
Cangzhou Dahua Co., Ltd.
SSE:600230.SS
10.22 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 427.833 | 177.646 | 419.552 | 426.51 | 1,090.485 | 1,305.173 | 1,776.667 | 725.37 | 114.081 | 240.107 | 658.609 | 616.009 | 697.015 | 563.448 | 920.107 | 794.905 | 459.086 | 259.226 | 216.988 | 95.706 | 241.029 | 111.686 | 160.521 | 84.959 | 67.326 | 83.02 | 113.042 | 3.358 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.132 | -30.655 | -11.326 | -3.674 | 0 | 0 | 0 | 0 | 0 | 0 | 19.2 | 21.359 | 24 | 27 | 28.5 | 90 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 427.833 | 177.646 | 419.552 | 426.51 | 1,090.485 | 1,305.173 | 1,776.667 | 725.37 | 114.081 | 240.107 | 658.609 | 616.009 | 697.015 | 563.448 | 920.107 | 794.905 | 459.086 | 259.226 | 216.988 | 114.906 | 262.388 | 135.686 | 187.521 | 113.459 | 157.326 | 83.02 | 113.042 | 3.358 |
Nettovorderingen
| 298.015 | 443.67 | 524.807 | 451.698 | 337.714 | 415.125 | 366.866 | 935.552 | 511.249 | 105.82 | 109.529 | 122.475 | 308.211 | 222.986 | 154.818 | 12.361 | 8.078 | 67.581 | 0.001 | 26.802 | 15.146 | 0 | 0 | 10.165 | 1.146 | 6.118 | 1.758 | 0.949 |
Voorraad
| 285.425 | 360 | 406.512 | 307.98 | 183.341 | 134.811 | 86.158 | 135.984 | 208.94 | 346.579 | 339.306 | 345.965 | 337.381 | 305.478 | 325.652 | 255.242 | 180.533 | 185.472 | 179.634 | 180.485 | 184.94 | 215.827 | 93.252 | 110.297 | 133.519 | 94.556 | 75.126 | 53.436 |
Overige vlottende activa
| 41.257 | 235.538 | 216.906 | 252.767 | 388.441 | 93.733 | 373.762 | 66.233 | 160.208 | 44.509 | 60.109 | 64.359 | 110.399 | 53.08 | 53.007 | 26.019 | 40.122 | 97.129 | 73.043 | 26.048 | 62.365 | 135.12 | 86.374 | 124.969 | 64.721 | 86.85 | 30.209 | 65.479 |
Totaal vlottende activa
| 1,052.53 | 1,197.306 | 1,567.777 | 1,501.795 | 1,999.981 | 1,948.843 | 2,446.864 | 1,863.138 | 937.237 | 787.81 | 1,183.053 | 1,148.808 | 1,407.234 | 1,095.54 | 1,450.241 | 1,092.763 | 687.818 | 609.408 | 469.665 | 348.24 | 524.839 | 486.633 | 367.147 | 358.889 | 356.712 | 270.544 | 220.136 | 123.222 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 4,559.967 | 4,845.281 | 5,140.562 | 5,206.073 | 4,171.214 | 2,273.555 | 2,000.098 | 2,294.744 | 2,468.19 | 2,818.088 | 3,113.43 | 3,165.241 | 3,005.204 | 3,022.79 | 2,510.132 | 2,353.166 | 2,248.263 | 1,749.208 | 1,532.498 | 1,308.081 | 1,214.441 | 1,218.652 | 292.355 | 270.566 | 269.315 | 301.281 | 305.909 | 318.438 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 327.677 | 356.972 | 314.686 | 314.324 | 132.763 | 210.208 | 165.06 | 172.831 | 181.337 | 190.119 | 199.441 | 207.533 | 126.393 | 132.837 | 128.631 | 114.761 | 85.856 | 32.347 | 19.285 | 23.028 | 27.297 | 31.711 | 0 | 0 | 6.498 | 7.426 | 8.354 | 9.282 |
Goodwill en immateriële activa
| 327.677 | 356.972 | 314.686 | 314.324 | 132.763 | 210.208 | 165.06 | 172.831 | 181.337 | 190.119 | 199.441 | 207.533 | 126.393 | 132.837 | 128.631 | 114.761 | 85.856 | 32.347 | 19.285 | 23.028 | 27.297 | 31.711 | 0 | 0 | 6.498 | 7.426 | 8.354 | 9.282 |
Langetermijnbeleggingen
