
JiangSu WuZhong Pharmaceutical Development Co., Ltd.
SSE:600200.SS
2.53 (CNY) • At close June 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 317.201 | -48.8 | 440.799 | 497.435 | 703.371 | 732.971 | 402.719 | 488.85 | 611.783 | 645.858 | 594.282 | 341.759 | 444.334 | 307.669 | 433.184 | 489.922 | 544.677 | 390.834 | 361.62 | 689.343 | 429.941 | 592.011 | 531.718 | 571.767 | 414.355 | 303.388 | 411.891 | 422.233 | 564.116 | 578.833 | 565.853 | 818.101 | 997.701 | 991.566 | 1,429.364 | 857.816 | 710.545 | 794.154 | 755.215 | 606.657 | 772.33 | 701.867 | 833.413 | 848.913 | 682.294 | 675.381 | 1,475.99 | 977.949 | 745.981 | 980.648 | 908.962 | 934.394 | 898.971 | 1,046.231 | 1,001.366 | 951.475 | 876.216 | 960.042 | 941.141 | 838.024 | 644.966 | 709.575 | 639.702 | 549.928 | 409.371 | 520.402 | 717.71 | 664.527 | 589.147 | 628.068 | 654.556 | 600.62 | 498.648 | 548.418 | 543.74 | 376.707 | 379.548 | 405.098 | 380.894 | 387.212 | 257.895 | 322.513 | 314.473 | 284.88 | 252.382 | 376.506 | 294.882 | 219.622 | 235.998 | 204.956 | 170.049 | 143.743 | 147.486 | 176.841 | 142.059 |
Kosten van de omzet
| 115.254 | -252.405 | 223.519 | 302.197 | 556.256 | 625.138 | 283.95 | 335.544 | 457.812 | 484.817 | 446.79 | 220.333 | 294.631 | 189.871 | 299.873 | 359.765 | 414.026 | 231.974 | 211.965 | 568.499 | 283.985 | 450.395 | 366.199 | 405.689 | 262.998 | 186.149 | 267.708 | 275.064 | 369.25 | 403.402 | 372.118 | 672.914 | 871.814 | 820.887 | 1,307.931 | 769.384 | 628.948 | 723.424 | 660.96 | 533.513 | 655.394 | 567.342 | 725.623 | 703.017 | 592.481 | 510.442 | 1,312.471 | 856.067 | 669.367 | 842.8 | 818.614 | 839.328 | 807.368 | 954.644 | 931.13 | 877.139 | 801.64 | 859.77 | 863.219 | 769.069 | 589.794 | 645.331 | 578.5 | 491.631 | 361.834 | 468.395 | 655.388 | 608.352 | 538.312 | 577.623 | 599.919 | 549.593 | 451.826 | 499.971 | 495.427 | 332.499 | 330.25 | 329.741 | 326.09 | 331.043 | 206.815 | 248.665 | 252.795 | 214.55 | 202.821 | 303.782 | 240.401 | 167.789 | 188.605 | 159.416 | 123.425 | 101.781 | 108.341 | 122.928 | 102.625 |
Brutowinst
| 201.947 | 203.605 | 217.28 | 195.238 | 147.116 | 107.833 | 118.768 | 153.306 | 153.97 | 161.041 | 147.492 | 121.426 | 149.703 | 117.797 | 133.311 | 130.157 | 130.65 | 158.86 | 149.655 | 120.844 | 145.955 | 141.616 | 165.519 | 166.078 | 151.356 | 117.239 | 144.183 | 147.169 | 194.866 | 175.431 | 193.735 | 145.187 | 125.887 | 170.679 | 121.433 | 88.433 | 81.597 | 70.73 | 94.255 | 73.144 | 116.936 | 134.525 | 107.79 | 145.897 | 89.813 | 164.939 | 163.519 | 121.883 | 76.613 | 137.848 | 90.347 | 95.067 | 91.603 | 91.587 | 70.236 | 74.336 | 74.576 | 100.272 | 77.922 | 68.954 | 55.171 | 64.244 | 61.202 | 58.297 | 47.537 | 52.008 | 62.322 | 56.175 | 50.835 | 50.446 | 54.638 | 51.026 | 46.822 | 48.446 | 48.313 | 44.208 | 49.298 | 75.358 | 54.804 | 56.168 | 51.08 | 73.848 | 61.678 | 70.331 | 49.561 | 72.724 | 54.481 | 51.833 | 47.393 | 45.541 | 46.624 | 41.962 | 39.145 | 53.913 | 39.435 |
