
Yangzhou Yaxing Motor Coach Co., Ltd.
SSE:600213.SS
6.36 (CNY) • At close August 15, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 822.117 | 564.637 | 519.904 | 407.68 | 369.672 | 259.605 | 376.872 | 267.828 | 325.616 | 365.771 | 368.095 | 205.826 | 295.736 | 361.508 | 532.497 | 241.073 | 213.471 | 312.937 | 316.176 | 504.949 | 304.998 | 454.078 | 456.329 | 415.337 | 285.844 | 101.389 | 342.777 | 859.732 | 490.505 | 615.573 | 656.507 | 235.422 | 259.537 | 287.124 | 426.084 | 260.261 | 206.475 | 226.422 | 328.485 | 128.043 | 107.4 | 265.186 | 365.252 | 264.006 | 270.711 | 232.226 | 290.736 | 172.818 | 181.803 | 154.939 | 148.141 | 175.155 | 206.349 | 217.187 | 236.655 | 274.766 | 148.048 | 117.125 | 119.267 | 98.996 | 84.948 | 115.54 | 145.105 | 87.622 | 77.152 | 83.916 | 119.185 | 73.422 | 71.504 | 84.816 | 80.511 | 43.257 | 29.369 | 24.713 | 29.304 | 66.004 | 79.519 | 98.137 | 111.007 | 111.239 | 82.691 | 77.309 | 144.247 | 93.605 | 109.332 | 128.173 | 231.666 | 268.022 | 225.391 | 288.249 | 428.223 | 344.489 | 475.962 | 267.946 | 309.287 | 133.656 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.003 | 0.006 | 0.006 | 0 | 0 | 1.798 | 1.467 | 1.439 | 1.439 | 0.915 | 0.915 | 0.967 | 0.967 | 1.152 | 1.152 | 10.201 | 10.201 | 10.25 | 10.27 | 43.795 | 41.834 | 47.767 | 7.767 | 19.07 | 30.729 | 19.647 | 9.351 | 47.388 | 17.388 | 20 | 10 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 822.117 | 564.637 | 519.904 | 407.68 | 369.672 | 259.605 | 376.872 | 267.828 | 325.616 | 365.771 | 368.095 | 205.826 | 295.736 | 361.508 | 532.497 | 241.073 | 213.471 | 312.937 | 316.176 | 504.949 | 304.998 | 454.078 | 456.329 | 415.337 | 285.844 | 101.389 | 342.777 | 859.732 | 490.505 | 615.573 | 656.507 | 235.422 | 259.537 | 287.124 | 426.084 | 260.261 | 206.475 | 226.422 | 328.485 | 128.043 | 107.4 | 265.186 | 365.252 | 264.006 | 270.711 | 232.226 | 290.736 | 172.818 | 181.803 | 154.939 | 148.141 | 175.155 | 206.349 | 217.187 | 236.655 | 274.766 | 148.048 | 117.125 | 119.267 | 98.996 | 84.948 | 115.54 | 145.105 | 87.624 | 77.155 | 83.922 | 119.191 | 73.422 | 71.504 | 86.614 | 81.978 | 44.696 | 30.809 | 25.628 | 30.22 | 66.971 | 80.486 | 99.288 | 112.159 | 121.44 | 92.892 | 87.559 | 154.517 | 137.399 | 151.167 | 175.94 | 239.432 | 287.092 | 256.12 | 307.896 | 437.575 | 391.877 | 493.35 | 287.946 | 319.287 | 133.656 |
Nettovorderingen
| 1,252.819 | 1,507.676 | 1,363.871 | 1,359.339 | 1,389.527 | 1,704.763 | 1,903.948 | 1,935.645 | 2,007.461 | 2,096.812 | 2,173.898 | 2,405.756 | 2,692.106 | 0 | 3,070.98 | 3,535.927 | 3,944.178 | 3,768.366 | 4,101.669 | 3,948.519 | 4,076.518 | 3,981.85 | 4,131.202 | 3,630.381 | 3,611.263 | 3,514.501 | 3,674.718 | 3,262.836 | 3,148.683 | 2,989.798 | 3,269.133 | 0 | 0 | 1,623.535 | 0 | 1,195.782 | 1,357.699 | 1,290.602 | 1,240.309 | 1,003.11 | 873.091 | 0 | 772.419 | 717.98 | 619.979 | 665.765 | 564.199 | 828.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.331 | 0 | 0 | 0 | 5.319 | 572.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 371.245 | 321.463 | 239.79 | 218.571 | 243.555 | 253.065 | 237.645 | 230.371 | 295.816 | 0 | 0 | 0 | 0 |
Voorraad
