
Jinyu Bio-technology Co., Ltd.
SSE:600201.SS
7.42 (CNY) • At close June 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,009.736 | 1,139.535 | 1,278.075 | 1,305.872 | 1,674.405 | 1,712.198 | 1,801.824 | 1,921.681 | 1,394.808 | 1,405.436 | 1,194.345 | 1,183.775 | 1,369.134 | 1,334.156 | 1,614.582 | 1,437.912 | 1,457.786 | 1,516.034 | 1,100.073 | 1,087.355 | 1,439.055 | 1,108.509 | 995.101 | 1,370.441 | 1,498.357 | 1,728.414 | 1,673.183 | 1,883.871 | 2,205.727 | 2,451.76 | 2,118.534 | 1,760.476 | 2,489.388 | 2,400.652 | 2,298.12 | 901.947 | 1,146.334 | 1,030.01 | 820.585 | 820.284 | 897.889 | 948.418 | 712.009 | 612.805 | 743.638 | 711.639 | 390.719 | 398.393 | 394.338 | 314.963 | 144.784 | 182.399 | 300.261 | 419.721 | 169.436 | 148.827 | 238.059 | 277.951 | 159.136 | 256.888 | 303.164 | 320.256 | 247.351 | 196.194 | 256.852 | 339.578 | 91.345 | 79.834 | 172.541 | 232.31 | 141.369 | 135.945 | 144.137 | 126.125 | 83.082 | 49.775 | 137.664 | 141.062 | 42.996 | 89.455 | 56.97 | 138.996 | 71.334 | 61.694 | 118.814 | 174.013 | 79.733 | 121.262 | 170.264 | 195.633 | 128.061 | 116.611 | 84.98 | 165.078 | 206.013 | 101.246 | 55.529 | 72.179 | 118.76 | 175.095 |
Kortetermijnbeleggingen
| 36.74 | 36.828 | 34.812 | 35.688 | 45.631 | 37.27 | 52.016 | 44.454 | 44.454 | 46.936 | 117.204 | 141.208 | 144.752 | 183.855 | 234.33 | 288.865 | 591.785 | 639.476 | 818.614 | 633.245 | 337.172 | 672.477 | 700.078 | 710.598 | -55.284 | -55.763 | -46.439 | -46.917 | -46.915 | -47.353 | 0 | 799.7 | 0 | 262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -53.593 | -53.993 | -54.394 | -54.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 10 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,046.476 | 1,176.362 | 1,312.887 | 1,341.56 | 1,720.036 | 1,749.468 | 1,853.84 | 1,966.134 | 1,439.261 | 1,452.372 | 1,311.549 | 1,324.983 | 1,513.886 | 1,518.011 | 1,848.912 | 1,726.777 | 2,049.571 | 2,155.511 | 1,918.687 | 1,720.6 | 1,776.227 | 1,780.986 | 1,695.179 | 2,081.04 | 1,498.357 | 1,728.414 | 1,673.183 | 1,883.871 | 2,205.727 | 2,451.76 | 2,118.534 | 1,760.476 | 2,489.388 | 2,400.652 | 2,298.12 | 901.947 | 1,146.334 | 1,030.01 | 820.585 | 820.284 | 897.889 | 948.418 | 712.009 | 612.805 | 743.638 | 711.639 | 390.719 | 398.393 | 394.338 | 314.963 | 144.784 | 182.399 | 300.261 | 419.721 | 169.436 | 148.827 | 238.059 | 277.951 | 159.136 | 256.888 | 303.164 | 320.256 | 247.351 | 196.194 | 256.852 | 339.578 | 91.345 | 79.834 | 172.541 | 232.31 | 141.369 | 135.945 | 144.137 | 126.125 | 83.082 | 49.775 | 137.664 | 141.062 | 42.996 | 89.455 | 56.97 | 138.996 | 71.334 | 61.694 | 118.814 | 174.013 | 79.733 | 121.262 | 170.264 | 195.633 | 128.061 | 116.611 | 84.98 | 165.078 | 216.013 | 101.246 | 65.529 | 72.179 | 118.76 | 175.095 |
Nettovorderingen
| 733.999 | 682.308 | 791.185 | 767.595 | 773.278 | 869.839 | 987.36 | 819.512 | 917.035 | 816.645 | 868.369 | 824.808 | 937.23 | 742.875 | 874.576 | 772.619 | 823.216 | 663.695 | 873.101 | 770.799 | 752.144 | 642.961 | 822.863 | 740.767 | 898.295 | 778.703 | 949.56 | 633.311 | 687.063 | 470.098 | 565.267 | 366.347 | 399.104 | 304.111 | 490.107 | 408.556 | 354.117 | 254.983 | 481.605 | 351.155 | 302.47 | 175.424 | 199.372 | 216.566 | 214.767 | 114.177 | 344.095 | 228.414 | 204.497 | 73.905 | 0 | 0 | 0 | 119.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 535.734 | 390.205 | 276.117 | 0 | 446.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 190.765 | 179.635 | 133.144 | 0 | 266.44 | 197.138 | 0 | 92.386 | 0 | 0 | 0 | 0 | 0 | 0 | 121.543 | 116.687 | 111.325 | 155.517 | 128.606 | 84.602 | 75.96 | 8.627 | 3.958 | 4.484 | 3.916 | 6.576 |
Voorraad
