
Inner Mongolia North Hauler Joint Stock Co., Ltd.
SSE:600262.SS
22.29 (CNY) • At close May 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 880.967 | 1,014.596 | 537.628 | 534.666 | 825.147 | 647.172 | 616.556 | 755.045 | 384.649 | 688.121 | 412.334 | 606.254 | 528.23 | 531.572 | 362.057 | 480.434 | 271.84 | 596.217 | 251.68 | 204.498 | 335.988 | 427.977 | 469.273 | 360.19 | 160.124 | 284.405 | 291.436 | 351.814 | 267.936 | 467.134 | 154.365 | 183.032 | 85.82 | 342.889 | 258.708 | 186.743 | 94.708 | 203.075 | 277.917 | 325.176 | 184.167 | 379.403 | 353.691 | 406.538 | 340.11 | 376.748 | 483.264 | 607.093 | 714.135 | 741.763 | 609.826 | 795.293 | 407.227 | 632.829 | 470.694 | 658.463 | 348.545 | 645.583 | 368.297 | 574.023 | 313.595 | 619.438 | 504.202 | 521.979 | 223.479 | 421.678 | 455.369 | 497.243 | 232.959 | 440.067 | 291.789 | 350.116 | 199.951 | 254.411 | 170.684 | 200.468 | 125.615 | 252.793 | 173.118 | 117.647 | 78.574 | 130.129 | 99.49 | 67.937 | 62.671 | 102.587 | 78.206 | 63.812 | 50.263 | 139.097 | 34.648 | 56.254 | 37.981 |
Kosten van de omzet
| 733.568 | 852.981 | 455.11 | 388.095 | 666.422 | 423.288 | 499.509 | 631.828 | 296.601 | 546.171 | 328.809 | 516.538 | 436.772 | 471.021 | 317.942 | 409.329 | 217.738 | 469.887 | 209.987 | 149.18 | 263.478 | 311.018 | 324.135 | 266.308 | 125.253 | 238.342 | 235.528 | 273.631 | 212.404 | 366.375 | 116.812 | 144.613 | 68.268 | 259.387 | 201.825 | 149.702 | 74.355 | 174.533 | 204.971 | 257.196 | 160.968 | 306.402 | 255.85 | 308.889 | 282.107 | 325.455 | 372.662 | 474.197 | 569.581 | 619.391 | 464.013 | 618.602 | 293.708 | 455.351 | 344.329 | 517.466 | 260.079 | 508.616 | 281.708 | 463.756 | 249.371 | 517.929 | 425.901 | 431.693 | 162.687 | 294.033 | 357.636 | 398.969 | 172.93 | 365.979 | 228.539 | 267.315 | 148.182 | 187.92 | 123.374 | 151.947 | 90.354 | 178.302 | 128.086 | 88.214 | 58.036 | 96.88 | 76.722 | 49.135 | 41.668 | 80.283 | 57.479 | 45.757 | 33.737 | 116.083 | 23.269 | 40.283 | 25.482 |
Brutowinst
