
Jiangsu Sunshine Co., Ltd.
SSE:600220.SS
0.37 (CNY) • At close June 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 233.785 | 431.374 | 513.619 | 429.256 | 342.766 | 482.666 | 616.423 | 476.696 | 417.403 | 562.904 | 613.416 | 523.204 | 292.948 | 618.304 | 562.327 | 502.409 | 289.312 | 619.318 | 646.638 | 672.546 | 410.525 | 644.556 | 719.135 | 654.591 | 402.021 | 552.82 | 604.988 | 629.927 | 363.106 | 532.232 | 539.016 | 586.824 | 434.1 | 547.31 | 549.662 | 583.923 | 368.661 | 579.141 | 612.45 | 633.718 | 439.894 | 599.001 | 620.24 | 628.734 | 494.033 | 611.97 | 698.108 | 774.022 | 744.824 | 939.817 | 1,003.408 | 1,055.934 | 873.715 | 898.571 | 832.824 | 695.414 | 679.507 | 728.755 | 699.15 | 590.632 | 570.397 | 855.47 | 754.485 | 1,000.234 | 693.941 | 936.646 | 821.694 | 796.016 | 504.758 | 583.005 | 619.229 | 663.374 | 561.46 | 703.088 | 659.664 | 599.687 | 537.858 | 727.053 | 473.344 | 457.814 | 415.622 | 450.386 | 341.097 | 408.022 | 259.274 | 303.561 | 239.078 | 201.421 | 181.411 |
Kosten van de omzet
| 188.703 | 330.024 | 389.028 | 332.285 | 260.958 | 333.385 | 418.005 | 361.791 | 331.038 | 445.733 | 443.069 | 392.167 | 259.877 | 474.676 | 436.631 | 393.761 | 243.555 | 485.524 | 505.309 | 517.544 | 325.024 | 516.383 | 549.677 | 509.252 | 325.186 | 445.522 | 450.667 | 479.543 | 288.371 | 427.059 | 387.658 | 436.61 | 307.439 | 417.024 | 424.909 | 458.753 | 292.218 | 449.131 | 494.573 | 507.078 | 357.931 | 480.289 | 495.042 | 507.956 | 410.149 | 496.034 | 592.844 | 719.028 | 689.705 | 855.142 | 891.152 | 936.775 | 746.102 | 765.853 | 722.375 | 588.755 | 568.148 | 624.081 | 584.739 | 481.916 | 467.623 | 759.357 | 630.188 | 868.437 | 575.448 | 781.987 | 696.237 | 677.199 | 413.33 | 503.328 | 527.387 | 562.677 | 477.438 | 623.741 | 598.296 | 535.722 | 467.123 | 671.787 | 429.008 | 391.585 | 309.53 | 398.363 | 281.667 | 314.514 | 177.503 | 207.099 | 172.302 | 141.084 | 118.827 |
Brutowinst
| 45.082 | 101.35 | 124.591 | 96.971 | 81.808 | 149.281 | 198.418 | 114.905 | 86.365 | 117.171 | 170.346 | 131.038 | 33.071 | 143.628 | 125.695 | 108.649 | 45.757 | 133.794 | 141.329 | 155.002 | 85.5 | 128.173 | 169.457 | 145.338 | 76.835 | 107.297 | 154.321 | 150.384 | 74.735 | 105.173 | 151.358 | 150.214 | 126.661 | 130.286 | 124.753 | 125.17 | 76.443 | 130.01 | 117.876 | 126.639 | 81.963 | 118.712 | 125.198 | 120.778 | 83.884 | 115.936 | 105.263 | 54.994 | 55.119 | 84.675 | 112.256 | 119.159 | 127.613 | 132.718 | 110.449 | 106.659 | 111.359 | 104.673 | 114.411 | 108.716 | 102.774 | 96.113 | 124.297 | 131.797 | 118.493 | 154.658 | 125.457 | 118.816 | 91.428 | 79.678 | 91.842 | 100.698 | 84.022 | 79.347 | 61.368 | 63.965 | 70.735 | 55.266 | 44.336 | 66.229 | 106.092 | 52.023 | 59.43 | 93.508 | 81.77 | 96.462 | 66.776 | 60.337 | 62.584 |
