
Zhejiang Golden Eagle Co.,Ltd.
SSE:600232.SS
5.72 (CNY) • At close May 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 251.251 | 218.796 | 423.087 | 429.285 | 232.58 | 396.947 | 399.815 | 310.899 | 258.564 | 375.26 | 342.217 | 328.053 | 257.19 | 359.056 | 331.932 | 294.58 | 223.336 | 344.446 | 253.996 | 222.921 | 192.11 | 414.814 | 296.905 | 256.673 | 271.924 | 325.998 | 294.13 | 343.874 | 235.086 | 381.861 | 335.814 | 312.273 | 202.768 | 305.199 | 291.54 | 229.035 | 204.125 | 299.018 | 331.289 | 269.171 | 215.271 | 359.354 | 303.101 | 283.257 | 230.26 | 409.601 | 326.989 | 280.358 | 245.768 | 357.621 | 272.339 | 246.005 | 211.922 | 386.254 | 303.904 | 303.969 | 235.974 | 329.344 | 267.021 | 224.694 | 171.677 | 246.373 | 210.965 | 177.746 | 148.619 | 255.661 | 286.831 | 305.704 | 275.386 | 481.174 | 413.978 | 371.809 | 275.135 | 428.604 | 419.211 | 365.981 | 294.35 | 391.782 | 321.93 | 304.988 | 288.189 | 382.266 | 360.626 | 290.019 | 259.269 | 341.156 | 304.631 | 218.84 | 190.927 | 224.861 | 179.448 | 176.212 | 133.531 | 149.834 | 162.852 |
Kosten van de omzet
| 233.801 | 200.685 | 353.543 | 337.204 | 186.174 | 338.038 | 333.328 | 260.224 | 217.049 | 329.202 | 280.498 | 266.611 | 213.526 | 314.402 | 279.172 | 238.999 | 198.285 | 324.227 | 231.37 | 194.852 | 167.586 | 358.382 | 252.148 | 208.981 | 227.725 | 263.673 | 242.769 | 286.778 | 205.314 | 328.51 | 293.969 | 266.544 | 176.851 | 256.265 | 252.905 | 197.989 | 176.681 | 252.544 | 288.439 | 228.033 | 184.232 | 295.193 | 258.807 | 240.506 | 200.503 | 355.353 | 280.712 | 233.944 | 213.58 | 311.637 | 243.182 | 215.105 | 185.883 | 333.124 | 252.181 | 247.952 | 202.073 | 282.11 | 237.716 | 201.544 | 157.317 | 235.224 | 197.115 | 164.067 | 131.625 | 260.857 | 246.24 | 264.507 | 237.981 | 414.741 | 349.148 | 314.357 | 239.199 | 360.271 | 352.99 | 296.529 | 240.969 | 307.285 | 280.997 | 246.155 | 230.389 | 297.057 | 272.348 | 232.789 | 207.065 | 232.296 | 242.997 | 171.768 | 158.795 | 171.182 | 150.233 | 140.478 | 109.211 | 126.032 | 144.252 |
Brutowinst
