
Minfeng Special Paper Co., Ltd.
SSE:600235.SS
5.97 (CNY) • At close May 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 300.422 | 295.519 | 380.184 | 401.001 | 378.162 | 430.422 | 400.205 | 405.385 | 381.764 | 455.544 | 462.735 | 366.34 | 386.877 | 437.711 | 356.58 | 358.069 | 373.579 | 372.262 | 342.561 | 330.82 | 307.664 | 331.438 | 358.811 | 334.911 | 373.62 | 371.206 | 379.027 | 388.525 | 379.137 | 410.394 | 405.648 | 403.268 | 390.268 | 368.86 | 353.223 | 380.171 | 365.975 | 387.552 | 333.056 | 362.463 | 328.363 | 396.881 | 334.809 | 336.017 | 305.407 | 333.918 | 297.268 | 304.102 | 320.91 | 330.264 | 283.13 | 326.993 | 327.67 | 344.224 | 328.754 | 355.378 | 372.186 | 321.654 | 291.867 | 351.87 | 368.891 | 269.713 | 311.073 | 287.37 | 302.187 | 289.583 | 280.959 | 321.199 | 304.816 | 254.026 | 285.214 | 295.659 | 279.535 | 230.166 | 245.162 | 244.339 | 235.249 | 207.436 | 182.476 | 129.715 | 150.165 | 146.875 | 143.195 | 135.309 | 139.616 | 133.457 | 117.527 | 113.993 | 106.782 | 100.797 | 104.098 | 95.312 | 87.807 | 84.57 | 82.435 |
Kosten van de omzet
| 251.74 | 233.04 | 321.269 | 343.329 | 321.928 | 371.204 | 335.399 | 345.103 | 343.555 | 391.106 | 426.608 | 318.859 | 333.924 | 364.386 | 293.266 | 297.905 | 297.933 | 293.906 | 265.471 | 259.685 | 244.949 | 251.5 | 298.705 | 289.573 | 326.528 | 329.643 | 325.336 | 332.28 | 310.781 | 345.336 | 336.249 | 333.54 | 327.711 | 299.148 | 279.752 | 307.946 | 305.068 | 340.549 | 281.539 | 309.986 | 271.75 | 327.976 | 279.323 | 284.433 | 260.599 | 267.567 | 237.431 | 243.121 | 258.064 | 255.637 | 227.405 | 261.435 | 271.97 | 298.871 | 275.965 | 300.507 | 314.582 | 267.004 | 237.803 | 278.632 | 295.157 | 194.079 | 216.532 | 195.631 | 231.547 | 245.384 | 229.543 | 253.856 | 240.582 | 204.564 | 228.182 | 234 | 234.146 | 189.965 | 201.201 | 189.5 | 178.712 | 150.486 | 146.455 | 90.332 | 111.765 | 102.905 | 112.733 | 96.947 | 94.382 | 88.748 | 80.109 | 75.046 | 71.497 | 64.852 | 68.475 | 64.14 | 61.165 | 59.926 | 58.112 |
Brutowinst
