
Yunnan Jinggu Forestry Co.,Ltd
SSE:600265.SS
15.42 (CNY) • At close May 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | -3.62 | -2.299 | -5.897 | 3.286 | 0.105 | 3.223 | -0.195 | -7.567 | -5.9 | -6.144 | -2.692 | -13.288 | -4.523 | -4.171 | -5.001 | -3.674 | -5.949 | -0.894 | -7.877 | 9.914 | -4.632 | -2.008 | 0.154 | 27.196 | -8.717 | -6.116 | -6.305 | -12.214 | -10.026 | -2.437 | -6.283 | 2.827 | 44.172 | -5.285 | -8.005 | -51.785 | -13.175 | -16.067 | -9.97 | -2.447 | -8.997 | -24.634 | -9.649 | 70.701 | -20.901 | -19.678 | -15.914 | -34.167 | -14.479 | -37.95 | -20.595 | -110.486 | -19.703 | -5.123 | 0.351 | 32.473 | -3.238 | -12.102 | -9.086 | -57.221 | -18.027 | -5.669 | -10.825 | -47.541 | -9.744 | 67.672 | -1.688 | 49.91 | -5.611 | -5.535 | -5.476 | -40.197 | 0.303 | -0.73 | 1.452 | 9.759 | -0.579 | 0.432 | 1.39 | 6.386 | -2.983 | 3.771 | -0.081 | 7.484 | 0.751 | 3.555 | 0.44 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 8.883 | 8.883 | 30.24 | -12.822 | 6.489 | 6.489 | 2.475 | 2.475 | 1.104 | 1.104 | 1.766 | 1.766 | 1.042 | 1.042 | 4.305 | -3.275 | 3.275 | 0 | 4.725 | -1.998 | 1.998 | 0 | 10.938 | -4.822 | 4.822 | 0 | 10.806 | -5.648 | 5.648 | 0 | 11.717 | -5.712 | 5.712 | 0 | 13.835 | -5.6 | 5.6 | 0 | 13.804 | -6.974 | 6.974 | 0 | 14.12 | -6.501 | 6.501 | 0 | 16.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.373 | 6.112 | 6.026 | 5.969 | 4.544 | 5.27 | 4.404 | 4.448 | 6.977 | 4.181 | 5.149 | 2.783 | 4.332 | 1.663 | 1.785 | 1.768 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -42.04 | 0 | 39.17 | 0.915 | -0.915 | 0 | 28.532 | 21.957 | -21.957 | 0 | -60.07 | -4.944 | 4.944 | 0 | 40.206 | -10.589 | 10.589 | 0 | -60.471 | -7.549 | 7.549 | 0 | -13.113 | 4.682 | -4.682 | 0 | -14.102 | 13.867 | -13.867 | 0 | 23.469 | 10.939 | -10.939 | 0 | 36.484 | 13.885 | -13.885 | 0 | 59.818 | -70.273 | 70.273 | 0 | -1.42 | 35.763 | -35.763 | 0 | 41.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.545 | 34.87 | 7.963 | -7.245 | -5.496 | 32.221 | -42.074 | -46.539 | -122.646 | -0.105 | -1.416 | 2.592 | 7.454 | 1.377 | -28.862 | -25.617 |
Vorderingen
| 0 | 0 | 0 | -6.302 | 0 | 20.764 | -17.222 | 17.222 | 0 | 7.415 | 25.512 | -25.512 | 0 | -37.242 | -7.348 | 7.348 | 0 | 4.375 | -0.273 | 0.273 | 0 | -40.32 | -16.227 | 16.227 | 0 | -30.525 | 8.773 | -8.773 | 0 | -0.146 | 4.257 | -4.257 | 0 | 10.359 | 10.963 | -10.963 | 0 | 21.765 | 3.92 | -3.92 | 0 | 80.123 | -78.939 | 78.939 | 0 | -70.995 | 4.233 | -4.233 | 0 | 8.