
Zhejiang Hugeleaf Co.,Ltd.
SSE:600226.SS
2.89 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 697.679 | 635.258 | 527.456 | 931.917 | 843.524 | 726.806 | 757.043 | 838.55 | 840.211 | 857.57 | 680.332 | 817.993 | 648.94 | 352.996 | 336.512 | 313.363 | 254.623 | 76.155 | 64.469 | 70.152 | 56.188 | 90.123 | 87.804 | 334.568 | 61.287 | 469.788 | 192.991 | 429.696 | 598.955 | 847.516 | 1,195.633 | 1,280.15 | 1,901.538 | 1,204.77 | 1,242.042 | 1,139.68 | 244.57 | 218.727 | 288.612 | 163.093 | 84.824 | 101.48 | 112.572 | 249.389 | 141.276 | 222.271 | 106.462 | 291.226 | 127.643 | 228.155 | 187.527 | 368.519 | 331.235 | 355.478 | 361.541 | 414.001 | 304.128 | 301.719 | 270.41 | 222.565 | 297.608 | 255.928 | 212.296 | 344.877 | 412.705 | 319.569 | 297.943 | 352.32 | 242.021 | 262.704 | 225.282 | 209.184 | 179.692 | 191.273 | 179.983 | 180.843 | 216.168 | 275.797 | 200.533 | 134.745 | 114.05 | 192.057 | 135.168 | 170.142 | 117.767 | 286.477 | 158.082 | 297.25 | 264.175 | 287.154 | 367.598 | 183.321 | 94.646 | 128.627 | 169.86 | 119.494 | 114.842 |
Kortetermijnbeleggingen
| 81.655 | 211.655 | 280.49 | 40.453 | 100.207 | 220.253 | 63.402 | 43.303 | 142.228 | 142.736 | 245.22 | 75.663 | 75.421 | 75.965 | 135.215 | 106.929 | 24.929 | 24.929 | 9.989 | 9.989 | 9.989 | 9.989 | 13.684 | 8.84 | 2.066 | 2.06 | -146.579 | -128.558 | 0.076 | 0.076 | 0 | -24.277 | 0 | 0 | -33.415 | 0 | 0 | 100 | 0 | 0.183 | 0.145 | 204 | 0 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 268.522 | 0.033 | 0.046 | 0 | 0 | 0.065 | 0.331 | 0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.851 | 0 | 0.012 | 126.526 | 0 | 0 | 0 | 5 | 5.92 | 32.286 | 34.565 | 35.136 | 49.704 | 54.355 | 56.127 | 55.054 | 78.224 | 44.862 | 79.689 | 84.33 | 40.886 | 40.886 | 39.924 | 39.924 | 0 | 74.901 | 74.901 |
Liquide middelen en kortetermijnbeleggingen
| 779.334 | 846.913 | 807.946 | 972.369 | 943.731 | 947.06 | 820.445 | 881.854 | 982.439 | 1,000.306 | 925.552 | 893.656 | 724.361 | 428.962 | 471.728 | 420.293 | 279.552 | 101.084 | 74.458 | 80.141 | 66.177 | 100.112 | 101.488 | 343.408 | 63.353 | 471.848 | 192.991 | 429.696 | 599.031 | 847.592 | 1,195.633 | 1,280.15 | 1,901.538 | 1,204.77 | 1,242.042 | 1,139.68 | 244.57 | 218.727 | 288.612 | 163.276 | 84.969 | 101.48 | 112.572 | 249.389 | 141.276 | 222.271 | 106.462 | 291.226 | 127.643 | 228.155 | 187.527 | 368.519 | 331.269 | 355.524 | 361.541 | 414.001 | 304.193 | 302.05 | 270.552 | 222.565 | 297.608 | 255.928 | 212.296 | 344.877 | 412.705 | 319.569 | 297.943 | 352.32 | 242.021 | 262.704 | 226.133 | 209.184 | 179.704 | 191.273 | 179.983 | 180.843 | 216.168 | 280.797 | 206.454 | 167.031 | 148.615 | 227.193 | 184.872 | 224.497 | 173.893 | 341.53 | 236.305 | 342.112 | 343.864 | 371.484 | 408.484 | 224.207 | 134.57 | 168.551 | 169.86 | 194.394 | 189.742 |
Nettovorderingen
| 527.436 | 0 | 298.501 | 231.148 | 159.667 | 96.106 | 96.106 | 50.052 | 74.575 | 78.669 | 72.197 | 91.667 | 0 | 100.646 | 273.738 | 283.519 | 516.038 | 664.234 | 398.244 | 423.181 | 420.457 | 406.041 | 815.995 | 717.9 | 298.846 | 249.758 | 331.84 | 378.33 | 625.261 | 226.602 | 286.342 | 307.717 | 340.275 | 179.812 | 140.753 | 153.438 | 156.478 | 128.11 | 156.682 | 145.494 | 158.175 | 137.081 | 165.01 | 190.719 | 193.787 | 173.077 | 243.526 | 238.024 | 237.821 | 201.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 644.757 | 0 | 0 | 0 | 558.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 281.156 | 296.568 | 332.988 | 325.373 | 215.76 | 264.878 | 249.216 | 289.849 | 231.299 | 222.662 | 193.601 | 213.798 | 154.737 | 169.721 | 116.005 | 155.788 | 119.542 | 134.208 | 107.157 | 122.276 | 94.986 | 0 | 3.442 | 1.3 |
Voorraad