| 48.682 | 62.478 | 58.915 | 57.672 | 56.234 | 59.218 | 64.806 | 60.282 | 38.209 | 64.438 | 36.127 | 47.481 | 52.953 | 73.325 | 63.314 | 60.164 | 75.646 | 78.356 | 77.09 | 71.134 | 62.714 | 79.938 | 60.107 | 45.338 | 47.092 | 41.563 | 53.691 | 56.245 | 68.355 | 65.057 | 69.399 | 69.728 | 62.557 | 69.713 | 73.471 | 72.225 | 60.907 | 47.002 | 51.516 | 52.477 | 56.613 | 68.906 | 55.485 | 51.584 | 44.808 | 66.351 | 59.837 | 60.981 | 62.846 | 74.627 | 55.725 | 65.558 | 55.699 | 45.353 | 52.79 | 54.871 | 57.604 | 54.651 | 54.064 | 73.238 | 73.733 | 75.634 | 94.542 | 91.739 | 70.64 | 44.199 | 51.416 | 67.344 | 64.233 | 49.462 | 57.032 | 61.659 | 45.389 | 40.201 | 43.961 | 54.839 | 56.537 | 56.95 | 36.021 | 39.383 | 38.4 | 43.971 | 30.462 | 38.362 | 45.235 | 44.709 | 37.418 | 38.947 | 35.285 | 35.944 | 35.624 | 31.172 | 26.642 | 24.644 | 24.323 |
Brutowinstmarge
| 0.162 | 0.211 | 0.155 | 0.144 | 0.149 | 0.138 | 0.162 | 0.149 | 0.1 | 0.141 | 0.078 | 0.13 | 0.137 | 0.168 | 0.178 | 0.168 | 0.202 | 0.21 | 0.225 | 0.215 | 0.204 | 0.241 | 0.168 | 0.135 | 0.126 | 0.112 | 0.142 | 0.145 | 0.18 | 0.159 | 0.171 | 0.173 | 0.16 | 0.189 | 0.208 | 0.19 | 0.166 | 0.121 | 0.155 | 0.145 | 0.172 | 0.174 | 0.166 | 0.154 | 0.147 | 0.199 | 0.201 | 0.201 | 0.196 | 0.226 | 0.197 | 0.2 | 0.17 | 0.132 | 0.161 | 0.154 | 0.155 | 0.17 | 0.185 | 0.208 | 0.2 | 0.28 | 0.304 | 0.319 | 0.234 | 0.153 | 0.183 | 0.21 | 0.211 | 0.195 | 0.2 | 0.209 | 0.162 | 0.175 | 0.179 | 0.224 | 0.24 | 0.275 | 0.197 | 0.304 | 0.256 | 0.299 | 0.213 | 0.284 | 0.324 | 0.335 | 0.318 | 0.342 | 0.33 | 0.357 | 0.342 | 0.327 | 0.303 | 0.291 | 0.295 |
Onderzoek- en ontwikkelingskosten
| 9.707 | 15.629 | 12.925 | 11.074 | 10.531 | 16.554 | 11.656 | 9.103 | 13.969 | 14.011 | 11.111 | 11.9 | 11.057 | 15.712 | 10.131 | 10.222 | 11.007 | 14.385 | 10.878 | 12.081 | 10.675 | 12.162 | 11.651 | 15.056 | 13.105 | 16.22 | 14.34 | 42.375 | 13.53 | 76.246 | 17.001 | 24.863 | 0 | 39.824 | 0 | 20.241 | 0 | 50.015 | 0 | 21.544 | 0 | 44.516 | 0 | 22.867 | 0 | 47.882 | 0 | 25.844 | 0 | 38.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 27.371 | -56.742 | 64.179 | -10.296 | 24.929 | -45.067 | 55.133 | -1.501 | 13.342 | -37.469 | 46.93 | -8.101 | 19.282 | -24.986 | 63.268 | -22.361 | 32.77 | -41.695 | 20.961 | -11.225 | 21.459 | -28.737 | 16.135 | -6.762 | 15.905 | -36.329 | 16.468 | -24.304 | 32.55 | -86.04 | 39.419 | -23.223 | 34.186 | -73.894 | 32.502 | -19.172 | 30.997 | -82.809 | 33.263 | -27.499 | 37.652 | -92.235 | 36.662 | -22.587 | 34.852 | -90.407 | 37.567 | -23.538 | 39.684 | -63.101 | 30.113 | -11.845 | 27.864 | -57.116 | 28.475 | -11.065 | 26.048 | -49.047 | 25.758 | 18.479 | 29.319 | 20.555 | 26.218 | 19.293 | 24.89 | 20.549 | 19.551 | 20.815 | 25.387 | 20.305 | 19.162 | 24.21 | 15.946 | 23.377 | 20.126 | 16.558 | 21.784 | 19.844 | 15.206 | 19.357 | 15.651 | 16.006 | 12.87 | 15.444 | 16.241 | 16.83 | 13.446 | 9.691 | 12.428 | 16.038 | 9.962 | 10.424 | 8.972 | 4.05 | 10.384 |
Verkoop- en marketingkosten
| 1.836 | 0.03 | 3.858 | 2.615 | 1.977 | 2.536 | 3.813 | 4.354 | 2.157 | 2.758 | 3.077 | 1.743 | 2.357 | 2.082 | 2.749 | 2.295 | 2.189 | 16.34 | 12.713 | 13.106 | 10.387 | 17.084 | 15.262 | 12.115 | 9.276 | 13.746 | 14.102 | 13.817 | 12.633 | 15.964 | 13.283 | 13.844 | 12.891 | 14.114 | 14.447 | 15.053 | 12.182 | 14.298 | 13.281 | 11.565 | 12.729 | 14.974 | 13.135 | 13.169 | 10.425 | 11.903 | 12.746 | 10.29 | 10.869 | 14 | 10.176 | 9.004 | 9.557 | 10.642 | 11.777 | 10.31 | 12.516 | 7.758 | 9.845 | 9.028 | 12.492 | 4.506 | 10.992 | 5.968 | 11.591 | 4.115 | 9.518 | 9.763 | 10.307 | 9.266 | 9.686 | 10.065 | 8.905 | 9.956 | 8.516 | 8.945 | 9.758 | 8.702 | 7.473 | 5.764 | 7.033 | 7.4 | 5.299 | 5.982 | 6.043 | 4.833 | 5.067 | 5.481 | 5.302 | 4.647 | 4.078 | 4.471 | 3.364 | 3.486 | 3.408 |
Verkoop-, algemene en administratieve kosten
| 29.208 | -56.712 | 68.038 | 27.913 | 26.906 | -42.531 | 58.946 | 2.853 | 15.499 | -34.711 | 50.007 | -6.359 | 21.639 | -22.904 | 66.017 | -20.066 | 34.959 | -25.355 | 33.674 | 1.88 | 31.846 | -11.653 | 31.397 | 5.353 | 25.181 | -22.584 | 30.57 | -10.486 | 45.183 | -70.076 | 52.702 | -9.379 | 47.077 | -59.78 | 46.949 | -4.12 | 43.179 | -68.512 | 46.544 | -15.934 | 50.381 | -77.26 | 49.797 | -9.418 | 45.277 | -78.504 | 50.313 | -13.249 | 50.553 | -49.101 | 40.289 | -2.841 | 37.421 | -46.474 | 40.252 | -0.755 | 38.564 | -41.289 | 35.603 | 27.507 | 41.81 | 25.06 | 37.21 | 25.262 | 36.481 | 24.663 | 29.069 | 30.578 | 35.694 | 29.571 | 28.847 | 34.275 | 24.851 | 33.333 | 28.642 | 25.503 | 31.542 | 28.546 | 22.679 | 25.12 | 22.684 | 23.407 | 18.17 | 21.426 | 22.283 | 21.662 | 18.514 | 15.172 | 17.73 | 20.685 | 14.04 | 14.894 | 12.336 | 7.536 | 13.791 |
Overige kosten
