97.488 | 0.998 | 140.735 | -2.006 | 190.851 | -2.393 | -2.687 | -2.336 | 74.762 | 153.167 | -0.443 | -10.153 | 50.179 | -6.461 | 128.257 | 3.343 | 121.86 | 0.664 | 0.285 | 0.306 | 73.402 | 0.978 | 0.676 | -3.197 | 84.144 | 1.538 | 0.703 | 2.256 | 60.008 | 0.201 | 1.451 | 1.143 | 58.409 | 0.086 | -0.19 | 1.012 |
Inkomen voor belasting
| 157.564 | 745.612 | 364.964 | 573.068 | 79.105 | 509.659 | 445.426 | 643.937 | 20.559 | 230.585 | 331.04 | 501.864 | 423.418 | 168.31 | 476.837 | 302.457 | 595.9 | 466.448 | 117.162 | -373.895 | 148.312 | 184.035 | 228.411 | 1,007.523 | 471.307 | 324.872 | 494.657 | 327.767 | 226.474 | 314.795 | 199.849 | 602.424 | 154.326 | 247.629 | 726.401 | 252.03 | 307.03 | 82.491 | 271.055 | 310.709 | 97.249 | 230.001 | 297.986 | 275.245 | 29.996 | 221.004 | 384.08 | 224.821 | 397.285 | 359.057 | 578.082 | 314.963 | 402.915 | 336.275 | 482.679 | 358.47 | 464.639 | 302.726 | 522.406 | 369.893 | 601.235 | 360.077 | 346.833 | 324.32 | 379.32 | 484.379 | 354.967 | 246.799 | 470.658 | 353.048 | 463.905 | 253.728 | 433.918 | 303.297 | 207.732 | 165.327 | 173.096 | 135.428 | 163.201 | 146.97 | 259.585 | 118.538 | 138.144 | 145.243 | 162.149 | 67.171 | 52.93 | 66.916 | 95.89 | 69.229 | 61.826 | 67.85 |
Inkomen voor belasting ratio
| 0.111 | 0.556 | 0.221 | 0.369 | 0.035 | 0.291 | 0.233 | 0.414 | 0.009 | 0.173 | 0.276 | 0.267 | 0.185 | 0.116 | 0.371 | 0.214 | 0.343 | 0.304 | 0.113 | -0.498 | 0.088 | 0.156 | 0.211 | 0.92 | 0.349 | 0.306 | 0.49 | 0.302 | 0.213 | 0.284 | 0.201 | 0.517 | 0.119 | 0.256 | 0.603 | 0.232 | 0.154 | 0.07 | 0.222 | 0.283 | 0.071 | 0.247 | 0.295 | 0.361 | 0.024 | 0.259 | 0.37 | 0.3 | 0.367 | 0.46 | 0.614 | 0.418 | 0.355 | 0.337 | 0.441 | 0.41 | 0.379 | 0.325 | 0.527 | 0.446 | 0.584 | 0.49 | 0.464 | 0.439 | 0.297 | 0.792 | 0.552 | 0.445 | 0.58 | 0.609 | 0.858 | 0.473 | 0.676 | 0.618 | 0.568 | 0.506 | 0.432 | 0.432 | 0.529 | 0.513 | 0.883 | 0.454 | 0.56 | 0.636 | 0.777 | 0.366 | 0.509 | 0.554 | 0.781 | 0.59 | 0.553 | 0.605 |
Belastingkosten
| 58.193 | 200.956 | 102.506 | 159.785 | 25.713 | 133.417 | 117.213 | 189.696 | 26.191 | 76.914 | 98.568 | 132.477 | 107.756 | 51.196 | 128.051 | 87.961 | 142.184 | 140.956 | 34.624 | -56.892 | 73.505 | 66.88 | 79.631 | 273.278 | 167.168 | 97.275 | 143.855 | 106.723 | 84.706 | 97.039 | 65.883 | 172.858 | 62.859 | 86.04 | 201.954 | 87.777 | 129.699 | 44.13 | 94.421 | 102.48 | 53.103 | 78.7 | 99.481 | 96.681 | 33.098 | 77.38 | 125.405 | 83.315 | 108.281 | 90.492 | 147.314 | 77.968 | 170.957 | 62.316 | 84.686 | 67.611 | 90.071 | 53.251 | 91.984 | 71.383 | 98.046 | 64.207 | 72.084 | 62.748 | -0.844 | 122.957 | 89.036 | 63.366 | 123.004 | 77.492 | 90.868 | 61.522 | 100.634 | 50.855 | 47.418 | 36.031 | 29.467 | 11.652 | 27.342 | 24.883 | 50.066 | 17.751 | 31.471 | 34.182 | 51.258 | 21.598 | 16.908 | 22.082 | 32.256 | 23.068 | 21.865 | 22.117 |