Brutowinstmarge
| 0.193 | 0.235 | 0.243 | 0.226 | 0.239 | 0.309 | 0.322 | 0.241 | 0.207 | 0.208 | 0.278 | 0.25 | 0.113 | 0.232 | 0.224 | 0.216 | 0.158 | 0.216 | 0.219 | 0.23 | 0.208 | 0.199 | 0.236 | 0.222 | 0.191 | 0.194 | 0.255 | 0.239 | 0.206 | 0.198 | 0.281 | 0.256 | 0.292 | 0.238 | 0.227 | 0.214 | 0.207 | 0.224 | 0.192 | 0.2 | 0.186 | 0.198 | 0.202 | 0.192 | 0.17 | 0.189 | 0.151 | 0.071 | 0.074 | 0.09 | 0.112 | 0.113 | 0.146 | 0.148 | 0.133 | 0.153 | 0.164 | 0.144 | 0.164 | 0.184 | 0.18 | 0.112 | 0.165 | 0.132 | 0.171 | 0.165 | 0.153 | 0.149 | 0.181 | 0.137 | 0.148 | 0.152 | 0.15 | 0.113 | 0.093 | 0.107 | 0.132 | 0.076 | 0.094 | 0.145 | 0.255 | 0.116 | 0.174 | 0.229 | 0.315 | 0.318 | 0.279 | 0.3 | 0.345 |
Onderzoek- en ontwikkelingskosten
| 2.183 | 4.994 | 2.595 | 2.82 | 2.322 | 4.773 | 2.742 | 2.525 | 2.484 | 4.157 | 2.847 | 3.136 | 3.537 | 4.528 | 2.986 | 2.889 | 3.345 | 4.959 | 4.201 | 3.802 | 3.679 | 4.996 | 5.598 | 4.297 | 3.187 | 19.105 | 3.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 35.548 | -20.394 | 102.844 | -15.292 | 40.057 | -55.729 | 111.12 | -17.819 | 36.83 | -48.204 | 122.413 | -24.317 | 42.565 | -40.675 | 49.323 | -23.846 | 43.368 | -60.386 | 49.574 | -15.788 | 40.787 | -71.422 | 62.567 | -16.678 | 38.412 | -56.666 | 51.515 | -16.684 | 39.675 | -73.729 | 51.741 | -19.923 | 40.925 | -78.212 | 51.266 | -20.395 | 44.014 | -61.715 | 52.393 | -11.727 | 36.131 | -61.769 | 51.407 | -7.417 | 32.994 | -94.845 | 76.448 | -15.345 | 51.31 | -81.897 | 61.045 | -19.011 | 53.772 | -77.368 | 73.532 | 45.204 | 40.334 | 42.363 | 45.513 | 39.248 | 31.059 | 63.283 | 33.924 | 37.032 | 24.922 | 37.385 | 39.961 | 34.235 | 27.923 | 34.758 | 32.886 | 42.134 | 21.606 | 21.816 | 37.89 | 33.766 | 28.598 | 36.01 | 22.403 | 28.467 | 16.8 | 20.482 | 15.702 | 22.703 | 21.619 | 30.372 | 18.613 | 12.234 | 14.74 |
Verkoop- en marketingkosten