| 4.665 | 90.277 | -34.509 | 0 | 0.014 | 0.409 | -0.422 | -0.083 | 1.307 | 67.649 | -25.769 | 32.217 | 2.459 | 0.225 | 0.185 | 0.041 | 0.011 | 7.546 | -0.763 | 0.138 | 0.04 | 0.362 | -0.29 | 0.004 | 0.435 | 0.547 | 0.518 | -0.236 | -0.162 | 1.213 | -0.499 | 0.377 | 0.075 | 5.432 | -5.004 | 0.336 | 0.936 | 1.117 | 1.861 | -0.376 | -0.351 | 28.321 | 0.508 | -0.024 | 2.474 | 0.282 | 0.933 | -0.217 | 1.575 | -0.285 | 1.217 | -0.348 | -0.066 | 2.885 | 0.48 | -0.23 | 0.099 | -3.679 | 1.628 | 0.892 | 0.099 | 0.726 | 0.232 | -8.745 | -0.183 | 0.615 | -0.013 | -0.869 | -0.169 | 3.631 | -0.264 | -0.203 | -0.324 | -7.593 | 7.549 | 1.126 | 2.144 | -5.894 | 3.571 | 4.632 | 4.667 | -7.25 | 2.118 | 1.35 | 2.499 | -1.143 | 0.715 | 1.254 | 0.722 | 0.847 | 0.571 | 1.106 | 1.396 | 0.801 | 0.024 |
Bedrijfskosten
| 43.579 | 49.195 | 46.453 | 38.987 | 26.441 | 32.925 | 42.352 | 46.199 | 30.775 | 46.949 | 35.349 | 37.758 | 35.155 | 59.069 | 36.776 | 33.474 | 54.58 | 67.36 | 49.023 | 37.924 | 45.637 | 56.936 | 45.638 | 45.342 | 41.06 | 48.307 | 46.325 | 41.76 | 55.943 | 50.154 | 55.738 | 63.829 | 47.866 | 54.243 | 47.788 | 53.927 | 45.537 | 87.711 | 48.342 | 46.947 | 52.151 | 52.763 | 51.943 | 54.436 | 46.286 | 50.066 | 52.342 | 51.258 | 50.865 | 67.355 | 41.838 | 45.652 | 38.959 | 37.894 | 41.631 | 38.685 | 40.578 | 38.259 | 37.557 | 29.693 | 43.434 | 26.069 | 40.14 | 27.298 | 38.453 | 27.079 | 30.731 | 32.884 | 37.237 | 31.419 | 30.878 | 36.376 | 26.43 | 35.443 | 30.436 | 27.56 | 32.463 | 30.458 | 23.753 | 26.381 | 23.563 | 25.255 | 19.983 | 21.986 | 22.721 | 23.035 | 19.43 | 15.824 | 18.072 | 21.996 | 14.842 | 15.771 | 13.049 | 7.883 | 14.288 |
Bedrijfsresultaat
| 5.102 | 13.284 | 12.462 | 18.685 | 32.422 | 19.025 | 12.176 | 12.247 | 3.482 | 0.115 | 0.42 | 4.17 | 12.116 | 5.688 | 23.427 | 16.037 | 15.543 | -4.642 | 20.558 | 17.442 | 7.778 | 5.704 | 4.895 | 0.256 | 1.314 | -9.554 | 4.525 | 6.742 | 6.529 | 2.64 | 5.757 | 2.361 | 6.551 | 2.48 | 10.427 | 2.641 | 1.374 | -130.849 | -14.114 | -2.376 | -9.774 | 1.402 | -6.198 | -14.003 | -9.748 | 7.637 | 3.098 | 4.584 | 2.749 | 6.059 | 3.374 | 12.154 | 5.507 | -12.5 | 11.163 | 5.432 | 9.184 | 14.018 | 11.627 | 34.208 | 21.704 | 48.38 | 50.608 | 31.052 | 18.505 | -8.632 | -0.728 | 15.306 | 10.631 | 16.142 | 7.941 | 7.099 | 1.612 | -11.5 | -0.304 | 14.312 | 12.775 | 6.275 | 4.537 | 6.384 | 9.515 | 16.024 | 4.509 | 13.074 | 20.578 | 16.679 | 16.537 | 22.002 | 18.31 | 15.102 | 21.415 | 13.874 | 15.043 | 15.38 | 12.946 |
