
China Resources and Environment Co.,Ltd.
SSE:600217.SS
4.64 (CNY) • At close April 22, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 884.918 | 901.231 | 311.894 | 494.874 | 822.122 | 305.872 | 413.935 | 604.451 | 898.471 | 678.915 | 1,520.459 | 973.95 | 1,188.535 | 1,110.897 | 584.934 | 998.404 | 744.975 | 921.356 | 867.969 | 875.616 | 818.698 | 826.412 | 749.632 | 708.883 | 648.918 | 656.185 | 730.798 | 765.412 | 577.385 | 381.929 | 441.493 | 146.528 | 160.632 | 266.283 | 150.897 | 150.947 | 137.014 | 133.388 | 112.538 | 22.257 | 23.197 | 49.172 | 54.917 | 46.102 | 29.462 | 71.667 | 27.04 | 28.589 | 51.155 | 23.272 | 36.194 | 26.64 | 28.312 | 31.289 | 12.832 | 92.096 | 101.094 | 109.368 | 104.473 | 71.939 | 170.193 | 7.286 | 6.214 | 10.161 | 19.059 | 11.575 | 10.765 | 6.017 | 8.342 | 20.704 | 19.688 | 19.501 | 34.939 | 43.912 | 35.094 | 36.061 | 42.774 | 76.543 | 147.991 | 260.951 | 51.868 | 45.088 | 48.145 | 19.244 | 53.267 | 28.604 | 29.925 | 15.32 | 13.23 | 29.469 | 5.215 | 18.915 | 18.982 | 76.987 | 104.011 | 64.948 | 322.943 | 27.776 |
Kortetermijnbeleggingen
| 200 | 0 | -10.987 | 0 | 0 | -10.016 | -9.677 | -7.271 | -7.429 | -7.587 | 111.542 | 110.686 | -8.876 | -9.794 | -10.289 | -8.533 | 120.64 | 500.945 | -12.139 | 0 | 520.909 | 0 | 0 | 0 | 7.418 | 0 | 0 | 0 | -1.788 | -79.923 | 0 | -82.698 | 0 | -72.114 | 0 | 0 | 0 | -31.878 | -32.288 | 250.423 | -5.528 | 0 | 313.14 | -5.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | 0.156 | 0 | 0.574 | 0.807 | 1.238 | 1.929 | 1.85 | 2.301 | 1.521 | 1.599 | 1.234 | 1.481 | 1.161 | 1.068 | 1.066 | 0.951 | 1.117 | 1.216 | 1.402 | 1.421 | 2.021 | 1.872 | 1.924 | 2.137 | 2.161 | 1.166 | 2.356 | 2.363 | 0 | 1.553 | 0 | 0 | 100 | 100 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,084.918 | 901.231 | 311.894 | 494.874 | 822.122 | 305.872 | 413.935 | 604.451 | 898.471 | 678.915 | 1,520.459 | 973.95 | 1,188.535 | 1,110.897 | 584.934 | 998.404 | 744.975 | 921.356 | 867.969 | 875.616 | 818.698 | 826.412 | 749.632 | 708.883 | 648.918 | 656.185 | 730.798 | 765.412 | 577.385 | 381.929 | 441.493 | 146.528 | 160.632 | 266.283 | 150.897 | 150.947 | 137.014 | 133.388 | 112.538 | 22.257 | 23.197 | 49.172 | 54.917 | 46.102 | 29.462 | 71.667 | 27.04 | 28.589 | 51.155 | 23.272 | 36.194 | 26.64 | 28.312 | 31.289 | 12.832 | 92.096 | 101.094 | 109.368 | 104.473 | 71.972 | 170.193 | 7.286 | 6.214 | 10.317 | 19.059 | 12.149 | 11.571 | 7.255 | 10.271 | 22.554 | 21.989 | 21.022 | 36.538 | 45.146 | 36.575 | 37.222 | 43.841 | 77.609 | 148.942 | 262.068 | 53.084 | 46.49 | 49.565 | 21.265 | 55.139 | 30.529 | 32.062 | 17.48 | 14.396 | 31.825 | 7.578 | 18.915 | 20.535 | 76.987 | 104.011 | 164.948 | 422.943 | 27.776 |
Nettovorderingen
| 0 | 5,955.913 | 5,895.806 | 5,424.223 | 5,254.233 | 5,565.765 | 5,240.541 | 5,054.13 | 4,773.703 | 5,096.733 | 4,982.98 | 4,847.916 | 4,600.287 | 5,005.762 | 4,744.615 | 4,361.489 | 4,400.255 | 4,485.42 | 4,131.003 | 3,791.59 | 3,826.694 | 3,536.563 | 3,190.744 | 3,104.68 | 2,883.844 | 3,231.566 | 2,963.632 | 2,684.233 | 3,096.616 | 2,822.93 | 2,296.156 | 1,968.236 | 1,774.676 | 1,793.372 | 1,618.294 | 1,432.815 | 1,239.255 | 1,475.724 | 1,179.532 | -102.954 | 112.485 | 122.777 | -101.653 | 99.472 | 154.165 | 0 | 0 | 67.076 | 82.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.705 | 0 | 0 | 0 | 0 | 204.734 | 291.543 | 214.275 | 0 | 225.046 | 249.941 | 317.935 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.261 | 3.285 | 0.5 | 5.636 |
Voorraad
