
Zhejiang Golden Eagle Co.,Ltd.
SSE:600232.SS
5.72 (CNY) • At close May 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 259.306 | 278.081 | 236.514 | 196.03 | 299.311 | 292.601 | 194.09 | 186.316 | 245.982 | 312.505 | 245.105 | 239.081 | 327.262 | 389.761 | 285.992 | 288.775 | 278.409 | 352.124 | 245.162 | 216.331 | 241.601 | 241.769 | 159.572 | 170.65 | 271.428 | 329.946 | 215.294 | 254.523 | 245.341 | 317.446 | 152.454 | 279.122 | 251.933 | 322.29 | 175.699 | 205.168 | 221.918 | 308.827 | 248.747 | 316.994 | 305.5 | 362.338 | 278.489 | 295.6 | 407.787 | 391.99 | 243.398 | 329.157 | 455.773 | 437.36 | 409.893 | 476.45 | 445.304 | 469.061 | 520.472 | 556.861 | 474.222 | 499.545 | 477.358 | 444.242 | 494.166 | 504.205 | 458.982 | 394.574 | 423.009 | 405.86 | 282.123 | 230.78 | 318.594 | 349.95 | 271.963 | 249.551 | 293.057 | 380.657 | 167.565 | 162.211 | 212.543 | 217.557 | 179.833 | 144.783 | 121.083 | 196.722 | 138.704 | 157.618 | 154.334 | 134.011 | 120.834 | 64.722 | 71.107 | 89.745 | 64.144 | 75.147 | 170.677 | 144.661 | 132.251 | 156.392 | 223.846 | 40.697 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 1.658 | 17.873 | 2.05 | 1.923 | 2.101 | 2.252 | 2.316 | 2.822 | 4.514 | 4.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.164 | -6.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 259.306 | 278.081 | 236.514 | 196.03 | 300.968 | 310.474 | 196.14 | 188.239 | 248.083 | 314.757 | 247.421 | 241.903 | 331.776 | 394.54 | 285.992 | 288.775 | 278.409 | 352.124 | 245.162 | 216.331 | 241.601 | 241.769 | 159.572 | 170.65 | 271.428 | 329.946 | 215.294 | 254.523 | 245.341 | 317.446 | 152.454 | 279.122 | 251.933 | 322.29 | 175.699 | 205.168 | 221.918 | 308.827 | 248.747 | 316.994 | 305.5 | 362.338 | 278.489 | 295.6 | 407.787 | 391.99 | 243.398 | 329.157 | 455.773 | 437.36 | 409.893 | 476.45 | 445.304 | 469.061 | 520.472 | 556.861 | 474.222 | 499.545 | 477.358 | 444.242 | 494.166 | 504.205 | 458.982 | 394.574 | 423.009 | 405.86 | 282.123 | 230.78 | 318.594 | 349.95 | 271.963 | 249.551 | 293.057 | 380.657 | 167.565 | 162.211 | 212.543 | 217.557 | 179.833 | 144.783 | 121.083 | 196.722 | 138.704 | 157.618 | 154.334 | 134.011 | 120.834 | 64.722 | 71.107 | 89.745 | 64.144 | 75.147 | 170.677 | 144.661 | 132.251 | 156.392 | 223.846 | 40.697 |
Nettovorderingen
| 460.171 | 437.289 | 504.633 | 441.785 | 357.104 | 389.188 | 419.793 | 367.501 | 334.383 | 355.024 | 449.505 | 396.593 | 338.258 | 345.283 | 451.956 | 350.593 | 0 | 355.081 | 415.608 | 363.865 | 396.504 | 365.763 | 366.768 | 300.779 | 283.434 | 213.817 | 316.467 | 328.34 | 316.526 | 296.593 | 411.147 | 331.252 | 257.268 | 231.55 | 307.66 | 251.362 | 245.693 | 262.563 | 287.673 | 219.897 | 259.664 | 249.21 | 259.614 | 257.095 | 274.694 | 301.283 | 307.161 | 230.565 | 246.123 | 250.667 | 293.446 | 241.715 | 244.979 | 250.321 | 243.748 | 248.958 | 222.939 | 204.403 | 232.29 | 242.33 | 232.192 | 263.211 | 258.429 | 242.345 | 263.601 | 310.415 | 410.849 | 335.716 | 390.806 | 386.083 | 389.91 | 313.157 | 277.508 | 261.541 | 228.889 | 279.434 | 0 | 206.341 | 204.592 | 187.086 | 220.496 | 206.119 | 287.227 | 233.725 | 139.298 | 162.386 | 135.701 | 168.17 | 127.767 | 131.121 | 150.163 | 143.612 | 131.077 | 139.541 | 124.135 | 2.709 | 2.576 | 3.95 |
Voorraad
