
Lingyuan Iron & Steel Co., Ltd.
SSE:600231.SS
1.66 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,325.857 | 2,911.768 | 2,830.986 | 4,235.385 | 3,396.087 | 2,579.821 | 3,078.206 | 2,036.189 | 2,435.75 | 4,406.805 | 2,302.437 | 2,036.361 | 2,051.174 | 1,576.931 | 605.349 | 464.061 | 939.729 | 393.269 | 577.995 | 218.487 | 248.354 | 178.652 | 150.216 | 147.82 | 258.554 | 81.434 | 40.255 | 14.97 |
Kortetermijnbeleggingen
| 25.217 | 0 | 600 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,325.857 | 2,911.768 | 2,830.986 | 4,235.385 | 3,396.087 | 2,579.821 | 3,078.206 | 2,036.189 | 2,435.75 | 4,406.805 | 2,302.437 | 2,036.361 | 2,051.174 | 1,576.931 | 605.349 | 464.061 | 939.729 | 393.269 | 577.995 | 218.487 | 248.354 | 178.652 | 150.216 | 147.82 | 258.554 | 81.434 | 40.255 | 14.97 |
Nettovorderingen
| 278.379 | 184.067 | 1,152.475 | 919.089 | 985.284 | 2,388.17 | 951.586 | 712.847 | 518.817 | 437.808 | 786.562 | 526.613 | 674.853 | 1,499.968 | 0 | 0 | 0 | 699.358 | 828.907 | 650.598 | 846.749 | 0 | 0 | 0 | 116.009 | 61.854 | 147.216 | 113.054 |
Voorraad
| 1,622.178 | 1,954.586 | 1,730.99 | 2,467.997 | 1,960.343 | 1,565.652 | 2,245.603 | 1,427.296 | 1,233.516 | 1,021.58 | 1,929.012 | 2,150.171 | 2,120.619 | 2,657.497 | 2,222.854 | 1,412.524 | 1,376.013 | 871.728 | 655.343 | 1,005.198 | 1,031.638 | 671.542 | 321.715 | 273.056 | 137.015 | 153.447 | 205.233 | 193.559 |
Overige vlottende activa
| 345.181 | 325.946 | 588.259 | 499.283 | 330.445 | 229.69 | 244.02 | 682.527 | 605.99 | 294.051 | 200.422 | 811.518 | 615.713 | 480.584 | 266.855 | 495.524 | 704.502 | 529.645 | 166.023 | 75.414 | 76.677 | 1,084.683 | 705.504 | 259.161 | 250.395 | 191.821 | 174.913 | 338.049 |
Totaal vlottende activa
| 3,571.595 | 5,376.366 | 6,302.709 | 8,121.754 | 6,672.158 | 6,763.333 | 6,521.506 | 4,885.579 | 4,794.073 | 6,160.244 | 5,218.434 | 5,524.663 | 5,519.583 | 6,214.981 | 4,050.755 | 3,298.118 | 3,020.243 | 2,401.549 | 2,228.268 | 1,949.696 | 2,203.418 | 1,934.877 | 1,177.435 | 680.038 | 761.974 | 488.556 | 567.617 | 659.633 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 9,810.51 | 9,574.69 | 9,127.334 | 8,575.108 | 8,394.023 | 8,239.301 | 8,621.412 | 9,006.758 | 9,243.497 | 7,673.409 | 7,604.799 | 7,483.88 | 6,776.722 | 4,271.107 | 3,633.36 | 3,217.019 | 2,932.29 | 1,199.424 | 1,084.134 | 1,072.971 | 1,000.121 | 1,063.722 | 1,033.08 | 1,035.94 | 762.741 | 390.677 | 383.504 | 302.363 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 500.324 | 528.097 | 512.439 | 537.49 | 522.842 | 539.458 | 556.972 | 575.549 | 607.648 | 632.733 | 644.582 | 588.596 | 598.033 | 296.018 | 240.593 | 241.934 | 250.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 500.324 | 528.097 | 512.439 | 537.49 | 522.842 | 539.458 | 556.972 | 575.549 | 607.648 | 632.733 | 644.582 | 588.596 | 598.033 | 296.018 | 240.593 | 241.934 | 250.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 20.134 | 20.239 | 22.788 | 56.901 | 28.123 | 22.166 | 24.066 | 25.241 | 28.889 | 72.837 | 58.042 | 51.279 | 49.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1,119.473 | 635.52 | 401.124 | 96.24 | 61.819 | 52.444 | 31.543 | 38.51 | 450.452 | 514.865 | 525.683 | 266.824 | 128.393 | 108.873 | 78.316 | 46.638 | 80.817 | 24.