
Guizhou Salvage Pharmaceutical Co.,Ltd.
SSE:600227.SS
2.16 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 345.938 | 231.438 | 94.557 | 159.807 | 120.611 | 153.71 | 341.62 | 426.423 | 713.364 | 171.458 | 239.328 | 280.22 | 434.66 | 801.665 | 1,714.22 | 2,707.21 | 710.719 | 730.543 | 678.409 | 624.79 | 409.3 | 295.508 | 307.55 | 374.808 | 218.241 | 456.496 | 52.465 | 21.111 | 49.023 |
Kortetermijnbeleggingen
| 12.749 | 0 | -169.666 | -165.698 | -169.858 | -176.341 | -182.536 | -201.775 | -329.416 | -386.977 | 0 | -5.6 | 0 | 0 | 0 | 0 | 100 | -2.205 | 0 | 0 | 0 | 0 | 150 | 70 | 200 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 345.938 | 231.438 | 94.557 | 159.807 | 120.611 | 153.71 | 341.62 | 426.423 | 713.364 | 171.458 | 239.328 | 280.22 | 434.66 | 801.665 | 1,714.22 | 2,707.21 | 810.719 | 730.543 | 678.409 | 624.79 | 409.3 | 295.508 | 457.55 | 444.808 | 418.241 | 456.496 | 52.465 | 21.111 | 49.023 |
Nettovorderingen
| 42.366 | 117.703 | 558.163 | 743.321 | 949.937 | 881.109 | 850.607 | 585.866 | 365.687 | 545.466 | 473.509 | 417.676 | 334.484 | 0 | 0 | 0 | 0 | 65.06 | 94.11 | -1.052 | 0 | 0 | 0 | 0 | 0 | 1.558 | 0.494 | 2.328 | 0 |
Voorraad
| 356.151 | 308.386 | 371.059 | 422.047 | 212.007 | 239.134 | 247.093 | 293.158 | 258.333 | 630.759 | 550.461 | 780.974 | 619.369 | 523.478 | 445.109 | 313.563 | 268.744 | 258.027 | 212.348 | 173.189 | 139.606 | 136.238 | 73.007 | 115.714 | 169.923 | 106.354 | 25.317 | 56.471 | 26.452 |
Overige vlottende activa
| 221.195 | 139.911 | 280.032 | 204.615 | 304.123 | 316.13 | 326.327 | 604.449 | 687.336 | 1,003.528 | 0 | 0 | 818.86 | 332.891 | 931.133 | 1,198.848 | 1,102.945 | 474.714 | 38.114 | 48.488 | 28.302 | 42.979 | 41.327 | 52.75 | 59.258 | 30.56 | 108.222 | 98.181 | 39.478 |
Totaal vlottende activa
| 965.65 | 775.065 | 1,303.811 | 1,529.79 | 1,586.678 | 1,590.082 | 1,765.648 | 1,909.896 | 1,988.879 | 1,781.652 | 1,633.203 | 1,775.048 | 1,900.889 | 1,902.973 | 3,317.637 | 4,274.552 | 2,182.408 | 1,463.284 | 994.828 | 845.416 | 577.208 | 474.724 | 571.884 | 613.272 | 647.422 | 593.41 | 186.004 | 176.242 | 114.953 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,687.856 | 2,770.343 | 2,551.055 | 2,356.346 | 2,351.766 | 2,428.514 | 4,093.489 | 4,332.78 | 4,566.755 | 4,855.383 | 5,137.786 | 5,243.819 | 5,339.623 | 7,925.142 | 5,980.395 | 4,131.164 | 2,210.12 | 975.087 | 483.638 | 439.87 | 182.231 | 194.646 | 226.365 | 233.252 | 193.453 | 196.053 | 128.708 | 84.918 | 89.814 |
Goodwill
| 0 | 0 | 5.162 | 5.162 | 5.162 | 5.162 | 5.162 | 0 | 0 | 0 | 0 | 1.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 962.029 | 974.132 | 365.387 | 381.83 | 388.723 | 356.413 | 437.598 | 166.531 | 151.407 | 142.381 | 146.709 | 150.364 | 158.766 | 19.599 | 21.205 | 13.602 | 15.36 | 18.586 | 6.215 | 6.345 | 6.458 | 6.601 | 6.777 | 12.024 | 2.391 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 962.029 | 974.132 | 370.549 | 386.992 | 393.885 | 361.575 | 442.76 | 166.531 | 151.407 | 142.381 | 146.709 | 152.149 | 158.766 | 19.599 | 21.205 | 13.602 | 15.36 | 18.586 | 6.215 | 6.345 | 6.458 | 6.601 | 6.777 | 12.024 | 2.391 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 16.67 | 196.743 | 195.326 | 206.136 | 209.989 | 207.812 | 229.225 | 354.866 | 417.542 | 78.45 | 214.369 | 226.746 | 0 | 0 | 0 | 162.276 | 232.005 | 0 | 0 | 0 | 0 | -86.511 | -27 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 14.657 | 1.428 | 71.424 | 76.005 | 62.078 | 53.936 | 43.053 | 36.843 | 34.734 | 12.353 | 17.886 | 19.313 | 15.704 | 11.986 | 7.953 | 15.168 | 17.973 | 10.764 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 205.377 | 176.505 | 123.044 | 57.709 | 54.865 | 61.191 | 116.191 | 239.148 | 66.543 | 50.805 | 215.89 | 670.768 | 555.416 | 246.958 | 242.987 | 233.604 | 100 | -2.205 | 249.3 | 248.692 | 269.898 | 294.436 | 150 | 70 | 0 | 0 | 0 | 0.475 | 0.575 |