| 6.884 | 18.571 | 4.35 | 3.454 | 7.216 | 18.276 | 2.906 | 3.771 | 9.542 | 17.735 | 2.64 | 4.908 | 8.599 | 19.645 | 3.039 | 7.979 | 1.095 | 5.608 | 3.222 | 5.617 | 3.503 | 9.79 | 2.639 | 7.297 | 1.183 | 7.245 | 2.863 | 6.803 | 1.639 | 8.552 | 3.076 | 5.908 | 4.796 | 10.473 | 3.536 | 4.296 | 2.708 | 6.018 | 5.174 | 5.791 | 1.63 | 7.866 | 5.104 | 2.698 | 3.999 | 11.703 | 6.695 | 8.149 | 7.41 | 11.806 | 10.06 | 10.237 | 9.626 | 16.302 | 17.557 | 7.065 | 7.248 | 18.357 | 8.698 | 4.655 | 6.2 | 18.469 | 15.068 | 15.671 | 7.503 | 17.591 | 15.824 | 12.397 | 12.447 | 15.041 | 23.798 | 19.169 | 10.04 | 20.692 | 21.45 | 9.621 | 12.506 | 32.512 | 7.094 | 10.122 | 4.606 | 11.043 | 6.48 | 5.058 | 6.078 | 3.358 | 4.408 | 4.24 | 2.018 |
Verkoop-, algemene en administratieve kosten
| 45.703 | -1.822 | 107.194 | -11.838 | 47.273 | -37.453 | 114.026 | -14.048 | 46.371 | -30.47 | 125.053 | -19.409 | 51.164 | -21.031 | 52.361 | -15.866 | 44.463 | -54.777 | 52.797 | -10.171 | 44.29 | -61.632 | 65.205 | -9.38 | 39.595 | -49.421 | 54.378 | -9.88 | 41.314 | -65.177 | 54.817 | -14.015 | 45.721 | -67.738 | 54.802 | -16.1 | 46.722 | -55.697 | 57.567 | -5.935 | 37.761 | -53.903 | 56.511 | -4.719 | 36.993 | -83.142 | 83.143 | -7.196 | 58.721 | -70.091 | 71.105 | -8.775 | 63.398 | -61.066 | 91.089 | 52.269 | 47.582 | 60.719 | 54.211 | 43.903 | 37.259 | 81.752 | 48.992 | 52.703 | 32.424 | 54.976 | 55.784 | 46.631 | 40.37 | 49.799 | 56.684 | 61.303 | 31.645 | 42.508 | 59.34 | 43.387 | 41.104 | 68.523 | 29.497 | 38.589 | 21.407 | 31.525 | 22.182 | 27.761 | 27.698 | 33.73 | 23.021 | 16.474 | 16.758 |
Overige kosten
| -1.594 | 0.186 | 0.205 | 0.11 | 3.985 | 114.994 | -47.457 | 57.56 | 3.205 | 0.898 | 2.805 | 0.438 | 0.702 | -0.144 | 0.478 | -0.323 | -0.448 | -0.189 | -1.687 | 0.033 | 0.798 | -0.796 | -0.473 | 0.326 | 0.957 | -1.196 | -1.873 | -0.331 | 2.257 | 6.109 | 0.886 | 3.672 | 2.685 | 15.988 | 2.442 | 0.676 | 2.191 | 4.077 | 1.975 | 1.152 | 0.986 | 0.635 | 1.449 | 1.254 | 1.49 | 4.635 | 1.479 | 1.415 | 1.46 | 8.191 | 2.96 | 2.011 | 0.873 | 2.148 | 2.197 | 1.676 | 9.36 | 3.074 | 3.493 | 1.787 | 0.076 | 10.675 | 1.339 | 0.021 | 2.316 | 2.05 | -0.028 | 0.423 | -0.015 | -6.872 | 7.322 | 3.639 | 7.416 | 8.759 | 4.183 | 4.781 | 2.442 | -1.164 | 3.599 | -3.283 | 1.734 | -1.137 | 2.848 | 3.032 | 2.18 | 1.298 | 0.091 | 4.294 | 1.612 |
Bedrijfskosten