| 172.034 | 149.498 | 213.181 | 154.144 | 113.915 | 173.036 | 151.461 | 306.948 | 373.334 | 134.401 | 264.461 | 172.585 | 223.708 | 144.832 | 177.411 | 112.973 | 107.853 | 144.88 | 163.017 | 210.226 | 151.127 | 177.592 | 174.971 | 176.805 | 176.878 | 213.155 | 277.731 | 279.268 | 292.778 | 498.905 | 607.466 | 586.321 | 528.144 | 571.519 | 459.147 | 395.706 | 392.714 | 387.769 | 326.53 | 126.894 | 125.825 | 88.563 | 104.955 | 122.907 | 123.003 | 90.308 | 99.045 | 124.399 | 136.445 | 120.714 | 99.139 | 121.91 | 121.673 | 102.019 | 113.686 | 130.463 | 120.109 | 109.709 | 112.848 | 150.911 | 136.105 | 110.745 | 137.839 | 79.863 | 111.637 | 95.877 | 113.756 | 103.902 | 114.185 | 110.707 | 111.277 | 109.033 | 114.734 | 126.23 | 92.017 | 89.743 | 114.12 | 161.327 | 162.403 | 185.737 | 177.185 | 176.409 | 170.865 | 172.728 | 161.759 | 164.42 | 164.956 | 156.526 | 122.257 | 104.001 | 103.796 | 101.898 | 83.266 | 81.545 | 85.036 | 83.514 | 41.31 | 37.904 |
Overige vlottende activa
| 5,319.518 | 127.3 | 10.532 | 93.633 | 125.894 | 132.995 | 194.447 | 188.18 | 199.541 | 271.072 | 321.568 | 175.86 | 225.66 | 213.731 | 149.427 | 207.459 | 229.75 | 244.948 | 211.451 | 149.856 | 141.161 | 201.007 | 281.295 | 344.205 | 303.827 | 318.832 | 296.412 | 164.35 | 186.481 | 192.391 | 216.611 | 222.043 | 194.157 | 202.239 | 122.912 | 150.951 | 72.74 | 77.841 | 125.735 | 97.381 | 34.969 | 122.781 | 144.895 | 31.659 | 155.832 | 164.741 | 141.422 | 42.985 | 89.974 | 275.457 | 215.887 | 74.499 | 81.893 | 287.723 | 280.611 | 208.737 | 147.112 | 113.884 | 106.847 | 103.18 | 108.125 | 150.656 | 148.439 | 192.186 | 190.45 | 87.166 | 291.594 | 64.558 | 271.114 | 108.194 | 72.122 | 318.009 | 274.343 | 377.562 | 355.341 | 560.558 | 454.27 | 505.769 | 501.73 | 439.491 | 368.158 | 425.122 | 394.58 | 353.954 | 320.207 | 268.086 | 208.756 | 191.819 | 218.432 | 227.755 | 186.679 | 185.149 | 284.522 | 281.872 | 238.836 | 199.528 | 216.311 | 205.91 |
Totaal vlottende activa
| 6,576.469 | 7,133.942 | 6,431.623 | 6,149.918 | 6,297.048 | 6,100.887 | 5,950.83 | 6,026.709 | 6,186.097 | 5,928.639 | 6,953.043 | 6,021.143 | 6,161.967 | 6,372.549 | 5,598.003 | 5,585.725 | 5,349.145 | 5,671.344 | 5,284.14 | 4,973.867 | 4,881.333 | 4,659.36 | 4,289.262 | 4,204.327 | 3,885.795 | 4,339.167 | 4,127.556 | 3,809.211 | 4,021.861 | 3,795.687 | 3,465.501 | 2,824.159 | 2,536.937 | 2,731.172 | 2,240.61 | 1,986.647 | 1,813.208 | 2,058.02 | 1,717.218 | 246.532 | 266.491 | 260.516 | 304.767 | 272.107 | 308.298 | 326.716 | 267.507 | 263.049 | 360.183 | 419.443 | 351.22 | 223.049 | 231.878 | 421.03 | 407.129 | 431.296 | 368.315 | 332.961 | 324.168 | 326.063 | 413.718 | 268.688 | 292.493 | 282.367 | 321.128 | 399.926 | 416.922 | 389.991 | 395.57 | 466.5 | 455.329 | 448.064 | 425.61 | 548.938 | 483.933 | 687.523 | 612.231 | 744.705 | 813.075 | 887.297 | 598.426 | 648.02 | 615.011 | 547.947 | 537.104 | 463.034 | 405.774 | 365.825 | 355.086 | 363.581 | 298.053 | 305.962 | 388.323 | 440.404 | 429.382 | 451.275 | 681.063 | 277.226 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 774.105 | 780.551 | 791.246 | 809.174 | 799.657 | 790.664 | 740.975 | 740.321 | 688.545 | 642.699 | 629.218 | 636.915 | 643.997 | 612.681 | 614.444 | 492.387 | 501.437 | 512.619 | 518.167 | 522.762 | 533.894 | 504.76 | 501.997 | 503.818 | 496.824 | 487.009 | 490.175 | 490.865 | 493.345 | 484.074 | 416.508 | 414.664 | 411.62 | 410.745 | 418.173 | 420.909 | 425.419 | 420.6 | 420.28 | 1,502.72 | 1,535.631 | 1,569.694 | 1,599.659 | 1,632.344 | 1,664.502 | 1,695.13 | 1,724.66 | 1,708.917 | 1,641.648 | 1,415.889 | 1,401.21 | 1,399.015 | 1,333.834 | 1,089.29 | 980.224 | 953.121 | 972.502 | 998.975 | 1,022.359 | 1,029.942 | 1,054.965 | 1,086.272 | 1,103.939 | 1,120.952 | 1,140.689 | 1,194.722 | 1,200.942 | 1,221.201 | 1,207.059 | 1,192.832 | 1,201.601 | 1,218.919 | 1,227.507 | 1,255.495 | 1,311.229 | 1,191.565 | 1,307.339 | 1,081.398 | 1,040.072 | 1,004.568 | 775.769 | 781.198 | 792.353 | 796.175 | 798.557 | 829.333 | 831.521 | 797.422 | 776.154 | 790.917 | 791.829 | 727.03 | 673.222 | 583.732 | 546.04 | 486.474 | 147.592 | 120.1 |
Goodwill