| 285.443 | 294.645 | 283.08 | 309.484 | 301.037 | 322.254 | 300.045 | 328.565 | 345.745 | 333.457 | 301.608 | 335.061 | 331.923 | 317.653 | 320.408 | 378.806 | 359.609 | 350.662 | 287.198 | 283.377 | 274.283 | 245.295 | 245.396 | 334.962 | 332.038 | 313.053 | 304.311 | 318.502 | 266.488 | 230.591 | 213.546 | 219.974 | 212.403 | 229.045 | 202.693 | 210.557 | 221.122 | 221.816 | 222.378 | 224.803 | 218.453 | 217.212 | 204.176 | 196.642 | 154.588 | 157.139 | 131.998 | 152.064 | 138.086 | 889.173 | 799.381 | 807.232 | 773.487 | 793.456 | 786.508 | 762.326 | 737.758 | 749.733 | 551.863 | 583.137 | 565.339 | 479.459 | 367.832 | 349.346 | 357.595 | 362.051 | 285.685 | 219.456 | 318.43 | 372.948 | 379.155 | 334.733 | 227.103 | 237.137 | 353.645 | 324.953 | 308.564 | 337.811 | 296.744 | 299.512 | 331.44 | 304.283 | 378.976 | 391.421 | 412.632 | 393.852 | 331.583 | 266.837 | 252.557 | 219.713 | 215.791 | 235.476 | 225.466 | 223.58 | 161.968 | 182.624 | 130.267 | 82.702 | 60.403 | 47.183 |
Overige vlottende activa
| 32.599 | 38.083 | 61.163 | 35.075 | 158.802 | 128.351 | 171.385 | 152.028 | 182.389 | 135.286 | 349.363 | 379.417 | 373.933 | 375.685 | 364.957 | 427.911 | 21.177 | 53.192 | 26.313 | 83.071 | 442.006 | 67.017 | 49.392 | 113.974 | 916.845 | 818.719 | 932.902 | 819.41 | 922.57 | 814.94 | 1,011.731 | 818.733 | 428.777 | 282.606 | 28.922 | 62.973 | 68.917 | 47.267 | 105.783 | 97.007 | 363.133 | 36.459 | 241.298 | 214.222 | 135.189 | 178.707 | 511.821 | 592.641 | 688.02 | 128.571 | 405.937 | 255.162 | 228.761 | 108.492 | 279.309 | 257.588 | 225.191 | 145.306 | 481.888 | 341.412 | 317.982 | 198.771 | 481.458 | 339.886 | 255.051 | 166.144 | 417.24 | 394.571 | 330.353 | 282.988 | 379.542 | 313.679 | 287.069 | 196.218 | 119.598 | 109.021 | 79.609 | 145.652 | 108.363 | 83.457 | 273.227 | 101.796 | 303.663 | 232.172 | 136.602 | 76.365 | 223.366 | 213.778 | 38.176 | 17.295 | 48.32 | 37.584 | 131.444 | 24.011 | 36.782 | 48.211 | 188.661 | 142.942 | 171.115 | 155.603 |
Totaal vlottende activa
| 2,098.517 | 2,191.398 | 2,448.315 | 2,464.383 | 2,882.774 | 3,015.892 | 3,191.463 | 3,204.366 | 2,818.768 | 2,680.673 | 2,693.467 | 2,705.476 | 2,928.767 | 2,760.64 | 3,143.309 | 2,985.734 | 3,310.209 | 3,187.019 | 3,105.299 | 2,797.575 | 2,895.843 | 2,693.547 | 2,812.83 | 3,207.888 | 3,539.425 | 3,712.635 | 3,845.211 | 3,748.125 | 4,074.703 | 4,118.93 | 3,897.44 | 3,216.328 | 3,519.831 | 3,220.313 | 3,019.842 | 1,569.518 | 1,777.56 | 1,542.6 | 1,595.21 | 1,454.546 | 1,479.475 | 1,368.456 | 1,356.855 | 1,240.234 | 1,248.182 | 1,161.662 | 1,301.682 | 1,309.162 | 1,365.222 | 1,406.612 | 1,350.102 | 1,244.793 | 1,302.509 | 1,321.67 | 1,235.253 | 1,168.74 | 1,201.008 | 1,172.99 | 1,192.888 | 1,181.437 | 1,186.485 | 998.485 | 1,096.641 | 885.426 | 869.499 | 867.774 | 794.269 | 693.862 | 821.325 | 888.246 | 900.066 | 784.357 | 658.309 | 559.48 | 747.09 | 663.385 | 658.982 | 624.525 | 714.544 | 669.562 | 661.637 | 637.461 | 753.972 | 685.287 | 668.048 | 644.23 | 634.682 | 601.877 | 582.539 | 534.053 | 503.496 | 545.188 | 441.89 | 497.271 | 490.723 | 342.028 | 388.415 | 302.307 | 354.194 | 383.344 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,795.923 | 1,829.82 | 1,859.213 | 1,861.968 | 1,884.181 | 1,892.43 | 1,793.911 | 1,782.682 | 1,780.281 | 1,799.08 | 1,794.386 | 1,805.76 | 1,805.838 | 1,819.011 | 1,758.276 | 1,711.838 | 1,695.008 | 1,719.826 | 1,737.937 | 1,747.657 | 1,714.424 | 1,649.456 | 1,537.071 | 1,513.773 | 1,519.78 | 1,495.603 | 1,003.496 | 982.415 | 966.473 | 702.395 | 802.411 | 670.926 | 613.391 | 606.046 | 574.535 | 717.758 | 711.163 | 718.333 | 615.996 | 599.959 | 591.574 | 577.742 | 407.927 | 401.284 | 417.277 | 410.035 | 344.19 | 336.668 | 335.353 | 337.369 | 270.019 | 254.078 | 247.458 | 251.407 | 245.509 | 255.032 | 251.333 | 254.695 | 233.14 | 237.996 | 233.087 | 237.857 | 216.085 | 218.611 | 221.384 | 228.687 | 241.138 | 248.259 | 249.266 | 255.974 | 263.141 | 227.186 | 231.53 | 236.822 | 233.292 | 237.464 | 244.553 | 242.978 | 239.565 | 244.412 | 245.473 | 248.626 | 247.14 | 234.021 | 231.396 | 220.491 | 206.299 | 193.253 | 187.114 | 184.271 | 167.706 | 163.505 | 131.337 | 128.786 | 139.833 | 139.543 | 127.901 | 96.98 | 56.562 | 49.228 |
Goodwill
