
Guangxi Wuzhou Zhongheng Group Co.,Ltd
SSE:600252.SS
2.63 (CNY) • At close June 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 742.032 | 343.958 | 515.902 | 593.397 | 795.991 | 930.795 | 686.378 | 809.681 | 669.688 | 823.605 | 700.487 | 549.172 | 640.505 | 493.321 | 786.075 | 727.647 | 1,154.801 | 750.564 | 1,178.759 | 762.732 | 984.338 | 1,062.278 | 937.787 | 938.133 | 875.859 | 836.851 | 950.739 | 844.073 | 667.103 | 451.283 | 661.916 | 524.608 | 409.902 | 556.553 | 388.513 | 378.708 | 346.288 | 58.902 | 231.939 | 359.59 | 692.654 | 594.072 | 826.907 | 913.74 | 879.688 | 993.107 | 1,449.018 | 923.593 | 630.979 | 764.495 | 483.954 | 452.426 | 244.843 | 59.552 | 338.973 | 455.021 | 297.005 | 870.073 | 176.579 | 228.319 | 150.727 | 229.168 | 120.399 | 201.701 | 161.129 | 216.232 | 162.164 | 170.019 | 79.751 | 77.906 | 81.379 | 70.776 | 55.721 | 77.52 | 77.226 | 91.327 | 75.095 | 76.548 | 77.739 | 103.471 | 66.259 | 208.315 | 109.536 | 106.893 | 50.996 | 189.716 | 43.311 | 87.617 | 18.167 | 190.501 | 34.756 | 32.613 | 27.001 |
Kosten van de omzet
| 522.223 | 143.04 | 298.832 | 361.077 | 489.515 | 450.392 | 226.458 | 274.431 | 242.297 | 468.914 | 230.633 | 190.797 | 210.486 | 70.434 | 253.919 | 242.5 | 243.965 | -93.725 | 282.358 | 150.85 | 459.138 | 317.414 | 127.429 | 96.163 | 89.54 | 72.712 | 97.029 | 94.175 | 79.49 | 56.402 | 119.978 | 112.445 | 91.933 | 97.02 | 111.581 | 128.979 | 101.831 | 40.129 | 80.415 | 88.038 | 160.429 | 130.672 | 166.297 | 197.051 | 213.622 | 242.939 | 204.311 | 202.825 | 119.468 | 228.281 | 118.741 | 121.017 | 70.454 | 35.965 | 107.549 | 130.632 | 86.402 | 424.897 | 57.273 | 26.265 | 45.211 | 112.344 | 46.495 | 94.242 | 101.935 | 129.533 | 113.752 | 118.313 | 38.256 | 34.865 | 33.517 | 30.285 | 21.119 | 44.518 | 35.838 | 43.13 | 37.066 | 47.677 | 40.876 | 54.584 | 36.511 | 149.355 | 64.12 | 53.728 | 33.051 | 124.148 | 28.792 | 57.446 | 11.222 | 117.102 | 25.296 | 21.581 | 19.945 |
Brutowinst