| 248.32 | 262.743 | 258.364 | 235.112 | 166.616 | 192.928 | 101.786 | 57.334 | 41.118 | 52.171 | 64.021 | 85.573 | 57.235 | 80.445 | 95.196 | 103.202 | 84.164 | 85.346 | 125.774 | 144.425 | 145.591 | 160.047 | 193.955 | 205.598 | 302.356 | 180.483 | 229.319 | 152.853 | 155.093 | 138.863 | 132.352 | 118.61 | 134.547 | 147.974 | 189.627 | 232.299 | 217.321 | 234.885 | 226.38 | 254.512 | 245.322 | 272.398 | 235.728 | 257.013 | 266.465 | 223.959 | 247.793 | 266.217 | 277.853 | 261.287 | 280.925 | 290.351 | 321.957 | 337.685 | 281.509 | 282.955 | 288.006 | 295.62 | 286.012 | 293.832 | 252.263 | 248.044 | 255.548 | 223.405 | 189.279 | 231.075 | 270.207 | 267.609 | 230.851 | 214.702 | 202.589 | 196.208 | 196.36 | 203.197 | 180.665 | 166.196 | 153.886 | 171.402 | 158.969 | 161.11 | 151.907 | 142.244 | 112.425 | 93.706 | 71.232 | 59.466 | 75.287 | 62.504 | 68.133 | 73.173 | 64.583 | 48.968 | 49.911 | 59.838 | 60.393 | 54.3 | 15.346 |
Overige vlottende activa
| 85.611 | 392.818 | 106.302 | 90.834 | 108.417 | 121.745 | 183.346 | 109.794 | 38.053 | 77.627 | 96.06 | 157.858 | 21.329 | 119.659 | 146.222 | 133.233 | 490.924 | 139.176 | 976.061 | 989.686 | 1,056.828 | 1,091.513 | 450.876 | 1,141.044 | 562.294 | 876.818 | 646.704 | 928.273 | 701.03 | 928.937 | 591.922 | 310.239 | 532.731 | 151.977 | 89.683 | 147.374 | 301.772 | 289.977 | 229.273 | 347.615 | 464.233 | 275.796 | 452.467 | 315.381 | 288.984 | 307.462 | 281.456 | 113.828 | 175.69 | 159.849 | 338.663 | 302.451 | 350.37 | 311.37 | 414.492 | 379.31 | 547.861 | 475.789 | 531.513 | 581.533 | 513.119 | 435.935 | 467.792 | 327.298 | 404.933 | 358.431 | 552.948 | 567.925 | 566.247 | 413.846 | 461.923 | 386.141 | 451.078 | 39.66 | 56.761 | 44.41 | 36.365 | 40.672 | 58.415 | 52.596 | 40.753 | 237.539 | 41.464 | 202.332 | 247.484 | 57.472 | 43.735 | 34.917 | 40.37 | 150.678 | 31.756 | 125.385 | 142.98 | 112.333 | 67.214 | 42.594 | 40.286 |
Totaal vlottende activa
| 1,640.7 | 1,502.474 | 1,471.113 | 1,529.464 | 1,378.431 | 1,357.839 | 1,173.142 | 1,099.033 | 1,136.184 | 1,156.825 | 1,157.83 | 1,225.664 | 1,152.596 | 729.712 | 986.883 | 917.753 | 902.614 | 989.84 | 1,439.001 | 1,467.856 | 1,512.618 | 1,591.291 | 1,562.314 | 1,690.05 | 1,674.892 | 1,784.907 | 1,783.044 | 1,889.153 | 2,080.415 | 2,141.994 | 1,919.907 | 2,016.717 | 2,750.839 | 1,648.335 | 1,662.104 | 1,672.792 | 914.438 | 871.7 | 900.947 | 910.897 | 934.763 | 962.608 | 942.411 | 1,012.502 | 890.511 | 926.769 | 837.687 | 874.781 | 746.326 | 775.985 | 807.116 | 961.321 | 1,003.596 | 1,004.58 | 1,057.542 | 1,076.266 | 1,140.061 | 1,073.46 | 1,088.077 | 1,097.929 | 1,062.991 | 939.907 | 935.637 | 895.58 | 1,006.917 | 909.075 | 1,121.098 | 1,187.854 | 1,039.119 | 891.252 | 890.645 | 791.534 | 827.142 | 691.944 | 713.977 | 697.708 | 709.067 | 708.631 | 688.716 | 629.953 | 603.727 | 606.976 | 561.423 | 520.534 | 492.608 | 613.206 | 510.537 | 548.398 | 598.705 | 595.335 | 630.783 | 398.56 | 327.461 | 340.723 | 297.466 | 293.942 | 246.674 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,064.578 | 1,105.121 | 1,036.347 | 1,077.268 | 957.81 | 981.01 | 741.497 | 653.27 | 609.687 | 350.909 | 389.344 | 391.617 | 401.833 | 409.288 | 414.49 | 427.363 | 436.389 | 442.206 | 468.719 | 469.576 | 493.495 | 514.092 | 517.706 | 524.042 | 548.513 | 571.39 | 466.629 | 478.062 | 456.446 | 483.061 | 519.148 | 550.79 | 572.007 | 665.37 | 694.417 | 686.85 | 684.044 | 681.025 | 710.421 | 721.012 | 795.374 | 831.962 | 825.972 | 853.865 | 852.595 | 864.928 | 845.755 | 853.479 | 862.215 | 882.096 | 905.489 | 911.163 | 918.57 | 945.612 | 932.567 | 915.316 | 859.554 | 873.265 | 876.008 | 879.373 | 890.853 | 897.422 | 885.289 | 878.57 | 876.614 | 884.465 | 888.896 | 902.729 | 894.766 | 895.977 | 874.782 | 877.494 | 881.84 | 946.201 | 962.441 | 942.47 | 926.116 | 915.145 | 834.754 | 762.112 | 706.983 | 626.28 | 585.902 | 548.869 | 488.533 | 433.656 | 395.511 | 333.471 | 324.171 | 319.894 | 305.632 | 286.569 | 280.346 | 276.634 | 274.611 | 238.768 | 212.645 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 467.234 | 467.234 | 467.234 | 467.234 | 1,185.446 | 1,185.446 | 1,185.446 | 1,185.446 | 1,187.446 | 1,187.446 | 1,187.446 | 1,187.446 | 1,187.446 | 1,187.446 | 1,192.766 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.183 | 2.183 | 2.183 | 0 | 1.704 | 1.