
Fanli Digital Technology Co.,Ltd
SSE:600228.SS
3.11 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 0 | 0 | 1.664 | 38.152 | -0.607 | -11.773 | -0.337 | 20.355 | 40.954 | 12.783 | -6.058 | 43.028 | 2.213 | 23.541 | 16.714 | -23.976 | -2.297 | -0.078 | -1.447 | -1.968 | 1.363 | -2.246 | -2.812 | -0.159 | 4.459 | 3.348 | 0.366 | 46.489 | -6.192 | -7.42 | -6.747 | -13.351 | -8.022 | -8.744 | -6.974 | -9.966 | -8.854 | -0.674 | -5.102 | 67.899 | -11.563 | -8.696 | -12.652 | -139.574 | -14.182 | -13.46 | -27.424 | -43.459 | -30.775 | -39.943 | -30.507 | 101.773 | -17.099 | -47.699 | -22.505 | -81.105 | -17.293 | -29.994 | -12.15 | -34.68 | -20.119 | -16.824 | -12.449 | 5.472 | 2.22 | 9.077 | -7.792 | 6.33 | -3.087 | 4.627 | 0.728 | 8.927 | 2.129 | 4.216 | 6.005 | 9.676 | 4.598 | 5.262 | 3.285 | 0.295 | 3.684 | 2.281 | 3.842 | -105.494 | 0.173 | 8.337 | 1.108 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 0 | 1.282 | 1.33 | -2.692 | 1.38 | 1.38 | 1.27 | 1.27 | 1.333 | 1.333 | 5.053 | 1.358 | 1.261 | 1.261 | 1.08 | -0.584 | 0.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.775 | -21.677 | 21.677 | 0 | 162.923 | -23.965 | 23.965 | 0 | 59.573 | -14.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.53 | 9.263 | 7.262 | 7.038 | 7.191 | 6.634 | 7.082 | 5.933 | 7.288 | 7.092 | 6.503 | 6.374 | 9.64 | 5.906 | 5.692 | 6.122 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.424 | 0.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 29.797 | -22.292 | 22.292 | 0 | 52.449 | -20.368 | 20.368 | 0 | -12.783 | 45.747 | -45.747 | 0 | 21.117 | -21.092 | 21.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -79.7 | -2.813 | 2.813 | 0 | 61.397 | 33.982 | -33.982 | 0 | 57.858 | -18.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.424 | 8.902 | 0.033 | 5.225 | -6.421 | -0.388 | -26.928 | 3.196 | -25.172 | 5.453 | -2.094 | -24.093 | 12.581 | -18.388 | -33.482 | -5.676 |
Vorderingen
| 0 | 0 | 0 | 17.207 | 0 | 28.597 | -22.292 | 22.292 | 0 | 52.449 | -20.368 | 20.368 | 0 | -13.012 | 45.747 | -45.747 | 0 | 20.509 | -21.092 | 21.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60.356 | -12.881 | 12.881 | 0 | 61.419 | 33.416 | -33.416 | 0 | -4.299 | -29.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.344 | 10.069 | -10.069 | 0 | -0.022 | 0.566 | -0.566 | 0 | 62.156 | 10.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.983 | -19.581 | 16.223 | -26.399 | 9.656 | 7.472 | -18.938 | -6.36 | 5.283 | -4.526 | 7.962 | -9.221 | 11.104 | 7.166 | -3.557 | -6.728 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.229 | 0 | 0 | 0 | 0.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.441 | 28.483 | -16.19 | 31.624 | -16.077 | -7.861 | -7.99 | 9.556 | -30.455 | 9.979 | -10.056 | -14.872 | 1.477 | -25.554 | -29.925 | 1.053 |
Overige Niet-Contante Posten
