
Grinm Advanced Materials Co., Ltd.
SSE:600206.SS
18.75 (CNY) • At close May 14, 2025
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| -32.604 | 214.556 | 288.409 | 250.667 | 179.963 | 112.252 | 82.5 | 46.504 | 50.508 | 33.181 | 69.514 | 1.928 | -123.86 | 6.298 | 5.634 | -33.735 | 73.434 | 59.479 | 17.879 | 3.663 | 4.674 | 6.005 | -31.301 | 5.845 | 46.253 | 49.985 |
Afschrijvingen & Amortisatie
| 130.943 | 113.731 | 99.47 | 83.889 | 63.286 | 44.221 | 36.684 | 34.612 | 34.034 | 33.356 | 80.595 | 48.938 | 46.43 | 41.672 | 39.447 | 36.04 | 41.494 | 39.599 | 40.831 | 43.121 | 39.052 | 27.942 | 32.082 | 20.267 | 17.601 | 20.05 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -2.475 | 2.516 | 4.999 | -5.054 | 0.752 | -1.585 | 0.17 | -1.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -327.242 | -194.823 | -279.796 | -1.866 | -287.617 | -100.882 | 12.456 | -46.887 | -202.65 | -210.537 | -233.204 | -83.652 | 58.56 | 6.628 | 29.191 | -11.007 | -9.017 | -62.933 | -41.071 | -28.281 | -83.789 | -35.536 | -21.747 | -53.374 | -35.888 | -98.02 |
Vorderingen
| -206.045 | -144.155 | -11.271 | -68.46 | -173.824 | -90.778 | 245.933 | -726.367 | -83.132 | -36.172 | -135.915 | 17.113 | 33.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 192.779 | -215.881 | -220.939 | -206.744 | -151.461 | -173.166 | -19.939 | -38.055 | -101.447 | -86.692 | -109.316 | -32.513 | 38.054 | 12.837 | 17.488 | 12.503 | -47.6 | -4.227 | 25.92 | -72.222 | -43.673 | -40.481 | -31.395 | -60.454 | -30.648 | -50.435 |
Crediteuren
| 0 | 165.323 | -45.111 | 270.821 | 32.669 | 168.116 | -214.289 | 719.12 | -18.241 | -86.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -313.976 | -0.111 | -2.475 | 2.516 | 4.999 | -5.054 | 32.395 | -8.832 | -101.203 | -123.845 | -123.887 | -51.139 | 20.506 | -6.209 | 11.703 | -23.509 | 38.583 | -58.706 | -66.991 | 43.941 | -40.116 | 4.945 | 9.647 | 7.08 | -5.24 | -47.585 |
Overige Niet-Contante Posten
| 174.378 | 104.215 | 10.346 | -28.399 | 15.478 | -21.32 | -19.384 | 4.839 | -10.967 | 28.885 | 0.938 | 13.338 | 39.719 | 8.286 | 24.092 | 27.903 | 26.401 | 23.973 | 13.173 | 17.71 | 20.639 | 0.699 | 40.256 | 9.1 | -9.115 | 1.037 |
Kasstroom uit Operationele Activiteiten
| -54.524 | 237.679 | 157.25 | 304.291 | -28.89 | 34.272 | 112.256 | 39.068 | -129.075 | -115.116 | -82.157 | -19.448 | 20.849 | 62.884 | 98.365 | 19.203 | 132.312 | 60.118 | 30.812 | 36.213 | -19.424 | -0.889 | 19.29 | -18.161 | 18.852 | -26.948 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -97.054 | -246.541 | -301.039 | -133.617 | -201.964 | -206.473 | -212.306 | -141.678 | -96.46 | -31.605 | -129.018 | -34.927 | -40.664 | -44.493 | -59.41 | -34.638 | -31.828 | -57.418 | -18.369 | -17.146 | -82.126 | -97.308 | -61.765 | -21.11 | -28.715 | -300.705 |
Netto Overnames
| 0 | 282.283 | 0.007 | 34.588 | 202.843 | 207.441 | 0 | -6.69 | 98.116 | -2.584 | 96.611 | 34.927 | 0 | 44.494 | 0 | 0 | 0 | 22.867 | 0.262 | 17.146 | 0.074 | 10.222 | 1.002 | 0.221 | 0.067 | 0.225 |
Aankoop van Beleggingen