| 8.196 | 8.196 | 11.411 | 11.411 | 11.411 | 11.411 | 29.489 | 29.489 | 29.489 | 29.489 | 94.504 | 94.504 | 94.504 | 94.504 | 134.259 | 134.259 | 134.259 | 134.259 | 130.835 | 130.835 | 130.835 | 130.835 | 145.865 | 145.865 | 145.865 | 145.865 | 186.968 | 186.968 | 186.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 638.175 | 652.662 | 721.878 | 723.368 | 727.951 | 728.838 | 659.868 | 668.214 | 670.314 | 668.517 | 664.582 | 647.377 | 648.823 | 648.505 | 629.449 | 605.31 | 586.92 | 576.686 | 573.57 | 551.156 | 527.192 | 519.709 | 514.546 | 492.144 | 475.147 | 480.608 | 481.673 | 442.569 | 441.972 | 353.945 | 335.791 | 312.836 | 284.388 | 269.511 | 239.187 | 92.097 | 94.829 | 97.648 | 71.469 | 60.65 | 61.821 | 62.013 | 57.107 | 57.727 | 58.347 | 58.967 | 60.033 | 60.803 | 55.873 | 56.343 | 57.095 | 57.365 | 57.839 | 58.312 | 59.022 | 60.594 | 61.239 | 61.882 | 61.317 | 61.847 | 59.977 | 63.585 | 66.55 | 65.697 | 66.383 | 63.624 | 66.686 | 67.586 | 68.485 | 69.384 | 72.23 | 56.314 | 53.401 | 54.106 | 54.19 | 54.566 | 54.464 | 55.453 | 54.641 | 55.53 | 37.77 | 38.503 | 39.86 | 35.493 | 35.926 | 32.359 | 35.712 | 32.761 | 32.944 | 33.127 | 31.921 | 32.104 | 32.287 | 32.47 | 44.99 | 48.351 | 49.364 | 52.534 | 9.395 | 4.318 |
Goodwill en immateriële activa
| 646.37 | 660.858 | 733.288 | 734.778 | 739.362 | 740.248 | 689.358 | 697.703 | 699.803 | 698.007 | 759.086 | 741.882 | 743.328 | 743.009 | 763.708 | 739.569 | 721.179 | 710.945 | 704.405 | 681.991 | 658.027 | 650.543 | 660.411 | 638.009 | 621.012 | 626.473 | 668.641 | 629.538 | 628.941 | 353.945 | 335.791 | 312.836 | 284.388 | 269.511 | 239.187 | 92.097 | 94.829 | 97.648 | 71.469 | 60.65 | 61.821 | 62.013 | 57.107 | 57.727 | 58.347 | 58.967 | 60.033 | 60.803 | 55.873 | 56.343 | 57.095 | 57.365 | 57.839 | 58.312 | 59.022 | 60.594 | 61.239 | 61.882 | 61.317 | 61.847 | 59.977 | 63.585 | 66.55 | 65.697 | 66.383 | 63.624 | 66.686 | 67.586 | 68.485 | 69.384 | 72.23 | 56.314 | 53.401 | 54.106 | 54.19 | 54.566 | 54.464 | 55.453 | 54.641 | 55.53 | 37.77 | 38.503 | 39.86 | 35.493 | 35.926 | 32.359 | 35.712 | 32.761 | 32.944 | 33.127 | 31.921 | 32.104 | 32.287 | 32.47 | 44.99 | 48.351 | 49.364 | 52.534 | 9.395 | 4.318 |
Langetermijnbeleggingen
| 445.895 | 416.333 | 617.981 | 504.45 | 499.304 | 366.909 | 259.078 | 266.637 | 266.708 | 264.551 | 184.715 | 161.261 | 158.073 | 119.196 | 64.356 | 12.144 | -290.636 | -337.993 | -519.723 | -333.177 | -38.305 | -372.073 | -402.411 | -411.2 | 342.333 | 304.082 | 283.965 | 285.472 | 281.185 | 282.611 | 223.244 | 223.408 | 163.009 | 163.523 | 160.745 | 160.514 | 111.142 | 110.875 | 11 | 12.896 | 12.927 | 12.959 | 13.088 | 13.119 | 13.184 | 13.178 | 66.351 | 66.772 | 67.206 | 67.629 | 28.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.606 | 0 | 11.335 | 0 | 0 | 0 |
Belastingvorderingen
| 106.012 | 107.365 | 87.63 | 91.12 | 96.293 | 96.986 | 84.783 | 88.285 | 83.851 | 83.428 | 89.728 | 88.376 | 88.061 | 86.152 | 86.463 | 82.832 | 85.165 | 81.748 | 88.819 | 86.73 | 93.729 | 91.183 | 80.701 | 78.176 | 82.462 | 99.165 | 82.849 | 76.24 | 77.574 | 68.531 | 36.499 | 39.553 | 38.726 | 37.16 | 30.719 | 31.765 | 28.924 | 30.776 | 22.266 | 23.297 | 18.964 | 25.231 | 14.63 | 14.63 | 14.63 | 14.63 | 6.028 | 6.028 | 6.028 | 12.86 | 8.618 | 8.618 | 8.618 | 8.618 | 11.049 | 11.049 | 11.049 | 11.049 | 14.486 | 14.486 | 14.486 | 14.486 | 14.151 | 14.151 | 14.151 | 14.151 | 5.569 | 5.569 | 12.122 | 12.122 | 1.971 | 1.999 | 2.039 | 2.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.412 | 0 | 10 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,606.205 | 1,558.895 | 1,156.697 | 1,274.365 | 818.787 | 760.115 | 781.192 | 546.436 | 806.865 | 863.596 | 925.279 | 986.665 | 991.95 | 1,075.918 | 739.179 | 815.388 | 955.49 | 916.737 | 1,014.715 | 822.714 | 535.061 | 873.222 | 919.942 | 905.714 | 107.14 | 75.255 | 397.84 | 290.996 | 224.627 | 157.163 | 49.455 | 50.021 | 50.669 | 51.153 | 48.786 | 49.187 | 49.587 | 49.988 | 50.453 | 50.793 | 51.193 | 51.594 | 52.691 | 52.791 | 53.192 | 53.192 | 2.025 | 2.025 | 2.025 | 2.025 | 55.195 | 84.457 | 84.892 | 85.316 | 86.88 | 87.306 | 87.734 | 88.166 | 83.167 | 83.66 | 84.3 | 84.719 | 87.821 | 88.355 | 67.73 | 68.281 | 67.512 | 68.157 | 69.046 | 69.481 | 109.926 | 110.55 | 111.275 | 89.668 | 122.699 | 123.394 | 120.341 | 121.228 | 129.693 | 131.089 | 128.977 | 129.366 | 61.348 | 61.348 | 61.348 | 61.348 | 50.982 | 50.982 | 61.764 | 61.764 | 69.497 | 69.497 | 103.124 | 103.199 | 0.01 | 41.169 | 2.647 | 24.91 | 5.434 | 2.232 |