Brutowinstmarge
| 0.637 | -4.172 | 0.493 | 0.392 | 0.209 | 0.147 | 0.295 | 0.314 | 0.252 | 0.249 | 0.248 | 0.355 | 0.337 | 0.383 | 0.308 | 0.266 | 0.24 | 0.406 | 0.414 | 0.175 | 0.339 | 0.239 | 0.311 | 0.29 | 0.365 | 0.386 | 0.35 | 0.349 | 0.345 | 0.303 | 0.342 | 0.177 | 0.126 | 0.172 | 0.085 | 0.103 | 0.115 | 0.089 | 0.125 | 0.121 | 0.151 | 0.192 | 0.129 | 0.172 | 0.132 | 0.244 | 0.111 | 0.125 | 0.103 | 0.141 | 0.099 | 0.102 | 0.102 | 0.088 | 0.07 | 0.078 | 0.085 | 0.104 | 0.083 | 0.082 | 0.086 | 0.091 | 0.096 | 0.106 | 0.116 | 0.1 | 0.087 | 0.085 | 0.086 | 0.08 | 0.083 | 0.085 | 0.094 | 0.088 | 0.089 | 0.117 | 0.13 | 0.186 | 0.144 | 0.145 | 0.198 | 0.229 | 0.196 | 0.247 | 0.196 | 0.193 | 0.185 | 0.236 | 0.201 | 0.222 | 0.274 | 0.292 | 0.265 | 0.305 | 0.278 |
Onderzoek- en ontwikkelingskosten
| 12.228 | 29.831 | 10.79 | 9.281 | 10.19 | 10.929 | 10.696 | 7.988 | 9.108 | 6.319 | 6.524 | 7.576 | 8.137 | 2.848 | 6.565 | 9.797 | 1.883 | 23.502 | 3.163 | 8.927 | 1.886 | 2.874 | 1.573 | 4.807 | 4.346 | 36.727 | 5.891 | 11.228 | 5.594 | 58.835 | 10.445 | 18.702 | 0 | 15.518 | 0 | 3.482 | 0 | 14.648 | 0 | 7.568 | 0 | 5.161 | 0 | 6.719 | 0 | 14.144 | 0 | 6.178 | 0 | 23.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 32.155 | -42.625 | 65.926 | -5.266 | 27.102 | -36.85 | 57.491 | -7.676 | 27.399 | -46.751 | 66.186 | -5.506 | 25.432 | -40.548 | 56.548 | -5.681 | 20.241 | -26.99 | 28.029 | -9.325 | 21.061 | -57.921 | 29.017 | -15.292 | 34.423 | -54.726 | 38.72 | -20.935 | 42.507 | -88.091 | 48.951 | -14.68 | 33.833 | -60.54 | 32.952 | -19.162 | 32.117 | -55.555 | 24.956 | -18.741 | 33.292 | -46.898 | 24.743 | -17.846 | 32.53 | -42.828 | 21.398 | -13.658 | 29.424 | -51.059 | 25.138 | -17.254 | 31.029 | -40.49 | 19.888 | -10.026 | 26.325 | -23.702 | 17.479 | 24.407 | 21.388 | 31.746 | 24.314 | 20.69 | 22.097 | 25.093 | 16.099 | 19.936 | 20.728 | 26.269 | 16.983 | 21.345 | 18.801 | 25.343 | 14.103 | 31.301 | 17.778 | 17.801 | 12.423 | 23.313 | 15.711 | 22.208 | 11.212 | 19.028 | 14.431 | 21.317 | 12.751 | 13.276 | 13.38 | 14.171 | 8.625 | 14.974 | 9.955 | 16.185 | 9.88 |
Verkoop- en marketingkosten