| 506.933 | 691.539 | 297.141 | 243.459 | 207.558 | 240.65 | 204.524 | 362.035 | 352.485 | 290.8 | 255.536 | 178.541 | 167.351 | 165.43 | 206.005 | 331.487 | 305.791 | 276.78 | 187.374 | 248.178 | 301.344 | 239.668 | 204.454 | 245.499 | 255.27 | 285.066 | 202.792 | 237.471 | 238.113 | 228.227 | 193.784 | 284.969 | 232.3 | 218.913 | 156.256 | 253.711 | 217.318 | 221.349 | 174.759 | 175.355 | 234.315 | 205.215 | 196.04 | 182.524 | 167.624 | 142.543 | 122.885 | 112.993 | 105.106 | 90.004 | 138.029 | 107.423 | 96.674 | 78.288 | 88.574 | 84.884 | 75.838 | 87.578 | 69.487 | 113.531 | 66.699 | 67.85 | 88.736 | 90.677 | 102.245 | 66.399 | 57.471 | 53.826 | 49.799 | 46.483 | 61.469 | 105.095 | 115.516 | 124.138 | 149.026 | 246.801 | 213.936 | 198.061 | 142.209 | 157.185 | 179.485 | 205.427 | 189.517 | 160.723 | 153.172 | 142.924 | 129.391 | 93.59 | 98.958 | 86.942 | 104.117 | 130.73 | 118.362 | 111.444 | 117.131 | 146.827 |
Overige vlottende activa
| 48.514 | 36.758 | 19.834 | 141.414 | 104.005 | 96.785 | 109.739 | 94.027 | 94.185 | 110.343 | 104.62 | 106.096 | 14.733 | 2,888.131 | 96.18 | 125.04 | 148.475 | 180.189 | 67.188 | 70.694 | 185.909 | 181.858 | 148.752 | 142.619 | 177.228 | 181.503 | 179.675 | 184.839 | 207.911 | 159.857 | 197.543 | 69.876 | 80.753 | 129.29 | 76.107 | 138.258 | 101.511 | 103.332 | 96.064 | 57.943 | 81.921 | 68.365 | 844.114 | 143.426 | 112.506 | 200.807 | 109.983 | 745.831 | 692.472 | 653.87 | 501.698 | 443.159 | 370.211 | 314.51 | 283.115 | 301.476 | 341.763 | 276.674 | 301.383 | 302.323 | 290.439 | 283.39 | 299.475 | 280.769 | 305.077 | 306.713 | 271.993 | 293.372 | 301.95 | 305.853 | 261.419 | 376.331 | 382.546 | 397.068 | 465.716 | 575.101 | 583.668 | 503.71 | 443.75 | 495.873 | 450.077 | 393.803 | 363.02 | 375.22 | 325.439 | 70.732 | 51.877 | 49.568 | 40.725 | 61.057 | 234.347 | 299.791 | 250.485 | 364.901 | 347.879 | 192.947 |
Totaal vlottende activa
| 2,630.384 | 2,800.61 | 2,200.751 | 2,138.525 | 2,070.763 | 2,301.802 | 2,595.083 | 2,659.535 | 2,779.748 | 2,863.727 | 2,902.149 | 2,811.169 | 3,169.926 | 3,415.068 | 3,905.662 | 4,233.528 | 4,611.915 | 4,538.273 | 4,672.408 | 4,772.341 | 4,868.77 | 4,857.453 | 4,940.737 | 4,433.836 | 4,329.606 | 4,082.459 | 4,399.963 | 4,544.878 | 4,085.212 | 3,993.456 | 4,316.967 | 3,192.476 | 2,725.757 | 2,211.029 | 2,345.842 | 1,798.463 | 1,848.676 | 1,806.314 | 1,808.482 | 1,364.452 | 1,271.384 | 1,343.471 | 1,405.406 | 1,261.107 | 1,170.82 | 1,158.878 | 1,087.803 | 1,031.643 | 979.38 | 898.813 | 787.868 | 725.736 | 673.235 | 609.985 | 608.344 | 661.126 | 565.649 | 481.377 | 490.137 | 514.85 | 442.086 | 466.78 | 533.316 | 459.071 | 484.477 | 457.035 | 448.655 | 420.62 | 423.253 | 438.95 | 404.866 | 526.122 | 528.871 | 546.835 | 650.28 | 888.872 | 878.09 | 801.059 | 698.118 | 774.498 | 722.455 | 686.789 | 707.055 | 673.343 | 629.778 | 629.386 | 630.156 | 673.806 | 612.119 | 693.541 | 776.038 | 822.398 | 862.198 | 764.291 | 784.298 | 473.43 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 204.975 | 140.186 | 145.129 | 163.778 | 175.565 | 187.059 | 199.132 | 209.116 | 220.954 | 231.473 | 243.504 | 191.688 | 196.826 | 202.074 | 206.74 | 209.838 | 213.537 | 219.593 | 222.247 | 225.571 | 227.157 | 230.879 | 231.067 | 230.069 | 229.487 | 232.56 | 239.1 | 237.736 | 241.872 | 246.888 | 249.511 | 250.967 | 253.754 | 256.053 | 260.867 | 265.294 | 269.452 | 272.305 | 279.217 | 282.227 | 275.499 | 340.043 | 338.911 | 218.206 | 211.476 | 142.59 | 69.32 | 80.654 | 81.06 | 81.987 | 83.348 | 82.17 | 82.843 | 154.217 | 155.074 | 157.847 | 192.338 | 194.442 | 197.088 | 205.043 | 206.318 | 208.721 | 211.446 | 212.116 | 206.17 | 208.462 | 210.55 | 213.033 | 215.919 | 218.978 | 221.259 | 244.557 | 255.408 | 265.225 | 269.525 | 311.415 | 317.732 | 294.731 | 298.825 | 292.392 | 297.2 | 301.927 | 306.558 | 290.635 | 294.439 | 289.522 | 289.195 | 275.692 | 283.907 | 285.265 | 288.563 | 291.78 | 301.596 | 292.094 | 277.898 | 226.019 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.822 | 3.822 | 3.