| 49.48 | 80.789 | 56.906 | 55.933 | 53.58 | 82.314 | 69.31 | 46.037 | 52.06 | 75.956 | 60.606 | 55.317 | 57.482 | 89.021 | 59.334 | 54.975 | 50.992 | 87.258 | 59.717 | 69.324 | 50.675 | 72.393 | 75.855 | 60.965 | 43.79 | 70.261 | 59.43 | 57.44 | 45.182 | 69.131 | 60.407 | 60.818 | 50.098 | 71.12 | 60.074 | 58.802 | 48.844 | 68.462 | 62.746 | 58.907 | 41.629 | 62.363 | 61.979 | 58.671 | 41.259 | 141.707 | 87.797 | 87.706 | 63.526 | 85.174 | 72.942 | 63.754 | 66.003 | 78.571 | 93.805 | 57.108 | 51.222 | 64.553 | 58.363 | 49.176 | 41.94 | 88.142 | 53.239 | 58.408 | 37.594 | 61.745 | 62.098 | 51.514 | 42.752 | 52.91 | 60.699 | 64.714 | 34.999 | 45.005 | 62.784 | 47.624 | 44.239 | 72.3 | 32.23 | 41.675 | 24.333 | 34.891 | 24.449 | 30.314 | 29.869 | 36.374 | 25.325 | 18.612 | 18.416 |
Bedrijfsresultaat
| -4.399 | -142.414 | 31.921 | 24.011 | 2.948 | 21.599 | 80.289 | 51.747 | 8.39 | 67.84 | 72.676 | 49.427 | -48.456 | 43.598 | 35.36 | 23.345 | -32.716 | 19.82 | 76.589 | 73.538 | 0.673 | 42.36 | 77.819 | 75.912 | -12.892 | 4.403 | 63.789 | 49.429 | 2.501 | 16.645 | 65.956 | 68.738 | 54.422 | 53.043 | 51.289 | 33.108 | 7.376 | 34.257 | 24.961 | 33.372 | 10.817 | 56.353 | 33.466 | 33.365 | 15.364 | -1,259.788 | -15.97 | -64.216 | -42.146 | -35.037 | -11.273 | 26.113 | 36.82 | 34.999 | -3.303 | 21.945 | 31.822 | 29.654 | 41.59 | 34.486 | 43.278 | 26.64 | 41.624 | 61.538 | 47.496 | 74.432 | 47.334 | 55.191 | 38.705 | 18.292 | 26.869 | 28.968 | 52.21 | 21.382 | -13.647 | 3.346 | 12.785 | -12.211 | 1.575 | 9.521 | 75.703 | 7.734 | 32.834 | 66.554 | 51.261 | 49.045 | 38.906 | 45.345 | 45.69 |
Bedrijfsresultaat ratio
| -0.019 | -0.33 | 0.062 | 0.056 | 0.009 | 0.045 | 0.13 | 0.109 | 0.02 | 0.121 | 0.118 | 0.094 | -0.165 | 0.071 | 0.063 | 0.046 | -0.113 | 0.032 | 0.118 | 0.109 | 0.002 | 0.066 | 0.108 | 0.116 | -0.032 | 0.008 | 0.105 | 0.078 | 0.007 | 0.031 | 0.122 | 0.117 | 0.125 | 0.097 | 0.093 | 0.057 | 0.02 | 0.059 | 0.041 | 0.053 | 0.025 | 0.094 | 0.054 | 0.053 | 0.031 | -2.059 | -0.023 | -0.083 | -0.057 | -0.037 | -0.011 | 0.025 | 0.042 | 0.039 | -0.004 | 0.032 | 0.047 | 0.041 | 0.059 | 0.058 | 0.076 | 0.031 | 0.055 | 0.062 | 0.068 | 0.079 | 0.058 | 0.069 | 0.077 | 0.031 | 0.043 | 0.044 | 0.093 | 0.03 | -0.021 | 0.006 | 0.024 | -0.017 | 0.003 | 0.021 | 0.182 | 0.017 | 0.096 | 0.163 | 0.198 | 0.162 | 0.163 | 0.225 | 0.252 |
Totaal overige inkomsten en kosten netto