| 0 | 0 | 0 | -31.399 | 3.241 | 10.302 | 13.766 | -23.418 | -1.38 | -53.718 | 19.098 | -12.696 | 6.058 | -30.248 | -2.213 | -23.541 | -16.714 | 23.976 | 2.297 | 0.078 | 1.447 | 1.968 | -1.363 | 2.246 | 2.812 | 0.159 | -4.459 | -3.348 | -0.366 | -46.489 | 6.192 | 7.42 | 6.747 | 13.351 | 8.022 | 8.744 | 6.974 | 9.966 | 8.854 | 0.674 | 5.102 | -67.899 | 11.563 | 8.696 | 12.652 | 139.574 | 14.182 | 13.46 | 27.424 | 43.459 | 30.775 | 39.943 | 30.507 | -101.773 | 17.099 | 47.699 | 22.505 | 81.105 | 17.293 | 29.994 | 12.15 | 34.68 | 20.119 | 16.824 | 12.449 | -5.472 | -2.22 | -9.077 | 7.792 | -6.33 | 3.087 | -4.627 | -0.728 | 8.358 | -2.218 | 5.25 | 4.759 | 7.826 | 4.915 | 5.741 | 3.307 | 8.823 | 3.922 | 5.832 | 3.429 | 100.648 | 2.967 | -1.354 | 7.972 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 0 | -9.927 | 4.904 | 47.124 | -11.825 | -11.518 | -0.337 | 20.355 | 40.954 | 12.783 | -0 | 12.799 | 43.581 | -32.325 | 7.261 | 8.83 | -14.856 | 15.23 | 24.637 | 13.278 | 4.363 | 0.411 | -1.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.323 | 10.779 | -8.519 | 6.948 | -2.954 | 73.601 | -0.558 | -58.743 | 22.501 | 50.104 | -2.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.238 | 18.075 | 16.762 | 23.026 | 18.272 | 15.759 | -8.842 | 15.721 | -8.766 | 20.152 | 12.523 | -10.449 | 17.374 | -9.342 | -20.807 | 9.527 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.037 | -0.381 | -1.295 | -0.006 | -0.062 | -0.121 | -0.058 | -0.554 | -0.066 | 0.139 | -0.01 | -0.042 | -0.174 | -0.594 | -0.217 | -0.057 | -0.068 | -0.858 | -0.15 | -2.675 | -0.677 | -1.718 | -0.576 | -0.263 | -4.247 | -5.457 | -3.697 | -2.374 | -0.194 | -7.521 | -1.054 | -0.363 | -0.409 | -1.924 | 0 | -0.108 | -0.071 | -0.01 | 0 | 0 | -5.59 | -1.435 | -0.175 | -2.137 | -0.056 | 0.766 | -0.021 | -0.812 | -1.332 | -3.745 | -8.754 | -0.532 | -20.298 | -11.814 | -10.73 | -1.712 | -1.066 | 0.326 | -1.355 | -7.93 | -22.362 | -34.444 | -2.786 | -6.281 | -3.351 | -4.323 | -6.873 | -12.83 | -13.862 | -37.499 | -15.274 | -15.571 | -8.811 | -20.334 | -6.867 | -14.581 | -15.399 | -19.217 | -14.125 | -22.024 | -5.173 | -4.685 | -4.358 | 7.463 | -13.808 | -4.845 | -1.958 | -2.224 | -3.936 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -170 | 0 | 0 | 0 | 0 | -42.2 | 0 | 0 | 0 | -5 | -20 | -70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.096 | 0 | 0 | -0.033 | 21.259 | 0 | -30.425 | -9.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.034 | -10.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 170.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.393 | 0.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0.34 | 0 | 0 | 0 | 0 | 0 | 1.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0.003 | 8.4 | 0 | 4.592 | -0.431 | 0.417 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 29.641 | 0 | 0 | 0 | 2 | -2 | 0 | 0 | 0 | -20 | -70 | 0 | 0.012 | -0.217 | -0.057 | -0.068 | -7.628 | 13.062 | -32.308 | -0.677 | 2.422 | 0.38 | -0.263 | -4.247 | 1.774 | 0.238 | 0.032 | -1.628 | 228.101 | 0.339 | 0.438 | 0.066 | -1.924 | -0.1 | 1.004 | -0.071 | 4.152 | 0.063 | 0 | -5.59 | -0.496 | 0.337 | 13.275 | -0.056 | 0.766 | 0.045 | -0.812 | 0.032 | -0 | -8.754 | -0.532 | 0.809 | -11.814 | -10.73 | 0.244 | 0 | -4.755 | -0.14 | 1 | -22.362 | 8.6 | -6.566 | -6.281 | -3.351 | -4.323 | -6.873 | -0.195 | -13.862 | -37.499 | -0.4 | 0.095 | -8.811 | -0.421 | 0 | -0.045 | 0.055 | 0.012 | 0.303 | 0.025 | -5.173 | -0.469 | 3.131 | -1.763 | -1.2 | 67.868 | -1.95 | -17.25 | -43.808 |