| 117.596 | 28.163 | 166.147 | 124.908 | 85.055 | 130.044 | 80.411 | 103.693 | 89.22 | 134.275 | 120.493 | 104.642 | 88.898 | 91.128 | 118.982 | 113.717 | 90.68 | 114.086 | 128.706 | 119.793 | 93.195 | 96.725 | 169.836 | 123.906 | 92.825 | 122.687 | 103.199 | 87.703 | 114.873 | 115.491 | 84.064 | 61.439 | 50.097 | 57.186 | 48.821 | 36.003 | 44.227 | 35.561 | 36.173 | 39.229 | 41.792 | 36.989 | 42.994 | 44.443 | 38.31 | 40.545 | 32.194 | 34.039 | 39.658 | 39.405 | 38.741 | 32.082 | 36.498 | 41.097 | 36.773 | 34.198 | 34.722 | 43.373 | 41.48 | 30.128 | 30.083 | 30.607 | 31.749 | 23.672 | 23.972 | 35.299 | 26.644 | 22.324 | 23.6 | 27.047 | 23.795 | 19.006 | 15.673 | 19.835 | 14.981 | 15.348 | 14.529 | 19.972 | 20.71 | 14.603 | 14.164 | 20.509 | 17.259 | 14.481 | 15.08 | 25.174 | 15.774 | 16.4 | 15.062 | 15.942 | 10.822 | 10.696 | 9.586 | 7.687 | 10.642 |
Verkoop-, algemene en administratieve kosten
| 149.751 | -14.462 | 232.073 | 154.671 | 112.157 | 162.488 | 137.902 | 96.017 | 116.619 | 87.524 | 186.68 | 99.135 | 114.33 | 50.58 | 175.53 | 108.036 | 110.921 | 87.096 | 156.735 | 110.468 | 114.256 | 38.804 | 198.852 | 108.614 | 127.248 | 67.961 | 141.919 | 66.768 | 157.381 | 27.4 | 133.015 | 46.759 | 83.93 | -3.354 | 81.773 | 16.84 | 76.344 | -19.994 | 61.129 | 20.489 | 75.084 | -9.908 | 67.737 | 26.598 | 70.84 | -2.282 | 53.591 | 20.381 | 69.082 | -11.654 | 63.879 | 14.828 | 67.527 | 0.607 | 56.661 | 24.172 | 61.047 | 19.67 | 58.959 | 54.535 | 51.471 | 62.353 | 56.063 | 44.362 | 46.069 | 60.391 | 42.743 | 42.26 | 44.328 | 53.315 | 40.778 | 40.351 | 34.474 | 45.178 | 29.084 | 46.649 | 32.307 | 37.773 | 33.132 | 37.917 | 29.875 | 42.717 | 28.471 | 33.509 | 29.51 | 46.491 | 28.525 | 29.676 | 28.442 | 30.112 | 19.447 | 25.67 | 19.541 | 23.872 | 20.522 |
Overige kosten
| 112.68 | 180.965 | -48.872 | -0.044 | -0.039 | -1.532 | -0.216 | 0.012 | 2.815 | 72.193 | -30.81 | 36.217 | 1.476 | -0.905 | 0.17 | 0.673 | 2.796 | -19.717 | -6.519 | 9.807 | -6.654 | -4.007 | -15.922 | 53.79 | 1.619 | -19.21 | -5.52 | -7.83 | 0.13 | -0.62 | 4.173 | -1.677 | 5.614 | 2.152 | -2.216 | 5.471 | 4.061 | 7.811 | 1.192 | 2.352 | 2.878 | 7.383 | 4.006 | 1.431 | 3.825 | 3.699 | 1.783 | 2.448 | 3.909 | 9.664 | 2.411 | 0.365 | 1.893 | 27.264 | 1.217 | 1.117 | 1.235 | 38.407 | -0.546 | 1.525 | -0.029 | 0.751 | -0.07 | -2.161 | 1.298 | -4.938 | -2.192 | 11.809 | 0.237 | 0.534 | 0.947 | -0.186 | 0.951 | 12.101 | 0.33 | 4.725 | 1.087 | -0.235 | 0.443 | 0.427 | 1.396 | -0.895 | 1.676 | -0.503 | 1.347 | 1.579 | 1.229 | 1.774 | 2.49 | 1.676 | 3.125 | 8.53 | 1.626 | 1.302 | 1.756 |
Bedrijfskosten