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 40.219 | 39.72 | 40.253 | 40.795 | 41.377 | 41.941 | 42.761 | 43.14 | 43.691 | 44.156 | 44.705 | 45.222 | 45.712 | 46.131 | 46.65 | 46.851 | 46.953 | 47.507 | 48.056 | 47.844 | 48.354 | 48.409 | 48.903 | 49.261 | 49.074 | 48.203 | 48.652 | 49.113 | 49.366 | 49.629 | 50.217 | 50.423 | 50.856 | 51.303 | 51.755 | 49.226 | 49.334 | 49.71 | 49.782 | 50.031 | 49.965 | 63.683 | 50.532 | 51.073 | 54.283 | 53.513 | 1.34 | 9.996 | 9.574 | 9.658 | 9.742 | 9.826 | 9.91 | 9.995 | 10.079 | 10.18 | 10.334 | 10.489 | 10.643 | 10.753 | 10.776 | 10.836 | 10.985 | 108.067 | 108.224 | 108.356 | 108.544 | 108.735 | 108.926 | 109.078 | 109.268 | 121.002 | 125.232 | 125.969 | 126.705 | 14.514 | 14.69 | 14.867 | 15.044 | 15.288 | 15.421 | 15.588 | 15.765 | 3.049 | 3.161 | 2.602 | 2.681 | 2.686 | 2.761 | 2.915 | 2.915 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 40.219 | 39.72 | 40.253 | 40.795 | 41.377 | 41.941 | 42.761 | 43.14 | 43.691 | 44.156 | 44.705 | 45.222 | 45.712 | 46.131 | 46.65 | 46.851 | 46.953 | 47.507 | 48.056 | 51.644 | 52.154 | 52.209 | 52.704 | 53.061 | 52.874 | 52.003 | 52.452 | 52.913 | 53.166 | 53.429 | 54.017 | 54.223 | 54.656 | 55.103 | 55.555 | 53.027 | 53.134 | 53.511 | 53.583 | 53.831 | 53.766 | 67.484 | 54.333 | 54.895 | 58.105 | 57.336 | 1.34 | 9.996 | 9.574 | 9.658 | 9.742 | 9.826 | 9.91 | 9.995 | 10.079 | 10.18 | 10.334 | 10.489 | 10.643 | 10.753 | 10.776 | 10.836 | 10.985 | 108.067 | 108.224 | 108.356 | 108.544 | 108.735 | 108.926 | 109.078 | 109.268 | 121.002 | 125.232 | 125.969 | 126.705 | 14.514 | 14.69 | 14.867 | 15.044 | 15.288 | 15.421 | 15.588 | 15.765 | 3.049 | 3.161 | 2.602 | 2.681 | 2.686 | 2.761 | 2.915 | 2.915 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1.129 | 1.129 | 1.129 | 1.129 | 1.129 | 1.129 | 1.129 | 1.129 | 1.129 | 1.129 | 1.129 | 1.129 | 1.129 | 1.129 | 1.129 | 1.129 | 1.129 | 1.129 | 1.129 | 1.129 | 1.129 | 1.129 | 1.129 | 21.129 | 21.129 | 21.129 | 21.129 | 21.129 | 21.129 | 21.129 | 21.129 | 21.129 | 21.129 | 21.129 | 21.129 | 21.129 | 21.129 | 21.129 | 21.129 | 21.129 | 21.129 | 21.129 | 21.129 | 21.129 | 21.129 | 21.129 | 21.129 | 21.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 143.245 | 142.27 | 129.269 | 127.721 | 0 | 0 | 177.036 | 175.223 | 61.085 | 60.3 | 61.617 | 61.638 | 75.187 | 75.209 | 206.796 | 205.387 | 227.982 | 231.361 | 229.162 | 206.05 | 186.122 | 187.121 | 182.625 | 227.195 | 204.76 | 191.941 | 200.044 | 209.742 | 58.493 | -16.388 | -10.484 | -0.484 | 0 |
Belastingvorderingen
| -1.129 | -1.129 | -1.129 | -1.129 | -1.129 | -1.129 | -1.129 | -1.129 | -1.129 | -1.129 | -1.129 | -1.129 | -1.129 | -1.129 | -1.129 | -1.129 | -1.129 | -1.129 | -1.129 | -1.129 | -1.129 | -1.129 | -1.129 | -21.129 | -21.129 | -21.129 | -21.129 | -21.129 | -21.129 | -21.129 | -21.129 | -21.129 | -21.129 | -21.129 | -21.129 | -21.129 | -21.129 | -21.129 | -21.129 | -21.129 | -21.129 | -21.129 | -21.129 | -21.129 | -21.129 | -21.129 | -21.129 | -21.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 1.718 | 0 | 2.15 | 1.853 | 0 | 0 | 2.