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -36.073 | 0 | 17.64 | 18.137 | -18.137 | 0 | 21.117 | -3.554 | 3.554 | 0 | -22.959 | 2.404 | -2.404 | 0 | 35.831 | -10.316 | 10.316 | 0 | -20.151 | 8.679 | -8.679 | 0 | 17.411 | -4.091 | 4.091 | 0 | -13.956 | 9.61 | -9.61 | 0 | 13.11 | -0.024 | 0.024 | 0 | 14.719 | 9.965 | -9.965 | 0 | -20.304 | 8.667 | -8.667 | 0 | 69.575 | 31.53 | -31.53 | 0 | 33.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.039 | 0.505 | -18.461 | -0.102 | 186.203 | -22.586 | -22.78 | -6.641 | -56.526 | -13.511 | 2.77 | -6.753 | -9.148 | -11.404 | -3.591 | -3.181 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.41 | 0 | -0.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0.336 | 0 | 0.766 | -0.41 | 0.41 | 0 | 0.766 | 0 | 0 | 0 | 0.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.494 | 34.364 | 26.424 | -7.143 | -191.699 | 54.807 | -19.294 | -39.898 | -66.12 | 13.406 | -4.187 | 9.345 | 16.602 | 12.781 | -25.271 | -22.437 |
Overige Niet-Contante Posten
| 0 | 0 | 6.213 | -5.471 | 7.181 | -34.522 | 36.226 | 34.442 | -6.489 | -31.007 | -24.432 | 20.853 | -9.736 | -33.041 | 4.523 | 4.171 | 5.001 | 3.674 | 5.949 | 0.894 | 7.877 | -9.914 | 4.632 | 2.008 | -0.154 | -27.196 | 8.717 | 6.116 | 6.305 | 12.214 | 10.026 | 2.437 | 6.283 | -2.827 | -44.172 | 5.285 | 8.005 | 51.785 | 13.175 | 16.067 | 9.97 | 2.447 | 8.997 | 24.634 | 9.649 | -70.701 | 20.901 | 19.678 | 15.914 | 34.167 | 14.479 | 37.95 | 20.595 | 110.486 | 19.703 | 5.123 | -0.351 | -32.473 | 3.238 | 12.102 | 9.086 | 57.221 | 18.027 | 5.669 | 10.825 | 47.541 | 9.744 | -67.672 | 1.688 | -49.91 | 5.611 | 5.535 | 5.476 | 5.552 | 4.319 | 7.631 | 5.835 | 63.059 | -49.01 | 2.122 | 3.798 | 6.341 | 2.508 | 26.86 | -16.398 | 1.143 | 3.935 | 12.384 | -4.526 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 2.593 | -16.653 | 1.284 | 38.174 | 24.425 | 43.238 | -0.195 | -7.567 | -5.9 | -6.144 | -12.428 | -48.096 | -9.751 | -3.681 | 12.307 | 10.194 | 12.661 | 7.668 | 1.032 | 39.643 | -38.781 | 1.763 | -21.794 | 5.47 | -2.584 | 8.326 | -1.266 | -5.807 | -11.143 | -16.824 | -4.378 | -17.463 | -9.929 | -6.695 | 2.136 | 1.097 | 12.346 | 0.022 | -1.165 | -15.463 | -0.24 | 66.873 | -17.904 | 73.301 | -59.811 | 74.166 | -0.517 | 29.