
Zhejiang Yankon Group Co., Ltd.
SSE:600261.SS
3.22 (CNY) • At close May 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 687.318 | 723.648 | 791.438 | 832.296 | 828.651 | 770.426 | 771.116 | 771.7 | 762.144 | 837.944 | 898.338 | 1,032 | 962.883 | 1,034.241 | 1,065.58 | 1,146.613 | 1,017.672 | 1,134.263 | 1,320.522 | 1,409.176 | 956.933 | 1,280.507 | 1,395.389 | 1,409.091 | 1,231.209 | 1,419.524 | 1,425.622 | 1,353.914 | 1,417.131 | 1,349.022 | 1,286.276 | 1,260.611 | 1,142.329 | 1,132.945 | 1,133.788 | 1,102.994 | 1,023.396 | 1,127.562 | 1,230.359 | 987.005 | 912.999 | 837.534 | 889.607 | 776.052 | 747.994 | 785.651 | 918.905 | 812.015 | 652.424 | 702.959 | 694.848 | 614.289 | 580.757 | 660.858 | 632.525 | 577.295 | 483.755 | 628.353 | 572.169 | 540.802 | 429.121 | 512.381 | 518.419 | 368.027 | 344.285 | 417.845 | 525.696 | 532.938 | 414.258 | 445.773 | 492.193 | 418.311 | 388.668 | 428.32 | 479.809 | 379.781 | 300.826 | 305.54 | 326.124 | 250.426 | 212.117 | 197.449 | 209.856 | 177.694 | 149.943 | 137.92 | 164.747 | 118.362 | 92.198 | 108.608 | 116.054 | 94.787 | 85.047 | 116.199 | 199.759 |
Kosten van de omzet
| 443.558 | 510.876 | 536.981 | 528.006 | 539.439 | 515.058 | 484.604 | 511.165 | 505.043 | 557.063 | 647.31 | 765.746 | 703.622 | 746.839 | 777.454 | 821.81 | 709.028 | 756.856 | 857.965 | 914.2 | 633.296 | 831.258 | 920.277 | 971.254 | 878.068 | 991.023 | 1,086.505 | 1,065.189 | 1,109.864 | 998.468 | 996.262 | 955.008 | 842.565 | 803.147 | 820.955 | 804.396 | 754.93 | 802.596 | 939.072 | 757.192 | 685.544 | 612.642 | 685.378 | 608.689 | 566.576 | 582.593 | 739.623 | 646.328 | 543.892 | 581.288 | 551.013 | 488.636 | 476.433 | 457.929 | 518.168 | 477.879 | 405.613 | 532.043 | 485.62 | 420.615 | 329.361 | 397.21 | 425.333 | 297.037 | 289.763 | 360.636 | 444.455 | 448.689 | 341.149 | 350.3 | 432.927 | 352.949 | 343.618 | 351.205 | 427.189 | 317.592 | 244.271 | 252.105 | 260.782 | 195.835 | 169.147 | 146.66 | 164.733 | 136.493 | 121.967 | 98.95 | 118.636 | 84.802 | 68.659 | 74.725 | 88.505 | 74.497 | 68.001 | 95.968 | 149.34 |
Brutowinst