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 8.542 | 7.911 | 8.064 | 6.982 | 7.279 | 7.284 | 6.71 | 5.589 | 5.7 | 6.251 | 6.934 | 7.204 | 7.075 | 6.712 | 6.61 | 6.025 | 4.271 | 4.494 | 5.009 | 5.085 | 4.995 | 5.531 | 5.676 | 23.639 | 22.864 | 23.255 | 23.273 | 23.653 | 24.417 | 25.635 | 25.592 | 25.883 | 26.274 | 25.417 | 25.404 | 24.893 | 23.678 | 23.954 | 24.333 | 24.481 | 24.272 | 24.241 | 22.873 | 23.137 | 23.156 | 23.334 | 23.633 | 23.76 | 22.6 | 22.182 | 22.216 | 22.329 | 21.76 | 21.348 | 21.129 | 21.129 | 21.129 | 21.129 | 47.433 | 137.634 | 137.238 | 136.015 | 135.494 | 0.002 | 0.003 | 0.006 | 0.006 | 186.648 | 179.56 | 0.08 | 1.467 | -0.128 | -0.128 | 1.228 | 2.078 | -0.485 | 1.818 | 2.065 | 2.066 | 10.704 | 10.773 | 10.419 | 10.531 | 43.795 | 41.834 | 47.767 | 7.767 | 19.07 | 30.729 | 19.647 | 9.351 | 47.388 | 17.861 | 20.559 | 10.645 | 0.745 |
Totaal niet-vlottende activa
| 253.736 | 187.816 | 193.446 | 211.554 | 224.222 | 236.284 | 248.603 | 257.846 | 270.346 | 281.88 | 295.143 | 244.114 | 249.612 | 254.917 | 260 | 262.715 | 264.761 | 271.595 | 275.311 | 282.301 | 284.305 | 288.619 | 289.446 | 306.769 | 305.225 | 307.819 | 314.824 | 314.303 | 319.455 | 325.952 | 329.12 | 331.072 | 334.685 | 336.573 | 341.826 | 343.214 | 346.264 | 349.77 | 357.133 | 360.538 | 353.536 | 431.768 | 416.117 | 296.238 | 292.737 | 223.259 | 94.294 | 114.411 | 113.234 | 113.827 | 115.306 | 114.326 | 114.513 | 185.559 | 186.282 | 189.156 | 223.802 | 226.06 | 255.164 | 353.43 | 354.331 | 355.573 | 357.924 | 463.431 | 456.667 | 446.093 | 446.82 | 508.415 | 504.406 | 506.89 | 507.217 | 428.667 | 442.666 | 454.039 | 459.947 | 402.897 | 409.449 | 518.459 | 521.32 | 546.366 | 554.755 | 557.096 | 538.903 | 523.6 | 526.555 | 522.515 | 526.838 | 502.209 | 509.338 | 507.871 | 510.571 | 397.662 | 303.069 | 302.169 | 288.059 | 226.764 |
Totaal activa
| 2,884.119 | 2,988.426 | 2,394.197 | 2,350.079 | 2,294.984 | 2,538.086 | 2,843.685 | 2,917.381 | 3,050.094 | 3,145.607 | 3,197.291 | 3,055.283 | 3,419.538 | 3,669.984 | 4,165.662 | 4,496.243 | 4,876.676 | 4,809.867 | 4,947.719 | 5,054.643 | 5,153.075 | 5,146.072 | 5,230.183 | 4,740.605 | 4,634.831 | 4,390.277 | 4,714.787 | 4,859.18 | 4,404.667 | 4,319.408 | 4,646.087 | 3,523.549 | 3,060.442 | 2,547.602 | 2,687.668 | 2,141.677 | 2,194.941 | 2,156.085 | 2,165.615 | 1,724.99 | 1,624.92 | 1,775.239 | 1,821.523 | 1,557.345 | 1,463.557 | 1,382.137 | 1,182.096 | 1,146.053 | 1,092.615 | 1,012.64 | 903.174 | 840.062 | 787.748 | 795.545 | 794.626 | 850.282 | 789.451 | 707.437 | 745.301 | 868.28 | 796.418 | 822.353 | 891.24 | 922.502 | 941.144 | 903.128 | 895.475 | 929.035 | 927.659 | 945.841 | 912.084 | 954.789 | 971.537 | 1,000.874 | 1,110.226 | 1,291.769 | 1,287.539 | 1,319.519 | 1,219.438 | 1,320.864 | 1,277.21 | 1,243.885 | 1,245.958 | 1,196.943 | 1,156.333 | 1,151.901 | 1,156.994 | 1,176.015 | 1,121.457 | 1,201.411 | 1,286.609 | 1,220.059 | 1,165.267 | 1,066.46 | 1,072.357 | 700.194 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,522.515 | 1,438.195 | 960.607 | 759.111 | 687.497 | 746.091 | 867.257 | 822.108 | 715.282 | 682.422 | 701.375 | 798.787 | 836.007 | 897.818 | 1,067.379 | 721.612 | 835.27 | 749.612 | 1,580.3 | 2,255.048 | 2,005.617 | 1,858.261 | 1,830.01 | 1,730.503 | 1,579.298 | 1,502.177 | 1,757.119 | 2,389.284 | 2,245.233 | 2,163.816 | 2,211.333 | 1,834.049 | 1,391.414 | 1,208.202 | 1,257.825 | 1,074.793 | 1,029.338 | 1,107.01 | 1,081.652 | 816.27 | 724.951 | 848.488 | 908.41 | 718.463 | 659.575 | 640.166 | 684.347 | 683.928 | 636.005 | 616.668 | 531.189 | 441.494 | 355.898 | 383.685 | 421.27 | 373.922 | 364.204 | 332.766 | 314.904 | 342.276 | 303.959 | 339.359 | 379.219 | 327.957 | 319.091 | 286.045 | 322.883 | 339.521 | 339.427 | 311.766 | 287.688 | 329.542 | 333.12 | 326.044 | 376.81 | 491.517 | 486.209 | 488.598 | 414.857 | 417.873 | 405.122 | 383.369 | 342.411 | 249.627 | 250.208 | 231.619 | 218.202 | 241.134 | 246.807 | 251.629 | 319.921 | 326.429 | 311.022 | 189.153 | 218.1 | 184.723 |
