
Harbin Air Conditioning Co.,Ltd.
SSE:600202.SS
5.23 (CNY) • At close May 12, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 185.217 | 464.991 | 233.374 | 441.869 | 265.333 | 362.821 | 358.358 | 443.292 | 258.142 | 417.406 | 232.073 | 264.082 | 189.528 | 210.224 | 191.869 | 282.135 | 168.557 | 261.935 | 199.986 | 297.95 | 157.304 | 198.542 | 248.892 | 292.502 | 164.565 | 379.399 | 172.262 | 149.851 | 67.297 | 43.736 | 120.449 | 61.301 | 47.977 | 46.177 | 51.963 | 93.651 | 73.103 | 314.56 | 91.178 | 155.227 | 196.294 | 358.916 | 258.648 | 288.888 | 152.539 | 160.809 | 207.613 | 288.569 | 222.654 | 259.03 | 189.441 | 272.807 | 227.853 | 155.512 | 149.548 | 273.484 | 263.196 | 267.386 | 376.95 | 408.865 | 315.992 | 50.308 | 252.913 | 390.983 | 362.575 | 501.372 | 250.933 | 433.846 | 318.256 | 395.712 | 328.735 | 289.59 | 215.427 | 352.453 | 103.484 | 173.623 | 210.642 | 400.009 | 165.538 | 207.793 | 149.491 | 72.434 | 77.42 | 74.631 | 46.793 | 31.552 | 39.483 | 52.609 | 40.978 | 28.098 | 44.395 | 59.539 | 41.337 |
Kosten van de omzet
| 161.799 | 398.374 | 196.107 | 401.121 | 227.763 | 265.146 | 305.505 | 399.903 | 218.662 | 347.098 | 193.579 | 238.065 | 162.756 | 181.112 | 175.818 | 289.88 | 143.071 | 206.069 | 169.651 | 234.386 | 129.7 | 141.585 | 193.046 | 223.996 | 125.858 | 282.29 | 139.672 | 121.7 | 57.246 | 56.716 | 101.063 | 56.209 | 41.129 | 51.696 | 52.834 | 88.572 | 58.344 | 257.013 | 82.195 | 129.537 | 150.079 | 269.915 | 207.007 | 220.551 | 115.001 | 137.692 | 165.382 | 252.848 | 180.915 | 190.494 | 150.704 | 229.071 | 190.113 | 196.348 | 116.745 | 236.963 | 219.396 | 258.709 | 296.316 | 321.422 | 213.928 | 51.46 | 181.375 | 271.643 | 251.732 | 371.091 | 173.204 | 340.892 | 227.808 | 318.581 | 225.205 | 226.257 | 161.956 | 271.932 | 70.649 | 128.211 | 157.155 | 305.98 | 130.856 | 166.265 | 117.668 | 58.289 | 61.781 | 55.604 | 40.418 | 53.807 | 29.684 | 37.307 | 27.962 | 27.371 | 34.856 | 45.497 | 28.365 |
Brutowinst