| 274.659 | 196.334 | 193.991 | 163.996 | 117.533 | 174.949 | 118.542 | 138.948 | 128.542 | 166.036 | 162.393 | 142.928 | 123.943 | 128.872 | 145.929 | 147.868 | 111.033 | 175.321 | 160.217 | 152.282 | 117.529 | 125.228 | 204.052 | 164.695 | 133.8 | 202.349 | 151.496 | 125.998 | 159.888 | 176.352 | 138.516 | 105.232 | 89.113 | 140.094 | 100.714 | 67.897 | 81.4 | 86.437 | 68.426 | 67.293 | 84.366 | 68.931 | 77.012 | 84.198 | 80.29 | 77.276 | 104.137 | 80.904 | 75.462 | 91.495 | 70.374 | 68.705 | 76.651 | 73.865 | 58.435 | 64.325 | 65.064 | 85.166 | 60.358 | 56.973 | 52.142 | 65.629 | 56.941 | 47.931 | 46.731 | 66.127 | 44.467 | 43.371 | 44.99 | 55.335 | 41.554 | 41.064 | 34.978 | 45.879 | 30.191 | 47.413 | 32.756 | 38.183 | 33.598 | 38.348 | 30.543 | 43.858 | 29.67 | 34.423 | 30.159 | 47.346 | 29.76 | 30.341 | 29.111 | 30.676 | 20.256 | 26.379 | 20.362 | 24.648 | 20.894 |
Bedrijfsresultaat
| -72.712 | 7.271 | 23.288 | 31.242 | 5.315 | -67.116 | -14.902 | -1.18 | 29.957 | -4.995 | -14.902 | -21.502 | 8.984 | -21.482 | -24.278 | -26.943 | 109.211 | -440.511 | -19.053 | -40.187 | 18.71 | 15.789 | 13.9 | 56.299 | 11.697 | -351.438 | 43.004 | 91.489 | 26.504 | 53.12 | 44.485 | 53.3 | 25.153 | 13.01 | 11.817 | 17.927 | -3.356 | 24.247 | 6.05 | 23.549 | 17.389 | 47.5 | 11.866 | 49.235 | 7.992 | 65.206 | 47.874 | 33.621 | -7.825 | 20.925 | 20.86 | 28.435 | 14.982 | 28.989 | 2.47 | 7.234 | 9.241 | 31.998 | 6.644 | 5.309 | -6.159 | 48.195 | -16.884 | 1.357 | -6.401 | -9.629 | 8.048 | -2.042 | -2.101 | -63.572 | 1.782 | 9.887 | 0.839 | -6.788 | 7.955 | 7.767 | 12.706 | 21.487 | 9.724 | 16.906 | 17.55 | 24.291 | 26.645 | 28.642 | 17.925 | 18.35 | 22.172 | 17.214 | 18.729 | 14.386 | 26.93 | 18.322 | 18.641 | 32.163 | 17.832 |
Bedrijfsresultaat ratio
| -0.229 | -0.149 | 0.053 | 0.063 | 0.008 | -0.092 | -0.037 | -0.002 | 0.049 | -0.008 | -0.025 | -0.063 | 0.02 | -0.07 | -0.056 | -0.055 | 0.201 | -1.127 | -0.053 | -0.058 | 0.044 | 0.027 | 0.026 | 0.098 | 0.028 | -1.158 | 0.104 | 0.217 | 0.047 | 0.092 | 0.079 | 0.065 | 0.025 | 0.013 | 0.008 | 0.021 | -0.005 | 0.031 | 0.008 | 0.039 | 0.023 | 0.068 | 0.014 | 0.058 | 0.012 | 0.097 | 0.032 | 0.034 | -0.01 | 0.021 | 0.023 | 0.03 | 0.017 | 0.028 | 0.002 | 0.008 | 0.011 | 0.033 | 0.007 | 0.006 | -0.01 | 0.068 | -0.026 | 0.002 | -0.016 | -0.019 | 0.011 | -0.003 | -0.004 | -0.101 | 0.003 | 0.016 | 0.002 | -0.012 | 0.015 | 0.021 | 0.033 | 0.053 | 0.026 | 0.044 | 0.068 | 0.075 | 0.085 | 0.101 | 0.071 | 0.049 | 0.075 | 0.078 | 0.079 | 0.07 | 0.158 | 0.127 | 0.126 | 0.182 | 0.126 |
Totaal overige inkomsten en kosten netto