| 147.4 | 161.615 | 82.518 | 146.571 | 158.726 | 223.884 | 117.047 | 123.217 | 88.047 | 141.951 | 83.525 | 89.715 | 91.459 | 60.551 | 44.114 | 71.105 | 54.103 | 126.329 | 41.693 | 55.318 | 72.51 | 116.959 | 145.138 | 93.881 | 34.871 | 46.062 | 55.908 | 78.183 | 55.532 | 100.759 | 37.553 | 38.419 | 17.552 | 83.502 | 56.882 | 37.041 | 20.353 | 28.542 | 72.946 | 67.98 | 23.199 | 73.001 | 97.841 | 97.649 | 58.003 | 51.293 | 110.602 | 132.896 | 144.554 | 122.372 | 145.813 | 176.691 | 113.519 | 177.478 | 126.366 | 140.997 | 88.466 | 136.967 | 86.59 | 110.267 | 64.224 | 101.509 | 78.301 | 90.285 | 60.792 | 127.645 | 97.732 | 98.274 | 60.029 | 74.088 | 63.25 | 82.801 | 51.769 | 66.491 | 47.31 | 48.521 | 35.261 | 74.492 | 45.032 | 29.433 | 20.538 | 33.248 | 22.768 | 18.802 | 21.003 | 22.304 | 20.727 | 18.055 | 16.526 | 23.013 | 11.379 | 15.971 | 12.499 |
Brutowinstmarge
| 0.167 | 0.159 | 0.153 | 0.274 | 0.192 | 0.346 | 0.19 | 0.163 | 0.229 | 0.206 | 0.203 | 0.148 | 0.173 | 0.114 | 0.122 | 0.148 | 0.199 | 0.212 | 0.166 | 0.271 | 0.216 | 0.273 | 0.309 | 0.261 | 0.218 | 0.162 | 0.192 | 0.222 | 0.207 | 0.216 | 0.243 | 0.21 | 0.205 | 0.244 | 0.22 | 0.198 | 0.215 | 0.141 | 0.262 | 0.209 | 0.126 | 0.192 | 0.277 | 0.24 | 0.171 | 0.136 | 0.229 | 0.219 | 0.202 | 0.165 | 0.239 | 0.222 | 0.279 | 0.28 | 0.268 | 0.214 | 0.254 | 0.212 | 0.235 | 0.192 | 0.205 | 0.164 | 0.155 | 0.173 | 0.272 | 0.303 | 0.215 | 0.198 | 0.258 | 0.168 | 0.217 | 0.236 | 0.259 | 0.261 | 0.277 | 0.242 | 0.281 | 0.295 | 0.26 | 0.25 | 0.261 | 0.256 | 0.229 | 0.277 | 0.335 | 0.217 | 0.265 | 0.283 | 0.329 | 0.165 | 0.328 | 0.284 | 0.329 |
Onderzoek- en ontwikkelingskosten
| 15.082 | 39.698 | 29.26 | 25.583 | 22.257 | 41.41 | 38.609 | 27.618 | 10.221 | 19.513 | 22.677 | 23.197 | 5.042 | 43.264 | 5.817 | 4.56 | 4.379 | 42.565 | 3.669 | 3.201 | 3.858 | 4.458 | 3.994 | 6.066 | 3.594 | 6.797 | 3.328 | 8.046 | 0.655 | 11.138 | 3.249 | 10.882 | 0 | 45.644 | 0 | 17.897 | 0 | 68.106 | 0 | 22.962 | 0 | 62.783 | 0 | 26.266 | 0 | 82.987 | 0 | 34.144 | 0 | 76.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 13.027 | -42.795 | 52.146 | -7.602 | 17.688 | -43.889 | 56.137 | -10.676 | 17.589 | -40.437 | 50.252 | -9.715 | 14.63 | -35.65 | 42.814 | -8.972 | 12.262 | -29.819 | 12.082 | -9.063 | 12.412 | -27.209 | 13.61 | -6.436 | 10.775 | -26.89 | 15.09 | -7.025 | 11.016 | -31.232 | 17.368 | -7.996 | 11.516 | -44.601 | 12.087 | -15.151 | 25.538 | -67.125 | 26.889 | -25.403 | 29.936 | -74.304 | 33.95 | -24.682 | 30.322 | -75.557 | 34.116 | -24.351 | 34.878 | -112.605 | 45.214 | -27.058 | 40.37 | -94.468 | 39.684 | -24.056 | 35.559 | -66.554 | 36.373 | 23.278 | 28.02 | 35.454 | 25.355 | 25.689 | 22.327 | 43.511 | 27.279 | 34.236 | 18.707 | 18.138 | 30.443 | 27.051 | 17.162 | 40.135 | 18.347 | 27.288 | 15.426 | 33.377 | 34.045 | 13.963 | 8.559 | 15.077 | 9.065 | 6.828 | 8.637 | 12.878 | 8.551 | 8.571 | 7.131 | 9.795 | 1.562 | 4.348 | 5.042 |
Verkoop- en marketingkosten
| 7.398 | -10.959 | -10.514 | 20.17 | 25.126 | 41.445 | 25.279 | 27.784 | 10.219 | 24.801 | 20.047 | 24.289 | 17.714 | 9.261 | 18.744 | 16.275 | 9.713 | 11.003 | 8.1 | 6.681 | 14.94 | 14.672 | 21.039 | 19.747 | 10.027 | 13.347 | 16.313 | 21.115 | 11.208 | 19.479 | 12.145 | 13.477 | 3.683 | 26.922 | 15.015 | 10.691 | 6.192 | -3.937 | 13.34 | 24.076 | 11.77 | -24.661 | 22.049 | 24.64 | 16.378 | 4.734 | 26.255 | 40.354 | 29.825 | 11.536 | 31.701 | 40.47 | 24.871 | 14.038 | 32.444 | 41.249 | 21.421 | 2.032 | 28.957 | 27.854 | 16.941 | 21.337 | 22.59 | 31.393 | 15.532 | 11.162 | 31.587 | 20.452 | 13.332 | 16.512 | 14.248 | 17.621 | 12.915 | 7.155 | 12.104 | 14.149 | 8.763 | 17.173 | 9.033 | 5.835 | 3.165 | 9.904 | 2.996 | 1.507 | 3.802 | 2.842 | 2.347 | 1.443 | 3.203 | 5.136 | 1.302 | 1.022 | 2.371 |
Verkoop-, algemene en administratieve kosten
| 20.425 | -53.754 | 41.632 | 62.156 | 43.729 | -2.444 | 81.415 | 17.107 | 27.808 | -15.636 | 70.299 | 14.574 | 32.343 | -26.39 | 61.557 | 7.303 | 21.974 | -18.816 | 20.182 | -2.383 | 27.352 | -12.537 | 34.65 | 13.312 | 20.802 | -13.543 | 31.403 | 14.089 | 22.224 | -11.753 | 29.513 | 5.482 | 15.199 | -17.679 | 27.102 | -4.46 | 31.729 | -71.062 | 40.229 | -1.326 | 41.706 | -98.965 | 55.999 | -0.041 | 46.7 | -70.822 | 60.371 | 16.004 | 64.703 | -101.07 | 76.915 | 13.412 | 65.241 | -80.43 | 72.128 | 17.192 | 56.98 | -64.523 | 65.33 | 51.133 | 44.961 | 56.79 | 47.945 | 57.081 | 37.859 | 54.673 | 58.866 | 54.688 | 32.038 | 34.65 | 44.691 | 44.672 | 30.077 | 47.29 | 30.451 | 41.438 | 24.189 | 50.551 | 43.078 | 19.798 | 11.724 | 24.982 | 12.061 | 8.335 | 12.438 | 15.719 | 10.898 | 10.014 | 10.334 | 14.93 | 2.864 | 5.37 | 7.413 |