Nettowinst
| 127.149 | 524.924 | 236.36 | 390.76 | 12.475 | 352.26 | 308.892 | 423.145 | -5.632 | 140.003 | 217.893 | 332.142 | 289.092 | 94.96 | 333.04 | 175.018 | 426.737 | 309.708 | 75.866 | -285.592 | 105.16 | 110.693 | 155.68 | 741.352 | 338.589 | 231.525 | 367.728 | 230.617 | 164.786 | 227.837 | 153.892 | 435.711 | 116.79 | 181.686 | 551.824 | 187.184 | 223.047 | 63.074 | 198.839 | 227.145 | 84.329 | 172.192 | 231.654 | 207.306 | 22.949 | 174.289 | 289.713 | 166.726 | 282.715 | 251.781 | 412.787 | 222.358 | 201.135 | 257.279 | 374.629 | 275.776 | 336.123 | 232.434 | 408.623 | 278.818 | 461.54 | 268.577 | 254.129 | 244.495 | 338.73 | 342.955 | 248.893 | 165.601 | 312.325 | 253.672 | 352.305 | 178.292 | 317.31 | 235.455 | 150.783 | 120.092 | 130.066 | 97.043 | 89.746 | 81.803 | 160.563 | 62.569 | 67.167 | 78.45 | 79.411 | 31.754 | 33.285 | 42.166 | 61.191 | 43.703 | 38.019 | 42.858 |
Nettowinstmarge
| 0.089 | 0.392 | 0.143 | 0.252 | 0.006 | 0.201 | 0.161 | 0.272 | -0.002 | 0.105 | 0.181 | 0.177 | 0.127 | 0.066 | 0.259 | 0.124 | 0.245 | 0.202 | 0.073 | -0.38 | 0.063 | 0.094 | 0.144 | 0.677 | 0.251 | 0.218 | 0.364 | 0.213 | 0.155 | 0.206 | 0.155 | 0.374 | 0.09 | 0.188 | 0.458 | 0.172 | 0.112 | 0.053 | 0.163 | 0.207 | 0.061 | 0.185 | 0.229 | 0.272 | 0.018 | 0.204 | 0.279 | 0.223 | 0.261 | 0.323 | 0.438 | 0.295 | 0.177 | 0.258 | 0.342 | 0.316 | 0.274 | 0.25 | 0.412 | 0.337 | 0.448 | 0.365 | 0.34 | 0.331 | 0.265 | 0.561 | 0.387 | 0.299 | 0.385 | 0.438 | 0.651 | 0.332 | 0.494 | 0.48 | 0.413 | 0.368 | 0.324 | 0.31 | 0.291 | 0.286 | 0.546 | 0.24 | 0.272 | 0.344 | 0.38 | 0.173 | 0.32 | 0.349 | 0.499 | 0.372 | 0.34 | 0.382 |
WPA (Winst Per Aandeel)
| 0.055 | 0.22 | 0.1 | 0.17 | 0.005 | 0.15 | 0.13 | 0.18 | -0.002 | 0.06 | 0.093 | 0.14 | 0.13 | 0.038 | 0.13 | 0.07 | 0.18 | 0.13 | 0.032 | -0.12 | 0.048 | 0.05 | 0.067 | 0.32 | 0.15 | 0.1 | 0.16 | 0.1 | 0.072 | 0.1 | 0.067 | 0.19 | 0.045 | 0.07 | 0.24 | 0.08 | 0.11 | 0.03 | 0.088 | 0.1 | 0.034 | 0.07 | 0.1 | 0.09 | 0.009 | 0.07 | 0.12 | 0.07 | 0.12 | 0.11 | 0.19 | 0.1 | 0.086 | 0.11 | 0.16 | 0.12 | 0.14 | 0.1 | 0.18 | 0.12 | 0.21 | 0.12 | 0.11 | 0.1 | 0.15 | 0.15 | 0.11 | 0.07 | 0.13 | 0.11 | 0.15 | 0.075 | 0.14 | 0.1 | 0.097 | 0.077 | 0.083 | 0.035 | 0.058 | 0.029 | 0.1 | 0.023 | 0.043 | 0.028 | 0.051 | 0.011 | 0.021 | 0.015 | 0.039 | 0.028 | 0.024 | 0.017 |