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.977 | 3.977 | 3.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 29.098 | 29.24 | 28.984 | 29.352 | 29.479 | 29.847 | 35.848 | 33.097 | 30.95 | 31.392 | 32.112 | 31.449 | 31.958 | 32.4 | 32.895 | 33.389 | 34.259 | 34.814 | 193.938 | 197.349 | 200.364 | 166.015 | 106.449 | 110.447 | 114.81 | 119.675 | 100.274 | 124.496 | 151.502 | 115.107 | 157.205 | 170.763 | 182.754 | 65.882 | 66.538 | 67.145 | 67.851 | 68.557 | 69.27 | 69.991 | 79.43 | 80.385 | 80.694 | 87.584 | 88.414 | 89.199 | 89.299 | 90.132 | 89.42 | 90.244 | 87.968 | 88.642 | 89.316 | 89.99 | 90.664 | 89.501 | 80.71 | 80.341 | 80.85 | 80.886 | 81.373 | 75.623 | 77.19 | 77.661 | 78.123 | 78.585 | 79.047 | 79.537 | 77.176 | 77.608 | 80.894 | 81.185 | 81.803 | 30.607 | 31.349 | 31.646 | 31.479 | 31.76 | 26.709 | 22.406 | 31.004 | 31.25 | 31.731 | 26.86 | 17.981 | 18.038 | 13.889 | 13.963 | 14.038 | 13.82 | 14.186 | 10.675 | 10.731 | 10.787 | 11.283 | 6.589 | 6.718 |
Goodwill en immateriële activa
| 29.098 | 29.24 | 28.984 | 29.352 | 29.479 | 29.847 | 35.848 | 33.097 | 30.95 | 31.392 | 32.112 | 31.449 | 31.958 | 32.4 | 32.895 | 33.389 | 34.259 | 34.814 | 661.172 | 664.583 | 667.598 | 633.249 | 1,291.895 | 1,295.893 | 1,300.255 | 1,305.12 | 1,287.72 | 1,311.942 | 1,338.947 | 1,302.553 | 1,344.651 | 1,358.208 | 1,375.52 | 67.882 | 68.538 | 69.145 | 67.851 | 68.557 | 69.27 | 69.991 | 79.43 | 80.385 | 80.694 | 87.584 | 88.414 | 89.199 | 89.299 | 90.132 | 89.42 | 90.244 | 90.151 | 90.825 | 91.499 | 89.99 | 92.368 | 91.205 | 80.71 | 80.341 | 80.85 | 80.886 | 81.373 | 75.623 | 77.19 | 77.661 | 78.123 | 78.585 | 79.047 | 79.537 | 77.176 | 77.608 | 84.871 | 85.162 | 85.78 | 30.607 | 31.349 | 31.646 | 31.479 | 31.76 | 26.709 | 22.406 | 31.004 | 31.25 | 31.731 | 26.86 | 17.981 | 18.038 | 13.889 | 13.963 | 14.038 | 13.82 | 14.186 | 10.675 | 10.731 | 10.787 | 11.283 | 6.589 | 6.718 |
Langetermijnbeleggingen
| 1,735.915 | 1,550.309 | 1,779.773 | 1,916.625 | 1,767.87 | 1,598.329 | 1,723.727 | 1,688.44 | 1,594.643 | 1,443.347 | 1,357.312 | 1,480.114 | 1,465.715 | 1,560.444 | 1,465.809 | 1,506.743 | 1,611.232 | 1,515.638 | 1,521.861 | 1,517.779 | 1,388.642 | 1,350.522 | 1,605.754 | 1,537.512 | 1,391.328 | 1,335.976 | 1,609.125 | 1,567.814 | 1,477.05 | 1,392.785 | 1,326.694 | 1,259.415 | 1,245.917 | 946.857 | 915.215 | 740.208 | 658.714 | 572.798 | 603.935 | 546.943 | 475.691 | 429.902 | 460.907 | 450.225 | 621.201 | 407.81 | 490.868 | 462.633 | 480.762 | 428.132 | 0 | 0 | 253.367 | 252.411 | 0 | 0 | 212.205 | 195.906 | 189.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140.235 | 0 | 141.285 | -8.509 | 0 | 0 | 0 | 53.927 | 50.311 | 29.819 | 27.179 | 26.817 | 8.552 | -8.075 | -7.333 | -6.411 | -31.717 | -1.684 | -27.284 | -23.032 | -25.737 | -28.986 | -27.924 | -27.924 | 0 | -63.001 | 0 |
Belastingvorderingen
| 2.946 | 2.946 | 6.74 | 6.75 | 6.917 | 6.747 | 1.532 | 1.76 | 1.532 | 1.532 | 1.964 | 2.071 | 3.493 | 2.701 | 2.075 | 2.197 | 2.907 | 2.879 | 5.329 | 5.329 | 5.329 | 6.353 | 6.36 | 6.36 | 6.846 | 6.098 | 5.783 | 6.34 | 1.073 | 1.286 | 4.216 | 4.54 | 6.734 | 6.213 | 6.391 | 6.632 | 7.261 | 7.491 | 7.566 | 7.454 | 6.802 | 6.829 | 13.014 | 12.729 | 12.247 | 11.947 | 12.079 | 12.089 | 10.876 | 10.941 | 9.363 | 9.345 | 8.911 | 9.963 | 9.633 | 9.096 | 8.931 | 7.092 | 5.613 | 5.591 | 6.023 | 6.514 | 4.681 | 4.382 | 5.796 | 8.529 | 8.304 | 8.481 | 8.433 | 7.213 | 7.375 | 6.956 | 10.056 | 8.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.014 | 0 |
Overige niet-vlottende activa