| 683.384 | 700.967 | 765.01 | 700.056 | 647.541 | 598.228 | 566.841 | 618.635 | 595.662 | 541.314 | 557.592 | 566.394 | 517.907 | 519.137 | 578.401 | 624.096 | 596.374 | 593.16 | 686.128 | 726.858 | 698.913 | 694.131 | 806.312 | 709.613 | 637.966 | 635.128 | 650.283 | 610.979 | 627.153 | 603.725 | 677.208 | 677.751 | 675.169 | 671.306 | 721.217 | 738.717 | 681.071 | 630.737 | 698.91 | 758.176 | 720.291 | 682.069 | 765.238 | 705.553 | 622.645 | 623.705 | 757.36 | 731.962 | 651.085 | 666.065 | 756.481 | 730.696 | 687.871 | 672.24 | 725.02 | 662.013 | 633.965 | 638.476 | 686.864 | 644.305 | 607.178 | 579.561 | 719.875 | 702.151 | 690.07 | 713.712 | 789.684 | 793.237 | 750.286 | 693.647 | 804.077 | 801.169 | 719.683 | 681.021 | 652.74 | 643.097 | 620.09 | 597.285 | 652.631 | 576.737 | 507.038 | 477.394 | 446.234 | 412.931 | 375.709 | 376.277 | 365.399 | 327.123 | 313.471 | 304.587 | 307.655 | 291.031 | 264.469 | 267.947 | 216.479 | 233.431 | 169.012 | 171.408 |
Overige vlottende activa
| 55.23 | 34.713 | 58.865 | 125.232 | 106.185 | 46.786 | 111.835 | 50.784 | 47.154 | 53.78 | 74.185 | 80.794 | 81.694 | 62.598 | 85.687 | 78.816 | 490.254 | 80.198 | 98.696 | 99.879 | 79.385 | 75.128 | 149.472 | 124.915 | 104.292 | 82.625 | 125.113 | 98.059 | 94.639 | 78.617 | 94.171 | 75.079 | 299.467 | 37.041 | 51.431 | 288.145 | 33.582 | 35.545 | 46.338 | 35.262 | 50.744 | 49.969 | 43.63 | 37.612 | 34.957 | 27.122 | 47.297 | 65.342 | 61.479 | 45.806 | 299.104 | 249.427 | 251.364 | 37.335 | 32.142 | 258.186 | 231.509 | 27.64 | 29.4 | 251.405 | 251.736 | 283.545 | 262.584 | 245.486 | 267.409 | 312.796 | 416.568 | 86.159 | 54.96 | 49.113 | 61.544 | 52.055 | 278.74 | 270.813 | 96.145 | 280.196 | 268.009 | 206.867 | 60.006 | 187.929 | 221.339 | 206.962 | 287.236 | 234.748 | 140.642 | 165.071 | 139.443 | 173.655 | 133.253 | 136.607 | 154.436 | 143.687 | 131.152 | 139.616 | 35.579 | 125.456 | 102.058 | 115.023 |
Totaal vlottende activa
| 1,458.091 | 1,451.05 | 1,565.022 | 1,463.103 | 1,411.797 | 1,344.676 | 1,294.609 | 1,225.158 | 1,225.282 | 1,264.876 | 1,328.703 | 1,285.684 | 1,269.635 | 1,321.559 | 1,402.036 | 1,342.281 | 1,365.037 | 1,380.563 | 1,445.594 | 1,406.932 | 1,416.403 | 1,376.79 | 1,482.124 | 1,305.957 | 1,297.12 | 1,261.516 | 1,307.157 | 1,291.901 | 1,283.659 | 1,296.38 | 1,334.981 | 1,363.203 | 1,226.569 | 1,262.187 | 1,256.006 | 1,232.031 | 1,182.264 | 1,237.672 | 1,281.667 | 1,330.329 | 1,336.199 | 1,343.586 | 1,346.971 | 1,295.859 | 1,340.083 | 1,344.1 | 1,355.216 | 1,337.855 | 1,394.397 | 1,386.158 | 1,465.478 | 1,456.573 | 1,384.539 | 1,405.995 | 1,503.726 | 1,477.061 | 1,339.696 | 1,353.093 | 1,408.822 | 1,339.951 | 1,353.079 | 1,367.311 | 1,441.44 | 1,342.211 | 1,380.488 | 1,432.367 | 1,488.375 | 1,445.892 | 1,461.553 | 1,442.406 | 1,471.774 | 1,368.529 | 1,291.48 | 1,332.491 | 1,145.339 | 1,085.504 | 1,100.642 | 1,021.71 | 1,097.061 | 909.449 | 849.459 | 881.078 | 872.174 | 805.298 | 670.685 | 675.36 | 625.675 | 565.501 | 517.83 | 530.939 | 526.235 | 509.866 | 566.297 | 552.223 | 508.444 | 517.989 | 495.755 | 327.356 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 278.015 | 282.091 | 285.054 | 290.457 | 296.137 | 303.163 | 310.628 | 317.067 | 322.255 | 330.161 | 326.087 | 332.078 | 339.165 | 341.083 | 345.374 | 348.085 | 351.034 | 359.907 | 355.751 | 382.641 | 391.103 | 397.562 | 392.329 | 398.202 | 404.39 | 406.364 | 386.13 | 395.673 | 427.343 | 389.271 | 339.326 | 327.019 | 325.447 | 319.692 | 326.316 | 329.748 | 337.83 | 345.066 | 357.616 | 365.735 | 373.315 | 382 | 393.556 | 400.592 | 408.699 | 415.482 | 423.031 | 430.629 | 442.416 | 452.434 | 469.239 | 478.908 | 487.901 | 500.837 | 522.691 | 530.977 | 569.158 | 580.449 | 610.815 | 618.516 | 628.203 | 641.784 | 662.544 | 690.058 | 707.195 | 717.906 | 779.822 | 787.767 | 777.872 | 757.714 | 796.093 | 758.582 | 