| 23.418 | 66.617 | 37.267 | 40.748 | 37.57 | 97.675 | 52.853 | 43.39 | 39.48 | 70.308 | 38.494 | 26.017 | 26.772 | 29.112 | 16.051 | -7.744 | 25.487 | 55.866 | 30.335 | 63.564 | 27.604 | 56.957 | 55.846 | 68.506 | 38.707 | 97.109 | 32.589 | 28.151 | 10.051 | -12.979 | 19.386 | 5.092 | 6.847 | -5.519 | -0.871 | 5.079 | 14.76 | 57.547 | 8.983 | 25.69 | 46.216 | 89.001 | 51.641 | 68.337 | 37.538 | 23.117 | 42.231 | 35.721 | 41.739 | 68.536 | 38.737 | 43.736 | 37.74 | -40.837 | 32.803 | 36.521 | 43.8 | 8.677 | 80.635 | 87.443 | 102.064 | -1.152 | 71.538 | 119.34 | 110.843 | 130.281 | 77.729 | 92.954 | 90.448 | 77.131 | 103.53 | 63.333 | 53.471 | 80.52 | 32.836 | 45.412 | 53.487 | 94.029 | 34.682 | 41.528 | 31.823 | 14.145 | 15.638 | 19.027 | 6.375 | -22.255 | 9.799 | 15.302 | 13.017 | 0.727 | 9.539 | 14.043 | 12.971 |
Brutowinstmarge
| 0.126 | 0.143 | 0.16 | 0.092 | 0.142 | 0.269 | 0.147 | 0.098 | 0.153 | 0.168 | 0.166 | 0.099 | 0.141 | 0.138 | 0.084 | -0.027 | 0.151 | 0.213 | 0.152 | 0.213 | 0.175 | 0.287 | 0.224 | 0.234 | 0.235 | 0.256 | 0.189 | 0.188 | 0.149 | -0.297 | 0.161 | 0.083 | 0.143 | -0.12 | -0.017 | 0.054 | 0.202 | 0.183 | 0.099 | 0.165 | 0.235 | 0.248 | 0.2 | 0.237 | 0.246 | 0.144 | 0.203 | 0.124 | 0.187 | 0.265 | 0.204 | 0.16 | 0.166 | -0.263 | 0.219 | 0.134 | 0.166 | 0.032 | 0.214 | 0.214 | 0.323 | -0.023 | 0.283 | 0.305 | 0.306 | 0.26 | 0.31 | 0.214 | 0.284 | 0.195 | 0.315 | 0.219 | 0.248 | 0.228 | 0.317 | 0.262 | 0.254 | 0.235 | 0.21 | 0.2 | 0.213 | 0.195 | 0.202 | 0.255 | 0.136 | -0.705 | 0.248 | 0.291 | 0.318 | 0.026 | 0.215 | 0.236 | 0.314 |
Onderzoek- en ontwikkelingskosten
| 7.924 | 11.299 | 11.074 | 7.976 | 10.571 | 19.519 | 7.568 | 12.967 | 6.578 | 19.756 | 4.177 | 7.8 | 3.873 | 9.123 | 5.107 | 14.173 | 4.035 | 16.608 | 6.44 | 8.798 | 2.849 | 11.992 | 8.387 | 9.861 | 4.262 | 13.48 | 2.894 | 9.734 | 3.481 | 22.003 | 3.064 | 5.666 | 0 | 19.896 | 0 | 7.281 | 0 | 21.691 | 0 | 7.672 | 0 | 28.955 | 0 | 10.812 | 0 | 29.63 | 0 | 8.211 | 0 | 14.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 15.231 | -36.061 | 42.746 | -10.038 | 19.011 | -30.704 | 38.562 | -7.444 | 14.996 | -18.35 | 27.536 | -6.308 | 7.812 | -22.606 | 28.044 | -6.561 | 10.942 | -18.401 | 7.285 | -3.402 | 8.098 | -29.228 | 9.278 | -3.938 | 11.15 | -22.91 | 12.272 | -7.302 | 12.426 | -29.88 | 12.181 | -8.433 | 14.936 | -37.414 | 17.199 | -12.715 | 18.464 | -46.376 | 18.296 | -14.279 | 20.887 | -51.09 | 18.435 | -16.617 | 24.754 | -45.4 | 21.207 | -9.019 | 19.985 | -37.135 | 17.68 | -10.919 | 17.763 | -29.036 | 13.1 | -8.376 | 17.141 | -28.548 | 14.013 | 15.34 | 18.173 | 13.14 | 13.292 | 12.693 | 17.762 | 12.855 | 11.167 | 7.877 | 13.217 | 0.493 | 14.885 | 11.418 | 9.876 | 13.423 | 8.976 | 19.522 | 15.616 | 21.334 | 11.151 | 18.371 | 9.417 | 6.336 | 7.517 | 8.224 | 7.427 | 29.138 | 3.482 | 8.55 | 7.946 | 7.599 | 2.418 | 10.594 | 5.23 |
Verkoop- en marketingkosten
| 2.758 | 3.244 | 7.168 | 3.834 | 6.693 | 7.452 | 5.921 | 4.895 | 5.12 | 8.631 | 4.733 | 3.278 | 2.213 | 3.71 | 2.552 | 11.568 | 4.106 | 0.611 | 7.499 | 5.306 | 4.467 | 10.197 | 21.931 | 10.477 | 11.543 | 30.929 | 6.882 | 5.648 | 7.641 | 18.113 | 5.876 | 6.111 | 9.344 | 33.708 | 12.469 | 7.289 | 11.728 | 19.267 | 13.577 | 10.935 | 10.302 | 23.537 | 7.778 | 16.268 | 9.931 | 29.503 | 14.469 | 7.041 | 12.677 | 13.956 | 5.737 | 6.569 | 9.916 | 25.538 | 3.999 | 8.712 | 11.321 | -23.945 | 30.053 | 25.639 | 24.252 | 12.156 | 5.009 | 10.42 | 17.89 | 30.715 | 5.204 | 10.14 | 9.635 | -0.315 | 19.059 | 4.411 | 14.674 | -7.317 | 5.47 | 11.156 | 10.487 | 23.783 | 4.149 | 5.243 | 4.414 | 4.171 | 5.749 | 4.881 | 2.48 | 4.465 | 1.957 | 1.552 | 2.943 | 3.849 | 1.745 | 0.694 | 0.908 |
Verkoop-, algemene en administratieve kosten
| 17.988 | -32.817 | 49.914 | 21.389 | 25.704 | -23.252 | 44.483 | -2.549 | 20.116 | -9.718 | 32.269 | -3.031 | 10.025 | -18.896 | 30.596 | 5.007 | 15.048 | -17.79 | 14.785 | 1.905 | 12.565 | -19.032 | 31.209 | 6.539 | 22.694 | 8.019 | 19.154 | -1.654 | 20.068 | -11.767 | 18.057 | -2.322 | 24.28 | -3.707 | 29.668 | -5.427 | 30.192 | -27.109 | 31.873 | -3.344 | 31.188 | -27.553 | 26.213 | -0.349 | 34.685 | -15.897 | 35.676 | -1.978 | 32.663 | -23.178 | 23.417 | -4.35 | 27.678 | -3.498 | 17.1 | 0.336 | 28.463 | -52.493 | 44.066 | 40.979 | 42.425 | 25.296 | 18.301 | 23.113 | 35.652 | 43.57 | 16.37 | 18.017 | 22.852 | 0.177 | 33.944 | 15.829 | 24.55 | 6.105 | 14.446 | 30.678 | 26.103 | 45.117 | 15.3 | 23.614 | 13.831 | 10.506 | 13.266 | 13.106 | 9.907 | 33.603 | 5.439 | 10.101 | 10.889 | 11.448 | 4.163 | 11.288 | 6.138 |
Overige kosten