Kasstroom uit Investeringsactiviteiten
| 0.25 | 29.261 | -1.295 | -0.006 | -0.062 | -40.262 | -2.058 | -0.554 | -0.066 | -4.861 | -20.01 | -70.042 | -0.174 | -0.582 | -0.217 | -0.057 | -0.068 | -8.093 | 13.095 | -34.982 | -0.677 | 0.703 | -0.196 | -0.263 | -4.247 | -3.683 | -3.46 | -2.342 | -1.822 | 220.579 | -0.716 | 0.075 | -0.344 | -1.924 | -0.1 | 0.897 | -0.071 | 4.142 | 0.063 | 0 | -5.59 | -1.931 | 0.162 | 11.138 | -0.056 | 0.766 | 0.024 | -0.812 | -1.3 | -6.841 | -8.754 | -0.532 | -19.523 | 9.447 | -10.73 | -31.893 | -10.356 | -4.308 | -1.495 | -6.93 | -22.022 | -25.844 | -9.352 | -6.281 | -3.351 | -4.323 | -6.462 | -13.025 | -13.862 | -37.499 | -15.674 | -15.476 | -8.811 | -20.756 | -6.867 | -14.626 | -15.344 | -19.2 | -13.822 | -11.964 | -15.508 | -5.151 | 7.173 | 5.7 | -10.415 | 62.593 | -3.491 | -19.474 | -47.744 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.844 | 0 | -5 | -5 | -15.072 | -3 | -11 | -4 | 0 | 10 | -20 | 10 | -14.25 | 0 | -10 | 10 | -28.23 | -19.52 | -30 | -2.25 | -8.55 | 0 | 1.5 | 0 | -58.7 | 0 | 33.261 | -38 | 20.3 | -3.161 | 45.6 | 1 | -17.9 | 52.6 | -39.67 | -130.6 | -27.75 | 0 | -7.3 | 40 | 31.8 | -26 | -22.1 | 14.5 | -16.45 | -16.92 | 7.7 | 17.07 | 57.05 | 24.4 | -6.73 | 17.9 | -2 | 5.5 | -8 | 0 | 1.37 | 4.5 | -0.97 | -3.6 | 1.6 | -14.3 | -16 | 0 | -26.942 | 20.006 | 29.345 | 44.234 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.137 | -0.115 | -0.368 | -0.171 | -0.322 | -5.232 | -5.737 | -0.263 | -0.471 | -0.387 | -0.727 | -0.583 | -5.947 | -0.67 | -0.744 | -0.648 | -0.447 | -0.927 | -0.895 | -0.871 | -1.213 | -1.84 | -2.536 | -2.566 | -2.817 | -1.928 | -2.954 | -2.532 | -2.286 | -3.144 | -2.98 | -3.033 | -3.283 | -7.382 | -2.643 | -1.243 | -0.355 | -13.568 | -7.648 | -5.885 | -6.696 | -5.411 | -9.828 | -10.826 | -3.348 | -11.088 | -6.429 | -10.732 | -0.128 | -7.949 | -8.232 | -10.797 | -1.058 | -10.054 | -3.984 | -5.64 | -6.941 | -5.719 | -4.959 | -4.521 | -4.47 | -4.388 | -6.671 | -2.894 | -3.859 | -5.357 | -5.499 | -4.135 | -6.268 | -7.653 | -2.172 | -3.336 |
Overige Financieringsactiviteiten
| -2.081 | -15.735 | -1.734 | -1.012 | -2.052 | -2.263 | -1.752 | 0.191 | -1.943 | 11.487 | -400.466 | -60.141 | 0 | -30.175 | -34.165 | -0.04 | 0 | -0.21 | -0.154 | -17.17 | 0 | -0.064 | -8.176 | 0 | 0 | -0 | -1.31 | 1.31 | 0 | -161.268 | -0 | 0 | -0.174 | 0 | 0 | -0.174 | -0.174 | 0.467 | -0.075 | -0.308 | -0.084 | -0 | 0 | -27.933 | 27.363 | -0.36 | -0 | 0.636 | -0.636 | 0 | 0 | -0 | 0 | -23.794 | 10.92 | 33.331 | -0.168 | -9.839 | 2.203 | -0.1 | -0.18 | -10.164 | -0.27 | -0.347 | -0.146 | -5.891 | -0.709 | -0.21 | -0 | 25.207 | 2.028 | 2.604 | -0.468 | -0.28 | -0.237 | -3.181 | 0.005 | -0.138 | 0.011 | 34.271 | -3.944 | 26.771 | 0.354 | -3.932 | -20.026 | -1.2 | 1.39 | 2.676 | -2.672 |