Totaal niet-vlottende activa
| 4,600.406 | 4,573.271 | 4,454.809 | 4,466.681 | 4,037.926 | 3,856.689 | 3,608.322 | 3,381.743 | 3,637.509 | 3,708.662 | 3,753.193 | 3,783.943 | 3,787.25 | 3,843.286 | 3,411.981 | 3,361.772 | 3,166.206 | 3,091.264 | 3,026.153 | 3,005.915 | 2,962.936 | 2,892.333 | 2,795.713 | 2,724.472 | 2,672.727 | 2,600.578 | 2,436.791 | 2,264.66 | 2,178.799 | 1,564.644 | 1,447.401 | 1,296.745 | 1,150.183 | 1,127.393 | 1,053.973 | 1,051.32 | 995.645 | 1,007.619 | 771.184 | 747.596 | 736.481 | 729.539 | 545.442 | 539.551 | 556.629 | 550.002 | 478.627 | 472.296 | 466.485 | 476.227 | 419.763 | 404.519 | 398.808 | 403.653 | 402.461 | 413.982 | 411.355 | 415.794 | 392.109 | 397.989 | 391.85 | 400.647 | 384.606 | 386.814 | 369.648 | 374.743 | 380.906 | 389.57 | 398.919 | 406.96 | 447.268 | 396.049 | 398.245 | 380.596 | 410.18 | 415.423 | 419.357 | 419.659 | 423.899 | 431.031 | 412.22 | 416.495 | 348.347 | 330.861 | 328.67 | 314.198 | 292.992 | 276.996 | 281.822 | 279.162 | 269.124 | 265.106 | 266.749 | 264.455 | 235.852 | 229.063 | 201.247 | 174.423 | 71.391 | 55.779 |
Totaal activa
| 6,698.923 | 6,764.669 | 6,903.124 | 6,931.064 | 6,920.701 | 6,872.582 | 6,799.785 | 6,586.109 | 6,456.276 | 6,389.335 | 6,446.66 | 6,489.419 | 6,716.016 | 6,603.926 | 6,555.29 | 6,347.505 | 6,476.416 | 6,278.283 | 6,131.452 | 5,803.49 | 5,858.779 | 5,585.879 | 5,608.543 | 5,932.36 | 6,212.153 | 6,313.213 | 6,282.002 | 6,012.785 | 6,253.503 | 5,683.574 | 5,344.841 | 4,513.073 | 4,670.014 | 4,347.706 | 4,073.815 | 2,620.839 | 2,773.205 | 2,550.22 | 2,366.394 | 2,202.142 | 2,215.956 | 2,097.995 | 1,902.297 | 1,779.785 | 1,804.811 | 1,711.664 | 1,780.309 | 1,781.458 | 1,831.707 | 1,882.839 | 1,769.865 | 1,649.311 | 1,701.317 | 1,725.323 | 1,637.715 | 1,582.722 | 1,612.363 | 1,588.784 | 1,584.997 | 1,579.426 | 1,578.335 | 1,399.133 | 1,481.247 | 1,272.24 | 1,239.147 | 1,242.517 | 1,175.175 | 1,083.432 | 1,220.244 | 1,295.207 | 1,347.335 | 1,180.406 | 1,056.555 | 940.076 | 1,157.27 | 1,078.808 | 1,078.339 | 1,044.184 | 1,138.442 | 1,100.593 | 1,073.857 | 1,053.956 | 1,102.32 | 1,016.148 | 996.718 | 958.428 | 927.674 | 878.873 | 864.361 | 813.215 | 772.62 | 810.294 | 708.639 | 761.726 | 726.575 | 571.091 | 589.662 | 476.73 | 425.585 | 439.122 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 289.115 | 295.841 | 227.093 | 252.821 | 307.104 | 324.411 | 342.648 | 337.534 | 373.146 | 354.411 | 353.32 | 324.378 | 390.107 | 347.053 | 300.91 | 265.078 | 312.551 | 330.318 | 440.817 | 389.453 | 389.758 | 295.235 | 229.934 | 238.772 | 251.911 | 324.101 | 246.723 | 214.746 | 239.177 | 244.421 | 169.351 | 179.608 | 197.712 | 195.063 | 171.511 | 165.036 | 173.158 | 184.799 | 142.435 | 145.574 | 165.992 | 179.867 | 91.159 | 99.064 | 87.215 | 95.28 | 49.148 | 50.996 | 47.617 | 90.602 | 69.048 | 73.265 | 63.396 | 74.203 | 63.546 | 64.129 | 56.027 | 69.914 | 100.309 | 104.339 | 99.092 | 99.808 | 49.011 | 34.719 | 49.817 | 64.006 | 90.797 | 73.948 | 58.53 | 80.4 | 88.52 | 47.224 | 58.84 | 90.663 | 74.612 | 66.853 | 53.684 | 104.897 | 83.364 | 62.751 | 84.277 | 105.293 | 43.078 | 49.92 | 26.138 | 38.836 | 36.648 | 45.623 | 58.406 | 42.439 | 40.439 | 41.115 | 27.805 | 31.5 | 43.39 | 102.214 | 84.516 | 30.766 | 24.014 | 41.953 |
Kortlopende schulden