| 184.071 | 305.728 | 41.737 | 41.801 | 219.053 | 340.845 | 254.534 | 282.955 | 274.843 | 334.708 | 389.024 | 209.095 | 209.22 | 210.254 | 168.167 | 140.469 | 64.104 | 65.038 | 55.677 | 65.92 | 69.118 | 63.552 | 83.632 | 85.783 | 75.969 | 65.411 | 168.23 | 130.537 | 141.244 | 132.319 | 36.693 | 10.058 | 36.044 | 36.533 | 20 | 33.602 | 33.955 | 34.307 | 34.659 | 35.195 | 35.472 | 22.091 | 22.333 | 22.574 | 22.816 | 25.097 | 25.36 | 25.623 | 27.432 | 27.704 | 418.164 | 296.772 | 24.957 | 8.265 | 243.843 | 238.357 | 7.885 | 8.1 | 7.982 | 188.769 | 180.719 | 177.896 | 132.166 | 123.898 | 148.703 | 234.074 | 174.333 | 161.838 | 180.265 | 175.146 | 2.911 | 137.796 | 1.629 | 118.189 | 67.046 | 62.427 | 60.876 | 7.056 | 6.502 | 32.727 | 35.219 | 35.753 | 50.281 | 54.985 | 56.827 | 55.697 | 78.252 | 44.862 | 79.689 | 84.33 | 40.886 | 40.886 | 39.924 | 39.924 | 12 | 0.098 | 0.384 |
Totaal niet-vlottende activa
| 3,016.609 | 2,993.345 | 2,893.581 | 3,071.795 | 2,981.13 | 2,956.777 | 2,757.138 | 2,659.522 | 2,511.655 | 2,161.886 | 2,169.755 | 2,114.346 | 2,112.218 | 2,215.087 | 2,083.435 | 2,110.162 | 2,148.891 | 2,060.574 | 2,712.758 | 2,723.188 | 2,624.181 | 2,567.768 | 3,505.347 | 3,449.591 | 3,322.911 | 3,283.996 | 3,537.488 | 3,494.694 | 3,414.759 | 3,312.005 | 3,231.402 | 3,183.011 | 3,236.222 | 1,722.855 | 1,704.561 | 1,536.437 | 1,451.824 | 1,364.178 | 1,425.852 | 1,380.595 | 1,392.769 | 1,371.169 | 1,402.919 | 1,426.978 | 1,597.273 | 1,398.98 | 1,463.36 | 1,443.957 | 1,470.704 | 1,439.117 | 1,423.167 | 1,308.104 | 1,297.305 | 1,306.242 | 1,278.411 | 1,253.975 | 1,169.285 | 1,164.704 | 1,159.51 | 1,154.619 | 1,158.967 | 1,157.455 | 1,099.326 | 1,084.511 | 1,109.235 | 1,205.652 | 1,150.581 | 1,152.585 | 1,160.64 | 1,155.944 | 1,110.174 | 1,107.408 | 1,120.59 | 1,094.996 | 1,060.836 | 1,036.543 | 1,018.471 | 1,007.888 | 918.277 | 847.065 | 800.384 | 720.1 | 676.465 | 622.64 | 556.008 | 500.98 | 455.935 | 390.612 | 390.614 | 395.011 | 334.967 | 309.144 | 303.077 | 299.421 | 297.894 | 257.468 | 219.747 |
Totaal activa
| 4,657.309 | 4,495.818 | 4,364.694 | 4,601.259 | 4,359.561 | 4,314.616 | 3,930.28 | 3,758.555 | 3,647.839 | 3,318.711 | 3,327.585 | 3,340.01 | 3,264.814 | 2,944.799 | 3,070.319 | 3,027.915 | 3,051.504 | 3,050.414 | 4,151.759 | 4,191.044 | 4,136.8 | 4,159.059 | 5,067.661 | 5,139.641 | 4,997.803 | 5,068.903 | 5,320.532 | 5,383.847 | 5,495.174 | 5,453.999 | 5,151.308 | 5,199.727 | 5,987.061 | 3,371.19 | 3,366.666 | 3,209.229 | 2,366.262 | 2,235.878 | 2,326.799 | 2,291.492 | 2,327.532 | 2,333.777 | 2,345.33 | 2,439.48 | 2,487.785 | 2,325.749 | 2,301.047 | 2,318.738 | 2,217.031 | 2,215.102 | 2,230.283 | 2,269.425 | 2,300.901 | 2,310.822 | 2,335.953 | 2,330.241 | 2,309.346 | 2,238.163 | 2,247.587 | 2,252.548 | 2,221.958 | 2,097.362 | 2,034.963 | 1,980.092 | 2,116.152 | 2,114.727 | 2,271.679 | 2,340.438 | 2,199.759 | 2,047.196 | 2,000.819 | 1,898.942 | 1,947.731 | 1,786.94 | 1,774.813 | 1,734.251 | 1,727.538 | 1,716.519 | 1,606.993 | 1,477.018 | 1,404.111 | 1,327.076 | 1,237.888 | 1,143.174 | 1,048.616 | 1,114.186 | 966.472 | 939.01 | 989.319 | 990.346 | 965.75 | 707.704 | 630.538 | 640.144 | 595.36 | 551.41 | 466.421 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 150.801 | 298.767 | 252.705 | 255.667 | 143.165 | 244.892 | 104.121 | 110.176 | 68.446 | 110.212 | 88.642 | 122.847 | 83.969 | 115.847 | 71.808 | 71.198 | 76.793 | 62.09 | 62.954 | 70.653 | 71.823 | 88.557 | 110.35 | 143.114 | 106.497 | 124.987 | 87.745 | 168.027 | 163.113 | 220.575 | 187.691 | 193.822 | 254.85 | 233.755 | 198.281 | 219.094 | 180.064 | 232.141 | 278.741 | 297.227 | 277.699 | 284.735 | 277.435 | 256.034 | 325.682 | 215.064 | 266.918 | 239.699 | 302.988 | 343.502 | 396.944 | 395.082 | 373.389 | 336.444 | 379.238 | 437.338 | 448.509 | 410.527 | 489.061 | 540.396 | 499.351 | 452.321 | 409.745 | 461.005 | 514.62 | 487.486 | 586.352 | 561.061 | 481.952 | 531.708 | 561.863 | 533.499 | 545.094 | 473.156 | 461.915 | 435.853 | 387.978 | 406.045 | 297.677 | 222.004 | 227.55 | 247.386 | 192.152 | 152.033 | 125.752 | 160.011 | 96.788 | 75.679 | 105.827 | 109.684 | 62.713 | 56.171 | 37.306 | 59.609 | 40.473 | 15.95 | 13.846 |
Kortlopende schulden