| 35.833 | 35.833 | 35.833 | 35.833 | 35.833 | 35.833 | 35.833 | 35.833 | 35.833 | 35.833 | 35.833 | 35.833 | 35.833 | 35.833 | 35.833 | 35.833 | 35.833 | 35.833 | 35.833 | 35.833 | 35.833 | 35.833 | 35.833 | 35.833 | 35.833 | 35.833 | 35.833 | 35.833 | 35.833 | 36.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 206.7 | 207.758 | 209.499 | 211.037 | 212.15 | 213.21 | 214.774 | 216.369 | 217.802 | 219.946 | 156.127 | 156.91 | 156.921 | 142.337 | 143.503 | 132.649 | 133.724 | 134.808 | 135.883 | 136.903 | 137.93 | 114.109 | 115.213 | 116.3 | 111.059 | 111.015 | 111.745 | 112.318 | 113.156 | 113.698 | 90.288 | 90.945 | 91.548 | 89.638 | 90.105 | 90.712 | 91.216 | 91.821 | 92.426 | 247.87 | 249.803 | 251.665 | 253.596 | 255.528 | 257.393 | 221.597 | 223.134 | 224.722 | 226.31 | 227.636 | 229.224 | 230.74 | 232.338 | 233.595 | 235.179 | 236.637 | 238.223 | 233.904 | 236.574 | 237.34 | 238.758 | 240.18 | 241.564 | 242.981 | 244.082 | 245.511 | 246.948 | 248.483 | 249.692 | 251.032 | 252.534 | 253.677 | 255.075 | 270.792 | 220.307 | 99.715 | 100.274 | 151.168 | 151.727 | 100.886 | 101.445 | 147.7 | 148.475 | 149.267 | 150.059 | 137.328 | 84.617 | 85.092 | 85.558 | 84.487 | 84.325 | 61.493 | 5.921 | 5.984 | 6.047 | 6.111 | 6.174 | 6.257 |
Goodwill en immateriële activa
| 242.533 | 243.591 | 245.332 | 246.87 | 247.983 | 249.043 | 250.607 | 252.202 | 253.635 | 255.779 | 191.96 | 192.743 | 192.754 | 178.17 | 179.336 | 168.482 | 169.557 | 170.641 | 171.716 | 172.736 | 173.763 | 149.942 | 151.046 | 152.133 | 146.892 | 146.848 | 147.578 | 148.151 | 148.989 | 150.06 | 90.288 | 90.945 | 91.548 | 89.638 | 90.105 | 90.712 | 91.216 | 91.821 | 92.426 | 247.87 | 249.803 | 251.665 | 253.596 | 255.528 | 257.393 | 221.597 | 223.134 | 224.722 | 226.31 | 227.636 | 229.224 | 230.74 | 232.338 | 233.595 | 235.179 | 236.637 | 238.223 | 233.904 | 236.574 | 237.34 | 238.758 | 240.18 | 241.564 | 242.981 | 244.082 | 245.511 | 246.948 | 248.483 | 249.692 | 251.032 | 252.534 | 253.677 | 255.075 | 270.792 | 220.307 | 99.715 | 100.274 | 151.168 | 151.727 | 100.886 | 101.445 | 147.7 | 148.475 | 149.267 | 150.059 | 137.328 | 84.617 | 85.092 | 85.558 | 84.487 | 84.325 | 61.493 | 5.921 | 5.984 | 6.047 | 6.111 | 6.174 | 6.257 |
Langetermijnbeleggingen
| -126.398 | 86.974 | 91.918 | 87.908 | 81.842 | 95.426 | 95.367 | 92.252 | 93.366 | 119.633 | 0 | 0 | 119.036 | 131.199 | 130.827 | 130.261 | -0 | -383.298 | 125.766 | 109.049 | -412.864 | 104.045 | 100.92 | 7.418 | -0 | 26.458 | 26.458 | 26.458 | 28.246 | 106.382 | 26.458 | 109.156 | 26.458 | 79.533 | 7.418 | 7.418 | 7.418 | 39.296 | 39.706 | -248.533 | 7.418 | 0 | -311.25 | 7.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.007 | 0 | 0 | 0 | 1.884 | 0 | 15.907 | 15.674 | 15.243 | 14.552 | 15.492 | 15.04 | 25.508 | 19.569 | 21.105 | 20.964 | 31.077 | 17.588 | 20.147 | 20.367 | 18.217 | 256.885 | 69.302 | 69.389 | 65.286 | 65.435 | 45.222 | 55.391 | 55.064 | 77.364 | 27.454 | 48.033 | 0 | 47.023 | 0 | 0 | -98.5 | 0 | 0 |
Belastingvorderingen
| 59.743 | 89.153 | 80.504 | 96.435 | 89.74 | 95.336 | 100.059 | 89.265 | 76.079 | 82.874 | 65.52 | 50.01 | 41.23 | 42.14 | 41.556 | 20.784 | 17.317 | 14.752 | 19.305 | 22.572 | 16.913 | 23.461 | 27.695 | 30.868 | 30.958 | 35.057 | 46.364 | 54.102 | 52.582 | 81.734 | 91.535 | 84.169 | 70.697 | 79.872 | 70.874 | 67.354 | 68.308 | 71.321 | 50.644 | 248.533 | -7.418 | 0 | 311.25 | -7.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.336 | 0.336 | 0.336 | 0.336 | 0.462 | 0.462 | 0.462 | 3.956 | 10.457 | 10.628 | 0 | 18.55 | 6.006 | 6.513 | 7.297 | 5.056 | 0 | 0 | 8.568 | 8.292 | 6.289 | 0 | 0 | 0 | 0 | 3.804 | 0 | 0 | 0 | 0 | 107.169 | 0 | 0 |
Overige niet-vlottende activa
| 278.06 | 4.792 | 30 | 34.087 | 40.433 | 30 | 30 | 30.357 | 30.4 | 30.465 | 149.833 | 149.262 | 30 | 30 | -0.143 | 2.039 | 131.638 | 512.619 | -0.013 | 12.487 | 533.894 | 13.11 | 15.009 | 15.164 | 88.412 | 79.696 | 80.647 | 81.395 | 79.302 | 0.071 | 80.774 | -0 | 81.837 | -0 | 31.309 | 31.329 | 31.273 | -0.068 | -0.068 | 1.89 | 1.89 | 1.89 | 1.89 | 1.89 | 1.89 | 1.89 | 1.89 | 1.89 | 1.89 | 1.89 | 1.89 | 1.89 | 1.89 | 2.04 | 2.04 | 2.04 | 2.04 | 2.04 | 2.04 | 0.033 | 2.04 | 2.04 | 2.04 | 0.156 | 2.04 | 0.574 | 0.807 | 1.238 | 1.929 | 6.23 | 7.398 | 4.154 | 9.688 | 9.688 | 9.688 | 9.032 | 13.689 | 9.688 | 9.748 | 9.748 | 2.962 | 7.567 | 7.777 | 3.279 | 3.385 | 3.491 | 6.777 | 7.553 | 1.425 | 3.051 | 3.578 | 51.229 | 3.812 | 29.428 | 8.022 | 0.04 | 6.812 | 3.211 |