| 6.807 | 87.593 | -14.932 | 1.366 | 1.05 | -12.616 | -3.815 | 6.043 | -1.276 | 36.031 | -15.509 | 18.15 | 1.448 | 0.122 | 0.013 | -11.475 | 0.008 | 0.779 | 3.844 | -0.725 | -0.008 | 4.516 | 0.001 | 0.015 | -0.225 | -0.002 | -0.044 | 0.677 | -0.155 | -5.159 | 1.537 | 1.673 | 1.256 | 10.15 | 1.7 | 1.785 | 2.259 | -6.115 | 12.183 | 1.658 | 1.736 | 5.473 | 2.278 | 2.129 | 1.434 | 0.519 | 1.354 | 1.341 | 3.13 | 15.11 | 1.162 | 2.354 | 0.6 | 2.48 | 0.19 | 4.056 | 0.163 | 8.69 | 0.24 | 0.358 | 1.784 | -30.866 | 35.454 | 6.628 | -0.191 | 19.532 | -0.029 | 42.302 | 7.055 | 21.645 | -0.012 | 0.123 | 0.002 | 1.433 | -0.032 | 1.022 | 1.442 | 1.183 | -0.419 | 0.566 | 0.2 | 0.601 | -0.105 | 0.033 | -0.208 | 42.549 | 25.935 | 6.832 | 0.087 | 0.547 | 0.14 | 0.062 | 0.231 |
Bedrijfskosten
| 32.72 | 66.076 | 46.055 | 28 | 25.818 | 39.106 | 31.277 | 34.968 | 25.418 | 46.068 | 20.937 | 22.92 | 15.345 | 17.982 | 20.157 | 37.982 | 17.696 | 32.389 | 22.07 | 25.658 | 16.431 | 26.563 | 39.077 | 37.297 | 23.925 | 58.482 | 21.566 | 18.402 | 19.57 | 33.437 | 19.297 | 19.926 | 25.517 | 58.161 | 29.704 | 21.634 | 30.211 | 52.816 | 32.014 | 29.876 | 31.8 | 58.392 | 27.289 | 39.061 | 35.043 | 62.66 | 37.232 | 28.931 | 33.368 | 39.296 | 24.631 | 23.233 | 28.03 | 47.179 | 17.872 | 27.325 | 29.015 | -4.064 | 45.154 | 41.444 | 42.925 | 29.852 | 18.441 | 23.475 | 38.581 | 47.094 | 17.826 | 21.224 | 25.091 | 4.271 | 35.371 | 17.529 | 26.57 | 8.796 | 14.707 | 31.701 | 27.545 | 48.878 | 15.629 | 24.65 | 15.767 | 10.685 | 13.615 | 13.268 | 10.052 | 33.68 | 5.536 | 10.45 | 11.251 | 11.068 | 4.332 | 11.946 | 6.518 |
Bedrijfsresultaat
| -9.302 | 0.542 | 3.478 | 12.749 | 5.337 | 10.722 | 12.146 | 5.774 | 5.981 | 2.393 | 20.661 | 8.054 | 4.922 | -4.358 | -9.242 | 80.264 | 5.593 | 20.462 | 3.515 | 23.217 | 5.234 | 6.704 | 9.519 | 23.53 | 8.746 | 13.015 | 5.117 | 22.059 | -15.546 | -53.517 | -8.649 | -13.231 | -26.302 | -117.661 | -38.646 | -28.85 | -28.151 | 46.961 | -39.179 | -3.507 | -0.397 | 13.651 | 6.548 | 5.955 | -12.893 | -69.277 | -10.694 | -25.773 | -5.132 | 4.581 | 1.606 | 1.98 | -2.919 | -244.406 | 1.833 | -2.857 | 4.773 | -1.951 | 25.228 | 36.684 | 53.079 | -49.404 | 47.154 | 87.419 | 68.121 | 73.868 | 55.261 | 68.099 | 64.049 | 77.505 | 66.668 | 77.958 | 24.458 | 71.214 | 15.543 | 12.179 | 24.78 | 46.723 | 18.308 | 18.863 | 16.239 | 2.448 | 1.023 | 10.904 | -4.159 | -61.653 | 3.432 | 3.448 | 0.59 | -10.35 | 3.302 | 2.1 | 5.047 |