790.459 | 750.944 | 663.697 | 640.708 | 629.271 | 628.999 | 602.271 | 595.893 | 582.779 | 580.992 | 421.164 | 415.388 | 388.634 | 376.088 | 355.46 | 323.108 | 291.742 | 288.151 | 271.933 | 254.731 | 238.961 | 240.641 | 184.17 | 168.269 | 149.618 | 136.596 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 44.778 | 45.151 | 45.524 | 45.897 | 46.281 | 46.643 | 47.06 | 47.433 | 47.812 | 48.153 | 48.531 | 48.896 | 49.276 | 49.64 | 65.962 | 54.17 | 54.55 | 54.914 | 56.161 | 61.629 | 61.403 | 62.612 | 59.031 | 59.448 | 59.865 | 60.277 | 60.701 | 60.919 | 61.332 | 61.751 | 61.548 | 61.942 | 62.32 | 62.717 | 59.946 | 60.525 | 60.926 | 61.326 | 61.866 | 62.266 | 62.671 | 63.066 | 63.539 | 63.915 | 64.302 | 64.666 | 65.042 | 65.418 | 65.796 | 66.172 | 71.417 | 71.819 | 71.048 | 72.622 | 71.944 | 72.343 | 78.628 | 79.07 | 80.579 | 79.333 | 79.61 | 80.176 | 77.522 | 75.737 | 72.277 | 72.659 | 73.18 | 73.692 | 74.324 | 74.438 | 40.712 | 40.95 | 41.329 | 41.424 | 14.59 | 14.684 | 14.779 | 14.873 | 14.968 | 15.064 | 14.958 | 15.061 | 15.252 | 15.426 | 15.606 | 15.787 | 15.967 | 16.148 | 16.328 | 16.509 | 16.689 | 16.869 | 17.05 | 17.23 | 3.066 | 18.252 | 18.63 | 12.58 |
Goodwill en immateriële activa
| 44.778 | 45.151 | 45.524 | 45.897 | 46.281 | 46.643 | 47.06 | 47.433 | 47.812 | 48.153 | 48.531 | 48.896 | 49.276 | 49.64 | 65.962 | 54.17 | 54.55 | 54.914 | 56.161 | 61.629 | 61.403 | 62.612 | 59.031 | 59.448 | 59.865 | 60.277 | 60.701 | 60.919 | 61.332 | 61.751 | 61.548 | 61.942 | 62.32 | 62.717 | 59.946 | 60.525 | 60.926 | 61.326 | 61.866 | 62.266 | 62.671 | 63.066 | 63.539 | 63.915 | 64.302 | 64.666 | 65.042 | 65.418 | 65.796 | 66.172 | 71.417 | 71.819 | 71.048 | 72.622 | 71.944 | 72.343 | 78.628 | 79.07 | 80.579 | 79.333 | 79.61 | 80.176 | 77.522 | 75.737 | 72.277 | 72.659 | 73.18 | 73.692 | 74.324 | 74.438 | 40.712 | 40.95 | 41.329 | 41.424 | 14.59 | 14.684 | 14.779 | 14.873 | 14.968 | 15.064 | 14.958 | 15.061 | 15.252 | 15.426 | 15.606 | 15.787 | 15.967 | 16.148 | 16.328 | 16.509 | 16.689 | 16.869 | 17.05 | 17.23 | 3.066 | 18.252 | 18.63 | 12.58 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 3.222 | 3.395 | 0 | 0 | 0 | 0 | 0 | 1.039 | 3.028 | 3.076 | 3.181 | 3.266 | 3.255 | 3.25 | 2.604 | 2.654 | 2.283 | 3.762 | 3.849 | 3.922 | 12.262 | 11.155 | 8.299 | 8.406 | 2.635 | 2.613 | 2.707 | 2.812 | 2.889 | 2.977 | 3.002 | 3.138 | 3.218 | 3.222 | 3.346 | 3.419 | 5.176 | 5.351 | 3.368 | 3.432 | 3.529 | 5.641 | 5.913 | 6.35 | 0 | 3.954 | 4.042 | 4.131 | 6.183 | 6.291 | 6.518 | 6.528 | 6.165 | 6.193 | 16.164 | 16.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 27.902 | 27.902 | 21.684 | 21.605 | 20.069 | 20.069 | 21.654 | 21.654 | 22.404 | 22.404 | 23.002 | 23.002 | 20.497 | 20.497 | 22.136 | 22.011 | 19.439 | 19.506 | 18.733 | 18.714 | 18.249 | 18.432 | 17.892 | 17.306 | 17.311 | 16.718 | 15.819 | 16.208 | 15.204 | 15.729 | 17.297 | 17.142 | 16.19 | 16.84 | 16.41 | 15.309 | 15.275 | 15.22 | 15.116 | 14.216 | 14 | 14.349 | 12.222 | 11.629 | 11.185 | 10.93 | 14.288 | 12.642 | 11.788 | 11.788 | 15.714 | 15.892 | 14.64 | 14.633 | 12.981 | 12.787 | 11.887 | 11.887 | 9.928 | 9.928 | 10.427 | 10.427 | 8.829 | 8.829 | 9.752 | 9.752 | 8.299 | 8.299 | 9.059 | 8.973 | 5.68 | 5.68 | 5.158 | 6.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0.33 | 2.629 | 2.666 | 2.854 | 3.028 | 1.559 | 1.559 | 4.742 | 4.888 | 4.85 | 2.93 | 2.835 | 1.559 | 1.834 | 1.834 | 4.827 | 5.257 | 1.293 | 1.293 | 1.293 | 1.293 | 15.341 | 11.1 | 11.189 | 11.189 | 1.632 | 1.82 | 1.632 | 1.632 | 7.89 | 7.89 | 7.89 | 7.89 | 0.026 | 0.026 | 0.026 | 0.298 | 0.178 | 0.178 | 0.178 | 0.178 | 0.377 | 0.377 | 0.377 | 0.377 | 0.068 | 0.068 | 0.068 | 0.411 | 3.874 | 0.22 | 0.22 | 0.22 | 0.212 | 0.212 | 0.212 | 0.212 | 0.2 | 0.2 | 0.2 | 0.2 | 16.395 | 18.291 | 17.11 | 18.611 | 22.579 | 22.778 | 22.939 | 22.768 | 55.198 | 56.975 | 19.381 | 21.39 | 18.041 | 18.043 | 18.047 | 18.055 | 19.291 | 20.308 | 20.764 | 20.155 | 14.099 | 13.509 | 13.536 | 13.562 | 13.572 | 13.598 | 14.467 | 14.323 | 12.733 | 12.484 | 12.405 | 12.424 | 10.262 | 12.403 | 2.731 | 2.215 |