| -19.501 | 0.186 | 0.205 | 0.11 | 0.182 | 0.826 | -0.514 | -20.772 | 8.942 | 0.898 | -16.298 | -21.062 | -28.35 | -15.603 | -21.534 | -21.963 | -27.82 | -16.98 | -1.687 | -12.741 | -33.355 | -0.796 | -16.256 | -5.691 | -44.98 | -33.037 | -32.975 | -40.739 | -24.795 | -9.39 | -24.11 | -9.416 | -19.456 | 4.478 | -10.948 | -32.213 | -18.032 | -16.41 | -28.194 | -27.256 | -28.531 | -36.888 | -28.304 | -26.05 | -25.771 | -1,216.31 | -31.958 | 1.415 | 1.46 | -5.486 | 2.96 | 2.011 | 0.873 | 1.133 | 2.197 | 1.676 | 9.36 | 3.074 | 3.493 | 1.787 | 0.076 | 10.675 | 1.339 | -2.509 | 2.316 | 1.987 | -1.696 | -2.107 | -0.015 | -11.816 | 0.084 | -0.478 | -0 | -0.07 | 0.24 | 0.386 | 0.306 | -0.07 | 0.024 | 0 | 0.178 | 0.001 | 0.159 | -0.067 | 0.046 | -0.066 | 0.031 | 0 | 0.013 |
Inkomen voor belasting
| -23.9 | -142.228 | 32.126 | 24.121 | 3.129 | 18.673 | 79.775 | 30.974 | 17.332 | 68.738 | 75.481 | 49.865 | -47.755 | 43.454 | 35.838 | 23.021 | -33.164 | 19.63 | 74.902 | 73.571 | 1.471 | 41.564 | 77.346 | 76.238 | -11.935 | 3.207 | 61.916 | 49.097 | 4.758 | 21.039 | 66.841 | 72.41 | 57.108 | 57.521 | 53.731 | 33.784 | 9.567 | 37.794 | 26.936 | 34.524 | 11.803 | 42.03 | 34.915 | 34.619 | 16.854 | -1,275.245 | -14.492 | -62.802 | -40.686 | -40.523 | -8.313 | 28.124 | 37.693 | 36.132 | -1.106 | 23.621 | 41.182 | 32.728 | 45.083 | 36.273 | 43.354 | 37.315 | 42.963 | 59.029 | 49.811 | 76.419 | 45.638 | 53.083 | 38.69 | 6.475 | 26.952 | 28.49 | 52.21 | 21.312 | -13.407 | 3.731 | 13.091 | -12.281 | 1.599 | 9.521 | 75.881 | 7.735 | 32.993 | 66.487 | 51.307 | 48.979 | 38.937 | 45.345 | 45.703 |
Inkomen voor belasting ratio
| -0.102 | -0.33 | 0.063 | 0.056 | 0.009 | 0.039 | 0.129 | 0.065 | 0.042 | 0.122 | 0.123 | 0.095 | -0.163 | 0.07 | 0.064 | 0.046 | -0.115 | 0.032 | 0.116 | 0.109 | 0.004 | 0.064 | 0.108 | 0.116 | -0.03 | 0.006 | 0.102 | 0.078 | 0.013 | 0.04 | 0.124 | 0.123 | 0.132 | 0.105 | 0.098 | 0.058 | 0.026 | 0.065 | 0.044 | 0.054 | 0.027 | 0.07 | 0.056 | 0.055 | 0.034 | -2.084 | -0.021 | -0.081 | -0.055 | -0.043 | -0.008 | 0.027 | 0.043 | 0.04 | -0.001 | 0.034 | 0.061 | 0.045 | 0.064 | 0.061 | 0.076 | 0.044 | 0.057 | 0.059 | 0.072 | 0.082 | 0.056 | 0.067 | 0.077 | 0.011 | 0.044 | 0.043 | 0.093 | 0.03 | -0.02 | 0.006 | 0.024 | -0.017 | 0.003 | 0.021 | 0.183 | 0.017 | 0.097 | 0.163 | 0.198 | 0.161 | 0.163 | 0.225 | 0.252 |
Belastingkosten
| 2.757 | -9.514 | 6.671 | 11.712 | 4.111 | 2.718 | 24.71 | 2.326 | 1.883 | 19.286 | 13.7 | -2.052 | 2.142 | 13.971 | 7.15 | 9.166 | 4.74 | 27.01 | 21.954 | 14.352 | 8.328 | -6.661 | 20.059 | 17.612 | 1.213 | -41.598 | 12.526 | 10.134 | 1.95 | -2.052 | 12.78 | 14.436 | 13.548 | 7.077 | 10.059 | 6.635 | 4.127 | 4.368 | 5.62 | 6.818 | 2.831 | -16.643 | 7.304 | 7.325 | 3.906 | 3.421 | 9.431 | 3.062 | 4.336 | 0.712 | 0.217 | 3.406 | 1.945 | 13.802 | 7.568 | 9.172 | 8.854 | -0.382 | 8.856 | 4.433 | 7.589 | -1.023 | 2.392 | 6.416 | 4.731 | 17.683 | 3.156 | 3.718 | 1.824 | -3.45 | 0.213 | 3.927 | 4.597 | 0.995 | -2.964 | 0.975 | 1.997 | -2.324 | -0.34 | -4.982 | 16.716 | 0.774 | 7.129 | 20.905 | 14.932 | 7.656 | 12.518 | 11.588 | -2.993 |