Kortlopende schulden
| 414.708 | 533.045 | 682.964 | 447.147 | 649.037 | 741.367 | 724.758 | 1,039.597 | 485.995 | 549.833 | 561.311 | 453.971 | 540.024 | 633.082 | 739.464 | 1,764.566 | 542.571 | 1,762.492 | 1,698.205 | 371.539 | 736.704 | 702.856 | 755.662 | 628.763 | 460.334 | 438.89 | 389.807 | 819.822 | 886.722 | 908.253 | 1,168.449 | 547.482 | 597.862 | 561.197 | 563.052 | 365.863 | 434.239 | 390.981 | 368.884 | 468.173 | 440.278 | 385.737 | 344.85 | 317.027 | 270.411 | 255.006 | 220.823 | 192 | 176.146 | 119 | 67 | 67 | 107 | 107 | 60 | 107 | 77 | 42 | 66 | 67 | 65 | 50 | 60 | 50 | 60 | 50 | 50 | 66.65 | 83.65 | 153.096 | 207.65 | 249.65 | 249.65 | 249.65 | 263.538 | 262.613 | 259.893 | 279.891 | 232 | 242 | 209 | 186 | 174 | 170 | 118 | 93 | 103 | 123 | 113 | 135 | 135 | 104 | 59 | 110 | 70.24 | 81.24 |
Belastingschulden
| 9.459 | 1.862 | 21.721 | 25.237 | 19.528 | 15.78 | 38.987 | 3.894 | 13.406 | 9.447 | 8.895 | 16.622 | 15.344 | 8.44 | 8.802 | 10.361 | 32.89 | 17.275 | 19.528 | 26.494 | 12.987 | 14.812 | 16.236 | 13.048 | 15.434 | 18.995 | 22.235 | 26.357 | 60.015 | 59.391 | 59.565 | -10.174 | -5.663 | 2.921 | 57.7 | 16.075 | 18.654 | 14.775 | 42.163 | 16.068 | 17.092 | 9.084 | 23.234 | 23.029 | 20.048 | 21.398 | 17.135 | 20.97 | 24.312 | 28.959 | 28.643 | 25.428 | 24.674 | 22.907 | 22.585 | 28.087 | 31.932 | 25.525 | 23.972 | 23.249 | 25.188 | 16.474 | 13.148 | 19.928 | 32.125 | 27.503 | 24.567 | 20.709 | 23.671 | 28.861 | 24.945 | 27.486 | 32.173 | 36.517 | 28.391 | 21.539 | 19.488 | 18.822 | 21.391 | 29.12 | 28.233 | 27.825 | 23.093 | 31.457 | 28.247 | 36.057 | 40.133 | 39.008 | 29.862 | 39.845 | 42.529 | 52.42 | 58.189 | 42.981 | 66.757 | 47.904 |
Uitgestelde opbrengsten
| 562.557 | 559.316 | 394.873 | 318.874 | 256.118 | 89.043 | 93.113 | 73.829 | 0 | 0 | 383.017 | 385.122 | 383.881 | 370.937 | 419.219 | -807.846 | -865.664 | -927.421 | 400.661 | 364.948 | 377.707 | 389.881 | 418.742 | 395.314 | 393.098 | 336.939 | 409.839 | 359.463 | 388.042 | 362.443 | 428.498 | 379.735 | 336.324 | 177.681 | 253.105 | 147.013 | 144.826 | 139.074 | 180.947 | 122.354 | 117.118 | 181.018 | 196.687 | 188.415 | 181.18 | 115.868 | 69.462 | 78.311 | 87.317 | 90.74 | 104.946 | 78.852 | 74.077 | 68.77 | 74.587 | 88.921 | 91.175 | 76.35 | 108.723 | 116.085 | 97.998 | 70.866 | 94.935 | 151.857 | 168.403 | 144.75 | 146.844 | 174.846 | 160.941 | 174.938 | 108.213 | 95.773 | 97.11 | 109.441 | 105.6 | 78.54 | 79.906 | 123.041 | 140.54 | 155.901 | 158.569 | 172.506 | 211.73 | 74.067 | 87.87 | 108.434 | 125.07 | 98.253 | 116.565 | 116.83 | 134.014 | 160.429 | 175.124 | 162.905 | 191.456 | 192.797 |
Overige kortlopende verplichtingen