Totaal niet-vlottende activa
| 350.695 | 355.474 | 354.891 | 360.625 | 365.342 | 372.904 | 384.123 | 391.107 | 397.213 | 405.605 | 402.47 | 406.907 | 411.773 | 413.818 | 438.334 | 429.177 | 433.03 | 442.851 | 435.192 | 467.527 | 474.652 | 482.553 | 486.876 | 489.819 | 496.604 | 498.47 | 476.544 | 485.774 | 513.81 | 476.789 | 428.695 | 416.607 | 414.554 | 409.951 | 405.586 | 408.586 | 417.059 | 425.048 | 437.995 | 445.617 | 453.511 | 463.013 | 474.87 | 481.864 | 487.931 | 494.887 | 505.957 | 514.397 | 525.981 | 537.155 | 560.244 | 570.792 | 577.851 | 592.441 | 614.01 | 622.61 | 666.403 | 678.146 | 707.688 | 714.169 | 734.604 | 748.789 | 765.291 | 792.916 | 806.334 | 818.928 | 883.881 | 892.536 | 884.193 | 863.893 | 897.682 | 862.188 | 856.327 | 813.758 | 696.327 | 673.435 | 662.097 | 661.927 | 636.53 | 631.264 | 618.5 | 616.208 | 450.516 | 444.324 | 417.776 | 405.437 | 384.999 | 352.853 | 322.537 | 318.983 | 301.355 | 284.084 | 268.416 | 270.295 | 197.498 | 198.924 | 170.979 | 151.391 |
Totaal activa
| 1,808.786 | 1,806.524 | 1,919.913 | 1,823.728 | 1,777.14 | 1,717.58 | 1,678.732 | 1,616.266 | 1,622.495 | 1,670.481 | 1,731.173 | 1,692.591 | 1,681.408 | 1,735.377 | 1,840.37 | 1,771.458 | 1,798.066 | 1,823.413 | 1,880.786 | 1,874.459 | 1,891.055 | 1,859.343 | 1,968.999 | 1,795.775 | 1,793.724 | 1,759.986 | 1,783.701 | 1,777.675 | 1,797.469 | 1,773.169 | 1,763.676 | 1,779.81 | 1,641.123 | 1,672.138 | 1,661.591 | 1,640.616 | 1,599.323 | 1,662.72 | 1,719.663 | 1,775.947 | 1,789.71 | 1,806.599 | 1,821.841 | 1,777.724 | 1,828.014 | 1,838.987 | 1,861.173 | 1,852.252 | 1,920.378 | 1,923.313 | 2,025.722 | 2,027.366 | 1,962.39 | 1,998.437 | 2,117.736 | 2,099.671 | 2,006.1 | 2,031.239 | 2,116.509 | 2,054.12 | 2,087.683 | 2,116.1 | 2,206.732 | 2,135.127 | 2,186.822 | 2,251.296 | 2,372.256 | 2,338.428 | 2,345.747 | 2,306.299 | 2,369.456 | 2,230.716 | 2,147.807 | 2,146.249 | 1,841.666 | 1,758.939 | 1,762.74 | 1,683.637 | 1,733.591 | 1,540.713 | 1,467.959 | 1,497.286 | 1,322.689 | 1,249.621 | 1,088.461 | 1,080.797 | 1,010.675 | 918.354 | 840.367 | 849.922 | 827.59 | 793.95 | 834.713 | 822.518 | 705.942 | 716.912 | 666.734 | 478.748 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 339.836 | 249.661 | 308.927 | 277.907 | 257.16 | 315.951 | 292.455 | 322.89 | 269.198 | 294.502 | 416.459 | 380.285 | 301.868 | 337.306 | 388.943 | 354.506 | 345.684 | 358.051 | 392.909 | 323.169 | 317.076 | 353.765 | 431.387 | 345.982 | 315.073 | 293.286 | 342.768 | 342.751 | 367.95 | 341.836 | 356.74 | 297.95 | 231.365 | 249.131 | 284.228 | 243.778 | 202.716 | 217.72 | 262.419 | 252.189 | 227.551 | 220.566 | 245.121 | 233.734 | 198.171 | 195.117 | 243.667 | 209.308 | 203.734 | 193.596 | 210.921 | 215.677 | 192.115 | 205.626 | 235.994 | 191.476 | 176.653 | 168.525 | 174.262 | 162.019 | 140.697 | 132.509 | 145.992 | 131.562 | 131.548 | 156.124 | 256.708 | 308.411 | 219.017 | 189.961 | 353.955 | 276.968 | 252.36 | 241.71 | 196.775 | 267.816 | 195.978 | 183.426 | 254.346 | 168.324 | 151.193 | 194.249 | 110.057 | 114.18 | 105.506 | 119.405 | 148.853 | 104.876 | 82.781 | 75.58 | 66.516 | 74.919 | 67.991 | 93.401 | 55.495 | 62.852 | 36.891 | 38.002 |