| 15.011 | 15.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.012 | 60.004 | 60.004 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 25 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120 | 250 | 270 | 348.5 | 308.5 | 347 | 403 | 382 | 399 | 394 | 365 | 394 | 394 | 372 | 347 | 325 | 218 | 305 | 146.5 | 116.5 | 120 | 200 | 178 | 100 | 150 | 178 | 227 | 186 | 40 | 160 | 130 | 140 | 70 | 207 | 207 | 102 | 67 | 216.2 | 224.2 | 214.2 | 186.2 | 184.2 | 164.2 | 154.2 | 104.2 | 105.7 | 125.7 | 51.2 | 101.2 | 86.7 | 36.7 | 61.2 | 21.2 | 1.2 | 1.2 |
Belastingschulden
| 18.878 | 10.719 | 12.126 | 9.618 | 26.655 | 18.065 | 34.688 | 13.202 | 18.595 | 28.638 | 32.109 | 19.439 | 21.117 | 20.153 | 38.789 | 13.817 | 45.303 | 21.681 | 32.974 | 6.482 | 40.814 | 14.271 | 8.417 | 3.292 | 28.91 | 65.985 | 89.405 | 17.4 | 87.748 | 73.978 | 84.257 | 33.531 | 83.836 | 64.655 | 46.557 | 24.948 | 61.395 | 49.766 | 30.057 | 16.397 | 44.727 | 34.092 | 17.116 | 10.208 | 31.919 | 8.817 | 21.589 | 7.011 | 45.026 | 13.697 | 20.975 | 13.129 | 37.189 | 37.029 | 14.766 | 6.989 | 20.269 | 9.226 | 20.692 | 6.513 | 15.184 | 17.039 | -6.231 | -5.445 | 9.736 | 8.972 | -9.712 | -14.293 | 24.033 | 26.967 | -12.842 | -13.363 | 6.088 | 7.011 | -9.913 | -11.018 | -4.574 | 4.214 | -9.196 | -12.048 | -15.867 | -7.375 | -5.199 | -6.116 | -4.51 | -6.736 | -6.728 | -6.053 | -5.685 | -3.486 | -10.537 | -7.54 | -12.569 | -14.984 | -9.141 | -13.767 | 2.125 | -1.454 | 2.501 | 5.126 |
Uitgestelde opbrengsten
| 0 | 0 | 98.924 | 460.789 | 412.92 | 450.931 | 415.295 | 391.263 | 84.311 | 84.647 | 86.065 | 0 | 0 | 304.584 | 85.86 | 94.459 | 80.543 | 0 | 0 | 189.931 | 201.174 | 155.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 198.555 | 197.918 | 153.081 | 145.309 | 158.735 | 154.287 | 99.789 | 103.965 | 110.437 | 140.374 | 0 | 0 | 0 | 104.764 | 116.024 | 102.833 | 133.141 | 104.635 | 93.548 | 91.137 | 105.461 | 111.657 | 110.668 | 86.197 | 91.362 | 82.026 | 93.022 | 75.136 | 88.222 | 59.704 | 48.593 | 50.655 | 61.755 | 54.448 | 28.291 | 23.451 | 68.248 | 75.79 | 23.022 | 16.292 | 45.356 | 49.597 | 50.82 | 46.563 | 53.736 | 36.743 | 41.868 | 36.002 | 14.665 | 26.544 | 37.473 | 36.086 | 36.742 | 43.327 | 68.834 | 75.428 | 70.24 | 84.856 | 34.714 | 48.319 | 37.311 | 35.523 | 26.009 | 69.72 | 62.269 | 60.66 | 28.606 | 43.214 |
Overige kortlopende verplichtingen
| 351.367 | 403.491 | 355.547 | 508.091 | 440.552 | 497.97 | 332.11 | 325.855 | 226.247 | 265.685 | 239.662 | 363.734 | 300.136 | 239.397 | 306.484 | 305.234 | 202.636 | 327.535 | 212.931 | 208.449 | 185.36 | 213.499 | 174.163 | 180.594 | 467.815 | 552.008 | 513.922 | 758.882 | 679.735 | 743.016 | 749.26 | 291.83 | 227.97 | 242.874 | 184.739 | 191.745 | 200.26 | 200.008 | 164.002 | 182.484 | 169.678 | 219.429 | 156.159 | 136.971 | 254.979 | 194.674 | 158.585 | 160.134 | 147.275 | 325.695 | 218.377 | 144.444 | 172.858 | 220.902 | 228.001 | 233.861 | 246.284 | 266.437 | 263.345 | 298.491 | 342.08 | 306.247 | 381.798 | 356.116 | 305.833 | 315.009 | 157.697 | 123.595 | 277.023 | 316.239 | 380.401 | 242.365 | 155.606 | 167.561 | 221.222 | 184.29 | 269.25 | 252.012 | 78.755 | 69.822 | 158.862 | 154.115 | 107.847 | 48.245 | 102.839 | 110.287 | 97.374 | 97.074 | 92.944 | 79.582 | 59.535 | 74.65 | 91.967 | 96.563 | 35.222 | 88.461 | 65.035 | 66.172 | 26.314 | 39.965 |
Totaal kortlopende verplichtingen
| 674.37 | 725.058 | 693.69 | 770.53 | 774.311 | 840.446 | 811.268 | 781.79 | 617.988 | 658.745 | 685.095 | 767.555 | 721.359 | 689.152 | 646.183 | 584.129 | 641.033 | 679.534 | 686.721 | 629.384 | 640.932 | 548.004 | 412.513 | 422.657 | 748.636 | 942.094 | 850.05 | 991.029 | 1,006.661 | 1,061.415 | 1,002.868 | 504.969 | 509.518 | 502.592 | 402.807 | 381.729 | 434.813 | 435.073 | 336.494 | 344.456 | 380.397 | 433.387 | 264.434 | 246.243 | 374.113 | 418.77 | 479.321 | 488.141 | 588.418 | 738.494 | 655.399 | 633.838 | 655.442 | 731.134 | 700.313 | 669.979 | 716.58 | 739.577 | 756.346 | 756.342 | 781.356 | 641.094 | 729.578 | 