Bedrijfsresultaat ratio
| -0.05 | 0.001 | 0.015 | 0.029 | 0.02 | 0.03 | 0.034 | 0.013 | 0.023 | 0.006 | 0.089 | 0.03 | 0.026 | -0.021 | -0.048 | 0.284 | 0.033 | 0.078 | 0.018 | 0.078 | 0.033 | 0.034 | 0.038 | 0.08 | 0.053 | 0.034 | 0.03 | 0.147 | -0.231 | -1.224 | -0.072 | -0.216 | -0.548 | -2.548 | -0.744 | -0.308 | -0.385 | 0.149 | -0.43 | -0.023 | -0.002 | 0.038 | 0.025 | 0.021 | -0.085 | -0.431 | -0.052 | -0.089 | -0.023 | 0.018 | 0.008 | 0.007 | -0.013 | -1.572 | 0.012 | -0.01 | 0.018 | -0.007 | 0.067 | 0.09 | 0.168 | -0.982 | 0.186 | 0.224 | 0.188 | 0.147 | 0.22 | 0.157 | 0.201 | 0.196 | 0.203 | 0.269 | 0.114 | 0.202 | 0.15 | 0.07 | 0.118 | 0.117 | 0.111 | 0.091 | 0.109 | 0.034 | 0.013 | 0.146 | -0.089 | -1.954 | 0.087 | 0.066 | 0.014 | -0.368 | 0.074 | 0.035 | 0.122 |
Totaal overige inkomsten en kosten netto
| -0.238 | -2.299 | -12.065 | -7.626 | 1.05 | -12.616 | -3.815 | 6.043 | 0.025 | -1.477 | 6.495 | -8.024 | 0.899 | 0.122 | 0.013 | -11.475 | 0.008 | 0.584 | 3.844 | -0.725 | -0.008 | 4.516 | 0.001 | 0.015 | -0.225 | -0.002 | 0 | 0.085 | -0 | -7.541 | -0.248 | -1.701 | 1.256 | 9.792 | 1.699 | 1.752 | 2.259 | -6.206 | 12.181 | 1.655 | 1.736 | 5.435 | 2.073 | 2.003 | 1.402 | 0.498 | 1.354 | -12.501 | -10.374 | -2.642 | -11.344 | 2.352 | 0.6 | 2.477 | 0.084 | 3.394 | 0 | 7.974 | 0.24 | 0.358 | 1.784 | -31.536 | 41.193 | 6.628 | -0.498 | 19.532 | -0.029 | 42.302 | 7.055 | 21.645 | -0.012 | 0.123 | 0.002 | 1.248 | -0.061 | 0.17 | 0 | -0.154 | -0.017 | 0.123 | -0 | 0 | 0.036 | -0.029 | -0.204 | 42.43 | 25.806 | 4.211 | 0.095 | 0.1 | 0 | -0.043 | 0.3 |
Inkomen voor belasting
| -9.539 | -1.757 | -8.586 | 5.433 | 6.386 | -1.894 | 8.331 | 11.818 | 6.006 | 0.916 | 35.539 | 0.03 | 5.821 | -4.236 | -9.229 | 68.79 | 5.601 | 21.241 | 7.359 | 22.492 | 5.226 | 11.22 | 9.52 | 23.545 | 8.521 | 13.013 | 5.117 | 22.143 | -15.546 | -58.674 | -7.113 | -11.56 | -25.046 | -107.85 | -36.947 | -27.098 | -25.891 | 40.755 | -26.998 | -1.852 | 1.339 | 19.086 | 8.621 | 7.958 | -11.491 | -68.779 | -9.34 | -24.44 | -2.003 | 19.686 | 2.762 | 4.332 | -2.319 | -241.929 | 1.916 | 0.537 | 4.773 | 6.023 | 25.468 | 37.043 | 54.863 | -80.94 | 82.608 | 94.046 | 67.93 | 93.4 | 55.232 | 110.401 | 71.104 | 99.15 | 66.656 | 78.081 | 24.46 | 72.462 | 15.482 | 12.349 | 24.78 | 46.569 | 18.292 | 18.985 | 16.239 | 2.448 | 1.06 | 10.875 | -4.362 | -19.223 | 29.238 | 7.659 | 0.685 | -10.249 | 3.302 | 2.056 | 5.347 |