| 219.81 | 200.918 | 217.07 | 232.32 | 306.476 | 480.402 | 459.92 | 535.25 | 427.391 | 354.691 | 469.855 | 358.375 | 430.019 | 422.887 | 532.156 | 485.147 | 910.836 | 844.29 | 896.4 | 611.882 | 525.2 | 744.864 | 810.358 | 841.97 | 786.319 | 764.139 | 853.71 | 749.899 | 587.612 | 394.881 | 541.938 | 412.164 | 317.969 | 459.533 | 276.932 | 249.729 | 244.456 | 18.773 | 151.523 | 271.551 | 532.225 | 463.399 | 660.61 | 716.689 | 666.065 | 750.168 | 1,244.708 | 720.768 | 511.511 | 536.215 | 365.214 | 331.409 | 174.389 | 23.588 | 231.424 | 324.389 | 210.603 | 445.176 | 119.306 | 202.053 | 105.517 | 116.823 | 73.904 | 107.459 | 59.193 | 86.699 | 48.412 | 51.706 | 41.496 | 43.041 | 47.862 | 40.492 | 34.602 | 33.002 | 41.388 | 48.197 | 38.03 | 28.871 | 36.863 | 48.887 | 29.748 | 58.96 | 45.416 | 53.165 | 17.945 | 65.568 | 14.518 | 30.17 | 6.946 | 73.399 | 9.46 | 11.032 | 7.056 |
Brutowinstmarge
| 0.296 | 0.584 | 0.421 | 0.392 | 0.385 | 0.516 | 0.67 | 0.661 | 0.638 | 0.431 | 0.671 | 0.653 | 0.671 | 0.857 | 0.677 | 0.667 | 0.789 | 1.125 | 0.76 | 0.802 | 0.534 | 0.701 | 0.864 | 0.897 | 0.898 | 0.913 | 0.898 | 0.888 | 0.881 | 0.875 | 0.819 | 0.786 | 0.776 | 0.826 | 0.713 | 0.659 | 0.706 | 0.319 | 0.653 | 0.755 | 0.768 | 0.78 | 0.799 | 0.784 | 0.757 | 0.755 | 0.859 | 0.78 | 0.811 | 0.701 | 0.755 | 0.733 | 0.712 | 0.396 | 0.683 | 0.713 | 0.709 | 0.512 | 0.676 | 0.885 | 0.7 | 0.51 | 0.614 | 0.533 | 0.367 | 0.401 | 0.299 | 0.304 | 0.52 | 0.552 | 0.588 | 0.572 | 0.621 | 0.426 | 0.536 | 0.528 | 0.506 | 0.377 | 0.474 | 0.472 | 0.449 | 0.283 | 0.415 | 0.497 | 0.352 | 0.346 | 0.335 | 0.344 | 0.382 | 0.385 | 0.272 | 0.338 | 0.261 |
Onderzoek- en ontwikkelingskosten
| 25.558 | 39.336 | 27.383 | 23.329 | 25.925 | 63.739 | 29.124 | 35.689 | 25.175 | 35.807 | 30.884 | 22.506 | 45.659 | 97.956 | 35.776 | 36.051 | 27.879 | 90.067 | 18.667 | 15 | 7.786 | 16.41 | 13.234 | 15.938 | 18.383 | -10.402 | 14.115 | 29.172 | 11.861 | 44.216 | 16.866 | 32.801 | 0 | 62.348 | 0 | 8.645 | 0 | 48.167 | 0 | 30.606 | 0 | 77.418 | 0 | 34.625 | 0 | 74.186 | 0 | 13.789 | 0 | 54.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 72.548 | 6.49 | 187.526 | -26.173 | 74.44 | -179.5 | 228.426 | -45.085 | 89.538 | -181.789 | 205.834 | -37.357 | 77.224 | -166.543 | 225 | -55.988 | 86.854 | -116.475 | 99.172 | -20.117 | 40.846 | -93.811 | 40.251 | -30.219 | 41.711 | -113.703 | 57.589 | -35.028 | 50.618 | -142.272 | 62.397 | -41.576 | 59.842 | -126.313 | 62.552 | -33.067 | 42.033 | -112.725 | 39.849 | -46.299 | 62.954 | -118.354 | 46.756 | -35.964 | 49.095 | -72.13 | 42.406 | -20.053 | 34.57 | -50.079 | 29.815 | -12.988 | 39.655 | -35.238 | 28.659 | -6.057 | 28.709 | 28.179 | 21.775 | 35.36 | 20.607 | 21.06 | 18.797 | 13.867 | 16.612 | 16.945 | 11.876 | 9.479 | 9.513 | 5.449 | 10.608 | 8.346 | 11.088 | 8.117 | 12.864 | 11.63 | 9.597 | 68.217 | 13.562 | 13.063 | 12.313 | 10.809 | 13.194 | 15.184 | 11.253 | 18.59 | 5.261 | 8.302 | 7.651 | 6.947 | 5.091 | 4.324 | 4.272 |
Verkoop- en marketingkosten
| 109.489 | 6.715 | 198.439 | 172.363 | 209.029 | 305.559 | 331.667 | 367.653 | 333.351 | 254.594 | 347.167 | 300.81 | 227.724 | 310.269 | 347.361 | 341.5 | 632.372 | 640.7 | 652.978 | 373.448 | 343.225 | 535.336 | 551.639 | 587.05 | 592.939 | 598.822 | 616.731 | 508.056 | 395.431 | 241.845 | 301.817 | 105.942 | 60.474 | 235.87 | 28.886 | 21.842 | 36.635 | 89.055 | 96.451 | 130.741 | 181.727 | 148.515 | 302.353 | 327.828 | 407.913 | 437.378 | 989.423 | 412.079 | 309.45 | 259.614 | 182.776 | 130.176 | 43.93 | 92.98 | 38.146 | 58.416 | 28.783 | 51.003 | 36.522 | 27.359 | 24.914 | 33.782 | 28.818 | 22.487 | 25.159 | 17.837 | 26.003 | 15.144 | 24.834 | 27.823 | 24.213 | 8.78 | 16.911 | 16.281 | 8.668 | 13.705 | 10.394 | 16.318 | 13.788 | 10.207 | 8.423 | 14.94 | 8.496 | 8.09 | 5.421 | 7.738 | 3.693 | 5.383 | 4.178 | 6.607 | 2.956 | 2.115 | 2.392 |
Verkoop-, algemene en administratieve kosten
| 182.037 | 13.206 | 385.965 | 259.317 | 285.83 | 126.059 | 560.093 | 322.567 | 422.889 | 72.805 | 553.001 | 263.453 | 304.948 | 143.726 | 572.361 | 285.513 | 719.226 | 524.224 | 752.15 | 353.331 | 384.071 | 441.525 | 591.89 | 556.831 | 634.65 | 485.119 | 674.321 | 473.028 | 446.049 | 99.573 | 364.214 | 64.367 | 120.317 | 109.558 | 91.437 | -11.225 | 78.668 | -23.67 | 136.3 | 84.442 | 244.681 | 30.16 | 349.11 | 291.864 | 457.008 | 365.247 | 1,031.829 | 392.027 | 344.02 | 209.535 | 212.592 | 117.188 | 83.584 | 57.742 | 66.805 | 52.36 | 57.492 | 79.182 | 58.296 | 62.719 | 45.521 | 54.842 | 47.615 | 36.354 | 41.771 | 34.782 | 37.88 | 24.623 | 34.347 | 33.272 | 34.821 | 17.126 | 27.998 | 24.398 | 21.533 | 25.335 | 19.992 | 84.535 | 27.35 | 23.27 | 20.736 | 25.749 | 21.69 | 23.274 | 16.674 | 26.329 | 8.954 | 13.685 | 11.829 | 13.553 | 8.047 | 6.44 | 6.665 |
Overige kosten