Overige kosten
| 34.993 | 87.685 | -32.316 | -37.841 | -16.603 | -0.027 | 0.147 | -0.091 | 2.378 | 65.902 | -28.063 | 28.879 | 5.916 | 0.261 | -0.068 | 0.173 | 0.019 | 0.134 | 2.782 | 0.129 | 0.209 | 2.127 | 0.533 | -0.22 | 2.686 | -73.696 | 0.338 | 96.98 | -19.727 | -1.222 | -2.935 | 1.217 | 5.094 | 35.233 | -8.08 | 1.068 | 4.097 | 7.684 | 1.775 | 1.632 | 15.638 | 36.685 | 4.143 | 8.065 | 23.605 | 15.584 | 1.61 | 1.79 | 1.503 | 12.074 | 0.255 | 38.861 | -0.396 | -18.954 | 7.247 | 6.799 | 27.95 | 2.376 | 0.121 | 0.39 | 10.148 | 1.082 | 0.693 | 2.534 | 8.966 | 2.06 | 0.776 | 0.466 | -0.207 | -1.281 | 0.123 | 0.085 | 0.238 | 1.571 | 2.173 | 2.095 | -0.182 | -6.453 | 2.467 | -0.204 | -0.07 | -1.137 | -0.285 | -0 | 0 | -4.045 | 1.22 | 0.924 | -0.805 | 3.087 | -0.462 | 0 | 0 |
Bedrijfskosten
| 70.5 | 75.419 | 38.576 | 125.58 | 82.589 | 112.3 | 86.072 | 76.16 | 40.407 | 69.779 | 64.912 | 66.649 | 43.301 | 70.702 | 45.492 | 39.941 | 32.283 | 78.403 | 26.549 | 27.598 | 36.122 | 48.492 | 41.355 | 41.232 | 28.782 | 40.532 | 37.999 | 43.36 | 25.727 | 54.634 | 35.089 | 16.638 | 22.558 | 63.452 | 30.455 | 32.866 | 31.88 | 21.178 | 41.773 | 46.393 | 46.631 | 13.637 | 61.244 | 55.532 | 48.159 | 53.184 | 66.668 | 77.683 | 69.007 | 40.096 | 82.25 | 104.226 | 68.528 | 66.296 | 75.363 | 92.851 | 57.22 | 49.474 | 65.33 | 51.133 | 44.961 | 56.795 | 47.945 | 57.101 | 37.878 | 54.811 | 58.871 | 54.688 | 32.038 | 34.65 | 44.691 | 44.672 | 30.077 | 47.29 | 30.451 | 41.438 | 24.189 | 50.551 | 43.078 | 19.798 | 11.724 | 24.982 | 12.061 | 8.335 | 12.438 | 15.719 | 10.898 | 10.014 | 10.334 | 14.93 | 2.864 | 5.37 | 7.413 |
Bedrijfsresultaat
| 76.9 | 86.196 | 43.942 | 20.991 | 76.137 | 59.855 | 52.214 | 51.443 | 39.547 | 58.937 | 39.726 | 48.831 | 39.556 | 32.72 | 18.122 | 31.289 | 20.525 | 20.203 | 3.454 | 25.86 | 19.233 | 14.746 | 19.458 | 23.135 | 7.871 | 84.262 | 3.962 | 27.984 | 24.451 | 27.334 | -6.416 | 19.792 | -0.229 | -12.443 | 11.909 | -0.801 | -13.124 | -222.162 | 3.425 | 4.364 | -41.823 | 33.176 | 14.25 | 34.394 | -19.403 | 5.727 | 20.179 | 28.397 | 54.308 | 41.155 | 29.203 | 51.409 | 20.117 | 54.04 | 27.857 | 28.4 | 11.576 | 33.841 | 7.315 | 24.826 | 4.291 | 22.915 | 4.873 | 12.31 | 1.235 | 24.086 | 3.478 | 14.718 | 1.638 | 15.013 | 4.043 | 10.551 | 0.681 | 2.005 | 2.96 | 5.45 | 0.356 | 23.988 | -5.556 | 8.504 | 3.852 | 1.382 | 5.354 | 5.299 | 5.396 | 3.46 | 6.554 | 4.243 | 5.221 | 20.099 | 3.269 | 7.489 | 2.186 |