| 0 | 0 | 0 | -44.946 | 0 | 0 | 0 | 2.047 | 22 | 26.586 | 33.35 | 14.524 | 6.932 | 5.115 | 4.642 | 4.797 | 3.604 | 0 | 0 | 0 | 0 | 0 | 158.279 | 187.115 | 137.071 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 44.946 | 0 | 0 | 0 | 13.268 | 18.523 | 16.698 | 7.777 | 8.252 | 6.723 | 6.654 | 15.163 | 15.481 | 16.923 | 11.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 30.15 | 12.146 | 24.731 | 130.388 | 68.705 | 519.217 | 2.005 | -2.047 | 119.21 | 137.138 | 164.73 | 57.74 | 65.002 | -0.053 | -0.255 | -0.2 | -1.222 | 0.824 | 1.531 | 2.238 | 2.553 | 3.934 | 32.301 | 31.799 | 90 | 0.277 | 0.646 | 0 |
Totaal niet-vlottende activa
| 4,917.793 | 5,214.399 | 5,479.979 | 5,650.786 | 4,372.682 | 3,002.98 | 2,167.163 | 2,480.843 | 2,809.26 | 3,188.628 | 3,518.729 | 3,453.291 | 3,210.253 | 3,167.342 | 2,658.314 | 2,488.004 | 2,353.425 | 1,793.632 | 1,553.314 | 1,333.346 | 1,244.291 | 1,254.297 | 482.935 | 489.48 | 502.884 | 308.983 | 314.91 | 327.72 |
Totaal activa
| 5,970.324 | 6,411.705 | 7,047.756 | 7,152.581 | 6,372.663 | 4,951.823 | 4,614.027 | 4,343.982 | 3,746.497 | 3,976.438 | 4,701.782 | 4,602.099 | 4,617.487 | 4,262.882 | 4,108.555 | 3,580.767 | 3,041.243 | 2,403.039 | 2,022.979 | 1,681.587 | 1,769.13 | 1,740.93 | 850.081 | 848.37 | 859.596 | 579.527 | 535.046 | 450.942 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 289.814 | 834.661 | 711.219 | 919.084 | 665.664 | 215.354 | 357.531 | 412.149 | 404.973 | 400.058 | 260.317 | 300.273 | 186.665 | 142.495 | 208.356 | 226.818 | 153.952 | 81.322 | 53.905 | 58.711 | 44.291 | 103.75 | 46.235 | 14.087 | 12.353 | 16.406 | 10.744 | 46.903 |
Kortlopende schulden
| 0 | 5.506 | 507.232 | 30.012 | 30.035 | 0 | 0 | 133 | 921.089 | 843.415 | 685.145 | 306 | 836.217 | 513.741 | 628.92 | 779.25 | 442.5 | 422.5 | 373.5 | 381.5 | 520.178 | 553.878 | 111 | 90 | 130 | 140 | 186 | 80 |
Belastingschulden
| 40.935 | 29.178 | 57.696 | 1.419 | 9.575 | 2.833 | 27.282 | 247.802 | 99.353 | 0.272 | 0.157 | 15.099 | 24.911 | -34.976 | 5.321 | -9.685 | 8.29 | 10.493 | 10.766 | 18.953 | 34.097 | 13.156 | 0.652 | 10.885 | 2.502 | 6.845 | 3.138 | 0.415 |
Uitgestelde opbrengsten
| 0 | -18.675 | 98.97 | 322.608 | 194.774 | 83.65 | 27.282 | 464.789 | 258.483 | 292.374 | 290.621 | 309.76 | 245.564 | 138.922 | 158.615 | 189.723 | 187.586 | 141.692 | 76.155 | 44.995 | 67.296 | 45.211 | 31.489 | 42.86 | 43.657 | 104.898 | 50.277 | 68.012 |
Overige kortlopende verplichtingen
| 914.42 | 603.171 | 758.808 | 545.056 | 455.822 | 236.532 | 306.637 | 483.689 | 8.969 | 85.117 | 137.341 | 891.769 | 272.147 | 360.699 | 222.476 | 368.364 | 362.395 | 176.599 | 114.407 | 156.68 | 117.85 | 71.954 | 51.119 | 87.19 | 49.144 | 125.725 | 59.653 | 69.987 |
Totaal kortlopende verplichtingen
| 1,245.169 | 1,472.516 | 2,034.955 | 1,818.178 | 1,249.054 | 538.368 | 562.145 | 1,276.64 | 1,692.867 | 1,621.237 | 1,082.96 | 1,513.141 | 1,304.413 | 981.959 | 1,065.074 | 1,364.747 | 967.136 | 690.914 | 552.578 | 615.844 | 716.416 | 742.738 | 209.006 | 202.163 | 193.999 | 288.977 | 259.535 | 197.304 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 355 | 555.5 | 699.33 | 1,172.043 | 1,174.836 | 466.89 | 14 | 0 | 380.624 | 1,102.097 | 1,652.585 | 1,233.104 | 1,190.6 | 1,592.8 | 1,281.982 | 755.982 | 649.592 | 470.232 | 266.232 | 0.232 | 74.981 | 88.375 | 0 | 0.93 | 1 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 8.709 | 11.115 | 13.551 | 8.986 | 11.258 | 13.687 | 16.422 | 18.807 | 19.288 | 19.691 | 17.325 | 228.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 54.047 | 54.664 | 48.846 | 53.294 | 26.182 | 29.023 | 51.448 | 0 | 9.581 | 10.719 | 11.857 | 3.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | -13.551 | 0 | 0 | 0 | 0 | 5.466 | 0 | 0 | 0 | -216.774 | 362.006 | 200.288 | 253.442 | 9.433 | 0 | 1.829 | 1.843 | 2.2 | 4.1 | 1.6 | 0.5 | 0 | 0 | -0.354 | -0.002 | 2.43 |