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 253.075 | 325.462 | 265.235 | 254.955 | 288.2 | 273.2 | 240.95 | 240.95 | 278.15 | 288.95 | 255.244 | 300.09 | 27.506 | 283.936 | 56.246 | 44.386 | 45.258 | 74.904 | 46.543 | 46.543 | 46.543 | 46.543 | 46.543 | 68.899 | 12.856 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 11,683.383 | 11,083.903 | 10,326.371 | 9,486.581 | 9,323.786 | 9,132.525 | 9,473.042 | 9,885.833 | 10,604.987 | 9,138.845 | 9,103.145 | 8,697.432 | 7,581.933 | 5,009.524 | 4,008.515 | 3,549.977 | 3,309.204 | 1,298.525 | 1,130.677 | 1,119.514 | 1,046.664 | 1,110.265 | 1,079.623 | 1,104.839 | 775.596 | 390.677 | 383.504 | 302.363 |
Totaal activa
| 15,254.978 | 16,460.269 | 16,629.08 | 17,608.336 | 15,995.944 | 15,895.858 | 15,994.548 | 14,771.412 | 15,399.06 | 15,299.089 | 14,321.579 | 14,222.095 | 13,101.516 | 11,224.505 | 8,059.27 | 6,848.095 | 6,329.447 | 3,700.074 | 3,358.945 | 3,069.211 | 3,250.082 | 3,045.142 | 2,257.058 | 1,784.877 | 1,537.571 | 879.233 | 951.121 | 961.996 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 3,850.26 | 3,983.846 | 4,956.511 | 5,118.296 | 4,448.878 | 5,037.127 | 3,410.754 | 3,354.366 | 4,300.832 | 4,331.216 | 4,630.852 | 3,585.485 | 2,651.275 | 759.987 | 697.897 | 1,064.966 | 881.563 | 336.726 | 129.063 | 197.635 | 186.677 | 276.324 | 59.54 | 79.795 | 30.966 | 35.362 | 45.28 | 173.844 |
Kortlopende schulden
| 300 | 477.958 | 776.182 | 1,709.122 | 1,341.2 | 1,730.292 | 3,375.427 | 1,938.513 | 3,281.582 | 3,380.346 | 4,150.407 | 4,422 | 4,173 | 3,478.455 | 2,236.218 | 1,521.637 | 1,170 | 80 | 0 | 0 | 0 | 0 | 6 | 67 | 70 | 67.52 | 124.02 | 60.8 |
Belastingschulden
| 15.349 | 4.766 | 9.898 | 17.208 | 109.741 | 50.619 | 228.556 | 115.398 | 50.562 | 124.818 | 128.457 | 126.098 | 65.757 | 63.901 | -61.591 | -4.672 | -99.42 | 65.865 | 84.706 | 45.136 | 87.898 | 83.238 | 40.025 | 3.858 | 1.509 | 36.096 | 40.376 | 32.017 |
Uitgestelde opbrengsten
| 0 | 0 | 752.628 | 907.198 | 847.071 | 210.861 | 228.556 | 335.645 | 286.191 | 368.676 | 488.278 | 461.678 | 438.812 | 358.542 | 215.274 | 587.376 | 948.487 | 210.465 | 0 | 171.112 | 0 | 202.521 | 206.795 | 135.015 | 116.832 | 184.325 | 181.151 | 200.584 |
Overige kortlopende verplichtingen
| 2,046.665 | 2,858.627 | 720.186 | 251.009 | 372.545 | 978.953 | 1,256.924 | 1,184.504 | 866.341 | 496.106 | 828.778 | 665.105 | 804.862 | 1,397.385 | 1,381.356 | 823.027 | 1,395.254 | 466.564 | 445.654 | 354.609 | 701.941 | 791.054 | 692.144 | 233.082 | 189.547 | 192.297 | 185.059 | 177.849 |
Totaal kortlopende verplichtingen
| 6,212.275 | 7,325.196 | 7,215.405 | 7,652.819 | 6,819.258 | 7,796.991 | 8,500.217 | 6,592.781 | 8,499.316 | 8,332.487 | 9,738.494 | 8,798.688 | 7,694.894 | 5,699.729 | 4,130.388 | 3,404.958 | 3,347.397 | 715.597 | 639.909 | 597.38 | 976.516 | 1,150.616 | 797.708 | 383.735 | 292.023 | 331.276 | 394.735 | 444.511 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 3,196.533 | 1,431.603 | 837.958 | 600.905 | 799.638 | 64.65 | 1 | 1,763.046 | 1,655.603 | 1,842.345 | 1,472.708 | 1,577.139 | 1,511.946 | 1,587.103 | 101 | 211 | 1 | 21 | 61 | 40 | 40 | 40 | 45 | 131 | 92 | 29 | 63 | 30 |
Uitgestelde opbrengsten niet-vlottend