Bedrijfsresultaat ratio
| 0.017 | 0.045 | 0.033 | 0.047 | 0.086 | 0.044 | 0.03 | 0.03 | 0.009 | 0 | 0.001 | 0.011 | 0.031 | 0.013 | 0.066 | 0.045 | 0.042 | -0.012 | 0.06 | 0.053 | 0.025 | 0.017 | 0.014 | 0.001 | 0.004 | -0.026 | 0.012 | 0.017 | 0.017 | 0.006 | 0.014 | 0.006 | 0.017 | 0.007 | 0.03 | 0.007 | 0.004 | -0.338 | -0.042 | -0.007 | -0.03 | 0.004 | -0.019 | -0.042 | -0.032 | 0.023 | 0.01 | 0.015 | 0.009 | 0.018 | 0.012 | 0.037 | 0.017 | -0.036 | 0.034 | 0.015 | 0.025 | 0.044 | 0.04 | 0.097 | 0.059 | 0.179 | 0.163 | 0.108 | 0.061 | -0.03 | -0.003 | 0.048 | 0.035 | 0.064 | 0.028 | 0.024 | 0.006 | -0.05 | -0.001 | 0.059 | 0.054 | 0.03 | 0.025 | 0.049 | 0.063 | 0.109 | 0.031 | 0.097 | 0.147 | 0.125 | 0.141 | 0.193 | 0.171 | 0.15 | 0.206 | 0.146 | 0.171 | 0.182 | 0.157 |
Totaal overige inkomsten en kosten netto
| 0.001 | -0.326 | 0.084 | -2.689 | 0.178 | 0.409 | -0.422 | -0.083 | -0.108 | -0.413 | -4.301 | 0.081 | 0.585 | 0.225 | 0.185 | 0.041 | -5.513 | 6.318 | -8.272 | 0.138 | -9.259 | 0.362 | -9.864 | 0.004 | -4.281 | 0.547 | -2.323 | -0.236 | -6.044 | -5.785 | -8.403 | 0.377 | -9.077 | 0.489 | -17.238 | 0.336 | -13.06 | -61.29 | -15.428 | -8.283 | -14.587 | 28.052 | -9.233 | -11.175 | -5.796 | -3.954 | -3.464 | -0.217 | -7.657 | -0.295 | 1.217 | -0.348 | -0.066 | 2.882 | 0.48 | -0.23 | 0.099 | -3.679 | 1.628 | 0.892 | 0.099 | 0.722 | -0.39 | -8.745 | -0.183 | 0.414 | -0.013 | -0.869 | -0.169 | 3.5 | -0.264 | -0.282 | -0.324 | -5.483 | 3.013 | -1.354 | -0.501 | 0.077 | -1.187 | -0.803 | 2.406 | -6.523 | -0.279 | -0.729 | 0.22 | -1.427 | -0.624 | -0.597 | -0.532 | -0.48 | -0.641 | -0.21 | 0.269 | -0.562 | -0.713 |
Inkomen voor belasting
| 5.103 | 12.957 | 12.546 | 15.996 | 32.436 | 19.434 | 11.754 | 12.164 | 3.374 | -0.298 | -3.881 | 4.25 | 15.83 | 5.912 | 23.612 | 16.078 | 15.553 | 2.904 | 19.795 | 17.58 | 7.818 | 6.066 | 4.605 | 0.26 | 1.75 | -9.007 | 5.043 | 6.505 | 6.368 | 3.853 | 5.258 | 2.738 | 6.626 | 2.968 | 5.423 | 2.977 | 2.31 | -129.876 | -12.253 | -2.752 | -10.125 | 29.454 | -5.691 | -14.027 | -7.274 | 7.919 | 4.031 | 4.367 | 4.324 | 5.764 | 4.591 | 11.806 | 5.442 | -9.617 | 11.643 | 5.202 | 9.284 | 10.339 | 13.255 | 35.099 | 21.803 | 49.103 | 50.218 | 22.307 | 18.323 | -8.218 | -0.741 | 14.437 | 10.462 | 19.642 | 7.677 | 6.817 | 1.288 | -16.983 | 2.709 | 12.958 | 12.274 | 6.352 | 3.35 | 5.581 | 11.921 | 9.501 | 4.23 | 12.345 | 20.798 | 15.252 | 15.913 | 21.405 | 17.779 | 14.622 | 20.774 | 13.664 | 15.312 | 14.819 | 12.233 |
Inkomen voor belasting ratio
| 0.017 | 0.044 | 0.033 | 0.04 | 0.086 | 0.045 | 0.029 | 0.03 | 0.009 | -0.001 | -0.008 | 0.012 | 0.041 | 0.014 | 0.066 | 0.045 | 0.042 | 0.008 | 0.058 | 0.053 | 0.025 | 0.018 | 0.013 | 0.001 | 0.005 | -0.024 | 0.013 | 0.017 | 0.017 | 0.009 | 0.013 | 0.007 | 0.017 | 0.008 | 0.015 | 0.008 | 0.006 | -0.335 | -0.037 | -0.008 | -0.031 | 0.074 | -0.017 | -0.042 | -0.024 | 0.024 | 0.014 | 0.014 | 0.013 | 0.017 | 0.016 | 0.036 | 0.017 | -0.028 | 0.035 | 0.015 | 0.025 | 0.032 | 0.045 | 0.1 | 0.059 | 0.182 | 0.161 | 0.078 | 0.061 | -0.028 | -0.003 | 0.045 | 0.034 | 0.077 | 0.027 | 0.023 | 0.005 | -0.074 | 0.011 | 0.053 | 0.052 | 0.031 | 0.018 | 0.043 | 0.079 | 0.065 | 0.03 | 0.091 | 0.149 | 0.114 | 0.135 | 0.188 | 0.166 | 0.145 | 0.2 | 0.143 | 0.174 | 0.175 | 0.148 |
Belastingkosten
| 0.001 | 1.932 | 0.001 | 0.001 | 1.352 | 9.499 | -0 | 0 | -5.482 | -4.487 | -5.304 | -5.921 | -7.597 | -1.392 | -3.111 | -10.653 | -5.524 | -16.091 | -7.509 | -15.768 | -9.299 | -17.416 | -9.574 | 0.26 | -4.717 | 0.105 | -0.042 | -7.994 | -6.14 | 0.041 | 0.01 | -4.098 | -8.676 | -14.466 | -15.834 | -12.267 | -14.205 | 3.972 | -0.996 | -8.145 | -14.598 | -13.586 | -11.503 | -11.801 | -8.802 | 2.803 | -0.016 | 0.05 | 1.184 | 5.04 | 0.64 | 2.309 | 1.34 | 0.147 | 2.096 | 2.51 | 2.618 | 1.02 | -2.768 | 5.836 | 5.765 | 7.224 | 10.363 | 5.588 | 4.924 | -4.811 | 1.462 | 8.213 | 3.353 | 5.156 | 4.139 | 2.163 | 1.341 | 0.566 | 1.717 | 1.978 | 2.692 | 2.181 | 1.021 | -1.363 | 2.544 | 3.597 | 2.213 | -0.983 | 5.656 | -3.502 | 3.896 | 5.821 | 5.2 | 4.42 | 5.162 | 3.951 | 4.466 | -2.052 | 3.425 |
Nettowinst