| 46.321 | 0 | 0 | 15.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.792 | 230.037 | 60 | 154.788 | 141.532 | 180.193 | 180.302 | 267.392 | 221.6 | 188 | 208 | 322 | 512 | 580.3 | 763.265 | 622.05 | 408.75 | 393.5 | 437.227 | 332.532 | 363.27 | 373.527 | 277.972 | 153.091 | 117 | 131 | 153.832 | 174.637 | 186.474 | 251.819 | 310.701 | 167.114 | 180.611 | 223.631 | 356.661 | 318.75 | 188.609 | 89.879 | 166.763 | 201.706 | 168.476 | 136.31 | 144.838 | 150.548 | 150.964 | 127.602 | 103.475 | 82.632 | 258.468 | 43.666 | 72.837 | 119.246 | 172.871 | 285.001 | 315.408 | 212.843 | 175.382 | 263.522 | 290.565 | 218.214 | 200.038 | 177.888 | 202.005 | 198.877 | 208.271 | 187.674 | 106.581 | 79.213 | 123.933 | 113.077 | 30.335 | 69.16 | 11.85 | 12.1 | 3.2 | 4.9 | 35.18 | 100 | 73.9 | 70 | 30 | 42 | 0 |
Belastingschulden
| 23.864 | 33.149 | 32.509 | 17.15 | 18.347 | 26.737 | 19.97 | 12.372 | 11.235 | 46.17 | 26.417 | 26.546 | 50.209 | 14.656 | 12.152 | 11.46 | 34.124 | 30.727 | 36.332 | 32.481 | 26.902 | 27.114 | 42.413 | 52.614 | 32.47 | 16.983 | 21.267 | 15.89 | 29.505 | 27.08 | 18.384 | 16.599 | 36.091 | 3.468 | 6.272 | 1.748 | 5.604 | 18.561 | 5.712 | 6.299 | 6.076 | 5.453 | 8.668 | 8.33 | 4.336 | 7.492 | 4.039 | 5.943 | 5.221 | 8.644 | 0.519 | -0.427 | -4.947 | 3.755 | 17.704 | 6.024 | -1.393 | 9.508 | 14.971 | 9.98 | 13.023 | 4.941 | 5.27 | 7.844 | 8.061 | 5.5 | 36.373 | 48.16 | 24.658 | 18.367 | 24.855 | 5.482 | 6.841 | 4.337 | 19.551 | 12.63 | 8.655 | 18.093 | 22.028 | 19.267 | 8.878 | 6.254 | 5.816 | 3.83 | 5.906 | 6.175 | 3.643 | 3.965 | 5.157 | 9.378 | 9.624 | 8.05 | 8.452 | 10.966 | 11.278 | 4.608 | 10.011 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 6.28 | 253.254 | 183.539 | 80.426 | 69.292 | 7.637 | 10.608 | 5.834 | 0 | 0 | 99.503 | 12.152 | 290.551 | 34.124 | 160.836 | 119.177 | 175.189 | 173.382 | 161.172 | 124.644 | 206.249 | 126.95 | 123.626 | 78.032 | 82.97 | 75.605 | 81.389 | 59.598 | 170.295 | 945.567 | 870.18 | 859.029 | 849.459 | 78.736 | 89.841 | 161.27 | 47.679 | 68.267 | 69.92 | 68.963 | 54.891 | 67.939 | 69.042 | 60.146 | 57.919 | 47.058 | 59.08 | 52.443 | 58.543 | 51.857 | 70.577 | 87.038 | 68.73 | 73.714 | 81.595 | 112.117 | 80.617 | 98.403 | 70.663 | 88.025 | 81.628 | 81.164 | 99.983 | 171.415 | 157.599 | 130.294 | 65.362 | 82.254 | 70.652 | 62.215 | 57.121 | 92.509 | 72.77 | 56.171 | 76.439 | 83.223 | 70.144 | 61.155 | 73.466 | 46.624 | 37.403 | 26.412 | 30.246 | 23.986 | 18.423 | 62.024 | 71.163 | 31.435 | 27.481 | 29.09 | 33.52 | 72.211 | 49.689 | 0 |
Overige kortlopende verplichtingen
| 309.68 | 269.244 | 260.666 | 256.945 | -2.574 | 181.861 | 74.467 | 68.455 | 53.375 | 86.436 | 46.846 | 66.1 | 74.364 | 91.486 | 209.692 | 264.35 | 256.071 | 108.69 | 103.37 | 142.708 | 0.542 | 134.058 | -20.887 | 226.226 | 121.056 | 106.643 | 20.073 | 91.984 | 12.772 | 235.875 | 222.538 | 3.558 | 11.248 | 884.009 | 864.561 | 866.141 | 227.079 | 80.278 | 3.426 | 45.145 | 3.651 | 87.912 | 4.267 | 142.745 | 15.147 | 190.65 | 71.773 | 84.72 | 72.841 | 75.859 | 165.672 | 318.919 | 315.579 | 268.996 | 87.162 | 93.356 | 102.271 | 147.592 | 107.013 | 256.419 | 279.826 | 228.516 | 101.846 | 94.022 | 97.071 | 154.544 | 150.543 | 177.578 | 175.201 | 80.014 | 76.165 | 88.731 | 64.451 | 72.78 | 84.54 | 65.477 | 69.54 | 85.032 | 62.933 | 54.236 | 57.956 | 74.128 | 47.42 | 37.879 | 20.546 | 25.776 | 20.384 | 15.004 | 56.902 | 62.045 | 21.859 | 19.809 | 21.025 | 23.351 | 61.221 | 45.868 | 16.487 |
Totaal kortlopende verplichtingen