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.727 | 45.604 | 20.89 | 6.011 | 71.866 | -12.097 | -35.115 | -36.903 | -102.942 | 3.601 | 34.364 | -11.103 | 20.413 | 7.726 | -11.138 | -27.936 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.878 | -2.977 | -1.511 | -3.179 | -4.489 | -22.188 | -2.544 | -10.247 | -0.793 | -3.692 | -0.506 | -0.428 | -0.15 | 0.049 | -0.535 | -0.532 | -3.011 | -0.011 | 0 | 0 | 0 | -0.161 | -0.404 | -0.126 | 0 | 0 | -0.416 | -1.233 | -0.127 | -0.528 | -0.438 | -0.005 | 0 | -0.415 | 0 | -0.867 | -0.022 | -0.261 | -0.386 | -0.465 | -0.039 | -0.462 | -0.632 | -0.025 | -0.005 | -0.244 | -0.04 | -0.02 | -0.471 | -0.433 | -0.1 | -2.2 | -0.009 | -3.616 | -0.17 | -1.291 | -0.679 | 2.511 | -1.047 | -1.667 | -1.691 | 6.36 | -1.282 | -3.787 | -6.278 | 1.42 | -4.594 | -2.232 | -3.338 | 3.785 | -2.1 | -3.525 | -0.871 | -11.645 | -5.118 | 0.834 | -3.137 | -19.824 | 4.905 | -7.048 | -14.259 | -12.663 | -10.592 | -19.82 | -16.233 | -12.867 | -36.661 | -4.985 | -0.905 |
Netto Overnames
| 0 | 0 | 0 | 0.696 | 0.411 | -98.927 | -128.608 | -77.138 | -53.022 | 3.294 | 0 | 0.018 | 0.095 | 0.059 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | -18.186 | -21.25 | 0 | 0 | 0 | 0 | 0 | 0 | 1.681 | -1.681 | 0 | -35 | 0 | 0 | 0 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.078 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 33.336 | 6.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 0 | 13.516 | 0 | 30.092 | 30.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 83.09 | 22.441 | 138.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.13 | 1.09 | 0.942 | 0.696 | 0.411 | 3.499 | 129.104 | 0 | 0 | -183.9 | 0 | 0.018 | 0.095 | -1.703 | 1.7 | 35.142 | -3.011 | 10.36 | 0 | 30.092 | 4 | -29.999 | 0.849 | 11.481 | 18.2 | 18.109 | 0.983 | 0.023 | 0.483 | 3.223 | 0.11 | 0.351 | 2.732 | -2.974 | 0 | -0.867 | -0.022 | 0.065 | 0.007 | 0.58 | 0.077 | 5.267 | 0.115 | 0.034 | -0.005 | 0.014 | -0.04 | -0.02 | 0.07 | 0.748 | 0.063 | -2.2 | 0.05 | 1.975 | -0.17 | 0.01 | -0.679 | 0.414 | 0.238 | -1.667 | -1.691 | 0.197 | -1.282 | 0.071 | -6.278 | 1.42 | 0.027 | 0.043 | -3.338 | -0.126 | -0.015 | 3.851 | -0.036 | 39.602 | 3.94 | -3.142 | -0.672 | -8.562 | -29.124 | 0.37 | 2.944 | 2.411 | -2.374 | 0.158 | -0.158 | 0 | -24.839 | 26.002 | -25.995 |
Kasstroom uit Investeringsactiviteiten
| -0.748 | -1.887 | -0.57 | -2.483 | -4.078 | -100.574 | -17.137 | -87.386 | -53.816 | -184.298 | -0.506 | -0.41 | -0.055 | 0.028 | -0.516 | 34.611 | -38.011 | 23.876 | 0 | 30.092 | 4.097 | -30.16 | 0.445 | 11.481 | 18.2 | 18.109 | 0.567 | -1.211 | 0.356 | 2.695 | -0.328 | 0.351 | 2.732 | -3.389 | 0 | -0.867 | -0.022 | -0.196 | -0.379 | 0.115 | -0.232 | 4.805 | -0.517 | 0.009 | -0.005 | -0.23 | -0.04 | -0.02 | -0.401 | 0.315 | -0.037 | -2.2 | 0.041 | -1.641 | -0.17 | -1.281 | -0.679 | 2.925 | -0.809 | -1.667 | 3.309 | 6.557 | -1.282 | -3.716 | -6.278 | 1.42 | -4.567 | 80.9 | 19.103 | 142.628 | -2.115 | 0.325 | -0.907 | 27.958 | -1.177 | -2.307 | -3.809 | -25.422 | -24.219 | -6.678 | -11.315 | -10.252 | -12.966 | -19.662 | -16.39 | -0.789 | -61.5 | 21.017 | -26.9 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -9.35 | 10 | 18.65 | 0 | -16.35 | 7.688 | 0 | 199.973 | -2.63 | 0 | 0.045 | 0.041 | 2.44 | 0 | 0 | 0 | 0 | -10 | -20 | 0 | -20 | 0 | 0 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | -217.1 | 5 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | -37.453 | -42.843 | -17.479 | 0 | 74.3 | 0 | 0 | -10.017 | 20.224 | 0 | 0 | -2 | -2.2 | -7.75 | -3.35 | -7.3 | -15 | 0.25 | 8.35 | 61.911 | -41.911 | 10 | 8 | -26.5 | 0 | -43.5 | -2.4 | -47.002 | -8.595 | -7.074 | -5.172 | -14.287 | -34.22 | 9.978 | -11.48 | 15.145 | -208.001 | 214.427 | 4.594 | 168.244 | 15.864 | -0.364 | -0.65 | -5 | 56 | -25 | 36.6 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -2.241 | 8.831 | -12.724 | -2.057 | -2.698 | -1.17 | -2.303 | -2.704 | -2.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.878 | -1.445 | 0 | -0.607 | 0 | -0.088 | 0 | 0 | -0.146 | 0 | 0 | 0 | 0 | -0.225 | -0.045 | 0 | -40.663 | -0.925 | -0.065 | -0.057 | -0.013 | -0.154 | -0.08 | -0.07 | -0.06 | -8.091 | -0.887 | -0.249 | -9.813 | -0.758 | -7.541 | -0.39 | -8.757 | -0.978 | 0 | 0 | -2.674 | -1.949 | -4.08 | -3.836 | -3.725 | -3.179 | -4.594 | -3.738 | -4.257 | -23.647 | -4.176 | -4.268 | -5.201 | -5.609 | -5.582 | -5.762 | -6.517 | -5.113 | -6.026 | -5.636 | -3.352 | -6.224 | -6.931 | -5.416 | -4.589 | -2.848 | -4.236 | -5.315 | -7.192 | -4.642 | -4.453 | -3.212 | -7.178 | -1.787 | -3.572 | -2.514 |
Overige Financieringsactiviteiten
| 0 | -14.903 | -0.8 | -0.3 | 0 | 58.281 | -15.102 | -112.222 | 70.324 | -1.174 | 183.9 | 48.789 | 0 | 8.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25 | -25 | 21.188 | -0.367 | 0 | -0.359 | 7.664 | 0 | 19.955 | 0 | 281.332 | 0 | 15 | 0 | -2.201 | -9.85 | -0.08 | 0 | 9.847 | -0.09 | 0 | 0 | -9.434 | -8.189 | -67.123 | 0 | -12.219 | -0 | 0 | 0 | 25.391 | -0 | -0.716 | 0 | 1.634 | -1.634 | 0 | -0 | 1.659 | -1.306 | -0 | -0 | -0.029 | 0 | 0 | 0 | 0.06 | -0.069 | 0.006 | 0.003 | -0.357 | 0.768 | 0.014 | 0.009 | -100.761 | 221.398 | -115.553 | -5.39 | -8.048 | 0.329 | 0.365 | -0.868 | -18.805 | 8.359 | 19.508 | 0.063 |
Kasstroom uit Financieringsactiviteiten