Bedrijfsresultaat ratio
| 0.087 | 0.085 | 0.082 | 0.039 | 0.092 | 0.092 | 0.085 | 0.068 | 0.103 | 0.086 | 0.096 | 0.081 | 0.075 | 0.062 | 0.05 | 0.065 | 0.076 | 0.034 | 0.014 | 0.126 | 0.057 | 0.034 | 0.041 | 0.064 | 0.049 | 0.296 | 0.014 | 0.08 | 0.091 | 0.059 | -0.042 | 0.108 | -0.003 | -0.036 | 0.046 | -0.004 | -0.139 | -1.094 | 0.012 | 0.013 | -0.227 | 0.087 | 0.04 | 0.085 | -0.057 | 0.015 | 0.042 | 0.047 | 0.076 | 0.055 | 0.048 | 0.065 | 0.049 | 0.085 | 0.059 | 0.043 | 0.033 | 0.052 | 0.02 | 0.043 | 0.014 | 0.037 | 0.01 | 0.024 | 0.006 | 0.057 | 0.008 | 0.03 | 0.007 | 0.034 | 0.014 | 0.03 | 0.003 | 0.008 | 0.017 | 0.027 | 0.003 | 0.095 | -0.032 | 0.072 | 0.049 | 0.011 | 0.054 | 0.078 | 0.086 | 0.034 | 0.084 | 0.066 | 0.104 | 0.144 | 0.094 | 0.133 | 0.058 |
Totaal overige inkomsten en kosten netto
| -0.001 | -0.799 | 0.113 | 1.888 | -1.187 | -0.027 | 4.607 | -0.091 | -0.64 | -0.585 | 0.938 | -0.011 | -0.337 | 0.261 | -8.959 | 3.527 | 0.147 | 0.134 | -5.799 | 1.437 | 5.405 | -6.376 | -12.06 | -1.011 | 2.686 | 33.791 | -9.19 | 96.98 | 0.006 | -1.006 | -11.827 | 1.216 | 9.669 | 34.718 | -22.598 | 1.068 | 2.5 | 7.043 | -25.973 | 1.632 | -2.753 | 39.81 | -18.204 | -0.562 | -5.642 | 15.412 | -22.145 | 4.974 | -19.736 | 11.84 | 0.255 | 38.465 | -0.396 | -20.472 | 7.247 | 6.799 | 27.95 | 1.73 | 0.121 | 0.39 | 10.148 | 1.082 | 0.693 | 2.534 | 8.966 | 2.06 | 0.776 | 0.466 | -0.207 | -1.281 | 0.123 | 0.085 | 0.238 | 0.798 | -0.01 | 0.937 | 0.121 | -2.46 | 0.117 | -0.086 | -0.003 | -0.693 | -0.055 | -0.577 | 0 | -4.047 | 1.402 | 0.906 | -0.034 | 0.04 | -0.103 | -0.851 | 0 |
Inkomen voor belasting