Inkomen voor belasting ratio
| -0.052 | -0.004 | -0.037 | 0.012 | 0.024 | -0.005 | 0.023 | 0.027 | 0.023 | 0.002 | 0.153 | 0 | 0.031 | -0.02 | -0.048 | 0.244 | 0.033 | 0.081 | 0.037 | 0.075 | 0.033 | 0.057 | 0.038 | 0.08 | 0.052 | 0.034 | 0.03 | 0.148 | -0.231 | -1.342 | -0.059 | -0.189 | -0.522 | -2.336 | -0.711 | -0.289 | -0.354 | 0.13 | -0.296 | -0.012 | 0.007 | 0.053 | 0.033 | 0.028 | -0.075 | -0.428 | -0.045 | -0.085 | -0.009 | 0.076 | 0.015 | 0.016 | -0.01 | -1.556 | 0.013 | 0.002 | 0.018 | 0.023 | 0.068 | 0.091 | 0.174 | -1.609 | 0.327 | 0.241 | 0.187 | 0.186 | 0.22 | 0.254 | 0.223 | 0.251 | 0.203 | 0.27 | 0.114 | 0.206 | 0.15 | 0.071 | 0.118 | 0.116 | 0.11 | 0.091 | 0.109 | 0.034 | 0.014 | 0.146 | -0.093 | -0.609 | 0.741 | 0.146 | 0.017 | -0.365 | 0.074 | 0.035 | 0.129 |
Belastingkosten
| 0.006 | 2.944 | -1.429 | 1.594 | 0.005 | -2.347 | -0.443 | 3.02 | -6.959 | -4.431 | 4.708 | 1.094 | 0.004 | -16.733 | 0.567 | 135.991 | -2.26 | 2.707 | 0.045 | -11.65 | -5.959 | 1.089 | 0.007 | -6.534 | -6.036 | 2.968 | -5.906 | 13.229 | -6.027 | -11.86 | -8.739 | -1.416 | -7.633 | -9.126 | -8.071 | -7.479 | -0.002 | 2.035 | -0.098 | -2.668 | 0.025 | 1.934 | -0.036 | -0.681 | 0.403 | -13.977 | 0.011 | -2.61 | 0.012 | 3.907 | 0.357 | -0.85 | 0.007 | -40.348 | 0.264 | -0.248 | 0.501 | -1.44 | 3.826 | 5.803 | 6.973 | 15.655 | 5.427 | 0.797 | 0.09 | -11.395 | 7.745 | 6.35 | 12.573 | 7.487 | 10.211 | 11.491 | 3.574 | 2.462 | 3.981 | 1.917 | 3.872 | 2.706 | 0.817 | 0.371 | 0.074 | 8.924 | -0.292 | 6.74 | -0.5 | -1.029 | 0.218 | 0.591 | 0.245 | -3.373 | 0.494 | -0.181 | 0.763 |
Nettowinst
