
Tibet Rhodiola Pharmaceutical Holding Co.
SSE:600211.SS
37.13 (CNY) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,648.214 | 1,859.79 | 1,139.83 | 764.415 | 768.521 | 740.344 | 529.334 | 315.406 | 373.395 | 319.172 | 300.231 | 458.12 | 217.937 | 176.225 | 131.824 | 159.593 | 104.859 | 126.047 | 92.394 | 130.076 | 86.787 | 96.81 | 78.959 | 107.406 | 77.166 | 175.129 | 16.201 | 2.431 | 2.654 |
Kortetermijnbeleggingen
| 976.624 | 515.337 | 792.491 | 537.866 | 14.962 | 90 | 83.495 | -37.483 | -39.1 | -33.104 | 0 | -3.27 | 0 | 0 | 0.309 | 0.71 | 0.112 | 0.34 | 0.252 | 0.115 | 3.694 | 3.813 | 3.366 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2,624.838 | 2,375.127 | 1,932.32 | 1,302.28 | 783.483 | 830.344 | 529.334 | 315.406 | 373.395 | 319.172 | 300.231 | 458.12 | 217.937 | 176.225 | 132.133 | 160.302 | 104.972 | 126.387 | 92.646 | 130.19 | 90.481 | 100.623 | 82.324 | 107.406 | 77.166 | 175.129 | 16.201 | 2.431 | 2.654 |
Nettovorderingen
| 744.669 | 856.706 | 625.679 | 632.318 | 492.767 | 403.53 | 478.661 | 381.88 | 79.196 | 32.471 | 157.103 | 142.432 | 132.543 | 132.634 | 0 | 0 | 175.456 | 174.133 | 144.19 | 124.107 | 102.764 | 0 | 0 | 220.868 | 0.045 | 0.083 | 43.794 | 0.124 | 0.089 |
Voorraad
| 134.187 | 111.435 | 99.948 | 137.318 | 70.855 | 74.604 | 62.272 | 86.654 | 94.243 | 126.134 | 305.483 | 266.989 | 218.837 | 220.415 | 235.212 | 207.012 | 205.475 | 92.787 | 70.641 | 52.475 | 46.964 | 17.555 | 15.81 | 16.895 | 13.925 | 12.109 | 13.614 | 7.572 | 7.494 |
Overige vlottende activa
| 66.214 | 59.595 | 54.167 | 109.99 | 496.758 | 32.557 | 17.365 | 28.184 | 94.696 | 6.241 | 47.743 | 46.9 | 81.213 | 15.759 | 14.846 | 10.702 | 27.174 | 12.046 | 34.098 | 12.048 | 8.684 | 195.455 | 198.997 | 148.643 | 145.618 | 85.88 | 14.848 | 22.089 | 12.62 |
Totaal vlottende activa
| 3,569.908 | 3,402.862 | 2,712.114 | 2,181.907 | 1,351.115 | 1,341.035 | 1,087.632 | 812.124 | 641.53 | 484.019 | 810.561 | 914.441 | 617.957 | 545.032 | 515.65 | 531.505 | 513.076 | 405.353 | 491.808 | 421.51 | 321.385 | 313.633 | 297.13 | 272.944 | 236.755 | 273.201 | 86.162 | 32.11 | 22.837 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 669.854 | 600.329 | 551.383 | 764.543 | 204.457 | 190.216 | 151.141 | 149.779 | 148.488 | 106.558 | 108.806 | 87.992 | 95.417 | 85.398 | 89.593 | 94.417 | 88.092 | 159.42 | 213.968 | 221.147 | 294.114 | 281.254 | 267.613 | 239.288 | 252.508 | 138.225 | 81.466 | 80.736 | 17.066 |
Goodwill
| 8.877 | 8.877 | 8.877 | 8.877 | 8.877 | 8.877 | 8.877 | 8.877 | 8.877 | 8.877 | 9.173 | 9.173 | 9.173 | 9.173 | 9.315 | 9.315 | 9.315 | 9.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 185.429 | 203.774 | 417.75 | 456.481 | 964.452 | 1,088.567 | 1,131.35 | 1,197.879 | 1,332.599 | 33.284 | 33.732 | 45.114 | 39.024 | 50.426 | 57.144 | 63.879 | 68.166 | 99.709 | 91.772 | 94.725 | 67.62 | 74.36 | 81.124 | 8.463 | 5.516 | 8.206 | 3.977 | 5.413 | 5.413 |
Goodwill en immateriële activa
| 194.305 | 212.65 | 426.626 | 465.358 | 973.328 | 1,097.444 | 1,140.226 | 1,206.756 | 1,341.475 | 42.16 | 42.905 | 54.286 | 48.197 | 59.599 | 66.458 | 73.194 | 77.48 | 109.023 | 91.772 | 94.725 | 67.62 | 74.36 | 81.124 | 8.463 | 5.516 | 8.206 | 3.977 | 5.413 | 5.413 |
Langetermijnbeleggingen