| 7.635 | 632.402 | -165.769 | -0.359 | -0.111 | -12.511 | 5.11 | -42.206 | -2.936 | 234.633 | -130.717 | 113.626 | -2.213 | -40.408 | -0.84 | 95.002 | -0.215 | -23.258 | 2.343 | -4.967 | 0.474 | -0.772 | -0.451 | -2.365 | -0.117 | -1.056 | -0.211 | -1.123 | -0.08 | -35.228 | 6.33 | 6.152 | -6.551 | -24.437 | 4.007 | 4.593 | 6.331 | 18.739 | -16.91 | 25.934 | -1.43 | 49.937 | -1.594 | 32.857 | 40.134 | 35.985 | 44.897 | 48.195 | 7.372 | 7.894 | 6.133 | -4.332 | -29.486 | 40.268 | -16.933 | -49.406 | 120.182 | -50.336 | -7.53 | -4.178 | 14.781 | 13.482 | 11.14 | 1.937 | 0.253 | 0.752 | -4.194 | -2.402 | 0.396 | -0.446 | -5.308 | -1.966 | -0.136 | -0.257 | 0.276 | 1.662 | 0.522 | -17.538 | -0.271 | 0.158 | 0.432 | 0.234 | 0.254 | 1.306 | 0.009 | 1.247 | 0.668 | 0.666 | 0.783 | -0.194 | 0.336 | 0.094 | 0.567 |
Bedrijfskosten
| 215.23 | 684.943 | 247.579 | 283.005 | 311.866 | 461.49 | 438.421 | 502.948 | 445.127 | 343.245 | 453.168 | 399.585 | 348.394 | 498.655 | 478.886 | 446.007 | 749.813 | 830.309 | 761.78 | 445.048 | 383.941 | 619.713 | 598.133 | 657.264 | 666.402 | 625.901 | 703.154 | 528.394 | 458.754 | 279.017 | 381.824 | 172.529 | 134.079 | 320.392 | 98.496 | 70.982 | 85.284 | 150.123 | 139.31 | 179.988 | 255.814 | 222.025 | 364.544 | 396.216 | 473.641 | 549.233 | 1,061.217 | 463.256 | 355.51 | 351.62 | 222.692 | 168.61 | 89.107 | 131.817 | 73.661 | 98.563 | 64.899 | 117.196 | 59.263 | 66.735 | 46.911 | 60.683 | 49.166 | 41.478 | 48.126 | 44.874 | 43.014 | 31.015 | 35.784 | 34.522 | 35.855 | 18.288 | 28.836 | 25.681 | 22.899 | 27.255 | 21.919 | 86.736 | 28.553 | 26.637 | 22.457 | 34.082 | 25.614 | 24.757 | 18.214 | 35.95 | 10.293 | 16.381 | 12.309 | 24.032 | 9.299 | 8.015 | 7.848 |
Bedrijfsresultaat
| 4.579 | -484.025 | -30.509 | -50.685 | -5.389 | 26.801 | 34.23 | 102.854 | -31.199 | -77.902 | 48.82 | -40.965 | 57.323 | -334.126 | 176.695 | 77.412 | 257.947 | -194.003 | 138.592 | 215.673 | 186.416 | 210.428 | 260.378 | 234.383 | 202.15 | 167.539 | 166.188 | 241.529 | 132.145 | 129.923 | 178.713 | 277.899 | 187.21 | 97.094 | 179.641 | 174.42 | 166.596 | -131.488 | 9.631 | 482.329 | 263.81 | 1,064.892 | 290.708 | 309.102 | 195.313 | 185.079 | 171.072 | 243.263 | 143.296 | 283.061 | 128.492 | 155.866 | 283.099 | -124.18 | 141.034 | 209.921 | 133.405 | 313.085 | 48.89 | 109.005 | 50.556 | 51.239 | 17.65 | 56.209 | 5.533 | 43.174 | 5.506 | 18.814 | 1.734 | 13.415 | 9.558 | 26.145 | 2.361 | 9.511 | 10.02 | 3.267 | 0.152 | -94.165 | 3.919 | 15.334 | 4.175 | -11.928 | 4.746 | 14.39 | -3.556 | 19 | 11.252 | 11.603 | -5.987 | 45.871 | 0.851 | 3.556 | 0.866 |