Nettowinst
| -27.168 | -133.615 | 24.74 | 10.755 | -0.982 | 14.958 | 51.681 | 33.716 | 16.902 | 46.611 | 62.251 | 52.664 | -46.539 | 26.011 | 22.121 | 6.737 | -38.953 | -14.43 | 44.765 | 50.592 | -10.85 | 43.712 | 50.883 | 53.851 | -12.459 | 42.62 | 43.087 | 34.158 | 1.128 | 21.828 | 47.182 | 50.277 | 33.594 | 45.77 | 37.27 | 23.214 | 5 | 30.013 | 17.798 | 23.343 | 7.766 | 53.174 | 21.723 | 21.589 | 10.42 | -1,275.367 | -14.071 | -42.548 | -29.497 | -26.848 | -7.14 | 19.136 | 23.559 | 17.871 | -1.296 | 17.572 | 28.361 | 25.163 | 29.325 | 23.169 | 27.363 | 33.774 | 32.794 | 42.923 | 37.821 | 51.201 | 34.563 | 41.279 | 31.177 | 7.869 | 21.92 | 20.376 | 39.159 | 16.555 | -10.359 | 2.136 | 9.267 | -11.622 | 2.761 | 10.781 | 50.569 | 5.38 | 22.747 | 41.658 | 32.289 | 33.631 | 24.805 | 31.59 | 44.875 |
Nettowinstmarge
| -0.116 | -0.31 | 0.048 | 0.025 | -0.003 | 0.031 | 0.084 | 0.071 | 0.04 | 0.083 | 0.101 | 0.101 | -0.159 | 0.042 | 0.039 | 0.013 | -0.135 | -0.023 | 0.069 | 0.075 | -0.026 | 0.068 | 0.071 | 0.082 | -0.031 | 0.077 | 0.071 | 0.054 | 0.003 | 0.041 | 0.088 | 0.086 | 0.077 | 0.084 | 0.068 | 0.04 | 0.014 | 0.052 | 0.029 | 0.037 | 0.018 | 0.089 | 0.035 | 0.034 | 0.021 | -2.084 | -0.02 | -0.055 | -0.04 | -0.029 | -0.007 | 0.018 | 0.027 | 0.02 | -0.002 | 0.025 | 0.042 | 0.035 | 0.042 | 0.039 | 0.048 | 0.039 | 0.043 | 0.043 | 0.055 | 0.055 | 0.042 | 0.052 | 0.062 | 0.013 | 0.035 | 0.031 | 0.07 | 0.024 | -0.016 | 0.004 | 0.017 | -0.016 | 0.006 | 0.024 | 0.122 | 0.012 | 0.067 | 0.102 | 0.125 | 0.111 | 0.104 | 0.157 | 0.247 |
WPA (Winst Per Aandeel)
| -0.015 | -0.075 | 0.014 | 0.006 | -0.001 | 0.008 | 0.029 | 0.019 | 0.01 | 0 | 0.035 | 0.03 | -0.026 | 0.015 | 0.012 | 0.004 | -0.022 | -0.008 | 0.025 | 0.028 | -0.006 | 0.025 | 0.029 | 0.03 | -0.007 | 0.024 | 0.024 | 0.018 | 0.001 | 0.012 | 0.027 | 0.028 | 0.019 | 0.026 | 0.021 | 0.013 | 0.003 | 0.017 | 0.01 | 0.013 | 0.004 | 0.03 | 0.012 | 0.012 | 0.006 | -0.72 | -0.008 | -0.024 | -0.017 | -0.015 | -0.004 | 0.011 | 0.013 | 0.01 | -0.001 | 0.01 | 0.016 | 0.014 | 0.016 | 0.013 | 0.015 | 0.019 | 0.018 | 0.045 | 0.018 | 0.029 | 0.019 | 0.023 | 0.018 | 0.004 | 0.013 | 0.011 | 0.022 | 0.009 | -0.006 | 0.001 | 0.005 | -0.007 | 0.002 | 0.006 | 0.031 | 0.003 | 0.016 | 0.023 | 0.023 | 0.019 | 0.014 | 0.018 | 0.032 |