Kasstroom uit Financieringsactiviteiten
| -2.081 | -15.735 | -1.734 | -1.012 | -2.052 | -2.263 | -1.752 | 0.191 | -1.943 | 11.487 | -400.466 | -60.141 | 0 | -30.175 | -34.165 | -0.04 | 0 | -1.137 | -0.115 | -17.538 | -0.171 | -1.229 | -2.88 | -10.737 | -5.263 | -15.543 | -3.292 | -11.821 | -4.583 | -175.399 | 9.33 | -20.744 | 9.178 | -14.697 | -0.927 | -11.069 | 8.955 | -28.976 | -21.435 | -32.844 | -4.9 | -11.367 | -1.928 | -29.387 | 24.831 | -61.346 | -3.144 | 30.916 | -41.669 | 17.017 | -10.542 | 42.957 | -0.243 | -41.338 | 49.952 | 1.309 | -136.653 | -30.893 | -90.738 | -17.228 | 28.994 | 24.984 | -37.358 | -28.875 | 3.623 | -22.469 | -25.578 | -0.742 | 6.273 | 81.199 | 16.373 | -8.11 | 11.793 | -9.221 | -0.456 | -16.139 | -4.515 | -3.238 | 0.123 | 26.631 | -10.438 | 24.512 | -19.303 | -25.431 | -24.161 | -34.411 | 13.744 | 29.849 | 38.226 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.002 | -0.002 | -0 | 0 | 0 | 0 | -0 | -0 | -9.947 | -0 | 0 | 0 | 0 | -0 | 0 | -0.011 | 0.008 | -0.009 | -0.001 | -0.001 | -0.005 | -0.002 | 0.004 | -0.003 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 6.835 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -19.062 | 16.299 | -2.97 | -10.945 | 2.542 | 6.244 | -15.635 | -11.882 | -12.293 | 31.022 | -339.005 | -131.428 | 19.45 | -17.959 | 9.198 | -27.404 | 7.2 | -0.409 | -1.878 | -37.291 | 23.784 | 12.75 | 1.291 | -10.592 | -10.834 | 28.115 | -17.21 | -4.108 | -10.645 | 48.66 | 11.289 | -33.807 | 9.999 | -8.923 | 4.39 | -27.667 | 22.462 | 5.351 | 12.075 | -37.859 | 26.834 | -2.52 | -10.285 | -11.302 | 21.821 | 13.021 | -3.678 | -28.639 | -20.468 | 60.28 | -21.401 | -2.865 | -21.481 | -2.978 | 32.725 | -21.528 | -57.277 | 34.772 | 28.198 | -28.279 | 36.427 | 10.037 | -25.507 | -10.137 | -10.497 | 30.76 | 1.191 | -40.893 | -1.439 | 46.497 | 8.931 | -21.932 | 7.411 | 5.262 | 10.753 | -14.004 | 3.167 | -4.167 | 2.06 | 5.824 | -10.224 | 10.595 | 8.023 | -7.208 | -45.025 | 52.391 | 0.91 | -10.432 | 0.009 |
Kaspositie aan het Einde van de Periode
| 362.56 | 381.623 | 365.324 | 368.294 | 388.198 | 385.656 | 371.85 | 387.485 | 399.367 | 411.659 | 380.638 | 719.643 | 851.071 | 831.622 | 849.58 | 840.382 | 867.786 | 38.655 | 39.064 | 40.942 | 78.233 | 54.449 | 41.699 | 40.408 | 51.001 | 61.834 | 33.72 | 50.93 | 55.038 | 65.683 | 17.023 | 5.734 | 39.542 | 29.542 | 38.465 | 34.075 | 61.742 | 39.28 | 33.929 | 21.854 | 59.714 | 32.88 | 35.4 | 45.685 | 56.987 | 35.166 | 22.145 | 25.823 | 54.462 | 74.93 | 14.651 | 36.052 | 38.917 | 60.398 | 63.376 | 30.651 | 52.179 | 109.456 | 74.684 | 46.487 | 74.765 | 38.338 | 28.301 | 53.808 | 63.945 | 74.442 | 43.682 | 42.491 | 83.384 | 84.823 | 38.326 | 29.395 | 51.327 | 42.538 | 37.276 | 26.524 | 40.527 | 37.36 | 41.526 | 39.466 | 33.642 | 43.866 | 33.271 | 25.249 | 32.456 | 77.481 | 25.09 | 24.181 | 34.612 |