| 5.102 | 11.025 | 12.545 | 15.995 | 32.436 | 19.434 | 11.754 | 12.164 | 8.856 | 4.189 | 1.423 | 10.171 | 23.427 | 3.069 | 23.612 | 16.078 | 15.553 | 3.356 | 19.795 | 17.58 | 7.818 | 6.183 | 4.605 | 0.26 | 1.75 | -8.876 | 5.519 | 6.756 | 6.625 | 3.296 | 5.451 | 3.298 | 7.162 | 4.445 | 6.001 | -0.413 | 2.519 | -131.998 | -10.914 | -2.514 | -9.764 | 28.298 | -3.927 | -13.377 | -6.742 | 5.411 | 4.386 | 4.41 | 3.033 | 0.39 | 3.443 | 8.518 | 3.622 | -9.901 | 8.999 | 2.184 | 6.221 | 9.369 | 15.326 | 28.033 | 15.033 | 41.261 | 38.556 | 15.645 | 11.157 | -2.013 | -1.003 | 6.976 | 7.852 | 17.072 | 4.766 | 5.098 | 1.028 | -15.062 | 1.971 | 10.504 | 8.548 | 3.466 | 2.082 | 6.731 | 9.367 | 6.671 | 3.479 | 13.175 | 15.163 | 19.098 | 11.599 | 15.319 | 12.459 | 10.905 | 15.612 | 9.713 | 10.846 | 16.87 | 8.808 |
Nettowinstmarge
| 0.017 | 0.037 | 0.033 | 0.04 | 0.086 | 0.045 | 0.029 | 0.03 | 0.023 | 0.009 | 0.003 | 0.028 | 0.061 | 0.007 | 0.066 | 0.045 | 0.042 | 0.009 | 0.058 | 0.053 | 0.025 | 0.019 | 0.013 | 0.001 | 0.005 | -0.024 | 0.015 | 0.017 | 0.017 | 0.008 | 0.013 | 0.008 | 0.018 | 0.012 | 0.017 | -0.001 | 0.007 | -0.341 | -0.033 | -0.007 | -0.03 | 0.071 | -0.012 | -0.04 | -0.022 | 0.016 | 0.015 | 0.015 | 0.009 | 0.001 | 0.012 | 0.026 | 0.011 | -0.029 | 0.027 | 0.006 | 0.017 | 0.029 | 0.053 | 0.08 | 0.041 | 0.153 | 0.124 | 0.054 | 0.037 | -0.007 | -0.004 | 0.022 | 0.026 | 0.067 | 0.017 | 0.017 | 0.004 | -0.065 | 0.008 | 0.043 | 0.036 | 0.017 | 0.011 | 0.052 | 0.062 | 0.045 | 0.024 | 0.097 | 0.109 | 0.143 | 0.099 | 0.134 | 0.117 | 0.108 | 0.15 | 0.102 | 0.124 | 0.199 | 0.107 |
WPA (Winst Per Aandeel)
| 0.015 | 0.031 | 0.036 | 0.046 | 0.092 | 0.055 | 0.034 | 0.035 | 0.025 | 0.012 | 0.004 | 0.029 | 0.067 | 0.021 | 0.067 | 0.046 | 0.044 | 0.01 | 0.06 | 0.05 | 0.022 | 0.018 | 0.01 | 0.001 | 0.005 | -0.026 | 0.016 | 0.019 | 0.019 | 0.012 | 0.015 | 0.009 | 0.02 | 0.013 | 0.02 | -0.001 | 0.007 | -0.37 | -0.031 | -0.007 | -0.028 | 0.079 | -0.011 | -0.038 | -0.019 | 0.015 | 0.013 | 0.018 | 0.012 | 0.002 | 0.013 | 0.033 | 0.014 | -0.033 | 0.034 | 0.008 | 0.024 | 0.037 | 0.06 | 0.11 | 0.057 | 0.16 | 0.15 | 0.056 | 0.042 | -0.008 | -0.004 | 0.027 | 0.03 | 0.065 | 0.018 | 0.019 | 0.004 | -0.057 | 0.008 | 0.04 | 0.033 | 0.013 | 0.006 | 0.026 | 0.026 | 0.025 | 0.01 | 0.05 | 0.043 | 0.073 | 0.033 | 0.058 | 0.037 | 0.042 | 0.059 | 0.037 | 0.033 | 0.064 | 0.034 |
Verwaterde WPA