Kortlopende schulden
| 271.28 | 274.02 | 374.838 | 362 | 307.576 | 214.495 | 203.98 | 155 | 125.759 | 99.679 | 104.433 | 124.459 | 169.533 | 181.538 | 204.571 | 221.137 | 206.047 | 202.865 | 201.227 | 279.273 | 249.857 | 203.17 | 259.58 | 203.631 | 190.35 | 170.358 | 143.35 | 153.77 | 129.99 | 130.106 | 104.99 | 149.99 | 99.99 | 109.99 | 72.451 | 122.398 | 85 | 133 | 163 | 241.8 | 211.8 | 251.3 | 232.3 | 232.623 | 289.921 | 311.941 | 277.005 | 329.769 | 398.569 | 413.486 | 502.9 | 511.8 | 441.8 | 455.509 | 528 | 581 | 470.992 | 508.846 | 624 | 578 | 637 | 660.75 | 743.25 | 695.5 | 728 | 755.256 | 687.315 | 588.512 | 683.576 | 686.417 | 606.732 | 559.88 | 538.436 | 497.45 | 481.301 | 444 | 406.6 | 501.159 | 286 | 227 | 201 | 147 | 172 | 158 | 98.06 | 88.5 | 126.5 | 128.5 | 143.5 | 180.516 | 197.3 | 164.316 | 178.2 | 140.716 | 81.1 | 70.1 | 95.064 | 126.912 |
Belastingschulden
| 9.993 | 17.773 | 12.9 | 10.957 | 13.645 | 9.659 | 16.084 | 10.127 | 5.771 | 22.287 | 21.895 | 21.985 | 20.548 | 21.914 | 21.876 | 10.92 | 28.878 | 31.991 | 25.529 | 15.009 | 14.672 | 24.766 | 21.207 | 13.912 | 28.739 | 27.045 | 16.088 | 10.109 | 12.749 | 21.863 | 13.458 | 12.147 | 11.134 | 21.58 | 11.963 | 7.375 | 15.387 | 20.64 | 16.334 | 10.384 | 15.544 | 19.676 | 10.475 | 9.288 | 16.743 | 24.686 | 10.876 | 9.465 | 4.967 | 12.549 | -9.09 | -12.81 | -5.107 | 3.807 | -2.468 | -4.279 | -3.168 | 4.829 | -12.323 | -9.974 | 7.092 | 14.282 | -17.57 | -14.504 | -5.886 | 8.704 | -6.086 | -10.436 | -3.435 | 4.798 | -19.47 | -18.474 | -22.478 | 8.176 | 3.686 | -8.31 | -3.538 | 7.031 | -12.57 | 4.455 | 7.443 | 24.392 | 29.818 | 18.369 | 15.156 | 22.666 | 23.058 | 15.059 | 9.628 | 9.842 | 7.777 | 11.111 | 1.206 | -3.613 | 15.598 | 9.178 | 25.571 | 14.658 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 50.306 | 44.127 | 37.966 | 97.61 | 78.17 | 60.747 | 42.662 | 54.396 | 0 | 46.528 | 111.805 | 142.102 | 127.387 | 117.409 | 132.503 | 25.529 | 81.741 | 57.857 | 62.906 | 61.717 | 55.976 | 63.881 | 65.156 | 51.321 | 38.098 | 47.841 | 60.352 | 46.08 | 46.822 | 44.871 | 59.455 | 52.127 | 43.833 | 57.971 | 58.785 | 50.76 | 57.122 | 48.404 | 58.696 | 45.349 | 44.522 | 53.146 | 61.56 | 45.541 | 38.025 | 36.904 | 51.139 | 50.34 | 49.842 | 27.806 | 42.348 | 23.005 | 22.452 | 20.706 | 29.911 | 16.324 | 11.938 | 28.583 | 38.184 | 12.296 | 14.918 | 24.151 | 42.182 | 39.704 | 43.51 | 41.363 | 48.626 | 29.463 | 51.587 | 25.582 | 62.102 | 75.994 | 70.251 | 115.109 | 74.364 | 74.227 | 104.416 | 88.495 | 169.152 | 118.035 | 106.315 | 95.35 | 88.65 | 89.578 | 65.767 | 90.336 | 75.817 | 48.975 | 51.882 | 95.45 | 106.562 | 82.629 | 122.841 | 98.562 | 82.425 |
Overige kortlopende verplichtingen
| 110.682 | 181.779 | 127.559 | 96.457 | 56.761 | 89.044 | -10.717 | 38.011 | 38.513 | 146.531 | 43.664 | 103.793 | 30.074 | -16.327 | 40.382 | 39.795 | 37.042 | 63.809 | 93.703 | 52.937 | 53.732 | 83.043 | 92.724 | 77.303 | 0.804 | 84.239 | 82.047 | 27.989 | 82.143 | 77.913 | 101.814 | 105.13 | 90.784 | 87.471 | 99.634 | 84.591 | 30.781 | 87.763 | 79.901 | 31.113 | 81.465 | 113.84 | 142.536 | 73.022 | 117.086 | 104.807 | 79.754 | 103.654 | 92.695 | 86.515 | 113.204 | 106.127 | 75.74 | 79.319 | 106.569 | 92.11 | 96.523 | 87.929 | 68.664 | 66.264 | 46.522 | 53.433 | 62.348 | 51.724 | 60.813 | 61.491 | 78.905 | 96.551 | 101.687 | 70.281 | 85.489 | 93.18 | 58.683 | 76.316 | 109.147 | 123.246 | 141.7 | 92.701 | 160.712 | 131.708 | 106.035 | 293.656 | 127.085 | 123.442 | 96.048 | 121.423 | 67.8 | 79.275 | 80.933 | 85.764 | 45.985 | 56.327 | 94.699 | 120.797 | 70.809 | 132.906 | 76.133 | 89.818 |