| 76.899 | 85.397 | 44.055 | 42.249 | 74.426 | 59.828 | 52.36 | 51.352 | 37.85 | 58.353 | 40.665 | 34.736 | 39.219 | 32.981 | 18.054 | 31.462 | 20.543 | 20.337 | 6.236 | 25.989 | 19.442 | 16.873 | 19.992 | 22.915 | 10.557 | 10.566 | 4.3 | 124.963 | 4.725 | 26.328 | -9.364 | 21.008 | 4.663 | 22.275 | 3.83 | 0.268 | -9.027 | -215.12 | 5.2 | 5.996 | -26.185 | 69.82 | 18.392 | 42.458 | 4.202 | 21.139 | 21.789 | 30.187 | 55.811 | 52.995 | 29.458 | 89.874 | 19.72 | 33.568 | 35.104 | 35.2 | 39.526 | 35.572 | 7.436 | 25.216 | 14.439 | 23.996 | 5.566 | 14.843 | 10.2 | 26.146 | 4.255 | 15.183 | 1.431 | 13.732 | 4.167 | 10.636 | 0.919 | 2.803 | 2.952 | 6.386 | 0.477 | 21.528 | -5.438 | 8.417 | 3.85 | 0.69 | 5.299 | 4.722 | 5.396 | -0.587 | 7.956 | 5.149 | 5.187 | 20.138 | 3.166 | 6.638 | 2.186 |
Inkomen voor belasting ratio
| 0.087 | 0.084 | 0.082 | 0.079 | 0.09 | 0.092 | 0.085 | 0.068 | 0.098 | 0.085 | 0.099 | 0.057 | 0.074 | 0.062 | 0.05 | 0.065 | 0.076 | 0.034 | 0.025 | 0.127 | 0.058 | 0.039 | 0.043 | 0.064 | 0.066 | 0.037 | 0.015 | 0.355 | 0.018 | 0.056 | -0.061 | 0.115 | 0.054 | 0.065 | 0.015 | 0.001 | -0.095 | -1.059 | 0.019 | 0.018 | -0.142 | 0.184 | 0.052 | 0.104 | 0.012 | 0.056 | 0.045 | 0.05 | 0.078 | 0.071 | 0.048 | 0.113 | 0.048 | 0.053 | 0.075 | 0.053 | 0.113 | 0.055 | 0.02 | 0.044 | 0.046 | 0.039 | 0.011 | 0.028 | 0.046 | 0.062 | 0.009 | 0.031 | 0.006 | 0.031 | 0.014 | 0.03 | 0.005 | 0.011 | 0.017 | 0.032 | 0.004 | 0.085 | -0.031 | 0.072 | 0.049 | 0.005 | 0.053 | 0.07 | 0.086 | -0.006 | 0.102 | 0.081 | 0.103 | 0.145 | 0.091 | 0.118 | 0.058 |
Belastingkosten
| 11.936 | 5.717 | 7.438 | 10.771 | 13.669 | 4.254 | 8.258 | 13.07 | 8.167 | 2.31 | 7.879 | 8.454 | 6.557 | -2.267 | 2.708 | 4.719 | 3.082 | -1.095 | 0.935 | 3.898 | 2.916 | -0.345 | 2.999 | 3.437 | 1.584 | -30.908 | 0.645 | -45.841 | 3.669 | 2.883 | -0.909 | 2.25 | 0.838 | -0.535 | 0.629 | -6.336 | 0.017 | 1.038 | 7.074 | 1.723 | -3.415 | 14.569 | 4.06 | 6.878 | 2 | 9.096 | 4.323 | 6.352 | 8.318 | 2.374 | 5.866 | 13.343 | 4.192 | 3.203 | 5.282 | 6.269 | 7.464 | 7.154 | 2.475 | 6.686 | 3.254 | 8.056 | 1.579 | 2.134 | 2.353 | 11.203 | 1.196 | 1.618 | 1.175 | 2.87 | 1.893 | 3.653 | 0.714 | 0.584 | -0.652 | 0.652 | 0.377 | -0.291 | 0.907 | -0.077 | 1.399 | -2.259 | 0.807 | -0.788 | 2.594 | -0.009 | 1.193 | 0.597 | 0.953 | 1.27 | 0.34 | 1.131 | 0.328 |
Nettowinst