531.89 | 481.887 | 507.988 | 438.782 | 361.25 | 459.585 | 573.606 | 634.079 | 503.226 | 406.534 | 305.234 | 445.922 | 370.124 | 458.359 | 431.124 | 359.922 | 327.525 | 329.272 | 319.033 | 361.926 | 316.249 | 338.667 | 328.586 | 311.494 | 300.844 | 299.865 | 255.499 | 195.137 | 233.924 | 158.404 | 214.279 | 156.17 | 203.457 | 212.877 | 116.683 | 54.029 | 88.008 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.767 | 1.253 | 2.235 | 2.815 | 2.795 | 2.735 | 0.208 | 0.205 | 0.311 | 0.615 | 0 | 0 | 0.167 | 0.159 | 0 | 0 | 0 | 0 | 0 | 2.58 | 15.08 | 15.08 | 52.58 | 52.58 | 2.58 | 2.58 | 2.58 | 2.58 | 2.58 | 2.58 | 2.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 10 | -23.624 | 19.5 | 19.5 | 19.5 | 19.5 | 12 | 2 | 2 | 2 | 4 | 4 | 4 | 4 | 6 | 6 | 6 | 6 | 10 | 10 | 10 | 10 | 12 | 12 | 12 | 12 | 13 | 13 | 14 | 14 | 90 | 90 | 20 | 20 | 170 | 170 | 110 | 110 | 108 | 78 | 58 | 48 | 50 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 10 | 10 | 17.7 | 17.75 | 0.05 | 0.05 |
Uitgestelde opbrengsten niet-vlottend
| 339.319 | 345.322 | 380.811 | 369.518 | 358.227 | 364.836 | 362.412 | 363.932 | 367.548 | 370.49 | 351.093 | 349.58 | 339.801 | 343.9 | 321.071 | 344.402 | 337.033 | 325.424 | 331.203 | 178.868 | 174.696 | 143.349 | 142.666 | 143.425 | 135.289 | 136.048 | 139.615 | 143.589 | 147.075 | 141.643 | 142.068 | 139.843 | 140.618 | 91.393 | 79.168 | 74.943 | 74.718 | 45.493 | 42.918 | 33.53 | 33.055 | 33.055 | 0 | 0 | -10 | -10 | 42.492 | 47.134 | 41.692 | 26.679 | 40.654 | -2 | -2 | -2 | -4 | -4 | -4 | -4 | -6 | -6 | -6 | -6 | -10 | -10 | -10 | -10 | -12 | -12 | -11.97 | -12 | 2.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 8.951 | 9.363 | 8.934 | 9.111 | 9.369 | 9.626 | 9.635 | 9.798 | 10.207 | 10.137 | 10.198 | 10.263 | 10.33 | 10.482 | 10.385 | 10.385 | 10.385 | 10.385 | 10.35 | 10.35 | 10.35 | 10.35 | 9.925 | 9.925 | 9.925 | 9.925 | 8.421 | 8.247 | 7.725 | -2.58 | 1.058 | 1.058 | 1.058 | 1.058 | 1.058 | 1.058 | 1.058 | 1.058 | 1.058 | 1.058 | 1.058 | 1.058 | 1.058 | 1.058 | 1.058 | 1.058 | 1.058 | 1.058 | 1.058 | 1.058 | 1.058 | 1.058 | 1.058 | 1.058 | 1.058 | 1.058 | 1.058 | 1.058 | 1.058 | 1.058 | 1.058 | 1.058 | 1.058 | 1.058 | 1.058 | 1.058 | 1.058 | 1.058 | 1.058 | 1.058 | 1.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 268.295 | 268.295 | 268.295 | 268.295 | 0 | 0 | 0 | 0 | 0 | -0.579 | -10.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.858 | 33.858 | 0 | -33.624 | 4 | 4 | 4 | 19.5 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 13 | 15.044 | 15.044 | 15.044 | 15.9 | 15.9 | 15.9 | 15.9 | 15.9 | 15.9 | 15.9 | 15.9 | 15.9 | 15.9 | 15.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 9.403 | 9.403 | 10.255 | 10.255 | 11.546 | 12.838 | 6.429 | 7.721 | 18.844 | 18.004 |
Totaal niet-vlottende verplichtingen
| 617.332 | 624.233 | 660.275 | 649.739 | 370.391 | 377.197 | 372.255 | 373.935 | 378.066 | 380.934 | 361.291 | 359.844 | 350.297 | 354.541 | 331.456 | 354.787 | 347.418 | 335.809 | 341.553 | 191.799 | 200.126 | 168.779 | 205.171 | 205.931 | 147.794 | 148.553 | 150.616 | 154.416 | 157.379 | 144.223 | 145.706 | 140.901 | 141.676 | 92.451 | 80.226 | 76.001 | 75.776 | 46.551 | 43.976 | 34.589 | 34.114 | 34.114 | 43.858 | 43.858 | 11.058 | 11.058 | 67.051 | 71.692 | 66.251 | 66.737 | 65.712 | 3.058 | 3.058 | 3.058 | 5.058 | 5.058 | 5.058 | 5.058 | 7.058 | 7.058 | 7.058 | 7.058 | 11.058 | 11.058 | 11.058 | 11.058 | 13.058 | 13.058 | 13.088 | 13.058 | 29.735 | 28.044 | 29.044 | 29.044 | 105.9 | 105.9 | 35.9 | 35.9 | 185.9 | 185.9 | 125.9 | 125.9 | 123.9 | 93.9 | 73.9 | 55.9 | 57.9 | 27.9 | 27.9 | 27.9 | 29.403 | 29.403 | 30.255 | 30.255 | 21.546 | 22.838 | 24.129 | 25.471 | 18.894 | 18.054 |
Totaal passiva