Bedrijfsresultaat ratio
| 0.006 | -1.407 | -0.059 | -0.085 | -0.007 | 0.029 | 0.05 | 0.127 | -0.047 | -0.095 | 0.07 | -0.075 | 0.089 | -0.677 | 0.225 | 0.106 | 0.223 | -0.258 | 0.118 | 0.283 | 0.189 | 0.198 | 0.278 | 0.25 | 0.231 | 0.2 | 0.175 | 0.286 | 0.198 | 0.288 | 0.27 | 0.53 | 0.457 | 0.174 | 0.462 | 0.461 | 0.481 | -2.232 | 0.042 | 1.341 | 0.381 | 1.793 | 0.352 | 0.338 | 0.222 | 0.186 | 0.118 | 0.263 | 0.227 | 0.37 | 0.266 | 0.345 | 1.156 | -2.085 | 0.416 | 0.461 | 0.449 | 0.36 | 0.277 | 0.477 | 0.335 | 0.224 | 0.147 | 0.279 | 0.034 | 0.2 | 0.034 | 0.111 | 0.022 | 0.172 | 0.117 | 0.369 | 0.042 | 0.123 | 0.13 | 0.036 | 0.002 | -1.23 | 0.05 | 0.148 | 0.063 | -0.057 | 0.043 | 0.135 | -0.07 | 0.1 | 0.26 | 0.132 | -0.33 | 0.241 | 0.024 | 0.109 | 0.032 |
Totaal overige inkomsten en kosten netto
| 4.521 | -25.08 | -3.082 | 31.078 | 70.102 | -6.388 | 5.11 | 41.523 | -0.086 | 5.824 | 15.207 | 21.035 | -1.07 | -32.857 | 116.535 | 95.002 | 98.172 | -106.271 | 2.343 | 41.258 | 45.631 | 106.174 | 47.67 | 44.427 | 82.116 | 55.098 | 15.422 | 30.617 | 3.206 | -35.178 | 6.3 | 6.14 | -3.237 | -24.741 | 4.007 | 4.593 | 13.604 | 17.432 | -19.491 | 418.635 | -14.032 | 876.44 | -6.952 | 32.857 | 43.022 | 35.898 | 32.478 | 48.195 | -5.334 | 106.869 | 6.133 | -4.332 | -29.486 | 40.268 | -16.933 | -49.406 | 120.182 | -50.315 | -7.53 | -4.157 | 14.781 | 13.482 | 11.14 | 1.937 | 0.253 | 0.753 | -4.194 | -2.403 | 0.396 | -0.446 | -7.085 | -1.966 | -0.136 | -1.342 | -0.139 | 0.015 | -0.043 | -18.325 | -0.763 | -0.261 | -0.102 | -0.357 | -0.017 | 0.252 | -0.356 | 0.292 | 0.01 | -0.034 | -0.056 | -0.623 | -0.03 | -0.013 | 0.009 |
Inkomen voor belasting
| 9.1 | -509.105 | -33.591 | -19.607 | 64.713 | 14.29 | 39.34 | 60.648 | -31.597 | -72.078 | 63.81 | -9.177 | 81.252 | -374.534 | 175.855 | 172.415 | 257.732 | -217.26 | 140.935 | 210.706 | 186.891 | 209.656 | 259.927 | 232.019 | 202.033 | 166.482 | 165.978 | 240.407 | 132.064 | 94.745 | 185.013 | 284.039 | 180.652 | 72.353 | 183.649 | 179.012 | 172.777 | -114.056 | -7.278 | 508.263 | 262.38 | 1,114.787 | 289.114 | 