
Anhui Xinke New Materials Co.,Ltd
SSE:600255.SS
3.11 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 783.773 | 699.983 | 840.045 | 810.467 | 904.017 | 805.911 | 674.817 | 730.268 | 830.393 | 972.763 | 928.09 | 1,074.82 | 945.068 | 1,107.798 | 935.607 | 1,157.231 | 1,040.983 | 499.23 | 353.278 | 244.615 | 306.755 | 107.704 | 83.714 | 225.154 | 144.558 | 26.319 | 21.413 | 10.563 |
Kortetermijnbeleggingen
| 293.574 | 0 | 0 | 0 | 0 | -0 | 49.184 | -3.547 | 0.117 | 0 | 35 | 0.257 | 6.549 | 2.893 | 28.175 | 12.404 | 6.326 | 3.455 | 1.72 | 1.76 | 1.626 | 101.64 | 56.993 | 2.388 | 241.757 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 783.773 | 699.983 | 840.045 | 810.467 | 904.017 | 805.911 | 724.001 | 730.268 | 830.51 | 972.763 | 928.09 | 1,075.077 | 951.617 | 1,110.691 | 963.782 | 1,169.635 | 1,047.309 | 502.685 | 354.998 | 246.375 | 308.38 | 209.345 | 140.706 | 227.542 | 386.315 | 26.319 | 21.413 | 10.563 |
Nettovorderingen
| 628.742 | 505.878 | 409.932 | 432.332 | 392.419 | 311.816 | 623.868 | 827.464 | 995.837 | 824.384 | 350.966 | 425.752 | 195.537 | 407.851 | 188.632 | 158.131 | 194.959 | 101.067 | 68.662 | 62.731 | 294.316 | 173.897 | 0 | 0 | 7.087 | 0.472 | 0.181 | 1.601 |
Voorraad
| 712.558 | 518.72 | 584.784 | 565.747 | 371.001 | 398.079 | 708.058 | 896.89 | 601.46 | 587.936 | 335.132 | 344.451 | 367.981 | 354.569 | 408.771 | 263.022 | 140.384 | 264.866 | 235.278 | 151.297 | 137.454 | 130.602 | 120.784 | 82.206 | 67.05 | 58.158 | 43.253 | 62.236 |
Overige vlottende activa
| 73.442 | 105.049 | 167.021 | 134.303 | 187.19 | 81.198 | 390.653 | 565.876 | 304.588 | 253.707 | 235.472 | 210.722 | 152.141 | 50.674 | -9.473 | 36.781 | 37.221 | 201.177 | 113.67 | 76.239 | 47.368 | 176.171 | 194.346 | 108.931 | 98.214 | 87.402 | 65.445 | 62.337 |
Totaal vlottende activa
| 2,198.515 | 1,829.63 | 2,001.782 | 1,942.849 | 1,854.627 | 1,597.005 | 2,446.58 | 3,020.497 | 2,732.394 | 2,638.79 | 1,849.661 | 2,056.002 | 1,706.182 | 1,923.785 | 1,551.712 | 1,627.57 | 1,419.872 | 968.728 | 772.607 | 555.11 | 786.632 | 516.118 | 455.836 | 418.679 | 558.667 | 172.351 | 130.293 | 136.737 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,608.204 | 1,603.267 | 1,415.533 | 960.837 | 888.259 | 962.415 | 1,146.334 | 1,218.424 | 1,300.865 | 1,331.817 | 1,303.821 | 1,126.461 | 547.9 | 431.975 | 346.282 | 349.641 | 368.238 | 370.445 | 341.959 | 313.172 | 334.751 | 314.435 | 290.529 | 186.855 | 104.892 | 102.689 | 92.949 | 85.925 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 552.195 | 1,455.566 | 633.751 | 633.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 58.187 | 84.438 | 86.879 | 57.07 | 36.377 | 42.899 | 44.255 | 44.333 | 45.534 | 46.715 | 47.904 | 44.967 | 33.439 | 34.65 | 26.314 | 26.95 | 28.011 | 29.513 | 29.072 | 27.154 | 28.901 | 29.509 | 6.774 | 7.691 | 8.876 | 7.24 | 8.072 | 0.12 |
Goodwill en immateriële activa
| 58.187 | 84.438 | 86.879 | 57.07 | 36.377 | 42.899 | 596.45 | 1,499.899 | 679.285 | 680.466 | 47.904 | 44.967 | 33.439 | 34.65 | 26.314 | 26.95 | 28.011 | 29.513 | 29.072 | 27.154 | 28.901 | 29.509 | 6.774 | 7.691 | 8.876 | 7.24 | 8.072 | 0.12 |
Langetermijnbeleggingen