| 19.189 | 20.898 | 22.723 | 21.168 | 21.387 | 23.138 | 15.312 | 12.359 | 13.531 | 14.703 | 15.875 | 18.006 | 50.678 | 80.783 | 100.256 | 118.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 159.334 | 143.259 | 159.043 | 64.407 | 55.482 | 46.135 | 21.563 | 1.96 | 1.837 | 2.126 | 5.364 | 1.584 | 4.627 | 3.605 | 4.784 | 0.881 | 0 | 6.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 40.772 | 116.166 | 270.832 | 38.793 | 44.775 | 215.556 | 26.007 | 26.978 | 6.306 | 4.012 | 3.298 | 0 | 20.598 | 8.64 | 4.926 | 6.688 | 130.116 | 3.5 | 2.896 | 3.95 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 3,415.829 | 1,711.926 | 1,267.833 | 704.106 | 899.894 | 349.479 | 48.57 | 1,791.984 | 1,677.276 | 1,863.186 | 1,497.245 | 1,596.729 | 1,587.848 | 1,680.131 | 210.966 | 336.883 | 131.116 | 30.688 | 63.896 | 43.95 | 40 | 40 | 46 | 131 | 92 | 29 | 63 | 30 |
Totaal passiva
| 9,628.103 | 9,037.122 | 8,483.238 | 8,356.925 | 7,719.152 | 8,146.47 | 8,548.787 | 8,384.765 | 10,176.593 | 10,195.673 | 11,235.739 | 10,395.417 | 9,282.742 | 7,379.86 | 4,341.354 | 3,741.841 | 3,478.513 | 746.285 | 703.805 | 641.33 | 1,016.516 | 1,190.616 | 843.708 | 514.735 | 384.023 | 360.276 | 457.735 | 474.511 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,852.165 | 2,852.16 | 2,852.155 | 2,852.135 | 2,771.115 | 2,771.083 | 2,771.083 | 2,519.166 | 2,519.166 | 1,259.583 | 804.002 | 804.002 | 804.002 | 804.002 | 804.002 | 804.002 | 804.002 | 523.9 | 523.9 | 523.9 | 523.9 | 523.9 | 403 | 310 | 310 | 210 | 210 | 420 |
Ingehouden winsten
| 1,206.039 | 2,884.496 | 3,563.826 | 4,664.788 | 4,005.549 | 3,646.527 | 3,406.321 | 2,705.117 | 1,638.824 | 1,668.509 | 1,621.37 | 2,358.073 | 2,335.96 | 2,312.034 | 2,222.477 | 1,743.601 | 1,504.319 | 1,539.643 | 1,302.235 | 1,110.799 | 965.728 | 655.331 | 281.181 | 168.497 | 76.885 | 3.473 | -5.661 | 0.032 |
Overige gereserveerde algehele resultaten
| 0 | 1,140.41 | 1,183.789 | 1,188.453 | 1,100.492 | 932.199 | 883.817 | 762.784 | 664.899 | 642.121 | 33.087 | 36.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,568.67 | 546.081 | 1,594.024 | 1,603.346 | 2,339.822 | 1,306.404 | 1,270.918 | 1,137.594 | 1,039.916 | 1,533.204 | 594.293 | 592.35 | 678.811 | 735.995 | 691.437 | 558.651 | 548.704 | 1,281.381 | 829.005 | 793.181 | 743.939 | 675.295 | 789.619 | 791.645 | 767.637 | 305.484 | 289.048 | 67.453 |
Totaal eigen vermogen van aandeelhouders
| 5,626.874 | 7,423.147 | 8,145.842 | 9,251.411 | 8,276.791 | 7,749.388 | 7,445.76 | 6,386.647 | 5,222.467 | 5,103.416 | 3,085.839 | 3,826.679 | 3,818.774 | 3,844.645 | 3,717.916 | 3,106.254 | 2,850.934 | 2,953.789 | 2,655.14 | 2,427.88 | 2,233.567 | 1,854.527 | 1,413.349 | 1,270.142 | 1,153.548 | 518.957 | 493.387 | 487.485 |
Totaal eigen vermogen
| 5,626.874 | 7,423.147 | 8,145.842 | 9,251.411 | 8,276.791 | 7,749.388 | 7,445.76 | 6,386.647 | 5,222.467 | 5,103.416 | 3,085.839 | 3,826.679 | 3,818.774 | 3,844.645 | 3,717.916 | 3,106.254 | 2,850.934 | 2,953.789 | 2,655.14 | 2,427.88 | 2,233.567 | 1,854.527 | 1,413.349 | 1,270.142 | 1,153.548 | 518.957 | 493.387 | 487.485 |
Totaal passiva en aandeelhoudersvermogen
| 15,254.978 | 16,460.269 | 16,629.08 | 17,608.336 | 15,995.944 | 15,895.858 | 15,994.548 | 14,771.412 | 15,399.06 | 15,299.089 | 14,321.579 | 14,222.095 | 13,101.516 | 11,224.505 | 8,059.27 | 6,848.095 | 6,329.447 | 3,700.074 | 3,358.945 | 3,069.211 | 3,250.082 | 3,045.142 | 2,257.058 | 1,784.877 | 1,537.571 | 879.233 | 951.121 | 961.996 |