341.959 | 235.447 | 220.977 | 215.969 | 291.458 | 150.667 | 289.718 | 134.625 | 151.533 | 253.613 | -83.912 | 124.101 | 160.515 | 253.587 | 262.77 | 41.36 | 104.848 | 65.337 | 64.721 | 28.79 | 58.147 | 5.785 | 43.927 | 1.312 | 16.411 | 2.13 | 12.969 | 4.25 | 24.179 | 2.225 | 8.168 | 9.881 | 3.282 | 0.108 | -112.49 | 3.156 | 15.073 | 4.073 | -12.286 | 4.73 | 14.642 | -3.912 | 19.292 | 11.262 | 11.57 | -6.043 | 45.249 | 0.821 | 3.543 | 0.875 |
Inkomen voor belasting ratio
| 0.012 | -1.48 | -0.065 | -0.033 | 0.081 | 0.015 | 0.057 | 0.075 | -0.047 | -0.088 | 0.091 | -0.017 | 0.127 | -0.759 | 0.224 | 0.237 | 0.223 | -0.289 | 0.12 | 0.276 | 0.19 | 0.197 | 0.277 | 0.247 | 0.231 | 0.199 | 0.175 | 0.285 | 0.198 | 0.21 | 0.28 | 0.541 | 0.441 | 0.13 | 0.473 | 0.473 | 0.499 | -1.936 | -0.031 | 1.413 | 0.379 | 1.877 | 0.35 | 0.374 | 0.268 | 0.223 | 0.149 | 0.316 | 0.239 | 0.379 | 0.278 | 0.335 | 1.036 | -1.409 | 0.366 | 0.353 | 0.854 | 0.302 | 0.234 | 0.459 | 0.433 | 0.282 | 0.239 | 0.288 | 0.036 | 0.203 | 0.008 | 0.097 | 0.027 | 0.166 | 0.052 | 0.342 | 0.04 | 0.105 | 0.128 | 0.036 | 0.001 | -1.47 | 0.041 | 0.146 | 0.061 | -0.059 | 0.043 | 0.137 | -0.077 | 0.102 | 0.26 | 0.132 | -0.333 | 0.238 | 0.024 | 0.109 | 0.032 |
Belastingkosten
| 3.666 | 32.73 | -1.459 | 4.794 | 6.66 | 41.317 | 10.819 | 2.681 | -2.59 | 7.825 | 25.237 | -5.575 | 23.929 | -24.615 | 15.421 | 27.623 | 39.873 | -17.487 | 32.468 | 38.873 | 31.337 | 41.787 | 46.263 | 42.195 | 28.304 | 30.779 | 25.331 | 21.011 | 14.446 | 20.847 | 40.534 | 43.272 | 34.887 | 16.511 | 29.914 | 38.632 | 33.405 | -34.898 | 12.742 | 109.054 | 42.35 | 256.553 | 43.132 | 51.347 | 35.797 | 38.026 | 31.851 | 43.917 | 23.763 | 62.784 | 23.815 | 15.839 | 42.258 | -3.666 | 18.989 | 26.844 | 37.935 | 36.587 | 6.726 | 21.544 | 10.509 | 12.975 | 4.24 | 10.144 | 1.953 | 10.355 | 3.593 | 1.07 | 0.816 | -0.432 | 1.634 | 3.937 | 1.434 | 2.015 | 1.153 | 0.95 | 0.581 | 1.089 | 0.424 | 0.514 | 0.071 | 3.072 | -0.198 | 3.206 | 0.014 | -1.97 | 0.769 | 2.461 | -0.06 | 7.222 | 0.24 | 0.323 | 0.092 |
Nettowinst