Totaal niet-vlottende activa
| 3,869.918 | 3,939.078 | 3,312.815 | 3,072.378 | 3,068.73 | 3,115.205 | 4,903.306 | 5,004.528 | 5,174.305 | 5,478.464 | 5,596.721 | 6,300.417 | 6,296.255 | 8,203.686 | 6,252.541 | 4,393.537 | 2,505.729 | 1,234.238 | 739.153 | 694.908 | 458.587 | 495.683 | 296.632 | 288.276 | 195.843 | 196.053 | 128.708 | 85.393 | 90.389 |
Totaal activa
| 4,835.568 | 4,736.517 | 4,616.625 | 4,602.168 | 4,655.408 | 4,705.287 | 6,668.953 | 6,914.424 | 7,163.184 | 7,260.115 | 7,229.924 | 8,075.465 | 8,197.144 | 10,106.659 | 9,570.179 | 8,668.089 | 4,688.137 | 2,697.522 | 1,733.981 | 1,540.324 | 1,035.795 | 970.408 | 868.516 | 901.549 | 843.265 | 789.463 | 314.712 | 261.635 | 205.342 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||
Crediteuren
| 653.505 | 316.043 | 73.886 | 361.645 | 443.867 | 334.325 | 353.221 | 324.826 | 521.253 | 684.477 | 1,471.127 | 940.13 | 1,094.695 | 490.196 | 313.919 | 119.437 | 34.299 | 31.421 | 16.587 | 10.604 | 16.088 | 7.099 | 9.139 | 21.351 | 6.061 | 0.6 | 32.121 | 2.15 | 0.12 |
Kortlopende schulden
| 440.186 | 426.745 | 290.142 | 177.33 | 460.303 | 356.45 | 568.95 | 737.233 | 1,057.29 | 1,666.6 | 711 | 296 | 257 | 510 | 228 | 646 | 537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 30 | 118 | 58 |
Belastingschulden
| 5.188 | 5.122 | 5.204 | 5.104 | 22.378 | 6.246 | 17.974 | 19.782 | 31.314 | 7.965 | -263.634 | -284.959 | -294.414 | -283.535 | -200.664 | -88.115 | -0.915 | 12.947 | 22.692 | 13.796 | 21.951 | 7.254 | 16.801 | 0.831 | -7.951 | -10.881 | 5.307 | 14.589 | 7.302 |
Uitgestelde opbrengsten
| 0 | 253.05 | 234.597 | 616.794 | 520.487 | 334.443 | 16.264 | 780.581 | 417.312 | 535.547 | 173.053 | 873.93 | 148.696 | 469.723 | 479.492 | 831.937 | 981.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.827 | 17.661 | 39.324 | 51.486 |
Overige kortlopende verplichtingen
| 612.416 | 534.906 | 1,011.052 | 735.474 | 202.278 | 668.438 | 622.626 | 760.799 | 154.064 | 1,484.038 | 699.162 | 1,292.184 | 540.083 | 893.655 | 715.48 | 981.499 | 1,009.665 | 338.202 | 336.015 | 284.529 | 102.705 | 131.878 | 89.012 | 147.933 | 129.106 | 66.199 | 40.676 | 29.795 | 50.616 |
Totaal kortlopende verplichtingen
| 1,711.295 | 1,535.866 | 1,380.283 | 1,279.553 | 1,301.092 | 1,365.46 | 1,562.771 | 1,812.634 | 2,181.233 | 3,573.99 | 2,617.655 | 2,243.355 | 1,597.364 | 1,610.316 | 1,056.735 | 1,658.821 | 1,580.049 | 382.57 | 366.458 | 308.928 | 140.745 | 146.232 | 114.952 | 170.114 | 127.216 | 90.918 | 108.105 | 164.534 | 116.037 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||
Langetermijnschulden