| 63.462 | 70.557 | 33.454 | 22.959 | 51.939 | 48.302 | 41.995 | 30.737 | 29.683 | 43.895 | 26.932 | 26.281 | 28.819 | 33.639 | 15.346 | 26.743 | 17.462 | 21.432 | 5.301 | 22.091 | 16.525 | 17.218 | 16.993 | 19.478 | 8.974 | 41.475 | 3.655 | 63.139 | 5.989 | 23.744 | -7.629 | 17.257 | 4.056 | 20.206 | 4.55 | 1.628 | -9.014 | -154.347 | 1.933 | 10.335 | -19.921 | 67.239 | 16.501 | 36.429 | 4.485 | 24.81 | 19.224 | 25.795 | 48.483 | 48.83 | 26.004 | 76.301 | 17.633 | 30.831 | 29.849 | 30.579 | 34.621 | 31.962 | 7.227 | 20.71 | 13.192 | 20.344 | 5.075 | 14.064 | 9.477 | 16.252 | 4.244 | 14.837 | 2.31 | 10.517 | 3.912 | 9.629 | 2.419 | 4.354 | 5.382 | 6.978 | 1.892 | 19.367 | -0.668 | 8.54 | 2.328 | 3.049 | 4.436 | 5.575 | 2.594 | -0.171 | 6.593 | 4.495 | 4.195 | 18.868 | 2.826 | 5.507 | 1.858 |
Nettowinstmarge
| 0.072 | 0.07 | 0.062 | 0.043 | 0.063 | 0.075 | 0.068 | 0.041 | 0.077 | 0.064 | 0.065 | 0.043 | 0.055 | 0.063 | 0.042 | 0.056 | 0.064 | 0.036 | 0.021 | 0.108 | 0.049 | 0.04 | 0.036 | 0.054 | 0.056 | 0.146 | 0.013 | 0.179 | 0.022 | 0.051 | -0.049 | 0.094 | 0.047 | 0.059 | 0.018 | 0.009 | -0.095 | -0.76 | 0.007 | 0.032 | -0.108 | 0.177 | 0.047 | 0.09 | 0.013 | 0.066 | 0.04 | 0.042 | 0.068 | 0.066 | 0.043 | 0.096 | 0.043 | 0.049 | 0.063 | 0.046 | 0.099 | 0.05 | 0.02 | 0.036 | 0.042 | 0.033 | 0.01 | 0.027 | 0.042 | 0.039 | 0.009 | 0.03 | 0.01 | 0.024 | 0.013 | 0.028 | 0.012 | 0.017 | 0.032 | 0.035 | 0.015 | 0.077 | -0.004 | 0.073 | 0.03 | 0.023 | 0.045 | 0.082 | 0.041 | -0.002 | 0.084 | 0.07 | 0.083 | 0.136 | 0.082 | 0.098 | 0.049 |
WPA (Winst Per Aandeel)
| 0.37 | 0.41 | 0.2 | 0.14 | 0.31 | 0.28 | 0.25 | 0.18 | 0.17 | 0.26 | 0.16 | 0.16 | 0.17 | 0.21 | 0.09 | 0.16 | 0.1 | 0.12 | 0.03 | 0.13 | 0.097 | 0.1 | 0.1 | 0.11 | 0.053 | 0.23 | 0.02 | 0.42 | 0.035 | 0.14 | -0.04 | 0.085 | 0.02 | 0.12 | 0.027 | 0.01 | -0.05 | -0.91 | 0.011 | 0.061 | -0.12 | 0.4 | 0.097 | 0.21 | 0.026 | 0.15 | 0.11 | 0.15 | 0.29 | 0.29 | 0.15 | 0.45 | 0.1 | 0.18 | 0.18 | 0.18 | 0.2 | 0.19 | 0.043 | 0.12 | 0.078 | 0.12 | 0.03 | 0.083 | 0.056 | 0.096 | 0.025 | 0.087 | 0.014 | 0.062 | 0.023 | 0.057 | 0.014 | 0.026 | 0.032 | 0.041 | 0.011 | 0.11 | -0.004 | 0.05 | 0.014 | 0.018 | 0.026 | 0.033 | 0.015 | -0.001 | 0.039 | 0.026 | 0.025 | 0.11 | 0.017 | 0.032 | 0.011 |
Verwaterde WPA