| 18.267 | -388.199 | -10.689 | -32.802 | 54.711 | -36.156 | 32.207 | 105.374 | -29.007 | -79.903 | 37.371 | -3.602 | 57.322 | -213.971 | 175.506 | 164.939 | 180.444 | 134.697 | 109.768 | 162.799 | 155.556 | 167.88 | 213.731 | 189.612 | 173.73 | 135.695 | 140.645 | 219.391 | 117.62 | 73.892 | 144.48 | 240.778 | 145.764 | 55.872 | 153.735 | 140.377 | 139.373 | -79.047 | -20.024 | 399.202 | 220.027 | 858.269 | 245.969 | 290.658 | 199.641 | 183.874 | 184.496 | 247.387 | 126.759 | 227.074 | 109.775 | 134.685 | 211.365 | -79.81 | 105.104 | 133.792 | 215.844 | 229.351 | 34.192 | 81.138 | 53.894 | 50.669 | 24.161 | 47.218 | 3.661 | 34.206 | -2.445 | 13.992 | 1.255 | 13.372 | 2.519 | 19.745 | 0.943 | 8.08 | 8.045 | 3.329 | 1.461 | -110.825 | 1.665 | 10.188 | 2.988 | -9.393 | 5.366 | 10.109 | -3.988 | 16.054 | 10.314 | 5.847 | -5.484 | 22.565 | 0.557 | 3.15 | 0.897 |
Nettowinstmarge
| 0.025 | -1.129 | -0.021 | -0.055 | 0.069 | -0.039 | 0.047 | 0.13 | -0.043 | -0.097 | 0.053 | -0.007 | 0.089 | -0.434 | 0.223 | 0.227 | 0.156 | 0.179 | 0.093 | 0.213 | 0.158 | 0.158 | 0.228 | 0.202 | 0.198 | 0.162 | 0.148 | 0.26 | 0.176 | 0.164 | 0.218 | 0.459 | 0.356 | 0.1 | 0.396 | 0.371 | 0.402 | -1.342 | -0.086 | 1.11 | 0.318 | 1.445 | 0.297 | 0.318 | 0.227 | 0.185 | 0.127 | 0.268 | 0.201 | 0.297 | 0.227 | 0.298 | 0.863 | -1.34 | 0.31 | 0.294 | 0.727 | 0.264 | 0.194 | 0.355 | 0.358 | 0.221 | 0.201 | 0.234 | 0.023 | 0.158 | -0.015 | 0.082 | 0.016 | 0.172 | 0.031 | 0.279 | 0.017 | 0.104 | 0.104 | 0.036 | 0.019 | -1.448 | 0.021 | 0.098 | 0.045 | -0.045 | 0.049 | 0.095 | -0.078 | 0.085 | 0.238 | 0.067 | -0.302 | 0.118 | 0.016 | 0.097 | 0.033 |
WPA (Winst Per Aandeel)
| 0.006 | -0.12 | -0.003 | -0.01 | 0.016 | -0.011 | 0.009 | 0.03 | -0.009 | -0.023 | 0.011 | -0.001 | 0.017 | -0.062 | 0.051 | 0.048 | 0.053 | 0.039 | 0.032 | 0.047 | 0.045 | 0.048 | 0.062 | 0.055 | 0.05 | 0.039 | 0.038 | 0.056 | 0.03 | 0.021 | 0.04 | 0.066 | 0.04 | 0.016 | 0.05 | 0.04 | 0.04 | -1.43 | -0.36 | 0.11 | 0.19 | 0.26 | 0.23 | 0.089 | 0.061 | 0.056 | 0.056 | 0.076 | 0.039 | 0.068 | 0.034 | 0.041 | 0.065 | -0.024 | 0.033 | 0.041 | 0.066 | 0.07 | 0.021 | 0.052 | 0.035 | 0.033 | 0.016 | 0.031 | 0.003 | 0.021 | -0.002 | 0.009 | 0.001 | 0.009 | 0.001 | 0.012 | 0.001 | 0.005 | 0.005 | 0.002 | 0.001 | -0.064 | 0.001 | 0.006 | 0.002 | -0.005 | 0.003 | 0.006 | -0.002 | 0.009 | 0.005 | 0.003 | -0.003 | 0.013 | 0 | 0.002 | 0 |
Verwaterde WPA