| 0 | 291.165 | 291.183 | 293.173 | 291.247 | 292.993 | 204.085 | 107.265 | 180.453 | 261.971 | 183.833 | 78.547 | 104.477 | 97.159 | 95.562 | 104.287 | 79.101 | 270.835 | 254.066 | 245.791 | 93.496 | 2.376 | -45.024 | 64.128 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 28.742 | 25.969 | 18.328 | 5.423 | 5.221 | 9.475 | 9.162 | 16.802 | 11.526 | 15.432 | 7.361 | 5.949 | 1.909 | 2.493 | 7.953 | 8.502 | 8.36 | 4.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 315.388 | 11.574 | 43.386 | 105.972 | 58.656 | 8.428 | 60.944 | 23.549 | 51.894 | 30.904 | 88.3 | 0.257 | 6.549 | 2.893 | 28.175 | 12.404 | 6.326 | 3.455 | 1.72 | 1.76 | 1.626 | 101.688 | 57.048 | 2.605 | 0.38 | 0.467 | 0 | 0 |
Totaal niet-vlottende activa
| 2,010.521 | 2,016.414 | 1,855.308 | 1,422.475 | 1,279.76 | 1,316.21 | 2,016.974 | 2,865.939 | 2,224.024 | 2,320.59 | 1,631.218 | 1,256.181 | 694.274 | 569.169 | 504.286 | 501.783 | 490.037 | 678.49 | 626.817 | 587.878 | 458.774 | 448.008 | 309.326 | 261.279 | 114.147 | 110.395 | 101.021 | 86.045 |
Totaal activa
| 4,209.036 | 3,846.044 | 3,857.09 | 3,365.324 | 3,134.387 | 2,913.215 | 4,463.553 | 5,886.437 | 4,956.418 | 4,959.379 | 3,480.879 | 3,312.183 | 2,400.456 | 2,492.954 | 2,055.998 | 2,129.353 | 1,909.909 | 1,647.219 | 1,399.424 | 1,142.988 | 1,245.406 | 964.125 | 765.163 | 679.958 | 672.814 | 282.747 | 231.313 | 222.782 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 1,275.785 | 1,172.194 | 1,176.794 | 1,001.553 | 1,111.537 | 946.969 | 1,200.544 | 895.693 | 843.15 | 545.073 | 544.591 | 399.787 | 100.882 | 253.27 | 378.715 | 362.49 | 335.312 | 524.402 | 303.21 | 196.276 | 285.546 | 95.816 | 38.87 | 28.162 | 28.17 | 19.808 | 5.294 | 66.704 |
Kortlopende schulden
| 736.514 | 586.826 | 478.33 | 498.372 | 375.456 | 443.437 | 262.55 | 770.804 | 565 | 631.233 | 741.719 | 780.508 | 979.175 | 811.173 | 399.128 | 463.5 | 421.3 | 351.2 | 340 | 394 | 409 | 329 | 217 | 125.63 | 121.73 | 99.53 | 80.28 | 45.74 |
Belastingschulden
| 12.147 | 3.221 | 7.435 | 4.6 | 4.191 | 7.736 | 11.279 | 22.908 | 32.408 | 61.346 | 7.334 | 5.41 | 2.784 | 7.692 | -21.335 | -7.016 | 12.573 | 19.264 | 14.319 | 0.079 | -2.937 | 5.79 | -5.216 | 1.545 | 11.934 | 9.23 | 6.244 | 2.674 |
Uitgestelde opbrengsten
| 0 | 0 | 30.854 | 155.483 | 159.774 | 136.811 | 11.279 | 136.464 | 92.793 | 129.552 | 32.978 | 29.084 | 26.651 | 32.988 | 2.554 | 14.079 | 31.476 | 36.76 | 35.461 | 22.854 | 35.638 | 32.592 | 10.474 | 27.954 | 42.375 | 50.132 | 23.537 | 15.882 |
Overige kortlopende verplichtingen
| 138.28 | 124.722 | 218.809 | 62.903 | 60.277 | 185.465 | 484.993 | -163.149 | -12.22 | 115.902 | 14.002 | 40.236 | 43.666 | 63.908 | 89.095 | 78.015 | 47.512 | 64.817 | 7.193 | 4.562 | 43.21 | 29.956 | 18.639 | 29.883 | 32.229 | 45.047 | 19.552 | 15.475 |
Totaal kortlopende verplichtingen
| 2,162.725 | 1,886.963 | 1,912.222 | 1,722.912 | 1,673.166 | 1,720.417 | 1,970.646 | 1,773.722 | 1,521.131 | 1,612.657 | 1,373.601 | 1,225.941 | 1,126.508 | 1,232.09 | 828.798 | 896.989 | 816.696 | 959.683 | 700.183 | 617.772 | 734.819 | 460.562 | 269.293 | 185.22 | 194.063 | 173.615 | 111.37 | 130.593 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 129.643 | 136.256 | 98.387 | 45.084 | 0 | 0 | 0 | 454.015 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 50 | 40 | 50 | 130 | 0 | 0 | 0 | 0 | 0 | 0 | 3.7 | 19.37 | 23.3 |