| 530.666 | 601.159 | 545.88 | 593.132 | 412.192 | 453.49 | 198.558 | 191.004 | 140.693 | 223.447 | 161.905 | 215.493 | 208.542 | 221.989 | 311.598 | 392.33 | 461.113 | 390.722 | 344.188 | 413.638 | 452.952 | 502.923 | 478.12 | 609.953 | 468.023 | 602.457 | 719.117 | 856.2 | 1,044.259 | 1,105.58 | 837.364 | 777.774 | 1,684.983 | 1,479.032 | 1,432.384 | 1,460.511 | 690.719 | 484.071 | 566.15 | 479.671 | 509.524 | 552.737 | 545.806 | 658.929 | 723.805 | 580.32 | 523.341 | 553.993 | 737.711 | 746.756 | 751.744 | 803.454 | 850.784 | 810.9 | 652.579 | 673.029 | 694.225 | 718.174 | 762.009 | 934.397 | 895.676 | 768.41 | 775.329 | 606.537 | 692.589 | 766.775 | 946.139 | 1,071.799 | 997.218 | 842.932 | 838.265 | 891.233 | 906.951 | 767.573 | 766.043 | 691.847 | 668.178 | 708.047 | 590.909 | 483.181 | 400.964 | 406.981 | 369.322 | 306.819 | 182.539 | 261.122 | 132.665 | 106.749 | 171.086 | 186.007 | 129.376 | 184.03 | 140.683 | 163.926 | 142.973 | 108.426 | 40.345 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 533.556 | 387.333 | 330.806 | 291.857 | 342.583 | 314.824 | 203.889 | 90.646 | 93.974 | 9.877 | 4.659 | 1.467 | 1.463 | 0.744 | 0.571 | 6.488 | 3.27 | 50.199 | 35 | 35.144 | 60.118 | 60.118 | 85 | 85 | 110 | 110 | 160 | 160 | 160 | 116.742 | 92.742 | 213.468 | 150.113 | 156.575 | 152.5 | 152.425 | 152.353 | 298.999 | 298.858 | 298.72 | 298.322 | 298.194 | 298.065 | 297.938 | 297.814 | 297.693 | 297.571 | 297.451 | 0 | 0 | 0 | 0 | 0 | 60 | 240 | 240 | 180 | 140 | 144.691 | 4.754 | 4.778 | 44.78 | 49.561 | 189.565 | 189.57 | 149.568 | 140 | 140 | 152 | 155 | 155 | 15 | 25 | 25 | 28.052 | 77.125 | 80.106 | 60.106 | 100.16 | 100.16 | 90.158 | 30.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 104.558 | 91.393 | 80.277 | 82.208 | 60.567 | 57.684 | 32.225 | 32.448 | 32.741 | 1.999 | 2.365 | 2.878 | 3.39 | 3.903 | 4.398 | 4.936 | 5.473 | 6.011 | 6.565 | 7.128 | 6.031 | 8.286 | 7.726 | 10.245 | 14.402 | 15.623 | 16.345 | 17.721 | 18.97 | 20.74 | 21.625 | 26.345 | 28.746 | 27.192 | 28.691 | 30.189 | 31.687 | 33.193 | 33.627 | 35.185 | 31.442 | 31.37 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.072 | 0.072 | 0.051 | 0.051 | 0.051 | 0.051 | 0 | 82.661 | 0 | -1.999 | 0 | 0 | 0 | 0 | -4.398 | 0 | -5.473 | -5.703 | 6.896 | 6.896 | 6.895 | 6.896 | 6.845 | 6.845 | 7.648 | 7.648 | 6.749 | 3.227 | 6.76 | 6.76 | 0 | 4.659 | 4.533 | -156.575 | -152.5 | -152.425 | 0.133 | 0.321 | 1.513 | 0.967 | 1.808 | 1.811 | 1.835 | 1.859 | 1.883 | 1.907 | 1.931 | 1.955 | 1.971 | 2.008 | 2.045 | 2.082 | 2.127 | 2.168 | 2.255 | 2.278 | 0.01 | 0.05 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.574 | 0.574 | 0 | 0 | 0 | -57.684 | 0 | 32.448 | 3.202 | 86.183 | 0 | 114.478 | 111.6 | 65.903 | 0 | 9.886 | 0 | -25.1 | 29.105 | 37.947 | 51.818 | 40.826 | 59.418 | 63 | 0 | 0 | 0 | 0 | 0 | 0 | 0.545 | 0 | 0 | 27.192 | 28.691 | 30.189 | 0 | 0 | 0 | 36.152 | 0 | 0 | 34.397 | 33.948 | 35.334 | 36.211 | 36.149 | 35.238 | 32.905 | 34.1 | 26.038 | 27.024 | 28.009 | 28.992 | 29.265 | 29.201 | 30.235 | 29.754 | 26.597 | 26.484 | 26.451 | 23.077 | 0 | 0 | 0 | 0 | 9.44 | 6.632 | 8.331 | 0 | 0.803 | 0.214 | 0.282 | 0 | 1.162 | 2.58 | 1.751 | 2.563 | 0.026 | 1.118 | 3.258 | 1.207 | 0.592 | 1.024 | 1.003 | 1.678 | 0.806 | 0.461 | 0.506 | 1.007 | 0 | 0 | 0 | 0 | 0 | 2.884 | 3.75 |
Totaal niet-vlottende verplichtingen
| 638.76 | 479.373 | 411.135 | 374.116 | 403.201 | 372.559 | 236.114 | 123.094 | 129.917 | 6.938 | 7.024 | 115.945 | 116.453 | 66.646 | 4.97 | 16.375 | 8.743 | 31.111 | 77.565 | 87.115 | 124.862 | 116.125 | 158.989 | 165.09 | 132.05 | 133.27 | 183.094 | 180.948 | 185.73 | 144.242 | 114.912 | 244.472 | 216.67 | 183.767 | 181.19 | 182.614 | 184.173 | 332.513 | 333.998 | 334.872 | 331.572 | 331.375 | 332.462 | 333.745 | 335.031 | 335.811 | 335.651 | 332.689 | 34.875 | 36.108 | 28.083 | 29.105 | 30.136 | 91.16 | 271.52 | 271.479 | 210.245 | 169.804 | 171.309 | 31.238 | 31.23 | 67.857 | 49.561 | 189.565 | 189.57 | 149.568 | 149.44 | 146.632 | 160.331 | 157.051 | 155.803 | 15.214 | 25.282 | 25.914 | 29.214 | 79.705 | 81.857 | 62.668 | 100.186 | 101.278 | 93.416 | 31.26 | 0.592 | 1.024 | 1.003 | 1.678 | 0.806 | 0.461 | 0.506 | 1.007 | 0 | 0 | 0 | 0 | 0 | 2.884 | 3.75 |
Totaal passiva