Totaal niet-vlottende activa
| 1,228.043 | 1,205.062 | 1,239 | 1,274.474 | 1,259.655 | 1,260.469 | 1,217.008 | 1,204.397 | 1,142.024 | 1,131.451 | 1,036.53 | 1,028.929 | 1,027.017 | 994.19 | 966.02 | 813.953 | 819.949 | 827.333 | 834.94 | 839.606 | 845.601 | 795.318 | 796.668 | 709.401 | 763.085 | 775.068 | 791.222 | 800.972 | 802.464 | 822.321 | 705.564 | 698.934 | 682.161 | 659.787 | 617.88 | 617.723 | 623.635 | 622.969 | 602.987 | 1,752.48 | 1,787.324 | 1,823.249 | 1,855.145 | 1,889.762 | 1,923.785 | 1,918.616 | 1,949.684 | 1,935.529 | 1,869.847 | 1,645.415 | 1,632.323 | 1,631.645 | 1,568.062 | 1,324.925 | 1,217.443 | 1,191.798 | 1,212.765 | 1,234.92 | 1,260.973 | 1,269.322 | 1,295.763 | 1,328.493 | 1,347.542 | 1,365.973 | 1,386.811 | 1,457.049 | 1,464.706 | 1,486.501 | 1,473.568 | 1,466.048 | 1,477.036 | 1,502.72 | 1,515.794 | 1,567.537 | 1,572.816 | 1,331.389 | 1,457.438 | 1,268.407 | 1,228.427 | 1,140.716 | 1,142.118 | 1,005.768 | 1,017.994 | 1,022.575 | 1,025.728 | 1,021.662 | 978.306 | 945.131 | 940.501 | 905.909 | 931.569 | 839.753 | 729.977 | 619.144 | 560.109 | 501.294 | 160.577 | 129.568 |
Totaal activa
| 7,804.513 | 8,339.003 | 7,670.623 | 7,424.392 | 7,556.702 | 7,361.356 | 7,167.839 | 7,231.106 | 7,328.122 | 7,060.09 | 7,989.574 | 7,050.072 | 7,188.984 | 7,366.739 | 6,564.023 | 6,399.678 | 6,169.094 | 6,498.677 | 6,119.081 | 5,813.473 | 5,726.934 | 5,454.678 | 5,085.931 | 4,913.727 | 4,648.88 | 5,114.235 | 4,918.777 | 4,610.183 | 4,824.325 | 4,618.008 | 4,171.065 | 3,523.093 | 3,219.098 | 3,390.959 | 2,858.49 | 2,604.37 | 2,436.843 | 2,680.989 | 2,320.206 | 1,999.012 | 2,053.815 | 2,083.765 | 2,159.911 | 2,161.868 | 2,232.083 | 2,245.332 | 2,217.191 | 2,198.579 | 2,230.03 | 2,064.857 | 1,983.543 | 1,854.694 | 1,799.94 | 1,745.955 | 1,624.571 | 1,623.094 | 1,581.081 | 1,567.881 | 1,585.141 | 1,595.385 | 1,709.481 | 1,597.181 | 1,640.035 | 1,648.339 | 1,707.939 | 1,856.975 | 1,881.628 | 1,876.492 | 1,869.137 | 1,932.548 | 1,932.365 | 1,950.785 | 1,941.404 | 2,116.476 | 2,056.749 | 2,018.912 | 2,069.669 | 2,013.112 | 2,041.502 | 2,028.013 | 1,740.544 | 1,653.788 | 1,633.005 | 1,570.522 | 1,562.832 | 1,484.696 | 1,384.08 | 1,310.956 | 1,295.587 | 1,269.49 | 1,229.621 | 1,145.715 | 1,118.3 | 1,059.549 | 989.491 | 952.569 | 841.641 | 406.793 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 225.126 | 179.441 | 247.356 | 196.691 | 200.261 | 220.481 | 220.354 | 236.507 | 202.749 | 184.228 | 265.167 | 251.211 | 275.588 | 5.521 | 15.761 | 269.455 | 370.137 | 37.222 | 794.091 | 826.969 | 789.176 | 634.765 | 460.57 | 362.65 | 360.829 | 349.961 | 242.171 | 145.009 | 168.04 | 169.603 | 176.705 | 202.619 | 207.271 | 217.928 | 246.379 | 148.483 | 150.486 | 164.616 | 184.351 | 149.232 | 263.193 | 173.103 | 230.896 | 186.758 | 198.528 | 242.615 | 310.841 | 304.522 | 291.402 | 205.378 | 235.598 | 164.164 | 241.649 | 193.41 | 161.756 | 146.535 | 129.313 | 153.662 | 146.965 | 177.716 | 215.136 | 209.023 | 236.174 | 194.929 | 205.193 | 126.56 | 125.755 | 176.863 | 148.095 | 169.573 | 219.74 | 217.061 | 249.863 | 268.885 | 254.16 | 210.538 | 227.046 | 243.578 | 216.284 | 164.199 | 166.595 | 117.284 | 122.752 | 119.529 | 131.661 | 129.12 | 119.523 | 92.407 | 102.946 | 105.519 | 105.334 | 69.946 | 63.693 | 66.016 | 84.29 | 74.133 | 70.499 | 64.417 |
Kortlopende schulden