| 17.451 | 18.111 | 69.544 | 92.081 | 46.406 | 58.909 | 66.487 | 50.675 | 41.515 | 46.058 | 61.719 | 61.442 | 43.664 | 44.654 | 52.76 | 55.58 | 25.05 | 20.219 | 22.625 | 28.069 | 24.524 | 56.432 | 44.757 | 47.691 | 44.199 | 62.325 | 51.361 | 57.096 | 29.773 | 53.352 | 41.845 | 45.728 | 25.917 | 48.934 | 38.635 | 31.046 | 27.444 | 46.474 | 42.85 | 41.138 | 31.039 | 64.161 | 44.294 | 42.751 | 29.757 | 54.249 | 46.277 | 46.414 | 32.188 | 45.984 | 29.156 | 30.901 | 26.039 | 53.13 | 51.724 | 56.016 | 33.901 | 47.233 | 29.305 | 23.15 | 14.361 | 11.149 | 13.85 | 13.679 | 16.994 | -5.196 | 40.59 | 41.197 | 37.405 | 66.433 | 64.83 | 57.452 | 35.935 | 68.333 | 66.22 | 69.451 | 53.381 | 84.496 | 40.933 | 58.834 | 57.8 | 85.209 | 88.278 | 57.23 | 52.204 | 108.861 | 61.633 | 47.072 | 32.132 | 53.679 | 29.215 | 35.733 | 24.32 | 23.803 | 18.599 |
Brutowinstmarge
| 0.069 | 0.083 | 0.164 | 0.214 | 0.2 | 0.148 | 0.166 | 0.163 | 0.161 | 0.123 | 0.18 | 0.187 | 0.17 | 0.124 | 0.159 | 0.189 | 0.112 | 0.059 | 0.089 | 0.126 | 0.128 | 0.136 | 0.151 | 0.186 | 0.163 | 0.191 | 0.175 | 0.166 | 0.127 | 0.14 | 0.125 | 0.146 | 0.128 | 0.16 | 0.133 | 0.136 | 0.134 | 0.155 | 0.129 | 0.153 | 0.144 | 0.179 | 0.146 | 0.151 | 0.129 | 0.132 | 0.142 | 0.166 | 0.131 | 0.129 | 0.107 | 0.126 | 0.123 | 0.138 | 0.17 | 0.184 | 0.144 | 0.143 | 0.11 | 0.103 | 0.084 | 0.045 | 0.066 | 0.077 | 0.114 | -0.02 | 0.142 | 0.135 | 0.136 | 0.138 | 0.157 | 0.155 | 0.131 | 0.159 | 0.158 | 0.19 | 0.181 | 0.216 | 0.127 | 0.193 | 0.201 | 0.223 | 0.245 | 0.197 | 0.201 | 0.319 | 0.202 | 0.215 | 0.168 | 0.239 | 0.163 | 0.203 | 0.182 | 0.159 | 0.114 |
Onderzoek- en ontwikkelingskosten
| 6.369 | -4.902 | 11.954 | 15.495 | 6.725 | 9.556 | 7.251 | 6.342 | 6.018 | 4.402 | 7.532 | 4.05 | 4.165 | -2.529 | 7.472 | 7.192 | 5.532 | 2.964 | 5.953 | 4.262 | 1.877 | 5.827 | 0.481 | 3.561 | 0.843 | -4.054 | 5.235 | 0.986 | 0.343 | 0.808 | 0.2 | 13.62 | 0 | 25.551 | 0 | 13.35 | 0 | 0 | 0 | 13.19 | 0 | 23.895 | 0 | 12.85 | 0 | 24.713 | 0 | 12.58 | 0 | 22.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 12.702 | -33.5 | 40.363 | -9.6 | 14.81 | -35.774 | 48.84 | -0.45 | 21.895 | -22.959 | 38.055 | -7.387 | 15.235 | -30.817 | 39.483 | -6.456 | 13.911 | -16.999 | 12.348 | -7.089 | 14.335 | -27.968 | 14.192 | -5.22 | 13.737 | -28.022 | 22.711 | -2.101 | 13.301 | -21.723 | 13.459 | -3.37 | 13.184 | -29.346 | 16.669 | -3.06 | 13.585 | -24.731 | 15.082 | -3.442 | 14.629 | -21.862 | 16.5 | -2.712 | 12.898 | -24.956 | 16.744 | -4.094 | 13.586 | -27.892 | 16.17 | 0.505 | 12.025 | -26.467 | 16.179 | 15.723 | 12.757 | -18.22 | 12.748 | 11.981 | 11.618 | 38.919 | 9.341 | 6.926 | 11.655 | 37.034 | 9.218 | 5.497 | 9.571 | 19.66 | 12.177 | 9.681 | 1.701 | 12.972 | 10.257 | 12.452 | 10.608 | 10.815 | 9.857 | 10.816 | 8.686 | 19.207 | 8.416 | 7.997 | 7.146 | 23.634 | 6.294 | 6.605 | 6.151 | 8.141 | 3.718 | 8.462 | 3.767 | 9.102 | 3.93 |
Verkoop- en marketingkosten
| 7.877 | 0.138 | 10.842 | 11.276 | 7.543 | 11.312 | 10.565 | 9.439 | 5.955 | 13.765 | 7.255 | 7.907 | 6.033 | 5.688 | 7.969 | 7.611 | 7.077 | 2.235 | 7.378 | 8.03 | 6.976 | 12.845 | 6.314 | 6.962 | 7.198 | 15.195 | 6.864 | 10.692 | 8.337 | 17.006 | 8.801 | 8.237 | 6.125 | 10.625 | 6.331 | 7.639 | 5.919 | 10.279 | 7.251 | 7.431 | 7.23 | 11.349 | 9.208 | 6.938 | 6.945 | 17.918 | 10.298 | 8.736 | 8.194 | 20.116 | 7.579 | 8.272 | 6.441 | 12.776 | 8.939 | 8.189 | 7.483 | 12.1 | 8.022 | 5.439 | 5.846 | 10.228 | 6 | 6.933 | 4.602 | 7.879 | 8.303 | 13.407 | 8.399 | 15.527 | 10.504 | 11.286 | 6.583 | 12.338 | 12.249 | 10.927 | 8.261 | 15.819 | 10.005 | 8.583 | 7.92 | 12.528 | 6.866 | 8.116 | 6.9 | 5.79 | 6.394 | 4.38 | 4.03 | 6.189 | 4.107 | 3.17 | 4.367 | 3.188 | 2.928 |
Verkoop-, algemene en administratieve kosten
| 20.579 | -33.362 | 51.205 | 32.93 | 22.716 | 20.572 | 59.405 | 8.989 | 27.851 | -9.194 | 45.31 | 0.52 | 21.268 | -25.129 | 47.453 | 1.156 | 20.989 | -14.764 | 19.726 | 0.941 | 21.311 | -15.123 | 20.506 | 1.742 | 20.935 | -12.827 | 29.575 | 8.59 | 21.638 | -4.717 | 22.26 | 4.867 | 19.309 | -18.721 | 23 | 4.58 | 19.504 | -14.452 | 22.333 | 3.989 | 21.859 | -10.513 | 25.708 | 4.226 | 19.842 | -7.038 | 27.042 | 4.642 | 21.78 | -7.775 | 23.748 | 8.776 | 18.467 | -13.692 | 25.117 | 23.912 | 20.24 | -6.12 | 20.77 | 17.419 | 17.464 | 49.147 | 15.341 | 13.859 | 16.256 | 44.913 | 17.521 | 18.904 | 17.97 | 35.187 | 22.68 | 20.967 | 8.284 | 25.31 | 22.506 | 23.379 | 18.869 | 26.633 | 19.862 | 19.399 | 16.606 | 31.735 | 15.282 | 16.114 | 14.046 | 29.424 | 12.688 | 10.985 | 10.181 | 14.33 | 7.825 | 11.632 | 8.134 | 12.291 | 6.858 |
Overige kosten