| 243.76 | 212.772 | 254.457 | 304.29 | 289.211 | 255.368 | 286.511 | 260.535 | 257.1 | 280.882 | 251.028 | 266.254 | 259.261 | 287.402 | 288.126 | 324.803 | 308.644 | 377.408 | 462.557 | 494.975 | 323.637 | 449.25 | 475.112 | 437.837 | 353.141 | 428.502 | 339.116 | 288.725 | 307.267 | 350.554 | 290.015 | 305.603 | 299.764 | 329.798 | 312.833 | 298.598 | 268.466 | 324.966 | 291.287 | 229.813 | 227.455 | 224.891 | 204.23 | 167.363 | 181.418 | 203.057 | 179.282 | 165.687 | 108.532 | 121.671 | 143.835 | 125.654 | 104.324 | 202.929 | 114.356 | 99.417 | 78.142 | 96.31 | 86.549 | 120.187 | 99.76 | 115.171 | 93.086 | 70.99 | 54.522 | 57.209 | 81.241 | 84.249 | 73.108 | 95.473 | 59.267 | 65.362 | 45.05 | 77.115 | 52.62 | 62.189 | 56.555 | 53.435 | 65.343 | 54.591 | 42.97 | 50.789 | 45.124 | 41.201 | 27.976 | 38.97 | 46.111 | 33.559 | 23.539 | 33.883 | 27.549 | 20.289 | 17.046 | 20.231 | 50.419 |
Brutowinstmarge
| 0.355 | 0.294 | 0.322 | 0.366 | 0.349 | 0.331 | 0.372 | 0.338 | 0.337 | 0.335 | 0.279 | 0.258 | 0.269 | 0.278 | 0.27 | 0.283 | 0.303 | 0.333 | 0.35 | 0.351 | 0.338 | 0.351 | 0.34 | 0.311 | 0.287 | 0.302 | 0.238 | 0.213 | 0.217 | 0.26 | 0.225 | 0.242 | 0.262 | 0.291 | 0.276 | 0.271 | 0.262 | 0.288 | 0.237 | 0.233 | 0.249 | 0.269 | 0.23 | 0.216 | 0.243 | 0.258 | 0.195 | 0.204 | 0.166 | 0.173 | 0.207 | 0.205 | 0.18 | 0.307 | 0.181 | 0.172 | 0.162 | 0.153 | 0.151 | 0.222 | 0.232 | 0.225 | 0.18 | 0.193 | 0.158 | 0.137 | 0.155 | 0.158 | 0.176 | 0.214 | 0.12 | 0.156 | 0.116 | 0.18 | 0.11 | 0.164 | 0.188 | 0.175 | 0.2 | 0.218 | 0.203 | 0.257 | 0.215 | 0.232 | 0.187 | 0.283 | 0.28 | 0.284 | 0.255 | 0.312 | 0.237 | 0.214 | 0.2 | 0.174 | 0.252 |
Onderzoek- en ontwikkelingskosten
| 21.068 | 7.128 | 25.485 | 25.462 | 21.575 | 26.291 | 24.447 | 25.311 | 25.17 | 42.21 | 30.504 | 34.533 | 29.423 | 41.23 | 41.997 | 36.807 | 34.766 | 63.745 | 48.066 | 43.617 | 34.237 | 61.465 | 58.238 | 54.254 | 42.718 | 52.569 | 51.798 | 170.587 | 52.564 | 252.588 | 50.187 | 91.516 | 0 | 182.77 | 0 | 72.922 | 0 | 157.895 | 0 | 64.742 | 0 | 112.077 | 0 | 35.355 | 0 | 101.967 | 0 | 37.465 | 0 | 84.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 67.253 | -147.362 | 192.154 | -47.406 | 73.119 | -170.935 | 197.167 | -53.951 | 75.27 | -163.814 | 205.27 | -63.104 | 71.974 | -189.886 | 230.761 | -68.682 | 85.97 | -172.61 | 96.337 | -58.816 | 85.431 | -146.794 | 87.881 | -56.029 | 89.164 | -88.467 | 69.732 | -62.649 | 113.138 | -213.609 | 90.182 | -74.186 | 101.03 | -306.641 | 114.921 | -64.62 | 119.853 | -227.308 | 133.474 | -55.11 | 75.343 | -139.244 | 72.498 | -42.123 | 57.365 | -126.832 | 54.798 | -31.094 | 42.538 | -111.967 | 53.071 | -30.462 | 44.252 | -74.696 | 36.383 | -16.691 | 36.151 | -64.357 | 35.88 | 36.463 | 29.755 | 50.084 | 24.931 | 19.665 | 21.506 | 26.315 | 15.919 | 20.492 | 24.216 | 24.968 | 15.336 | 15.78 | 15.514 | 14.169 | 12.674 | 19.012 | 10.629 | 6.649 | 11.711 | 10.461 | 8.904 | 23.214 | 12.198 | 11.521 | 7.565 | 8.493 | 10.221 | 10.023 | 7.56 | 7.752 | 6.263 | 6.524 | 7.385 | 14.772 | 8.925 |
Verkoop- en marketingkosten
| 120.531 | -56.765 | 210.11 | 133.729 | 124.848 | 90.081 | 133.314 | 109.157 | 115.303 | 106.641 | 125.525 | 108.452 | 118.655 | 116.59 | 121.719 | 97.03 | 115.282 | 32.729 | 137.72 | 118.416 | 92.02 | 59.378 | 118.372 | 105.594 | 101.117 | 34.711 | 92.916 | 90.973 | 81.383 | 65.692 | 63.527 | 53.297 | 48.926 | 8.697 | 54.485 | 43.559 | 37.755 | 6.788 | 43.877 | 42.087 | 33.365 | 11.755 | 41.805 | 42.8 | 36.701 | 44.815 | 34.9 | 44.473 | 24.991 | 11.658 | 36.809 | 37.989 | 34.341 | 38.771 | 25.779 | 26.047 | 17.981 | 39.947 | 27.519 | 18.463 | 18.594 | 36.54 | 22.756 | 15.791 | 11.389 | 19.328 | 13.316 | 9.834 | 8.723 | 9.31 | 10.485 | 8.673 | 4.714 | 9.838 | 6.635 | 6.361 | 5.689 | 10.059 | 11.136 | 10.122 | 6.172 | 8.272 | 5.579 | 6.546 | 6.223 | 7.901 | 7.398 | 6.802 | 5.891 | 6.596 | 5.729 | 3.429 | 3.377 | 5.607 | 9.552 |
Verkoop-, algemene en administratieve kosten
| 187.785 | -204.126 | 402.264 | 86.322 | 197.967 | -80.854 | 330.481 | 55.205 | 190.573 | -57.172 | 330.796 | 45.348 | 190.629 | -73.297 | 352.48 | 28.348 | 201.252 | -139.88 | 234.057 | 59.6 | 177.45 | -87.415 | 206.253 | 49.565 | 190.282 | -53.755 | 162.647 | 28.323 | 194.522 | -147.917 | 153.71 | -20.89 | 149.956 | -297.943 | 169.406 | -21.062 | 157.608 | -220.52 | 177.351 | -13.023 | 108.708 | -127.49 | 114.304 | 0.677 | 94.066 | -82.017 | 89.698 | 13.38 | 67.529 | -100.309 | 89.88 | 7.527 | 78.593 | -35.925 | 62.163 | 9.356 | 54.132 | -24.41 | 63.399 | 54.926 | 48.349 | 86.624 | 47.686 | 35.456 | 32.895 | 45.643 | 29.235 | 30.327 | 32.939 | 34.278 | 25.82 | 24.453 | 20.228 | 24.007 | 19.309 | 25.373 | 16.318 | 16.708 | 22.848 | 20.583 | 15.076 | 31.486 | 17.777 | 18.067 | 13.788 | 16.394 | 17.619 | 16.825 | 13.451 | 14.348 | 11.992 | 9.952 | 10.762 | 20.379 | 18.477 |