| -843.681 | -398.713 | -662.736 | -407.62 | 124.108 | -9.194 | 0 | 147.867 | 153.716 | 67.341 | 34.058 | 33.035 | 29.754 | 0 | 19.885 | -0.438 | 106.8 | 111.573 | 69.102 | 83.114 | 90.411 | 81.245 | 83.845 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 151.049 | 115.477 | 71.056 | 67.159 | 23.437 | 20.75 | 25.267 | 12.93 | 5.02 | 6.252 | 7.751 | 6.996 | 5.819 | 2.911 | 1.348 | 0.704 | 1.797 | 1.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,005.903 | 654.752 | 1,000.97 | 731.309 | 267.843 | 126.98 | 127.786 | 0.589 | 0.45 | 0 | 42.363 | 40.71 | 48.007 | 94.923 | 42.535 | 44.321 | 42.416 | 45.284 | 0.252 | 0.125 | 3.724 | 3.863 | 3.366 | 87.63 | 33.583 | 16.808 | 1.051 | 1.403 | 1.859 |
Totaal niet-vlottende activa
| 1,177.43 | 1,184.495 | 1,387.298 | 1,620.749 | 1,593.173 | 1,426.197 | 1,444.42 | 1,517.921 | 1,649.15 | 222.311 | 235.883 | 223.02 | 227.194 | 242.832 | 219.819 | 212.198 | 316.585 | 426.61 | 375.094 | 399.111 | 455.869 | 440.723 | 435.948 | 335.381 | 291.606 | 163.24 | 86.494 | 87.553 | 24.338 |
Totaal activa
| 4,747.338 | 4,587.357 | 4,099.412 | 3,802.656 | 2,944.288 | 2,767.231 | 2,532.052 | 2,330.045 | 2,290.679 | 706.33 | 1,046.444 | 1,137.461 | 845.151 | 787.864 | 735.469 | 743.703 | 829.661 | 831.963 | 866.902 | 820.62 | 777.253 | 754.356 | 733.079 | 608.325 | 528.361 | 436.441 | 172.656 | 119.663 | 47.175 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||
Crediteuren
| 25.41 | 38.888 | 42.21 | 101.137 | 8.32 | 12.441 | 9.057 | 10.822 | 580.25 | 5.929 | 226.535 | 219.055 | 209.768 | 176.736 | 191.199 | 210.533 | 201.878 | 169.422 | 144.891 | 107.299 | 40.716 | 10.584 | 4.482 | 2.998 | 4.624 | 5.842 | 1.611 | 0.371 | 4.376 |
Kortlopende schulden
| 272.166 | 499.985 | 486.103 | 944.885 | 0 | 0 | 0 | 0 | 708.286 | 44.769 | 134.769 | 114.769 | 114.769 | 129.769 | 102.769 | 94.769 | 139.769 | 129.769 | 204.8 | 257 | 261.8 | 281.8 | 274 | 134 | 30 | 0 | 30.3 | 5.5 | 7.943 |
Belastingschulden
| 49.851 | 45.305 | 62.092 | 49.584 | 21.61 | 28.684 | 29.318 | 34.244 | 38.231 | 26.813 | 10.073 | 13.133 | 14.215 | 13.313 | 11.616 | 11.213 | 9.207 | 8.334 | 18.492 | 10.579 | 8.577 | 8.803 | 9.219 | 6.781 | 7.253 | 6.183 | 7.356 | 0 | 2.198 |
Uitgestelde opbrengsten
| 5.082 | 0 | 5.377 | 470.798 | 3.64 | 4.935 | 3.616 | 2.373 | 897.969 | 137.512 | 164.094 | 155.681 | 109.166 | 98.257 | 84.418 | 113.42 | 177.158 | 206.354 | 61.368 | 55.729 | 31.776 | 30.527 | 25.731 | 26.96 | 58.889 | 0 | 10.012 | 1.896 | 16.871 |
Overige kortlopende verplichtingen
| 414.063 | 600.291 | 435.8 | 420.477 | 304.36 | 268.722 | 222.893 | 219.198 | 859.738 | 114.711 | 69.868 | 366.751 | 102.739 | 96.743 | 89.885 | 113.101 | 186.98 | 242.895 | 94.945 | -10.268 | 24.12 | 22.105 | 20.531 | 53.244 | 54.135 | 34.708 | 3.25 | 2.424 | 14.761 |
Totaal kortlopende verplichtingen
| 766.571 | 1,184.47 | 1,026.205 | 1,109.665 | 333.077 | 309.846 | 261.267 | 264.264 | 1,604.722 | 192.222 | 605.339 | 713.708 | 441.49 | 416.561 | 395.468 | 429.617 | 537.834 | 550.421 | 463.128 | 420.339 | 335.212 | 323.292 | 308.232 | 197.023 | 96.012 | 46.732 | 42.516 | 8.295 | 29.278 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||
Langetermijnschulden