Totaal kortlopende verplichtingen
| 731.79 | 723.233 | 824.224 | 747.321 | 679.268 | 629.149 | 599.413 | 558.781 | 499.987 | 562.999 | 640.847 | 630.522 | 568.551 | 636.235 | 740.174 | 707.528 | 670.163 | 697.308 | 738.897 | 752.129 | 693.194 | 664.744 | 804.899 | 640.828 | 598.847 | 574.929 | 584.254 | 558.243 | 592.832 | 571.717 | 577.003 | 565.217 | 433.273 | 468.172 | 468.277 | 458.142 | 391.854 | 459.122 | 521.654 | 592.609 | 584.764 | 605.382 | 630.432 | 593.189 | 621.921 | 636.551 | 656.843 | 652.196 | 699.965 | 706.147 | 817.935 | 820.795 | 704.548 | 744.261 | 868.095 | 860.307 | 741 | 770.129 | 854.603 | 796.309 | 831.312 | 860.974 | 934.021 | 864.282 | 914.475 | 981.575 | 1,016.842 | 983.038 | 1,000.844 | 951.457 | 1,026.705 | 911.555 | 827.001 | 846.592 | 790.91 | 826.752 | 740.74 | 784.317 | 688.488 | 531.488 | 465.671 | 659.297 | 438.961 | 413.991 | 314.771 | 351.995 | 366.211 | 327.711 | 316.842 | 351.702 | 317.578 | 306.673 | 342.096 | 351.3 | 223.002 | 275.036 | 233.659 | 269.389 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 61.449 | 61.076 | 0.041 | 0.041 | 0.078 | 0.078 | 0 | 0 | 0 | 0 | 0.743 | 0.743 | 0.743 | 0.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125.134 | 183.806 | 191.439 | 190.12 | 187.019 | 226.367 | 222.183 | 229.238 | 293.082 | 291.345 | 92.135 | 0 | 102.152 | 0 | 193.315 | 174.901 | 175.92 | 37.045 | 140.229 | 145.166 | 96.277 | 75.111 | 60.058 | 47 | 10.02 | 0 | 10.02 | 0 | 20 | 10.016 | 20 | 20.042 | 20.04 | 46.102 |
Uitgestelde opbrengsten niet-vlottend
| 0.851 | 0.874 | 0.954 | 1.014 | 1.094 | 1.154 | 1.266 | 1.322 | 1.399 | 1.455 | 1.552 | 1.601 | 1.702 | 1.781 | 1.442 | 1.507 | 1.673 | 1.712 | 2.011 | 2.192 | 0 | 2.676 | 2.558 | 2.754 | 3.054 | 3.254 | 3.548 | 3.796 | 4.132 | 4.35 | 4.29 | 4.52 | 4.848 | 5.31 | 5.362 | 5.478 | 5.723 | 5.839 | 0 | 5.832 | 0 | 5.849 | 0 | 0 | 0 | 5.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.913 | 2.913 | 3.87 | 3.87 | 3.87 | 3.87 | 4.5 | 4.5 | 4.5 | 4.5 | 4.625 | 5.189 | 5.189 | 5.189 | 6.314 | 6.314 | 6.314 | 6.314 | 3.581 | 3.581 | 2.509 | 3.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.167 | 0 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.726 | 0 | 5.767 | 0 | 4.901 | 4.997 | 5.208 | 0 | 5.337 | 5.402 | 5.614 | 5.678 | 6.012 | 4.917 | 4.961 | 4.375 | 3.151 | 3.207 | 3.247 | 3.278 | 2.725 | 2.606 | 2.66 | 2.536 | 0.618 | 0.624 | 0.468 | 0.634 | 0.324 | 0.39 | 0.067 | 0.415 | 0 | 0 | 0 | 22.247 | 0.648 | 0.648 | 0 | 0 | 1.51 | 1.51 | 0 | 0 | 1.52 | 0.24 | 0.24 | 0.24 | 10.66 | 10.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0 |
Totaal niet-vlottende verplichtingen
| 65.214 | 64.864 | 4.865 | 3.911 | 5.042 | 5.39 | 5.766 | 5.822 | 5.899 | 5.955 | 6.92 | 7.533 | 7.633 | 7.713 | 7.757 | 7.821 | 7.987 | 8.026 | 5.592 | 5.773 | 27.087 | 27.254 | 2.558 | 2.754 | 3.054 | 3.254 | 3.548 | 3.796 | 4.132 | 4.35 | 4.29 | 4.52 | 4.848 | 5.31 | 5.362 | 5.478 | 5.723 | 5.839 | 5.726 | 5.832 | 5.767 | 5.849 | 4.901 | 4.997 | 5.208 | 5.084 | 5.337 | 5.402 | 5.614 | 5.678 | 6.012 | 4.917 | 4.961 | 4.375 | 3.151 | 3.207 | 3.247 | 3.278 | 2.725 | 2.606 | 2.66 | 2.536 | 0.618 | 0.624 | 125.768 | 184.44 | 191.829 | 190.51 | 187.085 | 226.783 | 222.183 | 229.238 | 293.082 | 313.592 | 92.783 | 0.648 | 102.152 | 0 | 194.825 | 176.411 | 175.92 | 37.045 | 141.749 | 145.406 | 96.517 | 75.351 | 70.718 | 57.523 | 10.02 | 0 | 10.02 | 0 | 20 | 10.016 | 20 | 20.042 | 20.063 | 46.102 |