| 353.407 | 200.061 | 375.345 | 422.295 | 223.687 | 272.464 | 348.163 | 179.648 | 893.547 | 928.61 | 1,080.151 | 1,100.942 | 1,187.955 | 1,213.413 | 1,392.142 | 1,120.45 | 2,434.477 | 1,290.832 | 381.132 | 670.434 | 408.687 | 17.277 | 440.519 | 431.056 | 306.412 | 298.998 | 738.12 | 448.601 | 784.859 | 702.053 | 765.526 | 56.028 | 378.004 | 204.29 | -30.425 | 44.708 | 177.297 | 148.119 | 167.074 | 131.812 | 11.76 | 31.101 | 195.087 | 189.78 | 189.711 | 126.55 | 74.7 | 80.573 | 93.174 | 78.97 | 98.238 | 75.932 | 69.428 | 62.014 | 71.022 | 96.071 | 76.439 | 69.097 | 98.684 | 136.275 | 83.122 | 82.596 | 95.539 | 178.209 | 184.331 | 196.452 | 158.521 | 161.772 | 142.032 | 153.848 | 95.113 | 92.303 | 85.99 | 91.805 | 135.42 | 94.066 | 100.172 | 112.65 | 134.523 | 133.169 | 136.215 | 155.281 | 218.587 | 105.713 | 124.797 | 137.444 | 149.44 | 131.953 | 92.857 | 141.271 | 158.279 | 114.741 | 125.315 | 125.143 | 127.876 | 147.891 |
Totaal kortlopende verplichtingen
| 2,630.302 | 2,732.479 | 2,040.637 | 1,735.124 | 1,579.749 | 1,775.702 | 1,979.165 | 2,119.077 | 2,108.231 | 2,170.312 | 2,388.476 | 2,397.164 | 2,602.286 | 2,771.499 | 3,231.497 | 3,616.99 | 3,845.208 | 3,820.21 | 3,697.746 | 3,323.515 | 3,163.994 | 2,983.088 | 3,042.426 | 2,803.37 | 2,754.576 | 2,596 | 2,907.282 | 4,043.528 | 3,976.829 | 3,833.513 | 4,204.873 | 2,807.12 | 2,361.618 | 1,976.609 | 2,101.256 | 1,648.451 | 1,659.529 | 1,660.886 | 1,659.773 | 1,432.323 | 1,311.199 | 1,455.428 | 1,471.58 | 1,248.299 | 1,139.744 | 1,043.119 | 997.005 | 977.471 | 929.636 | 843.597 | 725.071 | 609.854 | 557 | 575.607 | 574.876 | 605.08 | 549.576 | 469.388 | 503.559 | 568.8 | 477.269 | 488.429 | 547.906 | 576.094 | 595.546 | 559.999 | 555.971 | 588.652 | 588.78 | 647.571 | 615.397 | 698.98 | 700.934 | 704.016 | 804.16 | 869.735 | 865.762 | 899.961 | 802.771 | 822.162 | 778.57 | 752.475 | 758.09 | 556.797 | 521.252 | 498.12 | 510.775 | 535.095 | 482.527 | 567.746 | 655.729 | 597.589 | 553.526 | 467.277 | 482.974 | 461.758 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 154.527 | 133.612 | 238.613 | 347.911 | 422.358 | 447.884 | 511.762 | 421.92 | 539.548 | 524.922 | 644.476 | 572.014 | 659.046 | 681.487 | 708.738 | 576.008 | 675.654 | 632.295 | 853.517 | 1,324.143 | 1,591.068 | 1,787.555 | 1,813.125 | 1,565.823 | 1,517.517 | 1,454.513 | 1,477.309 | 522.19 | 150.01 | 228.74 | 196.179 | 530.62 | 544.33 | 446.86 | 448.03 | 451.46 | 456.01 | 384.03 | 384.03 | 104.03 | 104.03 | 83 | 83 | 83 | 83 | 83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 28 | 28 | 28 | 37 | 37 | 37 | 37 | 37 | 37 | 38 | 38 | 38 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.39 |
Uitgestelde opbrengsten niet-vlottend
| 1.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0 | 0 | 0 | 1.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -530.62 | -544.33 | -446.86 | -448.03 | -451.46 | -456.01 | -384.03 | -384.03 | 0 | 0 | 0 | -1.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 214.868 | 231.002 | 218.613 | 119.128 | 117.378 | 116.299 | 121.729 | 47.539 | 48.588 | 68.054 | 74.518 | 84.443 | 91.193 | 109.177 | 119.833 | 128.241 | 133.483 | 134.697 | 134.424 | 116.956 | 110.138 | 97.46 | 98.779 | 89.814 | 83.041 | 73.947 | 70.593 | 54.065 | 51.556 | 43.198 | 40.215 | 0.7 | 0 | 0.7 | 0 | 0.7 | 0 | 0.8 | 0 | 0.07 | 0.07 | 1.07 | 0 | 1.584 | 1.584 | 1.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.258 | 1.543 | 2.861 | 5.213 | 0 |
Totaal niet-vlottende verplichtingen
| 371.339 | 364.614 | 457.227 | 467.038 | 539.736 | 564.183 | 633.49 | 469.559 | 588.236 | 593.077 | 718.994 | 656.658 | 750.44 | 790.864 | 828.571 | 704.549 | 809.437 | 767.292 | 988.241 | 1,441.498 | 1,701.606 | 1,885.416 | 1,912.304 | 1,656.137 | 1,601.058 | 1,528.96 | 1,548.402 | 576.855 | 202.166 | 271.938 | 236.994 | 531.32 | 545.03 | 447.56 | 448.73 | 452.16 | 456.71 | 384.83 | 384.83 | 104.1 | 104.1 | 84.07 | 84.07 | 84.584 | 84.584 | 84.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 28 | 28 | 28 | 37 | 37 | 37 | 37 | 37 | 37 | 38 | 38 | 38 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.258 | 1.543 | 2.861 | 5.213 | 9.39 |