| 0.015 | 0.031 | 0.036 | 0.046 | 0.092 | 0.055 | 0.034 | 0.035 | 0.025 | 0.012 | 0.004 | 0.029 | 0.067 | 0.021 | 0.067 | 0.046 | 0.044 | 0.01 | 0.06 | 0.05 | 0.022 | 0.018 | 0.01 | 0.001 | 0.005 | -0.026 | 0.016 | 0.019 | 0.019 | 0.012 | 0.015 | 0.009 | 0.02 | 0.013 | 0.02 | -0.001 | 0.007 | -0.37 | -0.031 | -0.007 | -0.028 | 0.079 | -0.011 | -0.038 | -0.019 | 0.015 | 0.013 | 0.018 | 0.012 | 0.002 | 0.013 | 0.033 | 0.014 | -0.033 | 0.034 | 0.008 | 0.024 | 0.037 | 0.06 | 0.11 | 0.057 | 0.16 | 0.15 | 0.056 | 0.042 | -0.008 | -0.004 | 0.027 | 0.03 | 0.065 | 0.018 | 0.019 | 0.004 | -0.057 | 0.008 | 0.04 | 0.033 | 0.013 | 0.006 | 0.026 | 0.026 | 0.025 | 0.01 | 0.05 | 0.043 | 0.073 | 0.033 | 0.058 | 0.037 | 0.042 | 0.059 | 0.037 | 0.033 | 0.064 | 0.034 |
EBITDA
| 8.916 | 35.739 | 16.042 | 39.511 | 54.222 | 41.568 | 36.741 | 35.718 | 27.282 | 22.303 | 18.83 | 47.506 | 60.258 | 28.885 | 47.789 | 40.853 | 42.587 | 26.434 | 54.7 | 56.024 | 41.364 | 37.219 | 36.716 | 26.717 | 42.62 | 3.934 | 12.735 | 16.662 | 14.489 | 22.321 | 13.509 | 11.901 | 14.69 | 6.312 | 28.705 | 12.1 | 15.37 | -132.667 | 3.174 | 1.186 | 4.462 | 43.528 | 3.542 | -0.483 | -1.478 | 44.24 | 7.495 | 15.367 | 11.98 | 42.464 | 13.888 | 26.397 | 16.741 | 15.541 | 10.595 | 16.852 | 17.026 | 34.39 | 16.507 | 43.546 | 30.299 | 49.565 | 49.755 | 64.441 | 32.186 | 17.12 | 18.17 | 34.459 | 26.996 | 18.043 | 26.155 | 26.905 | 18.959 | 43.903 | 41.202 | 55.576 | 46.954 | 62.068 | 35.081 | 40.492 | 30.291 | 50.255 | 26.222 | 43.122 | 36.834 | 51.412 | 27.701 | 42.547 | 26.689 | 34.26 | 11.513 | 24.669 | 13.593 | 35.691 | -1.615 |
EBITDA ratio
| 0.03 | 0.121 | 0.042 | 0.099 | 0.143 | 0.097 | 0.092 | 0.088 | 0.071 | 0.049 | 0.041 | 0.13 | 0.156 | 0.066 | 0.134 | 0.114 | 0.114 | 0.071 | 0.16 | 0.169 | 0.134 | 0.112 | 0.102 | 0.08 | 0.114 | 0.011 | 0.034 | 0.043 | 0.038 | 0.054 | 0.033 | 0.03 | 0.038 | 0.017 | 0.081 | 0.032 | 0.042 | -0.342 | 0.01 | 0.003 | 0.014 | 0.11 | 0.011 | -0.001 | -0.005 | 0.132 | 0.025 | 0.051 | 0.037 | 0.129 | 0.049 | 0.081 | 0.051 | 0.045 | 0.032 | 0.047 | 0.046 | 0.107 | 0.057 | 0.124 | 0.082 | 0.184 | 0.16 | 0.224 | 0.107 | 0.059 | 0.065 | 0.107 | 0.089 | 0.071 | 0.092 | 0.091 | 0.068 | 0.191 | 0.168 | 0.227 | 0.2 | 0.299 | 0.192 | 0.312 | 0.202 | 0.342 | 0.183 | 0.319 | 0.264 | 0.385 | 0.236 | 0.373 | 0.25 | 0.34 | 0.111 | 0.259 | 0.155 | 0.422 | -0.02 |