| -11.591 | 3.929 | 5.126 | -2.357 | -19.048 | 64.799 | -17.404 | 85.047 | 65.529 | -1.174 | 183.945 | 48.831 | 2.44 | 8.711 | 0 | 0 | 0 | -10.878 | -21.445 | 0 | -20.607 | -0.088 | -0.088 | 20 | -25 | 21.188 | -0.367 | 0 | -0.359 | 7.664 | 4.775 | 19.955 | 0 | 23.568 | 4.075 | 14.935 | -0.057 | -2.414 | -10.154 | -0.08 | -0.07 | 9.908 | -45.635 | -43.73 | -17.728 | -19.247 | 65.353 | -74.664 | -0.39 | -30.994 | 19.246 | 0 | 0 | 20.717 | -4.149 | -12.546 | -7.186 | -9.391 | -19.813 | -4.344 | 4.612 | 59.313 | -66.865 | 5.824 | 3.732 | -31.73 | -5.609 | -49.082 | -8.162 | -53.459 | -13.777 | -13.094 | -10.805 | -17.996 | -39.676 | 3.06 | -16.887 | -90.204 | 10.548 | 94.639 | -6.111 | 153.004 | 11.551 | -4.452 | -4.73 | -30.983 | 62.572 | -9.064 | 34.148 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.007 | 0 | 0 | 0 | 0.101 | 0.011 | 0.219 | -0.122 | 0.55 | -0.08 | 0.089 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0.005 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -26.174 | 17.845 | 7.149 | -21.494 | -21.842 | 2.5 | -10.106 | 41.118 | -2.119 | -5.364 | 3.788 | 15.528 | -10.041 | -39.357 | -10.268 | 30.788 | -25.704 | 23.191 | -8.785 | 37.76 | -15.478 | 9.483 | -38.424 | 33.244 | -28.594 | 44.767 | -2.384 | 7.115 | -1.268 | 4.552 | -6.696 | 3.482 | -1.646 | 2.717 | -5.855 | 7.373 | 2.057 | -1.513 | 1.813 | 0.056 | -1.467 | -0.751 | -46.392 | 23.153 | -35.637 | 53.824 | 5.502 | -0.518 | -1.309 | -1.179 | 4.732 | -3.332 | 2.155 | -0.394 | -0.532 | -10.555 | 1.753 | 9.705 | -0.302 | -5.531 | 1.293 | 2.229 | -12.571 | 6.177 | -2.673 | -70.829 | -40.126 | 95.951 | -44.314 | 50.103 | 9.663 | 3.955 | -11.633 | -12.765 | 4.751 | 21.638 | -14.68 | -43.76 | -25.768 | 52.845 | -54.329 | 39.81 | 2.186 | 10.25 | -32.224 | -11.359 | 8.798 | 0.815 | -20.687 |
Kaspositie aan het Einde van de Periode
| 14.102 | 40.276 | 22.431 | 15.282 | 36.776 | 58.618 | 56.118 | 66.224 | 25.106 | 27.225 | 32.589 | 28.801 | 13.273 | 23.314 | 62.671 | 72.939 | 42.151 | 67.855 | 44.664 | 53.448 | 15.688 | 31.166 | 21.683 | 60.107 | 26.863 | 55.458 | 10.691 | 13.075 | 5.96 | 7.228 | 2.676 | 9.373 | 5.891 | 7.537 | 4.82 | 10.675 | 3.302 | 1.246 | 2.759 | 0.946 | 0.89 | 2.358 | 3.108 | 49.5 | 26.347 | 61.984 | 8.161 | 2.659 | 3.176 | 4.485 | 5.664 | 0.932 | 4.264 | 2.109 | 2.503 | 3.035 | 13.59 | 11.237 | 1.533 | 1.835 | 7.366 | 6.073 | 3.845 | 16.416 | 10.239 | 12.912 | 83.741 | 123.867 | 27.916 | 72.23 | 22.127 | 12.464 | 8.509 | 20.142 | 32.907 | 28.156 | 6.519 | 21.199 | 64.959 | 90.727 | 37.881 | 92.211 | 52.401 | 50.215 | 39.965 | 72.189 | 83.547 | 74.75 | 73.935 |