Totaal passiva
| 3,001.641 | 3,097.092 | 2,497.864 | 2,202.163 | 2,119.484 | 2,339.886 | 2,612.655 | 2,588.636 | 2,696.467 | 2,763.388 | 3,107.47 | 3,053.822 | 3,352.725 | 3,562.363 | 4,060.068 | 4,321.538 | 4,654.645 | 4,587.502 | 4,685.987 | 4,765.013 | 4,865.6 | 4,868.503 | 4,954.73 | 4,459.507 | 4,355.634 | 4,124.96 | 4,455.684 | 4,620.383 | 4,178.996 | 4,105.451 | 4,441.867 | 3,338.44 | 2,906.648 | 2,424.169 | 2,549.986 | 2,100.611 | 2,116.239 | 2,045.716 | 2,044.603 | 1,536.423 | 1,415.299 | 1,539.498 | 1,555.65 | 1,332.883 | 1,224.328 | 1,127.469 | 997.005 | 977.471 | 929.636 | 843.597 | 725.071 | 609.854 | 557 | 575.607 | 574.876 | 633.08 | 577.576 | 497.388 | 531.559 | 605.8 | 514.269 | 525.429 | 584.906 | 613.094 | 632.546 | 597.999 | 593.971 | 626.652 | 626.78 | 647.571 | 615.397 | 698.98 | 700.934 | 704.016 | 804.16 | 869.735 | 865.762 | 899.961 | 802.771 | 822.162 | 778.57 | 752.475 | 758.09 | 556.797 | 521.252 | 498.12 | 510.775 | 535.095 | 482.527 | 567.746 | 655.729 | 600.847 | 555.069 | 470.138 | 488.187 | 471.148 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 286 | 286 | 286 | 286 | 286 | 286 | 286 | 286 | 286 | 286 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 130 |
Ingehouden winsten
| -1,145.163 | -1,133.305 | -1,126.221 | -870.426 | -843.21 | -821.026 | -789.156 | -689.234 | -665.082 | -636.712 | -593.07 | -692.859 | -633.589 | -593.822 | -594.962 | -524.934 | -476.104 | -473.56 | -436.755 | -408.822 | -411.602 | -420.818 | -421.944 | -415.767 | -417.677 | -431.865 | -435.017 | -453.273 | -464.067 | -472.448 | -477.835 | -496.761 | -525.924 | -553.276 | -540.143 | -637.3 | -601.485 | -570.137 | -560.339 | -492.582 | -470.63 | -443.065 | -415.402 | -456.043 | -442.194 | -426.452 | -420.646 | -436.078 | -441.682 | -435.617 | -426.557 | -374.453 | -373.912 | -384.722 | -384.911 | -387.458 | -388.785 | -390.612 | -391.5 | -339.012 | -319.343 | -304.568 | -295.158 | -292.084 | -292.894 | -296.363 | -299.988 | -299.285 | -300.789 | -303.398 | -307.626 | -350.913 | -336.125 | -310.372 | -301.657 | -183.876 | -184.264 | -186.691 | -189.895 | -109.397 | -109.572 | -116.811 | -120.634 | 27.79 | 22.745 | 41.235 | 39.674 | 43.183 | 41.193 | 35.928 | 33.142 | 36.121 | 25.77 | 22.8 | 10.647 | 36.85 |
Overige gereserveerde algehele resultaten
| 58.883 | 9.742 | 9.275 | 662.952 | 58.162 | 662.21 | 56.679 | 661.479 | 57.483 | 662.78 | 56.865 | 393.138 | 57.189 | 392.557 | 7.216 | 7.378 | 7.843 | 6.904 | 6.021 | 6.202 | 6.889 | 6.276 | 5.427 | 5.893 | 6.46 | 5.643 | 5.021 | 4.297 | 4.305 | 3.504 | 2.521 | 2.467 | 2.586 | 2.037 | 1.388 | 1.135 | 1.476 | 1.173 | 0.72 | 0.679 | 1.006 | 0.73 | 1.157 | 2.016 | 2.537 | 1.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 663.65 | 653.381 | 662.656 | -42.566 | 662.928 | -0 | 610.814 | -0 | 662.25 | 0 | 336.046 | 384.66 | 393.235 | -0 | 336.046 | 0 | 336.046 | 0 | 336.046 | 342.094 | 336.046 | 342.094 | 336.046 | 390.553 | 391.121 | 390.303 | 336.046 | 388.957 | 336.046 | 388.165 | 387.181 | 387.128 | 384.66 | 386.697 | 384.66 | 385.795 | 386.136 | 385.833 | 385.381 | 342.094 | 385.666 | 385.391 | 385.817 | 386.676 | 387.197 | 386.385 | 385.737 | 384.66 | 384.66 | 384.66 | 384.66 | 384.66 | 384.66 | 384.66 | 384.66 | 384.66 | 380.66 | 380.66 | 385.241 | 381.492 | 381.492 | 381.492 | 381.492 | 381.492 | 381.492 | 381.492 | 381.492 | 381.668 | 381.668 | 411.668 | 412.864 | 412.826 | 412.826 | 412.826 | 443.675 | 411.129 | 410.941 | 410.936 | 410.936 | 411.009 | 410.985 | 410.959 | 410.936 | 413.414 | 413.414 | 413.414 | 414.764 | 407.636 | 407.636 | 407.636 | 407.636 | 392.991 | 400.176 | 383.523 | 383.523 | 62.197 |