Overige kosten
| -36.306 | 333.504 | -270.978 | 0.816 | 1.383 | 1.507 | 1.719 | -1.023 | -2.52 | 253.337 | -129.038 | 126.757 | -3.889 | -2.318 | -0.06 | -1.664 | 0.815 | -5.023 | 4.371 | 1.952 | 0.297 | -9.103 | 0.2 | -4.389 | 2.083 | -6.153 | 4.522 | -7.618 | 18.139 | 6.441 | 12.551 | 5.539 | 5.112 | 8.159 | 16.339 | 19.26 | 16.767 | 20.427 | 85.516 | 13.876 | 4.655 | 18.25 | 8.785 | 4.919 | 6.608 | 128.154 | 9.565 | 5.856 | 38.897 | 11.954 | 57.213 | 14.32 | 49.096 | 5.872 | 80.216 | 15.423 | 36.681 | 57.483 | 35.914 | 8.724 | 11.578 | 11.985 | 12.921 | 2.395 | 4.145 | 18.785 | 1.868 | 0.455 | -0.232 | 0.927 | -1.393 | 2.615 | 0.764 | 4.828 | 3.033 | 1.231 | -1.891 | -6.51 | 1.981 | 1.33 | 1.774 | 0.748 | 1.252 | 1.245 | 0.201 | 0.349 | 1.475 | -0.284 | -0.386 | -5.271 | 1.107 | 3.327 | 1.361 | 2.668 | 0.602 |
Bedrijfskosten
| 172.547 | 138.619 | 156.77 | 228.246 | 223.333 | 181.18 | 225.518 | 211.522 | 213.223 | 238.375 | 232.262 | 206.637 | 216.163 | 249.965 | 242.182 | 202.473 | 231.265 | 208.399 | 281.768 | 253.21 | 213.861 | 273.429 | 264.024 | 230.402 | 239.385 | 246.339 | 218.15 | 229.044 | 204.856 | 222.364 | 163.135 | 149.884 | 165.37 | 199.113 | 176.655 | 189.441 | 169.959 | 215.39 | 179.869 | 145.474 | 119.13 | 137.79 | 119.92 | 103.394 | 97.36 | 151.944 | 93.126 | 110.138 | 70.253 | 98.098 | 93.023 | 85.866 | 81.596 | 138.179 | 63.843 | 67.912 | 55.394 | 106.135 | 64.399 | 58.037 | 49.947 | 89.421 | 49.372 | 37.441 | 34.651 | 50.151 | 31.134 | 32.054 | 34.356 | 37.677 | 26.345 | 25.435 | 21.284 | 26.152 | 20.744 | 27.186 | 18.933 | 18.769 | 25.702 | 22.897 | 16.811 | 32.907 | 19.076 | 18.856 | 14.45 | 17.041 | 18.357 | 17.27 | 13.916 | 14.829 | 12.342 | 10.607 | 11.181 | 20.925 | 19.57 |
Bedrijfsresultaat
| 71.213 | 74.152 | 97.687 | 29.89 | 57.055 | 78.909 | 14.298 | 95.037 | 70.209 | 63.52 | 63.661 | 107.103 | 39.949 | -49.076 | 64.117 | 101.752 | 214.485 | 58.703 | 178.902 | 230.738 | 104.694 | -21.926 | 185.315 | 247.302 | 191.808 | 110.608 | 148.447 | 106.995 | 66.963 | 88.253 | 104.648 | 129.336 | 132.663 | 104.493 | 145.495 | 129.169 | 107.376 | 114.103 | 3.455 | 87.53 | 109.73 | 76.596 | 81.479 | 64.226 | 89.526 | -44.454 | 82.278 | 31.721 | 39.04 | 9.915 | 48.978 | 22.043 | 20.698 | 42.817 | 44.369 | 14.352 | 19.897 | -13.606 | 17.583 | 48.161 | 44.67 | 21.499 | 45.134 | 38.441 | 19.484 | -1.574 | 46.511 | 48.46 | 23.318 | 47.306 | 44.028 | 34.782 | 30.782 | 50.492 | 35.44 | 33.884 | 38.677 | 34.833 | 37.468 | 33.147 | 27.784 | 16.755 | 26.782 | 26.461 | 15.811 | 23.397 | 29.199 | 18.576 | 11.047 | 22.541 | 17.365 | 11.831 | 7.134 | 4.467 | 32.064 |