| 1,012.739 | 3,538.306 | 3,671.903 | 1,602.148 | 2,061.377 | 1,091.165 | 1,166.801 | 846.913 | 973.91 | 991.622 | 1,857.706 | 2,217.285 | 2,658.444 | 2,832.7 | 2,795.083 | 2,591.183 | 2,198.883 | 2,377.683 | 1,817 | 1,948.646 | 1,984.4 | 1,888.967 | 1,462.657 | 1,360.4 | 1,114.797 | 1,547.35 | 1,668.598 | 1,565.464 | 1,970.194 | 1,784.265 | 1,223.5 | 945.5 | 840.048 | 717 | 987.599 | 976.398 | 850 | 637.6 | 419.1 | 200 | 530.1 | 140 | 330.229 | 50.354 | 50.334 | 50.487 | 70.341 | 270.837 | 570.963 | 1,040 | 1,120 | 1,310 | 1,190.087 | 1,030 | 880 | 846.07 | 799.298 | 627.488 | 629.488 | 488.923 | 475.028 | 324.917 | 336.817 | 372.504 | 391.904 | 398.122 | 419.655 | 586.827 | 395.278 | 499.798 | 437.126 | 447.808 | 366.444 | 418.955 | 348.908 | 313.517 | 319 | 319.218 | 317 | 332 | 347 | 385.217 | 382 | 355.559 | 342 | 307 | 289 | 259 | 247.27 | 234 | 234 | 224 | 198 | 155 | 95 | 95 | 23 | 20.9 |
Belastingschulden
| 165.91 | 169.474 | 184.025 | 169.304 | 172.822 | 164.663 | 120.508 | 137.338 | 139.618 | 146.076 | 161.518 | 110.492 | 140.899 | 106.531 | 96.526 | 102.293 | 157.47 | 156.991 | 132.818 | 125.486 | 125.378 | 120.486 | 116.922 | 111.391 | 112.784 | 103.534 | 99.431 | 93.346 | 104.464 | 86.501 | 84.854 | 71.387 | 77.909 | 74.311 | 59.41 | 60.626 | 84.128 | 73.991 | 57.583 | 2.685 | 1.917 | -0.596 | 0.188 | 2.457 | 3.864 | 10.582 | 2.752 | -4.828 | -7.033 | -7.683 | -27.894 | -19.203 | -17.295 | 2.196 | 4.165 | 6.14 | 18.287 | 49.271 | 51.786 | 89.672 | 91.708 | 102.023 | 77.306 | 85.285 | 77.633 | 77.581 | 71.038 | 58.541 | 55.322 | 68.335 | 56.14 | 55.555 | 48.068 | 43.619 | 39.004 | 41.184 | 33.46 | 38.874 | 34.154 | 37.154 | 43.586 | 46.168 | 41.755 | 42.066 | 40.146 | 53.881 | 44.981 | 38.835 | 41.292 | 44.41 | 37.562 | 27.653 | 27.602 | 49.489 | 41.489 | 49.934 | 20.753 | 25.905 |
Uitgestelde opbrengsten
| 0 | 0 | 292.164 | 6.823 | 269.447 | 261.356 | 208.693 | 15.608 | 22.869 | 30.672 | 0 | 0 | 321.05 | 312.897 | 317.195 | 290.88 | 330.917 | 298.427 | 290.953 | 260.675 | 301.491 | 275.548 | 307.199 | 219.681 | 409.195 | 384.792 | 364.884 | 351.532 | 202.35 | 223.967 | 122.429 | 146.796 | 130.387 | 282.615 | 275.195 | 154.788 | 162.956 | 839.326 | 712.063 | 113.07 | 113.391 | 146.679 | 202.269 | 209.151 | 193.329 | 150.41 | 177.407 | 168.517 | 191.954 | 130.383 | 106.218 | 225.825 | 233.337 | 159.374 | 164.399 | 340.673 | 366.239 | 463.032 | 463.741 | 558.606 | 827.907 | 741.906 | 630.694 | 567.66 | 586.341 | 545.474 | 530.379 | 494.551 | 476.408 | 319.716 | 314.192 | 323.786 | 276.901 | 242.101 | 214.238 | 250.735 | 243.079 | 134.014 | 139.541 | 142.951 | 135.153 | 125.201 | 115.445 | 121.862 | 101.645 | 121.244 | 91.893 | 95.688 | 103.488 | 106.129 | 85.415 | 0 | 80.834 | 125.711 | 119.535 | 0 | 130.129 | 101.222 |
Overige kortlopende verplichtingen
| 2,161.612 | 165.711 | 99.562 | 94.532 | 98.191 | 102.886 | 98.92 | 501.279 | 464.492 | 163.177 | 201.282 | 417.9 | 200.861 | 786.345 | 664.152 | 401.56 | 417.253 | 732.871 | 417.607 | 135.189 | 488.011 | 195.094 | 221.764 | 143.616 | 341.364 | 351.174 | 287.382 | 276.949 | 154.979 | 207.169 | 335.259 | 442.84 | 146.299 | 219.831 | 228.059 | 109.245 | 142.958 | 821.507 | 715.734 | 1,159.09 | 711.347 | 179.435 | 237.675 | 935.11 | 206.843 | 170.762 | 200.998 | 212.584 | 220.023 | 185.288 | 181.737 | 324.502 | 269.696 | 200.53 | 200.08 | 398.215 | 383.81 | 981.084 | 1,005.303 | 1,070.935 | 1,144.464 | 1,034.131 | 838.867 | 809.589 | 799.21 | 744.652 | 694.215 | 455.632 | 632.546 | 382.445 | 386.063 | 393.037 | 550.826 | 338.011 | 352.11 | 373.848 | 363.927 | 124.129 | 168.648 | 182.973 | 178.078 | 113.059 | 112.263 | 101.092 | 83.561 | 88.138 | 50.901 | 60.673 | 72.97 | 74.908 | 53.322 | 52.564 | 59.006 | 86.308 | 86.024 | 97.868 | 115.943 | 77.087 |
Totaal kortlopende verplichtingen