| -4.373 | 99.823 | -17.928 | -1.698 | -0.499 | -9.099 | -0.054 | 0.85 | 0.529 | 49.943 | -21.548 | 23.119 | 1.557 | -1.387 | 1.122 | 0.039 | -0.128 | -0.404 | -0.022 | 0.064 | -1.181 | -1.208 | 0.003 | 0.012 | -0.05 | -0.92 | -0.007 | -0.082 | -0.509 | -0.43 | -0.241 | -0.603 | -0.429 | 8.844 | 3.937 | -0.264 | 0.197 | 2.748 | 0.037 | 0.096 | -0.293 | 1.19 | 0.616 | -1.005 | 1.734 | 1.605 | 1.46 | 1.76 | 0.569 | 13.264 | 0.405 | 1.253 | 1.065 | -0.726 | 0.327 | 1.686 | 0.463 | 32.937 | 1.747 | 1.059 | 7.362 | 18.644 | 9.191 | 2.495 | 13.255 | 46.596 | 2.634 | -0.088 | -0.036 | 2.142 | 1.1 | -0.053 | 2.726 | -3.403 | 3.204 | 5.769 | 1.248 | -5.618 | 7.522 | 1.349 | 0.835 | -0.907 | -2.558 | 6.992 | 0.484 | -5.859 | 0.352 | 0.367 | 0.913 | -1.909 | 0.422 | 3.321 | 0.43 | 4.928 | 3.499 |
Bedrijfskosten
| 22.574 | 61.559 | 45.23 | 50.123 | 29.441 | 39.227 | 43.778 | 41.875 | 34.398 | 45.151 | 31.294 | 27.689 | 26.99 | 23.54 | 17.42 | 29.106 | 27.956 | 57.848 | 24.223 | -6.085 | 22.836 | 7.356 | 21.524 | 26.119 | 24.513 | 30.981 | 35.444 | 31.743 | 22.888 | 35.869 | 23.877 | 22.893 | 20.866 | 27.713 | 23.388 | 24.37 | 20.444 | 27.018 | 23.875 | 25.331 | 22.211 | 33.534 | 28.793 | 25.185 | 21.741 | 33.108 | 28.739 | 24.458 | 22.467 | 30.58 | 24.171 | 26.298 | 19.176 | 24.992 | 26.008 | 25.288 | 20.928 | 29.569 | 22.465 | 17.88 | 17.873 | 50.005 | 15.796 | 14.941 | 17.007 | 45.642 | 18.131 | 19.82 | 18.5 | 36.625 | 23.217 | 21.599 | 9.136 | 26.661 | 23.548 | 25.32 | 20.809 | 27.398 | 20.538 | 20.07 | 17.256 | 33.175 | 15.86 | 16.744 | 15.282 | 30.118 | 13.283 | 11.602 | 10.775 | 14.555 | 7.999 | 11.895 | 8.355 | 12.572 | 6.857 |
Bedrijfsresultaat
| -5.124 | -43.448 | 24.314 | 41.958 | 16.965 | 19.682 | 17.076 | 12.399 | 9.3 | 5.338 | 31.214 | 40.259 | 15.055 | 13.997 | 29.327 | 11.778 | 2.782 | -3.313 | 29.996 | 25.086 | -0.747 | 7.639 | 15.89 | 17.385 | 14.888 | 11.267 | 23.207 | 20.81 | 6.226 | 11.654 | 13.033 | 11.86 | 7.387 | 8.236 | 10.438 | 7.545 | 5.683 | 7.672 | 20.111 | 11.303 | 5.862 | 16.339 | 8.734 | 12.156 | 3.66 | 6.449 | 4.271 | 10.091 | 5.044 | 6.795 | 0.504 | -17.067 | 3.35 | 1.638 | 12.705 | 10.73 | 5.471 | -27.19 | 2.319 | 2.729 | -5.437 | -15.765 | -6.826 | -0.538 | -11.6 | -95.903 | 1.522 | 3.763 | 2.961 | 8.836 | 21.951 | 19.317 | 16.509 | 26.391 | 34.69 | 41.217 | 23.644 | 48.539 | 13.545 | 33.814 | 35.906 | 46.298 | 68.29 | 38.859 | 35.435 | 75.993 | 46.972 | 33.682 | 20.191 | 36.212 | 19.228 | 22.111 | 15.442 | 9.862 | 10.509 |