| 0.302 | 1.125 | 1.395 | 1.862 | 12.385 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 29.161 | 26.027 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 27.36 | 25.855 | 27.527 | 30.501 | 10.762 | 9.872 | 13.046 | 19.46 | 21.057 | 21.78 | 20.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1 | 2.286 | 13.764 | 15.607 | 1.652 | 0.223 | 0.081 | 0.917 | 0.711 | 0.428 | 0.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0.251 | 0 | -3.939 | 0 | 0 | 0 | 6 | 6 | 6 | 24.548 | 18.227 | 16.368 | 15.813 | 14.088 | 12.675 | 7.26 | 7.43 | 7.03 | 6.53 | 6.53 | 6 | 4.8 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 28.662 | 29.266 | 42.436 | 47.97 | 22.829 | 10.595 | 13.627 | 20.378 | 27.768 | 28.208 | 26.922 | 24.548 | 18.227 | 16.368 | 15.813 | 14.088 | 12.675 | 7.26 | 7.43 | 7.03 | 6.53 | 6.53 | 6 | 4.8 | 30 | 0 | 29.161 | 26.027 | 0 |
Totaal passiva
| 795.233 | 1,213.736 | 1,068.642 | 1,157.635 | 355.906 | 320.441 | 274.895 | 284.642 | 1,632.49 | 220.43 | 632.26 | 738.256 | 459.716 | 432.929 | 411.281 | 443.705 | 550.508 | 557.681 | 470.558 | 427.369 | 341.742 | 329.822 | 314.232 | 201.823 | 126.012 | 46.732 | 71.677 | 34.323 | 29.278 |
Eigen vermogen: | |||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 322.319 | 247.938 | 247.938 | 247.938 | 247.938 | 177.098 | 179.619 | 179.619 | 145.589 | 145.589 | 145.589 | 145.589 | 145.589 | 145.589 | 145.589 | 138.71 | 138.71 | 138.71 | 122.6 | 122.6 | 122.6 | 122.6 | 122.6 | 122.6 | 122.6 | 122.6 | 77.6 | 85.34 | 17.897 |
Ingehouden winsten
| 2,166.515 | 1,646.83 | 1,328.867 | 1,042.862 | 965.093 | 765.421 | 526.552 | 394.868 | 241.298 | 83.812 | 8.639 | -0.171 | -13.642 | -41.994 | -60.947 | -84.541 | -102.538 | -109.024 | 9.75 | 6.766 | 48.987 | 44.822 | 39.985 | 31.515 | 29.692 | 23.769 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 194.313 | 179.427 | 84.051 | 107.546 | 168.193 | 137.473 | 59.819 | 57.213 | 43.516 | 3.506 | 2.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,428.983 | 1,255.508 | 1,434.967 | 1,390.979 | 1,385.462 | 1,326.348 | 1,408.832 | 1,468.715 | 273.748 | 216.535 | 250.126 | 213.889 | 239.695 | 236.371 | 234.809 | 221.152 | 239.52 | 239.52 | 255.63 | 255.537 | 254.64 | 252.723 | 251.785 | 250.058 | 256.423 | 243.34 | 1.294 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 3,917.817 | 3,344.589 | 3,011.74 | 2,630.359 | 2,576.085 | 2,437.06 | 2,252.476 | 2,043.202 | 660.635 | 489.453 | 404.353 | 388.603 | 371.641 | 339.966 | 319.452 | 294.779 | 275.692 | 269.206 | 387.98 | 384.903 | 426.227 | 420.145 | 414.371 | 404.173 | 401.044 | 389.709 | 100.979 | 85.34 | 17.897 |
Totaal eigen vermogen
| 3,952.105 | 3,373.621 | 3,030.771 | 2,645.02 | 2,588.382 | 2,446.79 | 2,257.157 | 2,045.403 | 658.19 | 485.9 | 414.184 | 399.204 | 385.434 | 354.936 | 324.188 | 299.998 | 279.153 | 274.282 | 396.344 | 393.251 | 435.511 | 424.535 | 418.847 | 406.502 | 402.348 | 389.709 | 100.979 | 85.34 | 17.897 |
Totaal passiva en aandeelhoudersvermogen
| 4,747.338 | 4,587.357 | 4,099.412 | 3,802.656 | 2,944.288 | 2,767.231 | 2,532.052 | 2,330.045 | 2,290.679 | 706.33 | 1,046.444 | 1,137.461 | 845.151 | 787.864 | 735.469 | 743.703 | 829.661 | 831.963 | 866.902 | 820.62 | 777.253 | 754.356 | 733.079 | 608.325 | 528.361 | 436.441 | 172.656 | 119.663 | 47.175 |