| 3,565.387 | 4,052.933 | 4,215.484 | 2,062.675 | 2,532.652 | 1,579.196 | 1,606.583 | 1,722.036 | 1,780.768 | 1,485.102 | 2,485.672 | 2,996.888 | 3,275.793 | 3,766.521 | 3,602.619 | 3,364.491 | 2,995.397 | 3,356.449 | 3,161.515 | 3,436.867 | 3,386.965 | 2,839.313 | 2,261.914 | 1,978.057 | 1,929.775 | 2,352.019 | 2,297.582 | 2,080.768 | 2,353.747 | 2,247.539 | 1,820.318 | 1,662.345 | 1,238.38 | 1,229.07 | 1,521.447 | 1,294.751 | 1,227.571 | 1,697.714 | 1,376.769 | 1,511.007 | 1,506.558 | 491.941 | 798.989 | 469.4 | 459.569 | 474.446 | 584.932 | 783.116 | 1,075.355 | 1,422.983 | 1,509.441 | 1,779.463 | 1,684.137 | 1,426.137 | 1,246.001 | 1,396.96 | 1,330.708 | 1,811.505 | 1,833.541 | 1,827.246 | 1,926.337 | 1,670.093 | 1,489.164 | 1,462.307 | 1,473.941 | 1,346.916 | 1,310.663 | 1,277.863 | 1,231.242 | 1,120.15 | 1,099.069 | 1,113.461 | 1,088.789 | 1,069.47 | 994.182 | 939.087 | 943.432 | 725.798 | 736.085 | 716.326 | 722.673 | 661.728 | 658.77 | 618.246 | 597.369 | 578.139 | 504.405 | 450.915 | 464.478 | 458.838 | 430.218 | 374.163 | 348.302 | 356.813 | 306.803 | 316.934 | 230.196 | 188.309 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 672.48 | 666.225 | 550.744 | 2,614.44 | 2,283.595 | 2,452.405 | 2,265.168 | 2,238.15 | 2,293.092 | 2,402.509 | 2,359.745 | 681.563 | 559.893 | 271.2 | 310.5 | 381 | 577.368 | 517 | 492 | 317 | 317 | 670 | 671 | 681 | 569 | 253 | 153 | 141 | 141 | 85 | 694.235 | 85 | 282.05 | 384.95 | 299.95 | 299.95 | 200 | 30 | 30 | 700 | -18.816 | 1,730 | 1,450 | 1,730 | 1,730 | 1,703 | 1,565 | 1,330 | 1,030 | 430 | 280 | 0.961 | 1.153 | 1.267 | 1.267 | 1.395 | 1.586 | 1.694 | 1.949 | 2.268 | 2.268 | 67.364 | 130.864 | 130.864 | 130.864 | 187.161 | 187.161 | 187.161 | 187.161 | 336.272 | 336.272 | 336.272 | 336.272 | 423.549 | 423.549 | 423.599 | 423.599 | 460.756 | 464.159 | 461.146 | 161.304 | 147.65 | 148.619 | 148.619 | 148.619 | 124.662 | 105.324 | 99.526 | 86.352 | 84.075 | 87.274 | 80.405 | 80.405 | 20.065 | 19.145 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 99.096 | 102.041 | 104.985 | 107.929 | 110.873 | 112.396 | 113.918 | 115.44 | 83.327 | 84.69 | 56.74 | 57.369 | 56.079 | 48.608 | 52.305 | 54.271 | 56.378 | 55.071 | 56.886 | 58.7 | 60.515 | 55.762 | 56.886 | 59.218 | 60.515 | 63.02 | 64.143 | 66.952 | 67.772 | 69.586 | 71.401 | 75.03 | 75.03 | 82.292 | 82.292 | 81.547 | 81.547 | 88.866 | 88.866 | 12.893 | 13.024 | 0 | 0 | 0 | 5.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -336.272 | -336.272 | -336.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 6.997 | 12.364 | 13.181 | 14.007 | 7.869 | 8.056 | 8.102 | 8.371 | 8.667 | 8.887 | 9.175 | 8.159 | 7.771 | 38.457 | 36.222 | 6.019 | 6.185 | 6.118 | 5.881 | 6.002 | 6.043 | 6.509 | 6.63 | 5.992 | 6.987 | 5.174 | 4.119 | 4.03 | 4.085 | 5.099 | 0.65 | 0.677 | 0.677 | 0.92 | 0.55 | 0.55 | 0.55 | 0.489 | 0.489 | -652.824 | -652.824 | 0 | 0 | 0 | -5.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 6.985 | 0 | 9.542 | 9.542 | 4.771 | 604.918 | 612.048 | 604.808 | 611.708 | 601.096 | 657.727 | 861.745 | 861.371 | 862.362 | 319.18 | 274.147 | 448.242 | 426.463 | 479.187 | 135.215 | 131.469 | 135.073 | 499.565 | 671.913 | 650.3 | 540 | 554.065 | 568.332 | 635.992 | 595.708 | 0 | 637.1 | 595.253 | 700 | 0 | 0 | 0 | 0 | 0 | 60.069 | 0 | 12.496 | 9.628 | 9.759 | 0 | 5.603 | 5.735 | 5.866 | 5.998 | 108.585 | 112.434 | 6.453 | 6.453 | 141.645 | 145.604 | 7.271 | 1.753 | 0.56 | 0.56 | 0.56 | 0.56 | 3.568 | 3.296 | 3.551 | 3.551 | 1 | 1 | 1 | 1 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.67 | 1.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 785.558 | 780.629 | 673.681 | 2,741.147 | 2,407.108 | 3,177.774 | 2,999.236 | 2,966.77 | 2,996.794 | 3,097.181 | 3,026.647 | 1,608.836 | 1,485.115 | 1,220.626 | 665.902 | 715.437 | 955.601 | 1,004.652 | 977.068 | 516.918 | 515.027 | 867.344 | 1,177.195 | 1,418.122 | 1,286.802 | 861.194 | 775.327 | 780.314 | 781.077 | 755.394 | 766.286 | 797.806 | 897.756 | 1,168.162 | 382.792 | 382.047 | 282.097 | 119.355 | 119.355 | 760.069 | 760.201 | 1,742.496 | 1,459.628 | 1,739.759 | 1,735.091 | 1,708.603 | 1,570.735 | 1,335.866 | 1,035.998 | 538.585 | 392.434 | 7.414 | 7.606 | 142.912 | 146.871 | 8.666 | 3.339 | 2.254 | 2.509 | 2.828 | 2.828 | 70.932 | 134.16 | 134.415 | 134.415 | 188.161 | 188.161 | 188.161 | 188.161 | 336.275 | 336.275 | 336.284 | 336.272 | 423.549 | 423.549 | 423.599 | 423.599 | 460.756 | 464.159 | 461.146 | 161.304 | 147.65 | 148.619 | 148.619 | 148.619 | 124.662 | 108.994 | 101.496 | 86.352 | 84.075 | 87.274 | 80.405 | 80.405 | 20.065 | 19.145 | 0 | 0 | 0 |