| -9.795 | 5.925 | -7.471 | 2.724 | 6.178 | -2.168 | 7.894 | 8.797 | 12.965 | 5.348 | 30.894 | -1.064 | 5.907 | 11.475 | -9.78 | 58.788 | 5.664 | 18.563 | 7.153 | 19.452 | 5.245 | 10.144 | 9.51 | 22.4 | 8.521 | 10.045 | 5.117 | 21.224 | -15.546 | -46.814 | -7.113 | -8.542 | -25.046 | -98.724 | -36.947 | -19.618 | -25.89 | 38.719 | -26.9 | 0.816 | 1.314 | 17.152 | 8.657 | 8.639 | -11.893 | -54.802 | -9.351 | -21.83 | -2.015 | 15.779 | 2.405 | 5.183 | -2.326 | -201.581 | 1.653 | 0.785 | 4.272 | 7.463 | 21.642 | 31.24 | 47.891 | -96.595 | 75.881 | 93.25 | 58.134 | 104.795 | 47.486 | 104.051 | 58.531 | 94.212 | 54.018 | 66.64 | 20.712 | 65.684 | 10.61 | 9.898 | 20.56 | 41.191 | 17.204 | 18.608 | 16.577 | 2.267 | 1.493 | 11.056 | -3.858 | -16.769 | 28.862 | 7.304 | 0.732 | -5.307 | 2.803 | 1.702 | 4.495 |
Nettowinstmarge
| -0.053 | 0.013 | -0.032 | 0.006 | 0.023 | -0.006 | 0.022 | 0.02 | 0.05 | 0.013 | 0.133 | -0.004 | 0.031 | 0.055 | -0.051 | 0.208 | 0.034 | 0.071 | 0.036 | 0.065 | 0.033 | 0.051 | 0.038 | 0.077 | 0.052 | 0.026 | 0.03 | 0.142 | -0.231 | -1.07 | -0.059 | -0.139 | -0.522 | -2.138 | -0.711 | -0.209 | -0.354 | 0.123 | -0.295 | 0.005 | 0.007 | 0.048 | 0.033 | 0.03 | -0.078 | -0.341 | -0.045 | -0.076 | -0.009 | 0.061 | 0.013 | 0.019 | -0.01 | -1.296 | 0.011 | 0.003 | 0.016 | 0.028 | 0.057 | 0.076 | 0.152 | -1.92 | 0.3 | 0.239 | 0.16 | 0.209 | 0.189 | 0.24 | 0.184 | 0.238 | 0.164 | 0.23 | 0.096 | 0.186 | 0.103 | 0.057 | 0.098 | 0.103 | 0.104 | 0.09 | 0.111 | 0.031 | 0.019 | 0.148 | -0.082 | -0.531 | 0.731 | 0.139 | 0.018 | -0.189 | 0.063 | 0.029 | 0.109 |
WPA (Winst Per Aandeel)
| -0.026 | 0.015 | -0.02 | 0.007 | 0.016 | -0.006 | 0.021 | 0.023 | 0.034 | 0.014 | 0.081 | -0.003 | 0.015 | 0.033 | -0.026 | 0.15 | 0.015 | 0.049 | 0.019 | 0.051 | 0.014 | 0.027 | 0.025 | 0.058 | 0.022 | 0.026 | 0.013 | 0.055 | -0.041 | -0.12 | -0.019 | -0.022 | -0.065 | -0.26 | -0.096 | -0.051 | -0.068 | 0.1 | -0.07 | 0.002 | 0.003 | 0.045 | 0.023 | 0.023 | -0.031 | -0.14 | -0.024 | -0.057 | -0.005 | 0.041 | 0.006 | 0.014 | -0.006 | -0.53 | 0.004 | 0.002 | 0.011 | 0.02 | 0.057 | 0.082 | 0.12 | -0.25 | 0.2 | 0.24 | 0.15 | 0.27 | 0.12 | 0.27 | 0.15 | 0.25 | 0.14 | 0.17 | 0.054 | 0.17 | 0.028 | 0.026 | 0.054 | 0.11 | 0.035 | 0.049 | 0.033 | 0.006 | 0.003 | 0.029 | -0.01 | -0.044 | 0.058 | 0.019 | 0.002 | -0.014 | 0.007 | 0.004 | 0.009 |
Verwaterde WPA