Bedrijfsresultaat ratio
| -0.02 | -0.199 | 0.057 | 0.098 | 0.073 | 0.05 | 0.043 | 0.04 | 0.036 | 0.014 | 0.091 | 0.123 | 0.059 | 0.039 | 0.088 | 0.04 | 0.012 | -0.01 | 0.118 | 0.113 | -0.004 | 0.018 | 0.054 | 0.068 | 0.055 | 0.035 | 0.079 | 0.061 | 0.026 | 0.031 | 0.039 | 0.038 | 0.036 | 0.027 | 0.036 | 0.033 | 0.028 | 0.026 | 0.061 | 0.042 | 0.027 | 0.045 | 0.029 | 0.043 | 0.016 | 0.016 | 0.013 | 0.036 | 0.021 | 0.019 | 0.002 | -0.069 | 0.016 | 0.004 | 0.042 | 0.035 | 0.023 | -0.083 | 0.009 | 0.012 | -0.032 | -0.064 | -0.032 | -0.003 | -0.078 | -0.375 | 0.005 | 0.012 | 0.011 | 0.018 | 0.053 | 0.052 | 0.06 | 0.062 | 0.083 | 0.113 | 0.08 | 0.124 | 0.042 | 0.111 | 0.125 | 0.121 | 0.189 | 0.134 | 0.137 | 0.223 | 0.154 | 0.154 | 0.106 | 0.161 | 0.107 | 0.125 | 0.116 | 0.066 | 0.065 |
Totaal overige inkomsten en kosten netto
| -0.53 | -1.754 | 0.028 | -0.463 | -0.499 | -0.169 | -0.054 | 0.85 | -0.077 | -0.733 | -0.379 | 0.297 | 0.039 | -1.387 | 1.122 | 0.039 | -0.128 | -0.404 | -0.022 | 0.064 | -1.181 | -1.208 | 0.003 | 0.012 | -0.05 | -0.92 | -0.007 | -0.082 | -0.509 | -0.43 | -0.241 | -0.603 | -0.429 | 8.547 | 3.937 | -0.282 | 0.197 | 2.241 | 0.022 | 0.096 | -0.293 | 0.831 | 0.616 | -1.005 | 1.734 | 1.602 | 1.086 | -6.663 | -4.289 | 12.774 | 0.405 | 0.767 | 1.065 | -1.431 | 0.327 | 1.686 | 0.463 | 29.53 | 1.747 | 1.059 | 7.362 | 17.959 | 9.191 | 2.495 | 13.255 | 46.452 | 2.634 | -0.088 | -0.036 | 2.12 | 1.1 | -0.053 | 2.726 | -0.26 | 2.059 | -0.153 | 1.57 | -5.595 | 5.892 | 0.424 | -0.445 | -1.06 | -3.472 | 6.111 | -0.011 | -5.24 | -0.534 | -0.324 | -0.125 | -1.954 | -0.025 | 2.57 | -0.312 | 4.426 | 3.193 |
Inkomen voor belasting
| -5.653 | -45.201 | 24.342 | 41.495 | 13.716 | 17.365 | 17.022 | 13.25 | 9.223 | 4.605 | 20.465 | 24.101 | 15.094 | 12.61 | 30.449 | 11.817 | 2.654 | -3.717 | 29.974 | 25.151 | -1.928 | 6.431 | 15.894 | 17.398 | 14.838 | 10.347 | 23.2 | 20.728 | 5.716 | 11.224 | 12.791 | 11.257 | 6.958 | 16.783 | 14.374 | 7.263 | 5.88 | 9.913 | 20.133 | 11.399 | 5.569 | 17.171 | 9.35 | 11.15 | 5.395 | 8.052 | 5.357 | 11.85 | 5.432 | 19.569 | 0.909 | -16.3 | 4.415 | 0.207 | 13.032 | 12.416 | 5.933 | 2.34 | 4.066 | 3.788 | 1.925 | 2.194 | 2.366 | 1.957 | 1.655 | -49.45 | 4.157 | 3.676 | 2.925 | 10.956 | 23.052 | 19.263 | 19.235 | 26.131 | 36.749 | 41.063 | 25.214 | 42.944 | 19.437 | 34.238 | 35.462 | 45.238 | 64.818 | 44.97 | 35.424 | 70.754 | 46.438 | 33.358 | 20.066 | 34.258 | 19.202 | 24.681 | 15.131 | 14.288 | 13.701 |
Inkomen voor belasting ratio
| -0.023 | -0.207 | 0.058 | 0.097 | 0.059 | 0.044 | 0.043 | 0.043 | 0.036 | 0.012 | 0.06 | 0.073 | 0.059 | 0.035 | 0.092 | 0.04 | 0.012 | -0.011 | 0.118 | 0.113 | -0.01 | 0.016 | 0.054 | 0.068 | 0.055 | 0.032 | 0.079 | 0.06 | 0.024 | 0.029 | 0.038 | 0.036 | 0.034 | 0.055 | 0.049 | 0.032 | 0.029 | 0.033 | 0.061 | 0.042 | 0.026 | 0.048 | 0.031 | 0.039 | 0.023 | 0.02 | 0.016 | 0.042 | 0.022 | 0.055 | 0.003 | -0.066 | 0.021 | 0.001 | 0.043 | 0.041 | 0.025 | 0.007 | 0.015 | 0.017 | 0.011 | 0.009 | 0.011 | 0.011 | 0.011 | -0.193 | 0.014 | 0.012 | 0.011 | 0.023 | 0.056 | 0.052 | 0.07 | 0.061 | 0.088 | 0.112 | 0.086 | 0.11 | 0.06 | 0.112 | 0.123 | 0.118 | 0.18 | 0.155 | 0.137 | 0.207 | 0.152 | 0.152 | 0.105 | 0.152 | 0.107 | 0.14 | 0.113 | 0.095 | 0.084 |
Belastingkosten
| 0.992 | -10.264 | 4.999 | 7.785 | 2.774 | 6.068 | 2.128 | 2.822 | 1.138 | -0.004 | 4.286 | 3.386 | 1.3 | -1.424 | 6.232 | 3.059 | 0.816 | 15.052 | 10.234 | 1.167 | 0.811 | 1.969 | 4.662 | 5.047 | 4.819 | 5.261 | 6.465 | 5.597 | 2.313 | 5.446 | 4.009 | 4.186 | 2.613 | 5.939 | 3.419 | 2.835 | 1.892 | 4.358 | 5.357 | 3.86 | 1.79 | 8.285 | 2.378 | 3.32 | 1.863 | 8.864 | 2.368 | 2.817 | 2.122 | 6 | 0.787 | -1.545 | 1.337 | -2.64 | 2.699 | 1.639 | 1.913 | -0.82 | 2.223 | 2.294 | 0.802 | 4.828 | 0.494 | 1.112 | 0.091 | -0.434 | 0.771 | 2.384 | 0.495 | 3.744 | 2.973 | 2.474 | 3.033 | -1.904 | 10.315 | 8.397 | 4.685 | -2.141 | 3.102 | 6.024 | 9.921 | -3.007 | 14.952 | 10.733 | 11.703 | 1.827 | 12.826 | 13.76 | 4.799 | 7.303 | 6.488 | 8.952 | 4.786 | 5.614 | -1.539 |
Nettowinst