Totaal passiva
| 4,350.945 | 4,833.562 | 4,889.165 | 4,803.822 | 4,939.76 | 4,756.97 | 4,605.819 | 4,688.806 | 4,777.562 | 4,582.283 | 5,512.319 | 4,605.724 | 4,760.909 | 4,987.147 | 4,268.52 | 4,079.928 | 3,950.998 | 4,361.101 | 4,138.583 | 3,953.785 | 3,901.992 | 3,706.657 | 3,439.11 | 3,396.18 | 3,216.577 | 3,213.213 | 3,072.91 | 2,861.082 | 3,134.824 | 3,002.933 | 2,586.605 | 2,460.151 | 2,136.136 | 2,397.232 | 1,904.238 | 1,676.799 | 1,509.668 | 1,817.069 | 1,496.124 | 2,271.077 | 2,266.758 | 2,234.437 | 2,258.616 | 2,209.159 | 2,194.66 | 2,183.049 | 2,155.667 | 2,118.982 | 2,111.354 | 1,961.568 | 1,901.875 | 1,786.877 | 1,691.743 | 1,569.049 | 1,392.872 | 1,405.626 | 1,334.047 | 1,813.759 | 1,836.05 | 1,830.074 | 1,929.165 | 1,741.025 | 1,623.324 | 1,596.722 | 1,608.356 | 1,535.077 | 1,498.824 | 1,466.024 | 1,419.403 | 1,456.425 | 1,435.344 | 1,449.746 | 1,425.061 | 1,493.019 | 1,417.731 | 1,362.686 | 1,367.032 | 1,186.554 | 1,200.244 | 1,177.472 | 883.977 | 809.378 | 807.389 | 766.865 | 745.988 | 702.801 | 613.399 | 552.411 | 550.83 | 542.913 | 517.492 | 454.568 | 428.707 | 376.879 | 325.948 | 316.934 | 230.196 | 188.309 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.231 | 4.01 | 389.202 | 369.205 | 389.202 | 389.202 | 389.202 | 389.202 | 389.202 | 389.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,107.87 | 1,107.87 | 838.876 | 838.876 | 838.876 | 838.876 | 838.876 | 838.876 | 838.876 | 838.876 | 838.876 | 838.876 | 838.876 | 838.876 | 838.876 | 838.876 | 838.876 | 838.876 | 838.876 | 838.876 | 838.876 | 838.876 | 838.876 | 838.876 | 838.876 | 838.876 | 838.876 | 838.876 | 838.876 | 861.552 | 861.552 | 791.803 | 791.803 | 791.803 | 791.803 | 791.803 | 791.803 | 791.803 | 791.803 | 660.8 | 660.8 | 660.8 | 660.8 | 660.8 | 660.8 | 660.8 | 660.8 | 660.8 | 660.8 | 660.8 | 660.8 | 660.8 | 660.8 | 660.8 | 660.8 | 660.8 | 660.8 | 660.8 | 660.8 | 660.8 | 660.8 | 660.8 | 660.8 | 660.8 | 660.8 | 660.8 | 660.8 | 660.8 | 660.8 | 660.8 | 660.8 | 660.8 | 660.8 | 660.8 | 660.8 | 660.8 | 660.8 | 660.8 | 660.8 | 660.8 | 660.8 | 660.8 | 660.8 | 660.8 | 413 | 413 | 413 | 413 | 413 | 413 | 413 | 413 | 413 | 413 | 206.5 | 206.5 | 206.5 | 136.5 |
Ingehouden winsten
| 1,686.801 | 1,738.073 | 1,888.354 | 1,729.739 | 1,726.146 | 1,723.83 | 1,681.969 | 1,662.359 | 1,669.911 | 1,604.965 | 1,603.835 | 1,571.062 | 1,554.685 | 1,526.691 | 1,442.366 | 1,436.37 | 1,329.881 | 1,275.185 | 1,114.078 | 987.708 | 949.713 | 889.852 | 789.366 | 661.969 | 578.426 | 932.461 | 878.255 | 783.631 | 724.976 | 698.964 | 653.911 | 587.334 | 550.066 | 482.276 | 444.412 | 419.059 | 418.831 | 380.169 | 342.834 | -1,283.17 | -1,224.08 | -1,161.839 | -1,109.909 | -1,058.474 | -973.78 | -948.25 | -913.805 | -895.776 | -856.75 | -874.082 | -895.529 | -908.52 | -867.876 | -781.836 | -727.888 | -736.825 | -702.34 | -984.501 | -991.229 | -1,022.218 | -1,017.621 | -943.637 | -787.133 | -750.12 | -704.238 | -489.461 | -433.224 | -406.09 | -368.096 | -301.154 | -280.301 | -276.07 | -259.947 | -161.564 | -145.933 | -128.485 | -83.253 | 36.587 | 50.732 | 61.253 | 66.046 | 65.522 | 47.224 | 24.986 | 121.744 | 96.146 | 86.078 | 74.195 | 69.735 | 60.141 | 45.2 | 31.72 | 30.428 | 34.817 | 54.65 | 36.513 | 12.324 | 27.767 |
Overige gereserveerde algehele resultaten
| 0 | 641.69 | 38.826 | 38.826 | 38.826 | 28.76 | 28.76 | 28.76 | 28.76 | 21.356 | 21.356 | 21.356 | 21.356 | 0 | 0 | 28.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -24.231 | -4.01 | -389.202 | -369.205 | -389.202 | -389.202 | -389.202 | -389.202 | -389.202 | -389.202 | 700.169 | -0 | 0 | 546.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 652.