| 0.027 | -0.22 | -0.598 | -10.73 | -0.039 | -9.577 | -0.216 | 0.012 | -1.222 | -0.72 | -11.513 | -7.552 | 0.527 | -0.905 | 0.17 | 0.673 | 0.698 | -19.717 | -6.519 | 9.807 | -6.654 | -4.007 | -15.922 | -2.089 | 1.619 | -19.21 | -5.52 | -7.902 | 0.13 | 0.753 | 3.905 | 1.581 | 1.9 | 1.134 | -2.216 | 5.464 | 4.056 | 7.779 | 1.189 | 2.326 | 2.875 | 7.376 | 4.005 | 1.275 | 3.689 | 3.642 | 1.776 | -7.656 | -5.299 | 9.617 | 3.295 | 0.222 | 1.794 | 4.456 | 1.199 | 1.112 | 1.233 | 6.303 | -0.548 | 1.099 | -0.017 | 0.751 | 1.96 | -0.047 | 0.38 | 10.69 | -2.192 | 11.809 | 0.237 | 0.192 | 0.947 | -0.186 | 0.951 | 7.337 | -0.156 | -0.407 | 0.183 | -0.402 | -0.306 | -0.36 | 0.944 | -1.009 | -0.026 | -1.322 | 0.792 | -0.409 | 0.779 | 0.347 | 0.192 | 1.467 | 0.149 | 3.695 | 0.473 | -0.28 | 0.037 |
Inkomen voor belasting
| -72.685 | 7.052 | 22.691 | 20.513 | 5.276 | -76.693 | -15.118 | -1.168 | 28.735 | -29.439 | -26.414 | -29.054 | 9.504 | -22.386 | -24.107 | -26.27 | 112.007 | -460.227 | -25.572 | -30.38 | 12.056 | 11.782 | -2.022 | 54.211 | 13.316 | -370.648 | 37.484 | 83.587 | 26.634 | 53.307 | 48.329 | 51.165 | 30.75 | 14.144 | 9.601 | 23.391 | 0.7 | 32.026 | 7.239 | 25.875 | 20.264 | 54.876 | 15.87 | 50.511 | 11.681 | 68.848 | 49.65 | 35.75 | -4.148 | 30.543 | 23.268 | 28.657 | 16.776 | 33.445 | 3.67 | 8.346 | 10.474 | 38.301 | 6.096 | 6.408 | -6.176 | 48.946 | -14.924 | 1.31 | -6.02 | 1.061 | 5.856 | 9.767 | -1.864 | -63.38 | 2.729 | 9.701 | 1.79 | 0.548 | 7.799 | 7.36 | 12.889 | 21.085 | 9.418 | 16.546 | 18.712 | 23.281 | 26.795 | 27.32 | 18.717 | 17.941 | 22.951 | 17.561 | 18.921 | 15.853 | 27.079 | 22.017 | 19.113 | 31.883 | 17.869 |
Inkomen voor belasting ratio
| -0.229 | -0.144 | 0.051 | 0.041 | 0.008 | -0.105 | -0.038 | -0.002 | 0.047 | -0.046 | -0.044 | -0.085 | 0.021 | -0.073 | -0.056 | -0.054 | 0.206 | -1.178 | -0.071 | -0.044 | 0.028 | 0.02 | -0.004 | 0.095 | 0.032 | -1.222 | 0.091 | 0.198 | 0.047 | 0.092 | 0.085 | 0.063 | 0.031 | 0.014 | 0.007 | 0.027 | 0.001 | 0.04 | 0.01 | 0.043 | 0.026 | 0.078 | 0.019 | 0.06 | 0.017 | 0.102 | 0.034 | 0.037 | -0.006 | 0.031 | 0.026 | 0.031 | 0.019 | 0.032 | 0.004 | 0.009 | 0.012 | 0.04 | 0.006 | 0.008 | -0.01 | 0.069 | -0.023 | 0.002 | -0.015 | 0.002 | 0.008 | 0.015 | -0.003 | -0.101 | 0.004 | 0.016 | 0.004 | 0.001 | 0.014 | 0.02 | 0.034 | 0.052 | 0.025 | 0.043 | 0.073 | 0.072 | 0.085 | 0.096 | 0.074 | 0.048 | 0.078 | 0.08 | 0.08 | 0.077 | 0.159 | 0.153 | 0.13 | 0.18 | 0.126 |
Belastingkosten