| 0.006 | -0.12 | -0.003 | -0.01 | 0.016 | -0.011 | 0.009 | 0.03 | -0.009 | -0.023 | 0.011 | -0.001 | 0.017 | -0.062 | 0.051 | 0.048 | 0.053 | 0.039 | 0.032 | 0.047 | 0.045 | 0.048 | 0.062 | 0.055 | 0.05 | 0.039 | 0.038 | 0.056 | 0.03 | 0.021 | 0.04 | 0.066 | 0.04 | 0.016 | 0.05 | 0.04 | 0.04 | -1.43 | -0.36 | 0.11 | 0.19 | 0.26 | 0.23 | 0.089 | 0.061 | 0.056 | 0.056 | 0.076 | 0.039 | 0.068 | 0.034 | 0.041 | 0.065 | -0.024 | 0.033 | 0.041 | 0.066 | 0.07 | 0.021 | 0.052 | 0.035 | 0.033 | 0.016 | 0.031 | 0.003 | 0.021 | -0.002 | 0.009 | 0.001 | 0.009 | 0.001 | 0.012 | 0.001 | 0.005 | 0.005 | 0.002 | 0.001 | -0.064 | 0.001 | 0.006 | 0.002 | -0.005 | 0.003 | 0.006 | -0.002 | 0.009 | 0.005 | 0.003 | -0.003 | 0.013 | 0 | 0.002 | 0 |
EBITDA
| 24.518 | -440.236 | -9.62 | 21.393 | 105.211 | 95.864 | 94.134 | 124.927 | 33.477 | -5.228 | 128.111 | 49.166 | 148.312 | -311.782 | 219.354 | 232.2 | 328.152 | -178.565 | 164.228 | 257.927 | 221.94 | 125.15 | 212.225 | 184.706 | 119.917 | 138.237 | 150.556 | 221.505 | 128.859 | 160.811 | 167.296 | 280.802 | 187.964 | 113.574 | 217.052 | 197.241 | 159.172 | 313.989 | 12.213 | 521.037 | 293.223 | 1,229.532 | 296.066 | 412.901 | 192.425 | 347.65 | 194.78 | 319.528 | 167.29 | 503.086 | 142.522 | 349.622 | 85.282 | -10.536 | 157.762 | 306.975 | 145.705 | 260.697 | 60.043 | 129.881 | 57.849 | 85.202 | 24.738 | 66.494 | 11.067 | 49.497 | 8.126 | 22.45 | 5.712 | 22.969 | 14.896 | 28.232 | 5.765 | 9.106 | 29.1 | 21.35 | 16.676 | -66.054 | 15.868 | 51.091 | 15.125 | 11.524 | 30.471 | 48.612 | 1.81 | 38.975 | 6.711 | 14.628 | -5.364 | 54.222 | -3.456 | 6.634 | -0.792 |
EBITDA ratio
| 0.033 | -1.28 | -0.019 | 0.036 | 0.132 | 0.103 | 0.137 | 0.154 | 0.05 | -0.006 | 0.183 | 0.09 | 0.232 | -0.632 | 0.279 | 0.319 | 0.284 | -0.238 | 0.139 | 0.338 | 0.225 | 0.118 | 0.226 | 0.197 | 0.137 | 0.165 | 0.158 | 0.262 | 0.193 | 0.356 | 0.253 | 0.535 | 0.459 | 0.204 | 0.559 | 0.521 | 0.46 | 5.331 | 0.053 | 1.449 | 0.423 | 2.07 | 0.358 | 0.452 | 0.219 | 0.35 | 0.134 | 0.346 | 0.265 | 0.658 | 0.294 | 0.773 | 0.348 | -0.177 | 0.465 | 0.675 | 0.491 | 0.3 | 0.34 | 0.569 | 0.384 | 0.372 | 0.205 | 0.33 | 0.069 | 0.229 | 0.05 | 0.132 | 0.072 | 0.295 | 0.183 | 0.399 | 0.103 | 0.117 | 0.377 | 0.234 | 0.222 | -0.863 | 0.204 | 0.494 | 0.228 | 0.055 | 0.278 | 0.455 | 0.035 | 0.205 | 0.155 | 0.167 | -0.295 | 0.285 | -0.099 | 0.203 | -0.029 |