Totaal eigen vermogen van aandeelhouders
| -195.513 | -184.182 | -177.565 | 78.526 | 105.718 | 127.184 | 158.29 | 258.246 | 283.168 | 312.069 | 19.842 | -79.721 | -20.354 | 18.735 | 16.914 | 87.105 | 136.399 | 138.004 | 173.926 | 202.04 | 199.947 | 190.118 | 188.142 | 194.786 | 193.444 | 178.439 | 174.665 | 155.684 | 144.898 | 135.717 | 129.346 | 110.367 | 81.322 | 53.421 | 65.906 | -31.505 | 4.651 | 35.696 | 45.042 | 112.757 | 135.037 | 162.326 | 190.415 | 150.633 | 165.003 | 179.932 | 185.091 | 168.582 | 162.978 | 169.043 | 178.103 | 230.208 | 230.748 | 219.938 | 219.749 | 217.202 | 211.875 | 210.048 | 213.742 | 262.48 | 282.149 | 296.924 | 306.333 | 309.408 | 308.598 | 305.129 | 301.504 | 302.382 | 300.879 | 298.269 | 294.214 | 251.913 | 266.701 | 292.454 | 301.169 | 417.254 | 416.677 | 414.245 | 411.041 | 491.612 | 491.413 | 484.148 | 480.302 | 631.204 | 626.158 | 644.649 | 643.087 | 640.819 | 638.829 | 633.564 | 630.778 | 619.112 | 610.198 | 596.322 | 584.17 | 229.046 |
Totaal eigen vermogen
| -117.522 | -108.666 | -103.667 | 147.917 | 175.5 | 198.201 | 231.03 | 328.745 | 353.627 | 382.218 | 89.822 | 1.46 | 66.813 | 107.621 | 105.594 | 174.705 | 222.031 | 222.365 | 261.732 | 289.629 | 287.475 | 277.569 | 275.453 | 281.098 | 279.197 | 265.318 | 259.103 | 238.797 | 225.671 | 213.957 | 204.22 | 185.109 | 153.794 | 123.433 | 137.682 | 41.066 | 78.702 | 110.369 | 121.012 | 188.568 | 209.621 | 235.74 | 265.873 | 224.463 | 239.228 | 254.668 | 185.091 | 168.582 | 162.978 | 169.043 | 178.103 | 230.208 | 230.748 | 219.938 | 219.749 | 217.202 | 211.875 | 210.048 | 213.742 | 262.48 | 282.149 | 296.924 | 306.333 | 309.408 | 308.598 | 305.129 | 301.504 | 302.382 | 300.879 | 298.269 | 296.687 | 255.809 | 270.603 | 296.857 | 306.066 | 422.034 | 421.777 | 419.558 | 416.667 | 498.702 | 498.64 | 491.41 | 487.868 | 640.146 | 635.082 | 653.781 | 646.219 | 640.92 | 638.93 | 633.666 | 630.879 | 619.212 | 610.198 | 596.322 | 584.17 | 229.046 |
Totaal passiva en aandeelhoudersvermogen
| 2,884.119 | 2,988.426 | 2,394.197 | 2,350.079 | 2,294.984 | 2,538.086 | 2,843.685 | 2,917.381 | 3,050.094 | 3,145.607 | 3,197.291 | 3,055.283 | 3,419.538 | 3,669.984 | 4,165.662 | 4,496.243 | 4,876.676 | 4,809.867 | 4,947.719 | 5,054.643 | 5,153.075 | 5,146.072 | 5,230.183 | 4,740.605 | 4,634.831 | 4,390.277 | 4,714.787 | 4,859.18 | 4,404.667 | 4,319.408 | 4,646.087 | 3,523.549 | 3,060.442 | 2,547.602 | 2,687.668 | 2,141.677 | 2,194.941 | 2,156.085 | 2,165.615 | 1,724.99 | 1,624.92 | 1,775.239 | 1,821.523 | 1,557.345 | 1,463.557 | 1,382.137 | 1,182.096 | 1,146.053 | 1,092.615 | 1,012.64 | 903.174 | 840.062 | 787.748 | 795.545 | 794.626 | 850.282 | 789.451 | 707.437 | 745.301 | 868.28 | 796.418 | 822.353 | 891.24 | 922.502 | 941.144 | 903.128 | 895.475 | 929.035 | 927.659 | 945.841 | 912.084 | 954.789 | 971.537 | 1,000.874 | 1,110.226 | 1,291.769 | 1,287.539 | 1,319.519 | 1,219.438 | 1,320.864 | 1,277.21 | 1,243.885 | 1,245.958 | 1,196.943 | 1,156.333 | 1,151.901 | 1,156.994 | 1,176.015 | 1,121.457 | 1,201.411 | 1,286.609 | 1,220.059 | 1,165.267 | 1,066.46 | 1,072.357 | 700.194 |