| -21,329.081 | -33,852.75 | -20,832.778 | -19,497.062 | -18,135.14 | -12,326.149 | -9,631.543 | -10,204.751 | -8,882.825 | -2,651.326 | -2,448.595 | -1.486 | 0 | -2.61 | 0 | 0 | 0 | 0 | -28.05 | -1.4 | -103.589 | -52.76 | -118.109 | -117 | -156.35 | -872.381 |
Verkoop/verval van Beleggingen
| 21,237.149 | 34,093.166 | 20,628.733 | 19,795.088 | 18,430.518 | 12,401.497 | 9,562.11 | 10,722.626 | 8,007.103 | 2,334.335 | 2,225.006 | 0.281 | 11.279 | 28.17 | 0 | 0.091 | 5.861 | 0 | 30.326 | 67.858 | 107.852 | 49.029 | 9.119 | 150.711 | 132.844 | 828.277 |
Overige Investeringsactiviteiten
| 30.622 | 0 | 3.506 | 11.099 | -201.964 | -206.473 | 8.889 | 10.24 | -96.46 | 530.879 | 410.47 | -34.927 | 0.062 | -44.493 | 0.003 | 5.394 | 0.668 | 0.222 | -0.028 | -17.146 | -0 | 27 | 0.088 | -110.997 | 2.057 | 0.092 |
Kasstroom uit Investeringsactiviteiten
| -158.364 | 276.158 | -501.571 | 210.096 | 94.293 | -130.157 | -272.85 | 379.747 | -970.527 | 179.7 | 154.474 | -36.132 | -29.322 | -18.933 | -59.407 | -29.153 | -25.299 | -34.33 | -15.86 | 49.312 | -77.789 | -63.817 | -169.665 | -98.175 | -50.097 | -344.492 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| 70.789 | 57.163 | 270.711 | 125.542 | 145.2 | -6 | -1.031 | 0 | 73 | -33.28 | -190.207 | -185 | 40 | -9 | 52 | 33 | -52.296 | -1.25 | 15.965 | -132.5 | 176 | 24 | 83 | 99 | -26.2 | -52 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0.229 | 0.154 | 0.347 | 1.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -0.229 | -0.154 | -0.347 | -1.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -151.858 | -137.471 | -71.957 | -115.489 | -12.916 | -4.998 | -2.371 | -2.098 | -1.226 | -1.307 | -14.009 | -15.561 | -20.725 | -21.172 | -17.019 | -30.069 | -19.314 | -18.242 | -17.768 | -17.069 | -16.115 | -16.83 | -8.12 | -39.144 | -33.278 | -0.138 |
Overige Financieringsactiviteiten
| 566.876 | 260.179 | -18.206 | 16.237 | 35.658 | 29.346 | 19.708 | 21.744 | -0 | 2.093 | 340.518 | 738.462 | -27 | 0 | -0 | -0 | 0 | 0 | 0 | 0.248 | -0 | 3 | -0 | 166.756 | 2.066 | 560.67 |
Kasstroom uit Financieringsactiviteiten
| 485.807 | 179.871 | 180.319 | 26.137 | 167.942 | 16.274 | 18.677 | 21.744 | 71.774 | -31.187 | 136.302 | 368.239 | -7.725 | -30.172 | 34.981 | 2.931 | -71.61 | -19.491 | -1.804 | -149.321 | 159.885 | 10.17 | 74.88 | 226.611 | -57.412 | 508.532 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 4.212 | 2.004 | 4.383 | -3.494 | 0.788 | 0.447 | -1.368 | -10.844 | 10.129 | 8.274 | -1.235 | -1.628 | -0.85 | -2.31 | -2.369 | -0.069 | -1.444 | -1.937 | -1.809 | -0.48 | -0.013 | -0.008 | 0.005 | 0.004 | 0 | 0 |
Netto Kasstroomverandering
| 277.131 | 416.516 | -159.62 | 537.03 | 234.132 | -79.164 | -143.284 | 429.716 | -1,017.699 | 41.671 | 207.384 | 311.03 | -17.048 | 11.469 | 71.569 | -7.089 | 33.959 | 4.36 | 11.799 | -64.276 | 62.659 | -54.544 | -75.491 | 110.279 | -88.657 | 137.092 |
Kaspositie aan het Einde van de Periode
| 1,809.547 | 1,532.416 | 1,115.9 | 1,275.519 | 738.489 | 504.357 | 583.521 | 726.806 | 297.09 | 1,314.789 | 1,271.961 | 449.85 | 138.819 | 155.868 | 144.399 | 72.829 | 79.918 | 45.96 | 41.599 | 29.801 | 94.077 | 31.418 | 85.962 | 161.452 | 51.174 | 145.707 |