Verwaterde WPA
| 0.055 | 0.22 | 0.1 | 0.17 | 0.005 | 0.15 | 0.13 | 0.18 | -0.002 | 0.059 | 0.092 | 0.14 | 0.13 | 0.038 | 0.13 | 0.07 | 0.18 | 0.13 | 0.032 | -0.12 | 0.048 | 0.05 | 0.067 | 0.32 | 0.15 | 0.1 | 0.16 | 0.1 | 0.072 | 0.1 | 0.067 | 0.19 | 0.045 | 0.07 | 0.24 | 0.08 | 0.11 | 0.03 | 0.088 | 0.1 | 0.034 | 0.07 | 0.1 | 0.09 | 0.009 | 0.07 | 0.12 | 0.07 | 0.12 | 0.11 | 0.19 | 0.1 | 0.086 | 0.11 | 0.16 | 0.12 | 0.14 | 0.1 | 0.18 | 0.12 | 0.21 | 0.12 | 0.11 | 0.1 | 0.15 | 0.15 | 0.11 | 0.07 | 0.13 | 0.11 | 0.15 | 0.075 | 0.14 | 0.1 | 0.097 | 0.077 | 0.083 | 0.035 | 0.058 | 0.029 | 0.1 | 0.023 | 0.043 | 0.028 | 0.051 | 0.011 | 0.021 | 0.015 | 0.039 | 0.028 | 0.024 | 0.017 |
EBITDA
| -123.949 | 834.283 | 712.655 | 927.767 | 198.23 | 888.86 | 814.743 | 1,038.437 | 436.171 | 646.037 | 456.252 | 672.556 | 542.177 | 500.275 | 769.571 | 441.408 | 1,000.501 | 612.97 | 310.258 | -220.293 | 228.856 | 444.822 | 79.735 | 1,419.557 | 16.695 | 482.081 | 888.087 | 493.475 | 665.573 | 490.294 | 655.414 | 476.43 | 972.881 | 359.573 | 570.662 | 413.636 | 595.974 | 438.813 | 475.385 | 450.972 | 503.707 | 380.32 | 532.845 | 415.326 | 621.951 | 341.156 | 502.493 | 503.365 | 444.474 | 412.98 | 679.123 | 411.335 | 662.817 | 419.374 | 534.694 | 408.997 | 618.076 | 343.453 | 540.464 | 412.157 | 568.119 | 400.644 | 350.409 | 369.189 | 497.751 | 374.658 | 341.096 | 314.215 | 581.142 | 393.658 | 440.088 | 307.247 | 572.587 | 391.024 | 284.146 | 179.143 | 241.144 | 190.043 | 223.822 | 202.375 | 345.463 | 167.644 | 187.773 | 185.381 | 209.188 | 112.29 | 75.268 | 83.823 | 103.444 | 64.252 | 66.043 | 66.238 |
EBITDA ratio
| -0.087 | 0.623 | 0.431 | 0.598 | 0.088 | 0.507 | 0.425 | 0.667 | 0.186 | 0.486 | 0.38 | 0.357 | 0.237 | 0.346 | 0.598 | 0.312 | 0.575 | 0.399 | 0.298 | -0.293 | 0.136 | 0.376 | 0.074 | 1.296 | 0.012 | 0.453 | 0.88 | 0.455 | 0.627 | 0.443 | 0.66 | 0.409 | 0.753 | 0.371 | 0.474 | 0.38 | 0.299 | 0.37 | 0.389 | 0.411 | 0.366 | 0.409 | 0.527 | 0.545 | 0.489 | 0.4 | 0.484 | 0.672 | 0.41 | 0.53 | 0.721 | 0.546 | 0.584 | 0.42 | 0.489 | 0.468 | 0.504 | 0.369 | 0.545 | 0.497 | 0.552 | 0.545 | 0.468 | 0.499 | 0.39 | 0.613 | 0.53 | 0.567 | 0.716 | 0.679 | 0.813 | 0.573 | 0.892 | 0.797 | 0.778 | 0.548 | 0.601 | 0.607 | 0.726 | 0.707 | 1.175 | 0.642 | 0.762 | 0.812 | 1.002 | 0.612 | 0.723 | 0.694 | 0.843 | 0.548 | 0.591 | 0.59 |