Bedrijfsresultaat ratio
| 0.104 | 0.102 | 0.123 | 0.036 | 0.069 | 0.102 | 0.019 | 0.123 | 0.092 | 0.076 | 0.071 | 0.104 | 0.041 | -0.047 | 0.06 | 0.089 | 0.211 | 0.052 | 0.135 | 0.164 | 0.109 | -0.017 | 0.133 | 0.176 | 0.156 | 0.078 | 0.104 | 0.079 | 0.047 | 0.065 | 0.081 | 0.103 | 0.116 | 0.092 | 0.128 | 0.117 | 0.105 | 0.101 | 0.003 | 0.089 | 0.12 | 0.091 | 0.092 | 0.083 | 0.12 | -0.057 | 0.09 | 0.039 | 0.06 | 0.014 | 0.07 | 0.036 | 0.036 | 0.065 | 0.07 | 0.025 | 0.041 | -0.022 | 0.031 | 0.089 | 0.104 | 0.042 | 0.087 | 0.104 | 0.057 | -0.004 | 0.088 | 0.091 | 0.056 | 0.106 | 0.089 | 0.083 | 0.079 | 0.118 | 0.074 | 0.089 | 0.129 | 0.114 | 0.115 | 0.132 | 0.131 | 0.085 | 0.128 | 0.149 | 0.105 | 0.17 | 0.177 | 0.157 | 0.12 | 0.208 | 0.15 | 0.125 | 0.084 | 0.038 | 0.161 |
Totaal overige inkomsten en kosten netto
| -0.052 | 2.376 | 0.994 | 0.816 | 1.312 | 0.883 | 0.272 | 0.211 | 0.69 | -0.668 | 1.285 | 0.832 | -34.449 | -2.318 | 17.948 | -1.664 | 138.182 | -10.541 | 3.779 | 2.441 | -4.786 | -117.988 | -19.29 | 50.197 | 80.135 | 2.14 | 32.003 | 4.267 | -17.309 | 44.283 | -11.401 | -11.064 | 3.601 | 7.846 | 25.453 | 18.76 | 25.636 | 9.075 | 85.516 | 13.876 | 6.06 | 7.488 | 8.785 | 4.919 | 12.075 | 128.052 | 5.686 | 4.564 | 39.657 | 24.152 | 57.213 | 14.654 | 49.096 | 5.768 | 80.216 | 15.423 | 36.681 | 57.483 | 35.914 | 8.724 | 11.578 | 11.985 | 12.921 | 2.395 | 4.145 | 18.785 | 1.868 | 0.455 | -0.232 | 0.927 | -1.393 | 2.615 | 0.764 | 2.244 | 5.375 | 1.464 | -3.266 | -6.314 | 0.669 | 0.292 | 0.813 | 1.741 | 0.095 | -0.008 | -0.057 | -0.311 | 1.112 | -0.428 | -0.425 | -5.275 | 1.034 | 2.95 | 1.395 | -0.324 | -0.032 |
Inkomen voor belasting