| -4.17 | -30.789 | 16.317 | 28.196 | 8.63 | 6.344 | 11.035 | 9.575 | 8.379 | 4.608 | 13.395 | 20.263 | 12.907 | 13.142 | 22.69 | 10.728 | 2.511 | -9.978 | 20.199 | 24.223 | -2.63 | 2.119 | 7.878 | 8.807 | 6.886 | -0.143 | 11.012 | 10.695 | 3.831 | 5.972 | 8.57 | 6.586 | 4.123 | 10.412 | 10.698 | 4.232 | 3.714 | 5.162 | 14.139 | 7.153 | 3.391 | 9.303 | 5.916 | 7.004 | 3.475 | -5.181 | 4.126 | 9.029 | 3.56 | 16.605 | 1.459 | -12.464 | 2.815 | 3.709 | 9.445 | 9.914 | 3.675 | 4.287 | 2.651 | 1.355 | 1.862 | 3.348 | 2.7 | 1.234 | 2.271 | -45.118 | 3.537 | 0.757 | 2.423 | 8.26 | 14.484 | 14.494 | 12.628 | 24.542 | 23.349 | 29.701 | 18.865 | 41.666 | 14.438 | 26.19 | 23.645 | 46.933 | 47.707 | 32.65 | 22.863 | 62.609 | 33.197 | 19.847 | 15.286 | 26.73 | 12.715 | 14.973 | 10.339 | 8.256 | 13.701 |
Nettowinstmarge
| -0.017 | -0.141 | 0.039 | 0.066 | 0.037 | 0.016 | 0.028 | 0.031 | 0.032 | 0.012 | 0.039 | 0.062 | 0.05 | 0.037 | 0.068 | 0.036 | 0.011 | -0.029 | 0.08 | 0.109 | -0.014 | 0.005 | 0.027 | 0.034 | 0.025 | -0 | 0.037 | 0.031 | 0.016 | 0.016 | 0.026 | 0.021 | 0.02 | 0.034 | 0.037 | 0.018 | 0.018 | 0.017 | 0.043 | 0.027 | 0.016 | 0.026 | 0.02 | 0.025 | 0.015 | -0.013 | 0.013 | 0.032 | 0.014 | 0.046 | 0.005 | -0.051 | 0.013 | 0.01 | 0.031 | 0.033 | 0.016 | 0.013 | 0.01 | 0.006 | 0.011 | 0.014 | 0.013 | 0.007 | 0.015 | -0.176 | 0.012 | 0.002 | 0.009 | 0.017 | 0.035 | 0.039 | 0.046 | 0.057 | 0.056 | 0.081 | 0.064 | 0.106 | 0.045 | 0.086 | 0.082 | 0.123 | 0.132 | 0.113 | 0.088 | 0.184 | 0.109 | 0.091 | 0.08 | 0.119 | 0.071 | 0.085 | 0.077 | 0.055 | 0.084 |
WPA (Winst Per Aandeel)
| -0.011 | -0.084 | 0.045 | 0.077 | 0.024 | 0.017 | 0.03 | 0.026 | 0.023 | 0.013 | 0.037 | 0.057 | 0.036 | 0.039 | 0.063 | 0.03 | 0.007 | -0.028 | 0.056 | 0.065 | -0.007 | 0.005 | 0.022 | 0.024 | 0.019 | -0 | 0.03 | 0.029 | 0.011 | 0.016 | 0.023 | 0.018 | 0.011 | 0.028 | 0.029 | 0.011 | 0.01 | 0.014 | 0.039 | 0.019 | 0.009 | 0.025 | 0.016 | 0.02 | 0.01 | -0.014 | 0.011 | 0.025 | 0.01 | 0.046 | 0.004 | -0.035 | 0.008 | 0.01 | 0.026 | 0.027 | 0.01 | 0.016 | 0.01 | 0.007 | 0.005 | 0.012 | 0.01 | 0.005 | 0.01 | -0.14 | 0.011 | 0.002 | 0.01 | 0.028 | 0.063 | 0.053 | 0.046 | 0.09 | 0.082 | 0.1 | 0.066 | 0.15 | 0.038 | 0.092 | 0.063 | 0.16 | 0.13 | 0.11 | 0.061 | 0.22 | 0.088 | 0.07 | 0.041 | 0.094 | 0.045 | 0.053 | 0.028 | 0.029 | 0.048 |
Verwaterde WPA