| 486.88 | 494.59 | 408.596 | 122.26 | 92.128 | 105.287 | 193.621 | 429 | 334 | 591.64 | 1,546.44 | 2,212.44 | 2,987.44 | 4,444.44 | 4,509.24 | 4,337.44 | 1,088.229 | 433.912 | 0 | 0 | 0 | 0 | 0 | 4.389 | 0 | 13.168 | 39 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 25.185 | 0 | 23.414 | 27.255 | 29.235 | 32.495 | 33.731 | 33.542 | 36.336 | 39.629 | 42.923 | 0 | 0 | 0.85 | 45.2 | 45 | 0 | -426.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 16.472 | 2.969 | 5.57 | 3.012 | 3.297 | 2.903 | 18.649 | 0 | -334 | -591.64 | -1,546.44 | 20.099 | 0 | 0.176 | 0.387 | 0.598 | 1.549 | 2.503 | 2.221 | 2.961 | 3.701 | 4.441 | 5.182 | 5.922 | 6.662 | 7.402 | 16.285 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 50.937 | 31.436 | 0 | 0.037 | 0.248 | 21.642 | 33.586 | 1.449 | 0 | 241.629 | 0 | 47.643 | 50.236 | 48.226 | -43.023 | -44.805 | 0.195 | 6.942 | 0.24 | 0 | 0 | 0 | 0 | 0 | 8.779 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 579.475 | 528.995 | 437.581 | 152.565 | 124.412 | 162.327 | 245.856 | 463.991 | 370.336 | 631.269 | 1,589.363 | 2,280.182 | 3,037.676 | 4,493.692 | 4,602.204 | 4,428.233 | 1,089.974 | 443.357 | 2.461 | 2.961 | 3.701 | 4.441 | 5.182 | 10.311 | 15.441 | 20.57 | 55.285 | 0 | 0 |
Totaal passiva
| 2,290.77 | 2,064.861 | 1,817.864 | 1,432.118 | 1,425.505 | 1,527.786 | 1,808.627 | 2,276.626 | 2,551.569 | 4,205.259 | 4,207.018 | 4,523.537 | 4,635.039 | 6,104.008 | 5,658.938 | 6,087.054 | 2,670.023 | 825.927 | 368.919 | 311.889 | 144.446 | 150.673 | 120.133 | 180.425 | 142.657 | 111.489 | 163.389 | 164.534 | 116.037 |
Eigen vermogen: | |||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,688.728 | 1,693.134 | 1,693.134 | 1,693.134 | 1,693.134 | 1,693.134 | 1,693.134 | 1,736.319 | 1,736.319 | 950.393 | 950.393 | 950.393 | 950.393 | 950.393 | 950.393 | 369.095 | 306.275 | 170 | 170 | 170 | 170 | 170 | 170 | 170 | 170 | 170 | 100 | 97.101 | 89.305 |
Ingehouden winsten
| -1,990.021 | -1,622.605 | -1,788.542 | -1,421.973 | -1,370.096 | -1,425.702 | 284.014 | 86.685 | 52.874 | 284.247 | 265.807 | 870.169 | 892.11 | 886.288 | 805.596 | 714.756 | 608.054 | 547.634 | 396.74 | 277.175 | 171.136 | 120.615 | 63.533 | 48.526 | 35.514 | 25.907 | 11.405 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 304.255 | 312.98 | 312.785 | 315.987 | 315.961 | 301.589 | 301.743 | 363.625 | 296.038 | 41.924 | 43.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,846.092 | 1,731.225 | 2,581.188 | 2,581.183 | 2,581.183 | 2,897.144 | 2,581.183 | 2,814.794 | 2,459.169 | 1,837.281 | 1,356.393 | 1,358.775 | 1,612.084 | 1,358.775 | 1,580.636 | 980.721 | 590.434 | 642.73 | 602.322 | 585.26 | 550.214 | 529.12 | 548.849 | 502.597 | 495.094 | 482.067 | 39.964 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 2,544.798 | 2,671.656 | 2,798.755 | 3,165.129 | 3,220.207 | 3,164.576 | 4,859.921 | 4,637.798 | 4,611.987 | 2,874.962 | 2,850.186 | 3,457.848 | 3,454.586 | 3,430.725 | 3,336.625 | 2,064.573 | 1,504.763 | 1,359.812 | 1,169.062 | 1,032.435 | 891.349 | 819.735 | 748.383 | 721.123 | 700.608 | 677.974 | 151.323 | 97.101 | 89.305 |
Totaal eigen vermogen
| 2,544.798 | 2,671.656 | 2,798.761 | 3,170.05 | 3,229.903 | 3,177.501 | 4,860.326 | 4,637.798 | 4,610.557 | 3,054.856 | 3,022.906 | 3,551.928 | 3,562.104 | 4,002.651 | 3,911.24 | 2,581.035 | 2,018.114 | 1,871.595 | 1,365.062 | 1,228.435 | 891.349 | 819.735 | 748.383 | 721.123 | 700.608 | 677.974 | 151.323 | 97.101 | 89.305 |
Totaal passiva en aandeelhoudersvermogen
| 4,835.568 | 4,736.517 | 4,616.625 | 4,602.168 | 4,655.408 | 4,705.287 | 6,668.953 | 6,914.424 | 7,162.126 | 7,260.115 | 7,229.924 | 8,075.465 | 8,197.144 | 10,106.659 | 9,570.179 | 8,668.089 | 4,688.137 | 2,697.522 | 1,733.981 | 1,540.324 | 1,035.795 | 970.408 | 868.516 | 901.549 | 843.265 | 789.463 | 314.712 | 261.635 | 205.342 |