| 71.16 | 76.528 | 98.68 | 30.706 | 58.438 | 79.791 | 14.784 | 95.248 | 70.804 | 62.355 | 36.961 | 107.935 | 5.499 | -51.394 | 64.057 | 100.088 | 215.299 | 48.162 | 183.273 | 233.678 | 104.991 | -31.029 | 185.515 | 248.842 | 193.892 | 103.508 | 152.969 | 111.262 | 85.102 | 95.438 | 115.479 | 134.796 | 137.709 | 112.339 | 161.632 | 147.929 | 124.143 | 123.179 | 88.971 | 101.407 | 114.385 | 84.085 | 90.264 | 69.145 | 96.133 | 83.598 | 91.843 | 36.285 | 77.936 | 21.767 | 106.191 | 36.697 | 69.794 | 48.585 | 124.585 | 29.775 | 56.578 | 43.877 | 53.497 | 56.885 | 56.248 | 33.484 | 58.055 | 40.836 | 23.629 | 17.21 | 48.379 | 48.915 | 23.086 | 48.233 | 42.636 | 37.397 | 31.546 | 52.737 | 35.42 | 35.348 | 35.099 | 28.519 | 38.137 | 33.439 | 28.597 | 18.496 | 26.877 | 26.453 | 15.754 | 23.086 | 30.311 | 18.148 | 10.622 | 17.266 | 18.399 | 14.781 | 8.529 | 4.143 | 32.032 |
Inkomen voor belasting ratio
| 0.104 | 0.106 | 0.125 | 0.037 | 0.071 | 0.104 | 0.019 | 0.123 | 0.093 | 0.074 | 0.041 | 0.105 | 0.006 | -0.05 | 0.06 | 0.087 | 0.212 | 0.042 | 0.139 | 0.166 | 0.11 | -0.024 | 0.133 | 0.177 | 0.157 | 0.073 | 0.107 | 0.082 | 0.06 | 0.071 | 0.09 | 0.107 | 0.121 | 0.099 | 0.143 | 0.134 | 0.121 | 0.109 | 0.072 | 0.103 | 0.125 | 0.1 | 0.101 | 0.089 | 0.129 | 0.106 | 0.1 | 0.045 | 0.119 | 0.031 | 0.153 | 0.06 | 0.12 | 0.074 | 0.197 | 0.052 | 0.117 | 0.07 | 0.093 | 0.105 | 0.131 | 0.065 | 0.112 | 0.111 | 0.069 | 0.041 | 0.092 | 0.092 | 0.056 | 0.108 | 0.087 | 0.089 | 0.081 | 0.123 | 0.074 | 0.093 | 0.117 | 0.093 | 0.117 | 0.134 | 0.135 | 0.094 | 0.128 | 0.149 | 0.105 | 0.167 | 0.184 | 0.153 | 0.115 | 0.159 | 0.159 | 0.156 | 0.1 | 0.036 | 0.16 |
Belastingkosten
| 10.536 | 24.299 | 19.696 | 8.188 | 4.642 | 7.161 | 11.229 | 11.511 | 11.623 | 10.921 | 8.161 | 12.863 | 3.483 | -23.745 | 1.302 | 2.738 | 33.237 | 6.549 | 17.887 | 40.5 | 20.271 | 4.883 | 27.782 | 33.296 | 31.656 | 4.702 | 24.75 | 14.651 | 12.368 | 14.33 | 19.486 | 16.12 | 19.156 | 16.678 | 21.135 | 26.47 | 18.818 | 17.844 | 18.344 | 15.791 | 17.394 | 8.635 | 11.429 | 11.085 | 14.703 | 33.838 | 12.125 | 2.561 | 9.457 | -9.683 | 15.033 | 6.243 | 11.497 | 1.183 | 20.658 | 6.522 | 10.819 | 9.235 | 5.621 | 5.641 | 9.605 | 5.482 | 8.465 | 7.384 | 4.699 | 0.851 | 11.343 | 10.156 | 5.458 | 9.944 | 9.522 | 7.461 | 9.297 | 13.839 | 6.722 | 4.976 | 7.573 | 10.562 | 5.979 | 9.4 | 8.81 | 5.035 | 5.955 | 8.387 | 3.92 | 10.997 | 8.314 | 5.179 | 2.506 | -0.352 | 2.66 | 1.034 | 0.935 | -9.882 | 7.84 |
Nettowinst