| 1,169.426 | 1,080.532 | 957.015 | 967.248 | 815.393 | 826.049 | 434.672 | 314.098 | 270.61 | 230.385 | 168.929 | 331.438 | 324.995 | 288.635 | 316.568 | 408.705 | 469.856 | 421.832 | 421.753 | 500.753 | 577.813 | 619.048 | 637.109 | 775.044 | 600.073 | 735.727 | 902.211 | 1,037.148 | 1,229.989 | 1,249.822 | 952.276 | 1,022.247 | 1,901.653 | 1,662.799 | 1,613.574 | 1,643.125 | 874.892 | 816.585 | 900.148 | 814.544 | 841.096 | 884.112 | 878.269 | 992.674 | 1,058.836 | 916.131 | 858.992 | 886.682 | 772.586 | 782.863 | 779.827 | 832.559 | 880.92 | 902.06 | 924.099 | 944.508 | 904.47 | 887.978 | 933.318 | 965.635 | 926.905 | 836.267 | 824.889 | 796.102 | 882.159 | 916.344 | 1,095.579 | 1,218.431 | 1,157.549 | 999.982 | 994.068 | 906.447 | 932.234 | 793.487 | 795.257 | 771.553 | 750.035 | 770.715 | 691.095 | 584.459 | 494.38 | 438.241 | 369.914 | 307.843 | 183.543 | 262.8 | 133.471 | 107.209 | 171.592 | 187.014 | 129.376 | 184.03 | 140.683 | 163.926 | 142.973 | 111.31 | 44.095 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.908 | 10.706 | 10.066 | 10.227 | 9.334 | 10.28 | 10.84 | 9.688 | 9.688 | 0.296 | 1.283 | 0.296 | 0.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.551 | 2.682 | 2.632 | 2.63 | 2.634 | 2.932 | 4.982 | 4.723 | 3.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,059.077 | 3,059.077 | 3,059.077 | 3,059.077 | 3,115.165 | 3,115.165 | 3,115.165 | 3,115.165 | 3,115.165 | 3,115.165 | 3,115.165 | 3,115.165 | 3,115.165 | 3,129.013 | 3,129.013 | 3,129.013 | 3,129.013 | 3,129.013 | 3,129.013 | 3,138.64 | 3,138.64 | 3,138.64 | 3,138.64 | 3,138.64 | 3,138.64 | 3,138.64 | 3,138.64 | 3,138.64 | 3,138.64 | 2,414.339 | 2,414.339 | 1,724.528 | 1,724.528 | 1,094.983 | 1,094.983 | 1,094.983 | 1,094.983 | 1,094.983 | 405.549 | 405.549 | 405.549 | 405.549 | 405.549 | 405.549 | 405.549 | 405.549 | 405.549 | 405.549 | 405.549 | 405.549 | 405.549 | 405.549 | 405.549 | 405.549 | 405.549 | 405.549 | 405.549 | 405.549 | 405.549 | 405.549 | 270.366 | 270.366 | 270.366 | 270.366 | 270.366 | 270.366 | 270.366 | 270.366 | 270.366 | 270.366 | 270.366 | 270.366 | 270.366 | 270.366 | 270.366 | 270.366 | 270.366 | 270.366 | 270.366 | 270.366 | 270.366 | 270.366 | 270.366 | 270.366 | 270.366 | 270.366 | 270.366 | 270.366 | 270.366 | 270.366 | 270.366 | 253.494 | 253.494 | 253.494 | 211.245 | 176.038 | 110.024 |
Ingehouden winsten
| 264.913 | 194.815 | 214.737 | 143.914 | 90.531 | 27.355 | 24.115 | -28.331 | -95.049 | -134.806 | -74.204 | -223.215 | -287.144 | -620.825 | -549.652 | -818.572 | -888.294 | -995.855 | 117.943 | 77.564 | -52.221 | -53.596 | 816.143 | 749.696 | 750.527 | 670.808 | 746.456 | 677.618 | 592.674 | 533.474 | 516.294 | 486.28 | 394.584 | 296.674 | 352.64 | 236.101 | 161.169 | 87.022 | 492.8 | 545.274 | 563.679 | 523.783 | 550.203 | 504.105 | 484.922 | 465.592 | 480.572 | 471.683 | 481.616 | 468.084 | 485.708 | 474.138 | 452.877 | 442.675 | 448.271 | 424.686 | 457.427 | 413.13 | 386.649 | 353.197 | 361.572 | 329.284 | 296.839 | 270.686 | 300.313 | 268.042 | 261.085 | 223.659 | 169.159 | 184.83 | 151.104 | 137.533 | 159.977 | 140.686 | 131.309 | 114.858 | 129.624 | 113.451 | 98.8 | 80.112 | 97.489 | 79.393 | 72.318 | 53.174 | 82.229 | 68.821 | 59.546 | 50.79 | 36.387 | 26.186 | 70.024 | 63.278 | 37.78 | 24.206 | 10.768 | 36.711 | 39.076 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 278.935 | 516.789 | 275.419 | 517.281 | 284.422 | 516.23 | 275.005 | 517.777 | 283.594 | 516.229 | 282.158 | 549.434 | 317.705 | 554.58 | -10.908 | -10.706 | -10.066 | -10.227 | -9.334 | -10.28 | -10.84 | -9.688 | -9.688 | -0.296 | -1.283 | -0.296 | -0.867 | 0.26 | 1.115 | 1.808 | 2.173 | 1.45 | 1.929 | 1.658 | 2.924 | 7.913 | 3.271 | -2.551 | -2.682 | -2.632 | -2.63 | -2.634 | -2.932 | -4.982 | -4.723 | -3.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 163.893 | 161.394 | 133.866 | -62.461 | -400.081 | -158.75 | -400.081 | -167.037 | -617.109 | -380.466 | -617.109 | -384.066 | -617.076 | -347.875 | -371.726 | -5.618 | -210.225 | 509.757 | -60.806 | 164.663 | 490.903 | 490.903 | 480.623 | 490.903 | 521.003 | -307.32 | 533.257 | 531.974 | 533.257 | 1,257.559 | 1,269.96 | 1,679.177 | 1,961.32 | 308.911 | 297.124 | 226.126 | 225.856 | 227.122 | 517.503 | 512.656 | 499 | 493.636 | 342.495 | 342.496 | 483.818 | 486.452 | 466.549 | 476.512 | 476.512 | 472.688 | 464.541 | 464.441 | 464.23 | 464.274 | 459.366 | 460.072 | 460.637 | 458.74 | 444.222 | 444.584 | 579.927 | 579.935 | 560.906 | 560.917 | 562.217 | 566.088 | 550.796 | 550.872 | 551.167 | 551.695 | 543.499 | 543.778 | 543.947 | 550.763 | 538.668 | 538.669 | 538.989 | 524.889 | 510.382 | 504.382 | 504.485 | 502.717 | 488.76 | 488.443 | 487.557 | 487.567 | 478.755 | 478.596 | 478.595 | 519.15 | 470.049 | 197.212 | 197.212 | 197.212 | 229.327 | 232.505 | 273.227 |