| 1,291.702 | 1,349.291 | 1,353.965 | 1,420.269 | 1,144.701 | 1,217.642 | 1,183.523 | 1,155.725 | 996.054 | 1,039.68 | 1,046.386 | 1,127.398 | 1,071.657 | 1,043.693 | 977.64 | 938.916 | 988.451 | 1,015.343 | 1,028.274 | 821.183 | 841.058 | 716.783 | 617.685 | 628.588 | 896.429 | 1,090.647 | 1,000.666 | 1,145.444 | 1,164.04 | 1,205.638 | 1,148.574 | 645.87 | 651.195 | 595.043 | 483.033 | 457.731 | 510.589 | 481.624 | 380.471 | 379.044 | 414.511 | 467.501 | 308.292 | 290.1 | 385.172 | 429.828 | 546.372 | 559.834 | 654.669 | 805.231 | 721.111 | 636.896 | 658.501 | 734.192 | 705.371 | 675.038 | 721.638 | 744.635 | 763.404 | 763.4 | 788.415 | 648.152 | 740.637 | 542.948 | 492.945 | 519.046 | 451.84 | 374.308 | 472.674 | 586.664 | 663.814 | 531.271 | 435.579 | 334.279 | 551.822 | 476.024 | 494.259 | 467.024 | 545.822 | 513.425 | 455.172 | 444.933 | 485.826 | 410.149 | 412.567 | 384.486 | 369.394 | 328.744 | 327.765 | 283.399 | 224.54 | 263.327 | 188.658 | 244.533 | 177.717 | 226.295 | 237.006 | 142.154 | 72.924 | 106.062 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.074 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,120.369 | 1,120.369 | 1,120.369 | 1,120.369 | 1,120.369 | 1,120.369 | 1,120.369 | 1,120.369 | 1,120.369 | 1,120.369 | 1,120.369 | 1,126.202 | 1,126.202 | 1,126.202 | 1,126.202 | 1,126.24 | 1,126.24 | 1,126.24 | 1,126.24 | 1,126.24 | 1,126.24 | 1,126.24 | 1,126.24 | 1,159.655 | 1,159.655 | 1,170.537 | 1,170.537 | 1,170.537 | 899.153 | 899.153 | 642.252 | 613.152 | 613.152 | 613.152 | 613.152 | 572.83 | 572.83 | 572.83 | 286.415 | 286.415 | 285.855 | 285.855 | 285.855 | 285.855 | 280.815 | 280.815 | 280.815 | 280.815 | 280.815 | 280.815 | 280.815 | 280.815 | 280.815 | 280.815 | 280.815 | 280.815 | 280.815 | 280.815 | 280.815 | 280.815 | 280.815 | 280.815 | 280.815 | 280.815 | 280.815 | 280.815 | 280.815 | 280.815 | 280.815 | 280.815 | 280.815 | 280.815 | 280.815 | 280.815 | 280.815 | 218.427 | 218.427 | 218.427 | 218.427 | 218.427 | 218.427 | 218.427 | 218.427 | 218.427 | 109.213 | 109.213 | 109.213 | 109.213 | 109.213 | 109.213 | 109.213 | 109.213 | 109.213 | 109.213 | 109.213 | 97.003 | 97.003 | 97.003 | 97.003 | 97.003 |
Ingehouden winsten
| 3,196.168 | 3,145.416 | 3,239.879 | 3,193.256 | 3,264.092 | 3,158.505 | 3,182.484 | 3,028.599 | 3,067.905 | 2,961.198 | 2,992.955 | 2,887.825 | 2,984.342 | 2,903.369 | 2,969.545 | 2,808.867 | 2,897.228 | 2,685.895 | 2,596.686 | 2,483.393 | 2,518.572 | 2,368.058 | 2,467.155 | 2,775.166 | 2,793.269 | 2,634.621 | 2,637.631 | 2,315.761 | 2,523.033 | 2,226.72 | 2,097.873 | 1,802.542 | 1,987.823 | 1,721.84 | 1,609.807 | 1,408.489 | 1,545.29 | 1,353.816 | 1,314.974 | 1,156.894 | 1,163.432 | 996.77 | 916.789 | 820.858 | 823.613 | 685.766 | 653.293 | 640.572 | 595.531 | 495.706 | 480.725 | 443.906 | 473.78 | 421.612 | 372.772 | 347.929 | 330.891 | 284.097 | 265.977 | 260.276 | 234.029 | 203.338 | 189.791 | 178.263 | 196.162 | 174.301 | 174.848 | 161.494 | 199.658 | 161.405 | 140.533 | 111.965 | 83.635 | 67.186 | 68.231 | 65.565 | 47.107 | 39.932 | 57.005 | 51.65 | 83.345 | 73.411 | 82.721 | 72.399 | 50.41 | 39.759 | 30.85 | 22.576 | 8.939 | 2.168 | 27.68 | 26.423 | 4.142 | 1.442 | 32.062 | 22.959 | 34.605 | 15.639 | 39.361 | 19.76 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 1,285.012 | 580.987 | 1,441.022 | 618.655 | 1,359.843 | 536.725 | 1,329.356 | 521.28 | 1,297.19 | 489.338 | 1,356.144 | 489.148 | 1,342.469 | 480.771 | 1,327.365 | -0.197 | 0.339 | 0.271 | 0.155 | 0.134 | 0.293 | 0.193 | 0.119 | 0.187 | 0.197 | 0.088 | -0.074 | -0.031 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 986.92 | 1,048.551 | -217.157 | 1,075.098 | -338.484 | 1,067.551 | -338.484 | 1,006.079 | -338.484 | 991.057 | -292.807 | 1,062.646 | -113.345 | 1,242.912 | -149.284 | 1,185.286 | -894.45 | 1,169.529 | -150.022 | 704.526 | 1,142.817 | 714.552 | 1,198.386 | 1,177.164 | 1,170.102 | 1,252.672 | 1,290.8 | 1,134.625 | 1,402.571 | 1,344.841 | 1,454.096 | 1,449.054 | 1,414.901 | 1,414.393 | 1,364.085 | 177.505 | 145.065 | 142.144 | 386.675 | 382.946 | 354.821 | 350.029 | 391.362 | 382.972 | 315.211 | 315.211 | 299.318 | 299.318 | 299.318 | 299.318 | 285.1 | 285.1 | 285.1 | 285.1 | 273.176 | 273.176 | 273.176 | 273.176 | 266.827 | 266.827 | 266.827 | 266.827 | 258.748 | 258.748 | 258.748 | 258.748 | 255.6 | 255.6 | 255.6 | 255.6 | 254.855 | 254.855 | 255.005 | 256.005 | 254.473 | 316.923 | 316.794 | 316.794 | 314.809 | 314.809 | 314.809 | 314.809 | 309.18 | 309.18 | 418.393 | 422.575 | 411.831 | 411.831 | 411.831 | 411.831 | 405.4 | 405.4 | 405.4 | 405.4 | 406.359 | 247.068 | 219.859 | 220.719 | 216.298 | 215.276 |