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -72.797 | 0 | 0 | 0 | -39.096 | 6.444 | 10.187 | 13.826 | 17.364 | 0 | 0 | 0 | 0 | 118.163 | 118.163 | 118.163 | -4.01 | 24.544 | -8.02 | -705.397 | -1,127.613 | -723.717 | -723.717 | -778.404 | -778.404 | -778.404 | -778.404 | 1,014.276 | 35.168 | 353.476 | 1,014.276 | 467.472 | 353.476 | 353.479 | 318.229 | 318.229 | 318.229 | 319.561 | 319.326 | 318.387 | 318.009 | 311.198 | 311.556 | 305.996 | 300.786 | 77.757 | 79.394 | 96.053 | 105.819 | 105.819 | 105.819 | 105.819 | 111.14 | 106.561 | 106.561 | 105.882 | 109.206 | 111.536 | 111.35 | 111.011 | 234.324 | 115.148 | 114.122 | 114.121 | 114.121 | 115.877 | 115.987 | 115.148 | 126.564 | 102.913 | 102.674 | 102.238 | 267.13 | 257.408 | 257.229 | 256.704 | 256.54 | 248.222 | 248.234 | 246.428 | 245.895 | 234.853 | 409.721 | 392.621 | 392.621 | 54.217 |
Totaal eigen vermogen van aandeelhouders
| 3,446.79 | 3,487.633 | 2,766.056 | 2,607.44 | 2,603.847 | 2,591.465 | 2,549.605 | 2,529.995 | 2,537.547 | 2,465.196 | 2,464.067 | 2,431.294 | 2,414.917 | 2,365.567 | 2,281.242 | 2,304.175 | 2,201.647 | 2,120.505 | 1,963.141 | 1,840.409 | 1,805.953 | 1,728.728 | 1,628.242 | 1,500.845 | 1,417.301 | 1,889.5 | 1,835.294 | 1,740.67 | 1,682.015 | 1,609.291 | 1,584.46 | 1,062.942 | 1,025.674 | 939.564 | 901.7 | 876.347 | 876.119 | 817.938 | 780.603 | -268.895 | -209.804 | -147.563 | -95.633 | -44.199 | 40.495 | 66.029 | 65.225 | 83.253 | 122.28 | 106.279 | 84.598 | 70.667 | 110.933 | 190.162 | 244.468 | 229.97 | 259.247 | -245.944 | -251.035 | -265.365 | -251.003 | -177.018 | -20.515 | 16.499 | 62.38 | 277.899 | 334.137 | 360.591 | 398.523 | 471.182 | 491.849 | 495.741 | 510.678 | 614.384 | 628.989 | 646.436 | 691.668 | 813.264 | 827.52 | 837.201 | 842.833 | 829.235 | 810.698 | 788.025 | 801.875 | 766.554 | 756.308 | 743.899 | 739.275 | 721.363 | 706.434 | 691.147 | 689.323 | 682.67 | 663.543 | 635.634 | 611.445 | 218.484 |
Totaal eigen vermogen
| 3,453.567 | 3,505.442 | 2,781.458 | 2,620.57 | 2,616.942 | 2,604.386 | 2,562.02 | 2,542.3 | 2,550.559 | 2,477.806 | 2,477.254 | 2,444.348 | 2,428.075 | 2,379.592 | 2,295.502 | 2,319.75 | 2,218.096 | 2,137.576 | 1,980.497 | 1,859.688 | 1,824.942 | 1,748.021 | 1,646.821 | 1,517.548 | 1,432.304 | 1,901.023 | 1,845.868 | 1,749.101 | 1,689.501 | 1,615.075 | 1,584.46 | 1,062.942 | 1,082.962 | 993.727 | 954.252 | 927.571 | 927.175 | 863.92 | 824.082 | -272.064 | -212.943 | -150.672 | -98.705 | -47.291 | 37.423 | 62.283 | 61.524 | 79.597 | 118.676 | 103.29 | 81.668 | 67.816 | 108.197 | 176.905 | 231.699 | 217.469 | 247.034 | -245.878 | -250.908 | -234.689 | -219.684 | -143.844 | 16.712 | 51.617 | 99.584 | 321.898 | 382.803 | 410.468 | 449.734 | 476.123 | 497.021 | 501.039 | 516.343 | 623.457 | 639.018 | 656.226 | 702.637 | 826.558 | 841.258 | 850.541 | 856.568 | 844.41 | 825.616 | 803.657 | 816.844 | 781.895 | 770.681 | 758.545 | 744.757 | 726.577 | 712.129 | 691.147 | 689.594 | 682.67 | 663.543 | 635.634 | 611.445 | 218.484 |
Totaal passiva en aandeelhoudersvermogen
| 7,804.513 | 8,339.003 | 7,670.623 | 7,424.392 | 7,556.702 | 7,361.356 | 7,167.839 | 7,231.106 | 7,328.122 | 7,060.09 | 7,989.574 | 7,050.072 | 7,188.984 | 7,366.739 | 6,564.023 | 6,399.678 | 6,169.094 | 6,498.677 | 6,119.081 | 5,813.473 | 5,726.934 | 5,454.678 | 5,085.931 | 4,913.727 | 4,648.88 | 5,114.235 | 4,918.777 | 4,610.183 | 4,824.325 | 4,618.008 | 4,171.065 | 3,523.093 | 3,219.098 | 3,390.959 | 2,858.49 | 2,604.37 | 2,436.843 | 2,680.989 | 2,320.206 | 1,999.012 | 2,053.815 | 2,083.765 | 2,159.911 | 2,161.868 | 2,232.083 | 2,245.332 | 2,217.191 | 2,198.579 | 2,230.03 | 2,064.857 | 1,983.543 | 1,854.694 | 1,799.94 | 1,745.955 | 1,624.571 | 1,623.094 | 1,581.081 | 1,567.881 | 1,585.141 | 1,595.385 | 1,709.481 | 1,597.181 | 1,640.035 | 1,648.339 | 1,707.939 | 1,856.975 | 1,881.628 | 1,876.492 | 1,869.137 | 1,932.548 | 1,932.365 | 1,950.785 | 1,941.404 | 2,116.476 | 2,056.749 | 2,018.912 | 2,069.669 | 2,013.112 | 2,041.502 | 2,028.013 | 1,740.544 | 1,653.788 | 1,633.005 | 1,570.522 | 1,562.832 | 1,484.696 | 1,384.08 | 1,310.956 | 1,295.587 | 1,269.49 | 1,229.621 | 1,145.715 | 1,118.3 | 1,059.549 | 989.491 | 952.569 | 841.641 | 406.793 |