Totaal eigen vermogen van aandeelhouders
| 3,487.883 | 3,415.286 | 3,407.679 | 3,419.465 | 3,322.405 | 3,259.189 | 3,256.481 | 3,204.219 | 3,136.266 | 3,088.327 | 3,158.657 | 3,008.507 | 2,944.203 | 2,659.499 | 2,757.068 | 2,622.528 | 2,585.073 | 2,632.007 | 3,736.78 | 3,697.041 | 3,567.094 | 3,546.131 | 4,435.406 | 4,368.4 | 4,400.482 | 4,337.403 | 4,418.057 | 4,348.233 | 4,264.275 | 4,204.505 | 4,200.593 | 4,171.434 | 4,080.432 | 1,700.569 | 1,744.748 | 1,557.211 | 1,482.008 | 1,409.126 | 1,415.853 | 1,463.48 | 1,465.677 | 1,425.65 | 1,439.572 | 1,393.475 | 1,374.289 | 1,354.661 | 1,357.652 | 1,349.021 | 1,359.714 | 1,346.321 | 1,355.797 | 1,344.128 | 1,322.657 | 1,312.499 | 1,313.186 | 1,290.307 | 1,323.613 | 1,277.42 | 1,236.42 | 1,203.33 | 1,211.865 | 1,179.585 | 1,128.11 | 1,101.969 | 1,132.896 | 1,099.343 | 1,082.248 | 1,044.897 | 990.693 | 1,006.891 | 964.969 | 951.676 | 974.29 | 954.479 | 940.343 | 923.892 | 938.98 | 908.705 | 879.548 | 854.86 | 872.341 | 852.476 | 831.443 | 811.983 | 840.153 | 826.753 | 808.667 | 799.752 | 785.349 | 775.148 | 810.44 | 513.985 | 488.486 | 474.913 | 451.34 | 440.1 | 422.326 |
Totaal eigen vermogen
| 3,487.883 | 3,415.286 | 3,407.679 | 3,634.011 | 3,544.168 | 3,488.567 | 3,495.609 | 3,444.457 | 3,377.229 | 3,181.33 | 3,158.657 | 3,008.572 | 2,939.819 | 2,656.164 | 2,753.751 | 2,619.21 | 2,581.648 | 2,628.582 | 3,730.006 | 3,690.291 | 3,558.987 | 3,540.012 | 4,430.552 | 4,364.597 | 4,397.73 | 4,333.176 | 4,418.321 | 4,346.699 | 4,265.185 | 4,204.177 | 4,199.033 | 4,177.481 | 4,085.408 | 1,708.391 | 1,753.092 | 1,566.104 | 1,491.37 | 1,419.293 | 1,426.651 | 1,476.948 | 1,486.436 | 1,449.665 | 1,467.061 | 1,446.806 | 1,428.949 | 1,409.618 | 1,442.055 | 1,432.056 | 1,444.445 | 1,432.238 | 1,450.456 | 1,436.866 | 1,419.981 | 1,408.761 | 1,411.855 | 1,385.734 | 1,404.876 | 1,350.186 | 1,314.269 | 1,286.913 | 1,295.053 | 1,261.095 | 1,210.073 | 1,183.99 | 1,233.992 | 1,198.383 | 1,176.1 | 1,122.007 | 1,042.211 | 1,047.214 | 1,006.751 | 992.496 | 1,015.498 | 993.453 | 979.556 | 962.698 | 977.503 | 945.803 | 915.897 | 892.559 | 909.731 | 888.835 | 867.974 | 835.331 | 865.074 | 851.386 | 833 | 831.8 | 817.726 | 803.332 | 836.374 | 523.674 | 489.855 | 476.218 | 452.387 | 440.1 | 422.326 |
Totaal passiva en aandeelhoudersvermogen
| 4,657.309 | 4,495.818 | 4,364.694 | 4,601.259 | 4,359.561 | 4,314.616 | 3,930.28 | 3,758.555 | 3,647.839 | 3,318.711 | 3,327.585 | 3,340.01 | 3,264.814 | 2,944.799 | 3,070.319 | 3,027.915 | 3,051.504 | 3,050.414 | 4,151.759 | 4,191.044 | 4,136.8 | 4,159.059 | 5,067.661 | 5,139.641 | 4,997.803 | 5,068.903 | 5,320.532 | 5,383.847 | 5,495.174 | 5,453.999 | 5,151.308 | 5,199.727 | 5,987.061 | 3,371.19 | 3,366.666 | 3,209.229 | 2,366.262 | 2,235.878 | 2,326.799 | 2,291.492 | 2,327.532 | 2,333.777 | 2,345.33 | 2,439.48 | 2,487.785 | 2,325.749 | 2,301.047 | 2,318.738 | 2,217.031 | 2,215.102 | 2,230.283 | 2,269.425 | 2,300.901 | 2,310.822 | 2,335.953 | 2,330.241 | 2,309.346 | 2,238.163 | 2,247.587 | 2,252.548 | 2,221.958 | 2,097.362 | 2,034.963 | 1,980.092 | 2,116.152 | 2,114.727 | 2,271.679 | 2,340.438 | 2,199.759 | 2,047.196 | 2,000.819 | 1,898.942 | 1,947.731 | 1,786.94 | 1,774.813 | 1,734.251 | 1,727.538 | 1,716.519 | 1,606.993 | 1,477.018 | 1,404.111 | 1,327.076 | 1,237.888 | 1,143.174 | 1,048.616 | 1,114.186 | 966.472 | 939.01 | 989.319 | 990.346 | 965.75 | 707.704 | 630.538 | 640.144 | 595.36 | 551.41 | 466.421 |