Totaal passiva
| 797.004 | 788.097 | 829.089 | 751.232 | 684.31 | 634.539 | 605.179 | 564.603 | 505.887 | 568.954 | 647.766 | 638.055 | 576.185 | 643.948 | 747.93 | 715.35 | 678.15 | 705.334 | 744.489 | 757.902 | 720.281 | 691.998 | 807.456 | 643.582 | 601.901 | 578.182 | 587.802 | 562.039 | 596.965 | 576.068 | 581.293 | 569.737 | 438.121 | 473.482 | 473.639 | 463.619 | 397.577 | 464.961 | 527.38 | 598.44 | 590.531 | 611.232 | 635.332 | 598.186 | 627.13 | 641.635 | 662.18 | 657.598 | 705.579 | 711.824 | 823.947 | 825.712 | 709.509 | 748.635 | 871.246 | 863.514 | 744.247 | 773.407 | 857.328 | 798.915 | 833.971 | 863.511 | 934.639 | 864.906 | 1,040.243 | 1,166.015 | 1,208.671 | 1,173.548 | 1,187.93 | 1,178.24 | 1,248.889 | 1,140.793 | 1,120.083 | 1,160.184 | 883.693 | 827.4 | 842.892 | 784.317 | 883.313 | 707.899 | 641.592 | 696.342 | 580.71 | 559.397 | 411.288 | 427.345 | 436.929 | 385.234 | 326.862 | 351.702 | 327.598 | 306.673 | 362.096 | 361.316 | 243.002 | 295.078 | 253.722 | 315.492 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 364.719 | 335.286 | 311.89 | 311.537 | 239.644 | 239.158 | 231.755 | 230.875 | 228.977 | 218.852 | 218.852 | 218.852 | 218.852 | 218.852 | 218.852 | 218.852 | 218.852 | 218.852 | 218.852 | 218.852 | 218.852 | 218.852 | 218.852 | 218.852 | 218.852 | 218.852 | 218.852 | 218.852 | 218.852 | 218.852 | 218.852 | 218.852 | 168.348 | 168.348 | 123.348 |
Ingehouden winsten
| 39.165 | 43.335 | 114.902 | 98.585 | 125.096 | 116.466 | 119.324 | 108.29 | 171.658 | 163.279 | 166.292 | 152.896 | 204.035 | 191.129 | 191.397 | 160.934 | 221.603 | 219.091 | 229.921 | 209.723 | 256.901 | 259.531 | 257.925 | 250.048 | 276.991 | 270.104 | 271.855 | 297.315 | 286.62 | 282.79 | 278.362 | 306.264 | 299.678 | 295.555 | 287.474 | 276.776 | 301.722 | 298.007 | 293.634 | 279.495 | 301.519 | 298.128 | 292.292 | 286.376 | 308.549 | 305.074 | 310.939 | 306.813 | 326.961 | 323.401 | 307.672 | 306.213 | 355.149 | 352.334 | 351.587 | 342.142 | 368.699 | 365.024 | 362.776 | 360.126 | 358.771 | 356.909 | 360.054 | 357.354 | 359.897 | 357.619 | 405.824 | 474.18 | 473.423 | 471.001 | 448.693 | 434.981 | 440.871 | 423.787 | 408.658 | 385.309 | 379.681 | 360.817 | 327.882 | 314.752 | 310.447 | 286.802 | 263.521 | 215.814 | 205.049 | 182.187 | 139.931 | 106.734 | 86.887 | 71.601 | 81.998 | 69.283 | 54.316 | 43.971 | 52.441 | 20.383 | 20.43 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 554.535 | 154.207 | 554.518 | 154.19 | 544.811 | 165.472 | 530.819 | 151.48 | 516.433 | 529.095 | 529.095 | 138.076 | 523.463 | 132.444 | 523.463 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 559.584 | 559.584 | 0 | 554.535 | 0 | 400.328 | 0 | 537.815 | 0 | 523.823 | -14.686 | 489.055 | 489.055 | 350.978 | -40.04 | 350.978 | 483.423 | 350.978 | 1,005.663 | 482.811 | 488.98 | 482.811 | 485.238 | 485.238 | 501.47 | 501.47 | 517.353 | 517.353 | 517.353 | 517.353 | 515.809 | 515.809 | 515.809 | 515.809 | 513.618 | 513.618 | 513.618 | 513.618 | 512.909 | 397.353 | 512.942 | 512.909 | 509.47 | 509.47 | 509.47 | 509.47 | 508.795 | 508.795 | 508.795 | 508.795 | 507.861 | 507.861 | 507.861 | 507.861 | 504.935 | 504.935 | 504.935 | 504.935 | 503.655 | 503.655 | 503.655 | 503.655 | 513.029 | 513.029 | 415.887 | 379.557 | 372.57 | 370.007 | 356.082 | 336.158 | 352.546 | 343.106 | 287.669 | 289.868 | 257.324 | 257.324 | 255.762 | 255.762 | 243.184 | 240.748 | 240.831 | 240.948 | 218.767 | 217.279 | 217.279 | 217.279 | 186.512 | 186.512 | 186.512 | 208.397 | 177.222 | 177.222 | 177.222 | 182.165 | 169.696 | 214.41 | 206.111 | 22.341 |