| 59.781 | 51.186 | 78.725 | 21.321 | 51.788 | 71.822 | 2.456 | 82.846 | 58.224 | 53.808 | 30.419 | 96.344 | 2.017 | -26.41 | 63.402 | 96.754 | 182.098 | 41.24 | 165.287 | 193.317 | 84.737 | -37.608 | 157.061 | 205.578 | 159.319 | 96.134 | 124.264 | 93.161 | 70.979 | 77.456 | 91.263 | 115.957 | 116.382 | 97.458 | 137.022 | 117.113 | 100.609 | 101.683 | 91.517 | 81.88 | 96.569 | 73.862 | 79.396 | 54.568 | 80.266 | 51.062 | 80.858 | 34.255 | 65.582 | 30.726 | 91.096 | 30.128 | 58.228 | 45.909 | 106.481 | 25.768 | 46.923 | 36.586 | 48.014 | 50.842 | 46.192 | 25.29 | 46.617 | 31.474 | 17.09 | 15.11 | 34.107 | 36.878 | 16.36 | 35.567 | 30.248 | 26.848 | 20.118 | 36.15 | 27.661 | 25.054 | 25.047 | 13.826 | 25.435 | 22.457 | 18.361 | 12.818 | 19.072 | 15.683 | 10.41 | 10.803 | 21.061 | 11.992 | 7.086 | 14.692 | 12.85 | 11.866 | 6.437 | 13.923 | 21.988 |
Nettowinstmarge
| 0.087 | 0.071 | 0.099 | 0.026 | 0.062 | 0.093 | 0.003 | 0.107 | 0.076 | 0.064 | 0.034 | 0.093 | 0.002 | -0.026 | 0.06 | 0.084 | 0.179 | 0.036 | 0.125 | 0.137 | 0.089 | -0.029 | 0.113 | 0.146 | 0.129 | 0.068 | 0.087 | 0.069 | 0.05 | 0.057 | 0.071 | 0.092 | 0.102 | 0.086 | 0.121 | 0.106 | 0.098 | 0.09 | 0.074 | 0.083 | 0.106 | 0.088 | 0.089 | 0.07 | 0.107 | 0.065 | 0.088 | 0.042 | 0.101 | 0.044 | 0.131 | 0.049 | 0.1 | 0.069 | 0.168 | 0.045 | 0.097 | 0.058 | 0.084 | 0.094 | 0.108 | 0.049 | 0.09 | 0.086 | 0.05 | 0.036 | 0.065 | 0.069 | 0.039 | 0.08 | 0.061 | 0.064 | 0.052 | 0.084 | 0.058 | 0.066 | 0.083 | 0.045 | 0.078 | 0.09 | 0.087 | 0.065 | 0.091 | 0.088 | 0.069 | 0.078 | 0.128 | 0.101 | 0.077 | 0.135 | 0.111 | 0.125 | 0.076 | 0.12 | 0.11 |
WPA (Winst Per Aandeel)
| 0.04 | 0.038 | 0.059 | 0.016 | 0.04 | 0.067 | 0.002 | 0.06 | 0.042 | 0.039 | 0.022 | 0.07 | 0.002 | -0.022 | 0.045 | 0.069 | 0.13 | 0.03 | 0.12 | 0.14 | 0.06 | -0.026 | 0.11 | 0.14 | 0.11 | 0.07 | 0.09 | 0.066 | 0.05 | 0.051 | 0.06 | 0.08 | 0.08 | 0.064 | 0.09 | 0.082 | 0.07 | 0.067 | 0.06 | 0.057 | 0.07 | 0.051 | 0.05 | 0.038 | 0.053 | 0.035 | 0.083 | 0.024 | 0.045 | 0.021 | 0.063 | 0.024 | 0.046 | 0.036 | 0.13 | 0.031 | 0.046 | 0.029 | 0.038 | 0.04 | 0.037 | 0.02 | 0.037 | 0.025 | 0.013 | 0.012 | 0.027 | 0.038 | 0.013 | 0.028 | 0.031 | 0.021 | 0.021 | 0.029 | 0.028 | 0.024 | 0.024 | 0.013 | 0.016 | 0.021 | 0.011 | 0.012 | 0.012 | 0.015 | 0.006 | 0.01 | 0.013 | 0.011 | 0.004 | 0.014 | 0.012 | 0.011 | 0.004 | 0.013 | 0.021 |
Verwaterde WPA