| 0.37 | 0.41 | 0.2 | 0.14 | 0.31 | 0.28 | 0.25 | 0.18 | 0.17 | 0.26 | 0.16 | 0.16 | 0.17 | 0.21 | 0.09 | 0.16 | 0.1 | 0.12 | 0.03 | 0.13 | 0.097 | 0.1 | 0.1 | 0.11 | 0.053 | 0.23 | 0.02 | 0.42 | 0.035 | 0.14 | -0.04 | 0.085 | 0.02 | 0.12 | 0.027 | 0.01 | -0.05 | -0.91 | 0.011 | 0.061 | -0.12 | 0.4 | 0.097 | 0.21 | 0.026 | 0.15 | 0.11 | 0.15 | 0.29 | 0.29 | 0.15 | 0.45 | 0.1 | 0.18 | 0.18 | 0.18 | 0.2 | 0.19 | 0.043 | 0.12 | 0.078 | 0.12 | 0.03 | 0.083 | 0.056 | 0.096 | 0.025 | 0.087 | 0.014 | 0.062 | 0.023 | 0.057 | 0.014 | 0.026 | 0.032 | 0.041 | 0.011 | 0.11 | -0.004 | 0.05 | 0.014 | 0.018 | 0.026 | 0.033 | 0.015 | -0.001 | 0.039 | 0.026 | 0.025 | 0.11 | 0.017 | 0.032 | 0.011 |
EBITDA
| 77.467 | 85.977 | 44.49 | 36.969 | 84.526 | 70.333 | 61.95 | 52.419 | 49.17 | 69.531 | 52.079 | 44.473 | 50.606 | 43.329 | 17.128 | 37.576 | 29.126 | 23.857 | 13.454 | 35.207 | 22.81 | 23.534 | 30.69 | 35.167 | 14.263 | -64.792 | 19.334 | 131.253 | 35.762 | 39.861 | 8.952 | 39.527 | -5.006 | 26.967 | 38.506 | 21.171 | -11.527 | -217.247 | 43.514 | 44.494 | -7.719 | 110.207 | 36.597 | 60.507 | 21.757 | 0.596 | 56.822 | 64.859 | 75.547 | 88.379 | 88.638 | 105.179 | 49.234 | 133.876 | 68.155 | 87.348 | 39.446 | -16.188 | 26.918 | 79.052 | 19.262 | 57.924 | 35.996 | 33.184 | 26.377 | -61.253 | 48.577 | 43.586 | 33.725 | 50.031 | 18.559 | 26.806 | 26.189 | 37.646 | 19.445 | 29.723 | 13.816 | 56.124 | 12.875 | 19.277 | 14.317 | 11.64 | 17.405 | 36.529 | -7.069 | 8.553 | 12.892 | 10.693 | 9.388 | 18.226 | 10.65 | 22.603 | -7.413 |
EBITDA ratio
| 0.088 | 0.085 | 0.083 | 0.069 | 0.102 | 0.109 | 0.1 | 0.069 | 0.128 | 0.101 | 0.126 | 0.073 | 0.096 | 0.082 | 0.047 | 0.078 | 0.107 | 0.04 | 0.053 | 0.172 | 0.068 | 0.055 | 0.065 | 0.098 | 0.089 | -0.228 | 0.066 | 0.373 | 0.133 | 0.085 | 0.058 | 0.216 | -0.058 | 0.079 | 0.149 | 0.113 | -0.122 | -1.07 | 0.157 | 0.137 | -0.042 | 0.29 | 0.103 | 0.149 | 0.064 | 0.002 | 0.118 | 0.107 | 0.106 | 0.119 | 0.145 | 0.132 | 0.121 | 0.212 | 0.145 | 0.133 | 0.113 | -0.025 | 0.073 | 0.138 | 0.061 | 0.094 | 0.071 | 0.064 | 0.118 | -0.145 | 0.107 | 0.088 | 0.145 | 0.114 | 0.064 | 0.077 | 0.131 | 0.148 | 0.114 | 0.148 | 0.11 | 0.222 | 0.074 | 0.164 | 0.182 | 0.089 | 0.175 | 0.538 | -0.113 | 0.083 | 0.165 | 0.168 | 0.187 | 0.131 | 0.307 | 0.402 | -0.195 |