Totaal eigen vermogen van aandeelhouders
| 963.468 | 967.638 | 1,034.155 | 1,017.838 | 1,044.333 | 1,035.703 | 1,028.854 | 1,010.823 | 1,067.196 | 1,051.82 | 1,032.757 | 1,006.67 | 1,057.808 | 1,044.902 | 1,039.538 | 1,009.075 | 1,069.744 | 1,067.233 | 1,077.451 | 1,057.253 | 1,110.6 | 1,107.061 | 1,107.882 | 1,100.005 | 1,143.179 | 1,136.292 | 1,153.927 | 1,179.387 | 1,168.692 | 1,164.861 | 1,158.889 | 1,186.791 | 1,180.205 | 1,176.082 | 1,165.811 | 1,155.113 | 1,180.058 | 1,176.344 | 1,171.261 | 1,157.122 | 1,179.18 | 1,175.756 | 1,166.481 | 1,160.565 | 1,182.738 | 1,179.262 | 1,184.452 | 1,180.326 | 1,200.475 | 1,196.915 | 1,180.251 | 1,178.792 | 1,227.728 | 1,224.914 | 1,221.24 | 1,211.795 | 1,238.353 | 1,234.678 | 1,231.15 | 1,228.499 | 1,227.144 | 1,225.282 | 1,237.802 | 1,235.102 | 1,111.069 | 1,049.066 | 1,089.931 | 1,083.831 | 1,068.664 | 1,038.914 | 1,032.113 | 1,007.064 | 947.391 | 909.431 | 884.834 | 861.485 | 854.295 | 835.43 | 789.918 | 774.351 | 770.129 | 746.602 | 701.14 | 651.944 | 641.18 | 618.317 | 545.295 | 512.098 | 492.251 | 476.965 | 478.072 | 465.357 | 450.39 | 440.045 | 440.988 | 401.674 | 394.889 | 145.688 |
Totaal eigen vermogen
| 1,011.782 | 1,018.427 | 1,090.825 | 1,071.482 | 1,092.83 | 1,081.887 | 1,073.553 | 1,051.662 | 1,116.608 | 1,101.527 | 1,083.407 | 1,054.536 | 1,105.223 | 1,091.429 | 1,092.44 | 1,056.108 | 1,119.916 | 1,118.079 | 1,136.297 | 1,116.557 | 1,170.775 | 1,167.346 | 1,161.543 | 1,152.193 | 1,191.823 | 1,181.804 | 1,195.899 | 1,215.636 | 1,200.504 | 1,197.101 | 1,182.383 | 1,210.073 | 1,203.001 | 1,198.656 | 1,187.953 | 1,176.997 | 1,201.746 | 1,197.759 | 1,192.283 | 1,177.506 | 1,199.179 | 1,195.367 | 1,186.509 | 1,179.537 | 1,200.884 | 1,197.352 | 1,198.994 | 1,194.654 | 1,214.799 | 1,211.489 | 1,201.775 | 1,201.654 | 1,252.88 | 1,249.802 | 1,246.49 | 1,236.157 | 1,261.852 | 1,257.832 | 1,259.181 | 1,255.205 | 1,253.712 | 1,252.59 | 1,272.093 | 1,270.221 | 1,146.578 | 1,085.281 | 1,163.585 | 1,164.88 | 1,157.817 | 1,128.059 | 1,120.567 | 1,089.924 | 1,027.724 | 986.065 | 957.973 | 931.539 | 919.848 | 899.319 | 850.278 | 832.814 | 826.368 | 800.944 | 741.98 | 690.225 | 677.173 | 653.451 | 573.746 | 533.12 | 513.506 | 498.22 | 499.992 | 487.277 | 472.616 | 461.203 | 462.94 | 421.835 | 413.012 | 163.256 |
Totaal passiva en aandeelhoudersvermogen
| 1,808.786 | 1,806.524 | 1,919.913 | 1,823.728 | 1,777.14 | 1,717.58 | 1,678.732 | 1,616.266 | 1,622.495 | 1,670.481 | 1,731.173 | 1,692.591 | 1,681.408 | 1,735.377 | 1,840.37 | 1,771.458 | 1,798.066 | 1,823.413 | 1,880.786 | 1,874.459 | 1,891.055 | 1,859.343 | 1,968.999 | 1,795.775 | 1,793.724 | 1,759.986 | 1,783.701 | 1,777.675 | 1,797.469 | 1,773.169 | 1,763.676 | 1,779.81 | 1,641.123 | 1,672.138 | 1,661.591 | 1,640.616 | 1,599.323 | 1,662.72 | 1,719.663 | 1,775.947 | 1,789.71 | 1,806.599 | 1,821.841 | 1,777.724 | 1,828.014 | 1,838.987 | 1,861.173 | 1,852.252 | 1,920.378 | 1,923.313 | 2,025.722 | 2,027.366 | 1,962.39 | 1,998.437 | 2,117.736 | 2,099.671 | 2,006.1 | 2,031.239 | 2,116.509 | 2,054.12 | 2,087.683 | 2,116.1 | 2,206.732 | 2,135.127 | 2,186.822 | 2,251.296 | 2,372.256 | 2,338.428 | 2,345.747 | 2,306.299 | 2,369.456 | 2,230.716 | 2,147.807 | 2,146.249 | 1,841.666 | 1,758.939 | 1,762.74 | 1,683.637 | 1,733.591 | 1,540.713 | 1,467.959 | 1,497.286 | 1,322.689 | 1,249.621 | 1,088.461 | 1,080.797 | 1,010.675 | 918.354 | 840.367 | 849.922 | 827.59 | 793.95 | 834.713 | 822.518 | 705.942 | 716.912 | 666.734 | 478.748 |