Totaal niet-vlottende verplichtingen
| 417.757 | 621.279 | 761.728 | 1,234.323 | 1,212.276 | 509.599 | 81.87 | 24.272 | 409.494 | 1,132.507 | 1,681.767 | 1,248.117 | 1,552.606 | 1,793.088 | 1,535.423 | 765.415 | 649.592 | 472.061 | 268.075 | 2.432 | 79.081 | 89.975 | 0.5 | 0.93 | 1 | -0.354 | -0.002 | 2.43 |
Totaal passiva
| 1,662.926 | 2,093.795 | 2,796.683 | 3,052.501 | 2,461.33 | 1,047.967 | 644.015 | 1,300.912 | 2,102.36 | 2,753.744 | 2,764.727 | 2,761.257 | 2,857.019 | 2,775.046 | 2,600.497 | 2,130.162 | 1,616.728 | 1,162.975 | 820.653 | 618.275 | 795.496 | 832.712 | 209.506 | 203.093 | 194.999 | 288.623 | 259.533 | 199.734 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 413.961 | 416.145 | 418.356 | 418.596 | 411.864 | 411.864 | 411.864 | 294.188 | 294.188 | 294.188 | 294.188 | 259.332 | 259.332 | 259.332 | 259.332 | 259.332 | 259.332 | 259.332 | 259.332 | 259.332 | 259.332 | 259.332 | 259.332 | 259.332 | 259.332 | 179.332 | 179.332 | 251.22 |
Ingehouden winsten
| 2,756.353 | 2,785.03 | 2,720.099 | 2,577.636 | 2,363.634 | 2,334.649 | 2,371.179 | 1,617.859 | 373.061 | 1.997 | 611.976 | 817.324 | 739.097 | 488.089 | 464.092 | 401.542 | 375.912 | 247.689 | 200.302 | 136.839 | 72.289 | 24.965 | 1.083 | 7.466 | 26.978 | 0 | -1.852 | -0.013 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 246.057 | 238.379 | 277.966 | 275.464 | 285.007 | 194.007 | 203.324 | 198.076 | 2.727 | 2.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 813.926 | 798.348 | 797.355 | 522.795 | 519.923 | 519.923 | 791.383 | 831.605 | 637.598 | 835.673 | 821.25 | 345.839 | 517.531 | 488.513 | 480.635 | 464.693 | 456.222 | 444.307 | 436.061 | 426.625 | 404.022 | 386.527 | 380.161 | 388.051 | 399.086 | 111.572 | 98.033 | 0 |
Totaal eigen vermogen van aandeelhouders
| 3,984.24 | 3,999.523 | 3,935.809 | 3,785.909 | 3,573.386 | 3,541.899 | 3,587.973 | 2,743.653 | 1,508.171 | 1,131.859 | 1,727.415 | 1,606.191 | 1,516.586 | 1,235.934 | 1,204.059 | 1,125.566 | 1,091.466 | 951.328 | 895.694 | 822.795 | 735.643 | 670.823 | 640.575 | 645.277 | 664.596 | 290.904 | 275.513 | 251.207 |
Totaal eigen vermogen
| 4,307.398 | 4,317.91 | 4,251.073 | 4,100.08 | 3,911.333 | 3,903.855 | 3,970.012 | 3,043.07 | 1,644.136 | 1,222.694 | 1,937.054 | 1,840.841 | 1,760.468 | 1,487.836 | 1,508.058 | 1,450.605 | 1,424.515 | 1,240.064 | 1,202.326 | 1,063.311 | 973.634 | 908.218 | 640.575 | 645.277 | 664.596 | 290.904 | 275.513 | 251.207 |
Totaal passiva en aandeelhoudersvermogen
| 5,970.324 | 6,411.705 | 7,047.756 | 7,152.581 | 6,372.663 | 4,951.823 | 4,614.027 | 4,343.982 | 3,746.497 | 3,976.438 | 4,701.782 | 4,602.099 | 4,617.487 | 4,262.882 | 4,108.555 | 3,580.767 | 3,041.243 | 2,403.039 | 2,022.979 | 1,681.587 | 1,769.13 | 1,740.93 | 850.081 | 848.37 | 859.596 | 579.527 | 535.046 | 450.942 |