Totaal eigen vermogen van aandeelhouders
| 5,303.457 | 5,314.336 | 5,428.103 | 5,388.723 | 5,487 | 5,366.883 | 5,324.212 | 5,155.048 | 5,179.146 | 5,072.201 | 5,117.707 | 5,076.632 | 5,353.343 | 5,272.251 | 5,288.933 | 5,120.404 | 5,200.811 | 4,981.664 | 4,866.082 | 4,752.721 | 4,787.784 | 4,647.276 | 4,791.781 | 5,111.986 | 5,123.026 | 5,031.441 | 5,098.969 | 4,620.923 | 4,824.683 | 4,470.682 | 4,194.221 | 3,864.748 | 4,015.876 | 3,749.385 | 3,587.044 | 2,158.824 | 2,263.185 | 2,068.79 | 1,988.064 | 1,826.255 | 1,804.108 | 1,632.654 | 1,594.005 | 1,489.684 | 1,419.639 | 1,281.792 | 1,233.427 | 1,220.705 | 1,175.665 | 1,075.839 | 1,046.64 | 1,009.821 | 1,039.694 | 987.527 | 926.763 | 901.92 | 884.882 | 838.088 | 813.62 | 807.918 | 781.672 | 750.981 | 729.355 | 717.827 | 735.725 | 713.864 | 711.263 | 697.909 | 736.073 | 697.82 | 676.203 | 647.634 | 619.455 | 604.005 | 603.519 | 600.914 | 582.327 | 575.152 | 590.24 | 584.885 | 616.581 | 606.646 | 610.328 | 600.006 | 578.017 | 567.366 | 551.894 | 543.62 | 529.983 | 523.212 | 542.293 | 541.037 | 518.756 | 516.056 | 547.634 | 343.554 | 351.467 | 332.5 | 352.661 | 333.06 |
Totaal eigen vermogen
| 5,407.22 | 5,415.378 | 5,549.159 | 5,510.794 | 5,775.999 | 5,654.94 | 5,616.261 | 5,430.384 | 5,460.222 | 5,349.655 | 5,400.274 | 5,362.021 | 5,644.36 | 5,560.233 | 5,577.65 | 5,408.59 | 5,487.964 | 5,262.94 | 5,103.178 | 4,982.307 | 5,017.721 | 4,869.096 | 4,990.858 | 5,303.772 | 5,315.723 | 5,222.566 | 5,281.336 | 4,867.341 | 5,089.463 | 4,477.937 | 4,196.267 | 3,867.202 | 4,018.819 | 3,752.663 | 3,590.782 | 2,163.108 | 2,262.616 | 2,068.596 | 1,985.924 | 1,823.098 | 1,801.445 | 1,630.494 | 1,594.005 | 1,489.684 | 1,419.639 | 1,281.836 | 1,233.937 | 1,221.624 | 1,177.039 | 1,077.608 | 1,048.754 | 1,012.415 | 1,042.816 | 991.13 | 932.344 | 907.685 | 890.725 | 844.148 | 821.593 | 816.026 | 789.92 | 750.981 | 740.61 | 729.292 | 746.202 | 723.471 | 723.335 | 709.123 | 747.57 | 708.543 | 683.521 | 649.135 | 620.976 | 605.797 | 605.448 | 602.784 | 584.08 | 577.16 | 592.62 | 587.168 | 618.685 | 609.023 | 616.494 | 605.999 | 584.151 | 573.941 | 558.28 | 550.129 | 536.596 | 529.816 | 548.08 | 546.967 | 519.98 | 517.193 | 548.859 | 344.796 | 352.656 | 334.576 | 352.661 | 333.06 |
Totaal passiva en aandeelhoudersvermogen
| 6,698.923 | 6,764.669 | 6,903.124 | 6,931.064 | 6,920.701 | 6,872.582 | 6,799.785 | 6,586.109 | 6,456.276 | 6,389.335 | 6,446.66 | 6,489.419 | 6,716.016 | 6,603.926 | 6,555.29 | 6,347.505 | 6,476.416 | 6,278.283 | 6,131.452 | 5,803.49 | 5,858.779 | 5,585.879 | 5,608.543 | 5,932.36 | 6,212.153 | 6,313.213 | 6,282.002 | 6,012.785 | 6,253.503 | 5,683.574 | 5,344.841 | 4,513.073 | 4,670.014 | 4,347.706 | 4,073.815 | 2,620.839 | 2,773.205 | 2,550.22 | 2,366.394 | 2,202.142 | 2,215.956 | 2,097.995 | 1,902.297 | 1,779.785 | 1,804.811 | 1,711.664 | 1,780.309 | 1,781.458 | 1,831.707 | 1,882.839 | 1,769.865 | 1,649.311 | 1,701.317 | 1,725.323 | 1,637.715 | 1,582.722 | 1,612.363 | 1,588.784 | 1,584.997 | 1,579.426 | 1,578.335 | 1,399.133 | 1,481.247 | 1,272.24 | 1,239.147 | 1,242.517 | 1,175.175 | 1,083.432 | 1,220.244 | 1,295.207 | 1,347.335 | 1,180.406 | 1,056.555 | 940.076 | 1,157.27 | 1,078.808 | 1,078.339 | 1,044.184 | 1,138.442 | 1,100.593 | 1,073.857 | 1,053.956 | 1,102.32 | 1,016.148 | 996.718 | 958.428 | 927.674 | 878.873 | 864.361 | 813.215 | 772.62 | 810.294 | 708.639 | 761.726 | 726.575 | 571.091 | 589.662 | 476.73 | 425.585 | 439.122 |