| -0.011 | -0.084 | 0.045 | 0.077 | 0.024 | 0.017 | 0.03 | 0.026 | 0.023 | 0.013 | 0.037 | 0.057 | 0.036 | 0.039 | 0.063 | 0.03 | 0.007 | -0.028 | 0.056 | 0.065 | -0.007 | 0.005 | 0.022 | 0.024 | 0.019 | -0 | 0.03 | 0.029 | 0.011 | 0.016 | 0.023 | 0.018 | 0.011 | 0.028 | 0.029 | 0.011 | 0.01 | 0.014 | 0.039 | 0.019 | 0.009 | 0.025 | 0.016 | 0.02 | 0.01 | -0.014 | 0.011 | 0.025 | 0.01 | 0.046 | 0.004 | -0.035 | 0.008 | 0.01 | 0.026 | 0.027 | 0.01 | 0.016 | 0.01 | 0.007 | 0.005 | 0.012 | 0.01 | 0.005 | 0.01 | -0.14 | 0.01 | 0.002 | 0.01 | 0.028 | 0.057 | 0.053 | 0.046 | 0.09 | 0.082 | 0.1 | 0.066 | 0.15 | 0.038 | 0.092 | 0.063 | 0.16 | 0.13 | 0.11 | 0.061 | 0.22 | 0.088 | 0.07 | 0.041 | 0.094 | 0.045 | 0.053 | 0.028 | 0.029 | 0.048 |
EBITDA
| -1.554 | -33.618 | 28.603 | 44.928 | 25.799 | 28.674 | 27.806 | 23.477 | 19.188 | 14.043 | 29.655 | 27.571 | 26.044 | 23.971 | 43.516 | 24.509 | 14.193 | 7.745 | 32.962 | 28.406 | 10.662 | 9.374 | 23.309 | 28.79 | 26.041 | 22.451 | 20.863 | 30.867 | 7.895 | 1.972 | 18.073 | 20.466 | 5.05 | 19.367 | 23.717 | 8.762 | 7.001 | 15.906 | 23.292 | 15.562 | 8.827 | 25.448 | 17.531 | 18.268 | 9.63 | 8.801 | 25.255 | 31.134 | 9.721 | 22.789 | 4.985 | 9.475 | 6.863 | 18.954 | 25.716 | 30.728 | 12.972 | 69.23 | 3.854 | 2.931 | -8.093 | -38.856 | -5.285 | -7.574 | -0.013 | -22.223 | 22.459 | 21.377 | 18.906 | 37.025 | 41.613 | 35.853 | 26.799 | 62.606 | 55.038 | 60.421 | 44.475 | 89.625 | 23.691 | 47.89 | 48.76 | 65.107 | 81.545 | 56.315 | 44.727 | 82.247 | 55.346 | 36.519 | 35.029 | 42.75 | 16.13 | 28.924 | 15.965 | 23.812 | 8.272 |
EBITDA ratio
| -0.006 | -0.154 | 0.068 | 0.105 | 0.111 | 0.072 | 0.07 | 0.076 | 0.074 | 0.037 | 0.087 | 0.084 | 0.101 | 0.067 | 0.131 | 0.083 | 0.064 | 0.022 | 0.13 | 0.127 | 0.055 | 0.023 | 0.079 | 0.112 | 0.096 | 0.069 | 0.071 | 0.09 | 0.034 | 0.005 | 0.054 | 0.066 | 0.025 | 0.063 | 0.081 | 0.038 | 0.034 | 0.053 | 0.07 | 0.058 | 0.041 | 0.071 | 0.058 | 0.064 | 0.042 | 0.021 | 0.077 | 0.111 | 0.04 | 0.064 | 0.018 | 0.039 | 0.032 | 0.049 | 0.085 | 0.101 | 0.055 | 0.21 | 0.014 | 0.013 | -0.047 | -0.158 | -0.025 | -0.043 | -0 | -0.087 | 0.078 | 0.07 | 0.069 | 0.077 | 0.101 | 0.096 | 0.097 | 0.146 | 0.131 | 0.165 | 0.151 | 0.229 | 0.074 | 0.157 | 0.169 | 0.17 | 0.226 | 0.194 | 0.173 | 0.241 | 0.182 | 0.167 | 0.183 | 0.19 | 0.09 | 0.164 | 0.12 | 0.159 | 0.051 |