| -0.026 | 0.015 | -0.02 | 0.007 | 0.016 | -0.006 | 0.021 | 0.023 | 0.034 | 0.014 | 0.081 | -0.003 | 0.015 | 0.033 | -0.026 | 0.15 | 0.015 | 0.049 | 0.019 | 0.051 | 0.014 | 0.027 | 0.025 | 0.058 | 0.022 | 0.026 | 0.013 | 0.055 | -0.041 | -0.12 | -0.019 | -0.022 | -0.065 | -0.26 | -0.096 | -0.051 | -0.068 | 0.1 | -0.07 | 0.002 | 0.003 | 0.045 | 0.023 | 0.023 | -0.031 | -0.14 | -0.024 | -0.057 | -0.005 | 0.041 | 0.006 | 0.014 | -0.006 | -0.52 | 0.004 | 0.002 | 0.011 | 0.02 | 0.057 | 0.082 | 0.12 | -0.25 | 0.2 | 0.24 | 0.15 | 0.27 | 0.12 | 0.27 | 0.15 | 0.25 | 0.14 | 0.17 | 0.054 | 0.17 | 0.028 | 0.026 | 0.054 | 0.11 | 0.035 | 0.049 | 0.033 | 0.006 | 0.003 | 0.029 | -0.01 | -0.044 | 0.058 | 0.019 | 0.002 | -0.014 | 0.007 | 0.004 | 0.009 |
EBITDA
| -1.187 | 5.884 | -1.207 | 22.863 | 15.154 | 13.825 | 15.54 | 8.349 | 12.133 | 8.301 | 48.685 | 5.643 | 15.548 | 6.542 | 0.697 | 78.725 | 14.193 | 34.905 | 11.651 | 36.484 | 9.95 | 22.189 | 14.683 | 27.806 | 12.255 | 38.206 | 9.316 | 34.765 | -9.047 | -39.042 | 0.089 | 1.937 | -11.207 | -93.405 | -23.496 | -13.97 | -15.451 | 79.763 | -23.029 | 15.912 | 14.416 | 36.836 | 24.352 | 32.735 | 2.495 | -51.33 | 4.999 | 8.157 | 8.371 | 37.146 | 14.106 | 19.29 | 9.71 | -86.177 | 14.931 | 13.495 | 14.785 | 24.272 | 35.48 | 45.999 | 59.139 | -10.697 | 53.097 | 95.865 | 72.262 | 85.191 | 59.903 | 71.73 | 65.357 | 141.751 | 68.159 | 83.236 | 26.901 | 79.57 | 21.819 | 74.017 | 25.943 | 58.797 | 22.77 | 24.747 | 19.674 | 16.742 | 5.628 | 16.331 | -0.073 | 22.963 | 6.681 | 14.05 | 5.242 | -4.466 | 4.86 | 2.444 | 6.454 |
EBITDA ratio
| -0.006 | 0.013 | -0.005 | 0.052 | 0.057 | 0.038 | 0.043 | 0.019 | 0.047 | 0.02 | 0.21 | 0.021 | 0.082 | 0.031 | 0.004 | 0.279 | 0.084 | 0.133 | 0.058 | 0.122 | 0.063 | 0.112 | 0.059 | 0.095 | 0.074 | 0.101 | 0.054 | 0.232 | -0.134 | -0.893 | 0.001 | 0.032 | -0.234 | -2.023 | -0.452 | -0.149 | -0.211 | 0.254 | -0.253 | 0.103 | 0.073 | 0.103 | 0.094 | 0.113 | 0.016 | -0.319 | 0.024 | 0.028 | 0.038 | 0.143 | 0.074 | 0.071 | 0.043 | -0.554 | 0.1 | 0.049 | 0.056 | 0.091 | 0.094 | 0.113 | 0.187 | -0.213 | 0.21 | 0.245 | 0.199 | 0.17 | 0.239 | 0.165 | 0.205 | 0.358 | 0.207 | 0.287 | 0.125 | 0.226 | 0.211 | 0.426 | 0.123 | 0.147 | 0.138 | 0.119 | 0.132 | 0.231 | 0.073 | 0.219 | -0.002 | 0.728 | 0.169 | 0.267 | 0.128 | -0.159 | 0.109 | 0.041 | 0.156 |