| 0.04 | 0.038 | 0.059 | 0.016 | 0.04 | 0.067 | 0.002 | 0.06 | 0.042 | 0.039 | 0.022 | 0.069 | 0.001 | -0.022 | 0.045 | 0.069 | 0.13 | 0.03 | 0.12 | 0.14 | 0.06 | -0.026 | 0.11 | 0.14 | 0.11 | 0.07 | 0.09 | 0.066 | 0.05 | 0.051 | 0.06 | 0.08 | 0.08 | 0.064 | 0.09 | 0.082 | 0.07 | 0.067 | 0.06 | 0.057 | 0.07 | 0.051 | 0.05 | 0.038 | 0.053 | 0.035 | 0.083 | 0.024 | 0.045 | 0.021 | 0.063 | 0.024 | 0.046 | 0.036 | 0.13 | 0.031 | 0.046 | 0.029 | 0.038 | 0.04 | 0.037 | 0.02 | 0.037 | 0.025 | 0.013 | 0.012 | 0.027 | 0.038 | 0.013 | 0.028 | 0.031 | 0.021 | 0.021 | 0.029 | 0.028 | 0.024 | 0.024 | 0.013 | 0.016 | 0.021 | 0.011 | 0.012 | 0.012 | 0.015 | 0.006 | 0.01 | 0.013 | 0.011 | 0.004 | 0.014 | 0.012 | 0.011 | 0.004 | 0.013 | 0.021 |
EBITDA
| 73.651 | 109.559 | 100.621 | 94.202 | 88.371 | 87.468 | 65.37 | 132.371 | 106.152 | 106.427 | 72.222 | 142.767 | 44.653 | -11.652 | 97.269 | 137.623 | 253.842 | 87.922 | 216.654 | 265.827 | 137.815 | 4.584 | 220.667 | 285.047 | 231.136 | 142.014 | 153.442 | 100.004 | 87.408 | 106.559 | 147.426 | 139.211 | 135.86 | 204.236 | 136.179 | 170.302 | 98.507 | 128.593 | 111.418 | 109.929 | 113.942 | 115.686 | 89.533 | 85.348 | 84.058 | 124.675 | 89.024 | 85.285 | 38.279 | 151.401 | 53.232 | 99.571 | 23.198 | 181.782 | 50.514 | 74.405 | 25.012 | 90.337 | 22.15 | 67.698 | 49.813 | 80.432 | 43.714 | 31.762 | 10.644 | 13.387 | 51.173 | 57.485 | 42.876 | 72.107 | 32.921 | 43.417 | 23.767 | 59.411 | 40.444 | 42.283 | 44.887 | 42.276 | 47.068 | 44.988 | 33.281 | 29.399 | 32.873 | 74.156 | 19.844 | 35.229 | 33.946 | 25.633 | 15.589 | 28.459 | 7.354 | 17.535 | 5.865 | 6.199 | 30.043 |
EBITDA ratio
| 0.107 | 0.151 | 0.127 | 0.113 | 0.107 | 0.114 | 0.085 | 0.172 | 0.139 | 0.127 | 0.08 | 0.138 | 0.046 | -0.011 | 0.091 | 0.12 | 0.249 | 0.078 | 0.164 | 0.189 | 0.144 | 0.004 | 0.158 | 0.202 | 0.188 | 0.1 | 0.108 | 0.074 | 0.062 | 0.079 | 0.115 | 0.11 | 0.119 | 0.18 | 0.12 | 0.154 | 0.096 | 0.114 | 0.091 | 0.111 | 0.125 | 0.138 | 0.101 | 0.11 | 0.112 | 0.159 | 0.097 | 0.105 | 0.059 | 0.215 | 0.077 | 0.162 | 0.04 | 0.275 | 0.08 | 0.129 | 0.052 | 0.144 | 0.039 | 0.125 | 0.116 | 0.157 | 0.084 | 0.086 | 0.031 | 0.032 | 0.097 | 0.108 | 0.104 | 0.162 | 0.067 | 0.104 | 0.061 | 0.139 | 0.084 | 0.111 | 0.149 | 0.138 | 0.144 | 0.18 | 0.157 | 0.149 | 0.157 | 0.417 | 0.132 | 0.255 | 0.206 | 0.217 | 0.169 | 0.262 | 0.063 | 0.185 | 0.069 | 0.053 | 0.15 |