Verwaterde WPA
| -0.015 | -0.075 | 0.014 | 0.006 | -0.001 | 0.008 | 0.029 | 0.019 | 0.01 | 0 | 0.035 | 0.03 | -0.026 | 0.015 | 0.012 | 0.004 | -0.022 | -0.008 | 0.025 | 0.028 | -0.006 | 0.025 | 0.029 | 0.03 | -0.007 | 0.024 | 0.024 | 0.018 | 0.001 | 0.012 | 0.027 | 0.028 | 0.019 | 0.026 | 0.021 | 0.013 | 0.003 | 0.017 | 0.01 | 0.013 | 0.004 | 0.03 | 0.012 | 0.012 | 0.006 | -0.72 | -0.008 | -0.024 | -0.017 | -0.015 | -0.004 | 0.011 | 0.013 | 0.01 | -0.001 | 0.01 | 0.016 | 0.014 | 0.016 | 0.013 | 0.015 | 0.019 | 0.018 | 0.045 | 0.018 | 0.029 | 0.019 | 0.023 | 0.018 | 0.004 | 0.013 | 0.011 | 0.022 | 0.009 | -0.006 | 0.001 | 0.005 | -0.007 | 0.002 | 0.006 | 0.031 | 0.003 | 0.016 | 0.023 | 0.023 | 0.019 | 0.014 | 0.018 | 0.032 |
EBITDA
| 0.202 | 20.331 | 68.452 | 44.628 | 27.254 | 67.898 | 126.059 | 76.326 | 31.989 | 38.932 | 111.888 | 84.045 | -25.371 | 61.906 | 68.097 | 55.719 | -7.972 | 44.588 | 105.893 | 96.701 | 22.979 | 54.378 | 102.809 | 85.549 | 37.937 | 12.681 | 88.979 | 80.403 | 31.002 | 77.931 | 88.341 | 113.637 | 81.533 | 120.898 | 59.636 | 73.731 | 25.379 | 61.843 | 56.397 | 68.718 | 40.132 | 53.99 | 68.46 | 64.854 | 41.399 | -21.673 | 19.285 | -30.658 | -10.569 | 6.903 | 43.026 | 52.606 | 64.053 | 59.585 | 12.837 | 51.401 | 66.911 | 52.486 | 51.769 | 59.525 | 59.336 | 16.261 | 73.016 | 72.836 | 86.181 | 119.725 | 63.346 | 75.318 | 48.676 | 100.398 | 75.401 | 103.094 | 93.909 | 104.175 | 43.992 | 74.111 | 66.374 | 31.026 | 42.681 | 60.147 | 109.551 | 50.935 | 61.109 | 99.349 | 77.496 | 54.27 | 33.901 | 49.274 | 44.167 |
EBITDA ratio
| 0.001 | 0.047 | 0.133 | 0.104 | 0.08 | 0.141 | 0.205 | 0.16 | 0.077 | 0.069 | 0.182 | 0.161 | -0.087 | 0.1 | 0.121 | 0.111 | -0.028 | 0.072 | 0.164 | 0.144 | 0.056 | 0.084 | 0.143 | 0.131 | 0.094 | 0.023 | 0.147 | 0.128 | 0.085 | 0.146 | 0.164 | 0.194 | 0.188 | 0.221 | 0.108 | 0.126 | 0.069 | 0.107 | 0.092 | 0.108 | 0.091 | 0.09 | 0.11 | 0.103 | 0.084 | -0.035 | 0.028 | -0.04 | -0.014 | 0.007 | 0.043 | 0.05 | 0.073 | 0.066 | 0.015 | 0.074 | 0.098 | 0.072 | 0.074 | 0.101 | 0.104 | 0.019 | 0.097 | 0.073 | 0.124 | 0.128 | 0.077 | 0.095 | 0.096 | 0.172 | 0.122 | 0.155 | 0.167 | 0.148 | 0.067 | 0.124 | 0.123 | 0.043 | 0.09 | 0.131 | 0.264 | 0.113 | 0.179 | 0.243 | 0.299 | 0.179 | 0.142 | 0.245 | 0.243 |