Uitgestelde opbrengsten niet-vlottend
| 72.877 | 0.131 | 56.165 | 49.153 | 9.927 | 10.228 | 10.529 | 10.83 | 11.13 | 8.576 | 8.806 | 0 | 0 | 0 | -20 | -50 | 0 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 37.036 | 59.979 | 53.156 | 27.238 | 27.238 | 0 | 0 | -145.985 | 0 | 12.08 | 7.808 | 9.947 | 14.796 | 13.345 | 17.327 | 22.875 | 0 | 0.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | -55.934 | 0 | 0 | 0 | 0 | 10.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.419 | 7.977 | 12.535 | 17.093 | 21.651 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 239.556 | 196.365 | 207.707 | 121.475 | 37.165 | 10.228 | 55.247 | 464.844 | 11.13 | 20.657 | 16.614 | 18.984 | 14.796 | 13.345 | 37.327 | 72.875 | 40 | 50.291 | 130 | 0 | 3.419 | 7.977 | 12.535 | 17.093 | 21.651 | 3.7 | 19.37 | 23.3 |
Totaal passiva
| 2,402.281 | 2,136.976 | 2,119.929 | 1,844.387 | 1,710.331 | 1,730.645 | 2,025.893 | 2,238.567 | 1,532.262 | 1,633.314 | 1,390.215 | 1,244.925 | 1,141.303 | 1,245.435 | 866.125 | 969.863 | 856.696 | 1,009.974 | 830.183 | 617.772 | 738.238 | 468.538 | 281.827 | 202.313 | 215.713 | 177.315 | 130.74 | 153.893 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,806.147 | 1,806.147 | 1,805.987 | 1,799.544 | 1,769.594 | 1,769.594 | 1,769.594 | 1,769.594 | 1,769.594 | 1,769.594 | 1,563.75 | 625.5 | 449.5 | 449.5 | 449.5 | 449.5 | 449.5 | 185.25 | 123.5 | 95 | 95 | 95 | 95 | 95 | 95 | 65 | 65 | 53.5 |
Ingehouden winsten
| -1,730.94 | -1,793.294 | -1,732.045 | -1,829.758 | -1,888.614 | -1,949.796 | -777.624 | 488.987 | 338.557 | 182.179 | 149.201 | 125.725 | 179.539 | 183.285 | 173.848 | 148.469 | 151.361 | 153.802 | 91.613 | 51.043 | 38.188 | 24.96 | 24.263 | 20.695 | 4.683 | 0 | -0.272 | 11.003 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 57.637 | 40.822 | 57.121 | 65.192 | 62.191 | 51.65 | 57.121 | 125.576 | 44.244 | 56.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,355.469 | 1,355.469 | 1,334.152 | 1,289.399 | 1,298.951 | 1,152.41 | 1,152.41 | 1,152.41 | 1,152.41 | 1,152.41 | 188.426 | 1,126.676 | 557.351 | 547.057 | 564.795 | 559.772 | 450.596 | 296.76 | 352.435 | 377.523 | 372.395 | 374.095 | 362.58 | 361.95 | 357.417 | 40.432 | 35.846 | 4.386 |
Totaal eigen vermogen van aandeelhouders
| 1,430.677 | 1,368.322 | 1,408.094 | 1,259.185 | 1,179.93 | 1,037.399 | 2,206.571 | 3,462.64 | 3,317.68 | 3,229.759 | 2,002.742 | 1,988.728 | 1,186.389 | 1,179.842 | 1,188.143 | 1,157.741 | 1,051.457 | 635.492 | 567.548 | 523.566 | 505.583 | 494.056 | 481.843 | 477.645 | 457.101 | 105.432 | 100.574 | 68.889 |
Totaal eigen vermogen
| 1,806.755 | 1,709.067 | 1,737.161 | 1,520.937 | 1,424.056 | 1,182.57 | 2,437.66 | 3,647.87 | 3,424.156 | 3,326.065 | 2,090.664 | 2,067.258 | 1,259.153 | 1,247.52 | 1,189.873 | 1,159.49 | 1,053.213 | 637.244 | 569.241 | 525.217 | 507.168 | 495.587 | 483.336 | 477.645 | 457.101 | 105.432 | 100.574 | 68.889 |
Totaal passiva en aandeelhoudersvermogen
| 4,209.036 | 3,846.044 | 3,857.09 | 3,365.324 | 3,134.387 | 2,913.215 | 4,463.553 | 5,886.437 | 4,956.418 | 4,959.379 | 3,480.879 | 3,312.183 | 2,400.456 | 2,492.954 | 2,055.998 | 2,129.353 | 1,909.909 | 1,647.219 | 1,399.424 | 1,142.988 | 1,245.406 | 964.125 | 765.163 | 679.958 | 672.814 | 282.747 | 231.313 | 222.782 |