| -6.867 | -22.787 | 0.115 | 0.23 | 0.603 | 0.277 | 1.754 | 0.078 | 1.154 | 0.41 | 1.491 | -1.561 | 2.487 | 4.883 | -3.51 | 0.199 | 17.031 | 0.483 | 1.974 | -3.466 | 4.482 | 5.011 | -4.425 | 8.982 | 5.956 | 30.418 | 6.963 | 17.676 | 4.328 | 23.05 | 10.177 | 10.238 | 4.827 | 4.263 | -44.405 | 7.133 | 2.795 | 4.046 | 4.468 | 3.065 | 10.844 | 17.212 | 6.017 | 14.8 | 8.08 | 26.132 | 17.216 | 11.849 | 1.618 | 14.093 | 5.647 | 8.186 | 6.384 | 5.129 | 1.416 | 4.155 | 4.313 | 2.385 | 4.72 | 1.823 | 2.081 | 4.256 | 0.685 | 3.17 | 0.938 | -1.902 | 1.993 | 1.608 | 1.063 | 5.414 | -0.318 | 2.823 | 0.449 | 3.208 | 1.639 | 0.134 | 3.93 | 5.072 | 1.078 | 2.865 | 3.828 | 3.848 | 4.413 | 4.256 | 3.751 | 7.803 | 5.913 | 3.621 | 6.952 | 3.7 | 7.599 | 7.186 | 5.151 | 4.25 | 2.48 |
Nettowinst
| -70.318 | 25.403 | 20.626 | 19.395 | 5.059 | -82.899 | -16.447 | -0.752 | 28.153 | -29.849 | -27.906 | -27.493 | 7.617 | -26.672 | -20.214 | -25.353 | 94.956 | -460.446 | -27.355 | -26.154 | 7.545 | 9.226 | 2.414 | 45.511 | 7.382 | -400.696 | 30.568 | 63.619 | 20.941 | 31.494 | 35.474 | 40.927 | 25.211 | 11.684 | 56.337 | 13.473 | -9.498 | 28.711 | 2.999 | 22.852 | -5.449 | 18.192 | 5.808 | 15.827 | 1.024 | 22.036 | 11.22 | 16.459 | 0.822 | 24.047 | 10.524 | 8.849 | 3.417 | 23.927 | -0.357 | 3.006 | 4.29 | 35.15 | -1.925 | 3.566 | -7.49 | 43.552 | -17.011 | -3.664 | -8.31 | 1.746 | 1.431 | 7.249 | -3.576 | -72.07 | 0.608 | 5.931 | 1.204 | 0.51 | 3.13 | 2.407 | 10.347 | 5.601 | 6.25 | 10.231 | 12.949 | 12.446 | 14.646 | 14.151 | 13.337 | 12.931 | 13.416 | 12.614 | 13.072 | 14.111 | 17.614 | 15.115 | 13.337 | 28.872 | 14.142 |
Nettowinstmarge
| -0.222 | -0.521 | 0.047 | 0.039 | 0.007 | -0.113 | -0.041 | -0.002 | 0.046 | -0.046 | -0.047 | -0.08 | 0.017 | -0.087 | -0.047 | -0.052 | 0.174 | -1.178 | -0.076 | -0.038 | 0.018 | 0.016 | 0.005 | 0.08 | 0.018 | -1.321 | 0.074 | 0.151 | 0.037 | 0.054 | 0.063 | 0.05 | 0.025 | 0.012 | 0.039 | 0.016 | -0.013 | 0.036 | 0.004 | 0.038 | -0.007 | 0.026 | 0.007 | 0.019 | 0.002 | 0.033 | 0.008 | 0.017 | 0.001 | 0.025 | 0.012 | 0.009 | 0.004 | 0.023 | -0 | 0.003 | 0.005 | 0.037 | -0.002 | 0.004 | -0.012 | 0.061 | -0.027 | -0.007 | -0.02 | 0.003 | 0.002 | 0.011 | -0.006 | -0.115 | 0.001 | 0.01 | 0.002 | 0.001 | 0.006 | 0.006 | 0.027 | 0.014 | 0.016 | 0.026 | 0.05 | 0.039 | 0.047 | 0.05 | 0.053 | 0.034 | 0.045 | 0.057 | 0.055 | 0.069 | 0.104 | 0.105 | 0.09 | 0.163 | 0.1 |
WPA (Winst Per Aandeel)
| -0.099 | 0.036 | 0.029 | 0.027 | 0.007 | -0.12 | -0.023 | -0.001 | 0.04 | -0.042 | -0.037 | -0.036 | 0.01 | -0.039 | -0.029 | -0.037 | 0.13 | -0.66 | -0.04 | -0.038 | 0.011 | 0.015 | 0.004 | 0.062 | 0.01 | -0.57 | 0.042 | 0.088 | 0.029 | 0.044 | 0.049 | 0.057 | 0.035 | 0.017 | 0.084 | 0.02 | -0.014 | 0.048 | 0.005 | 0.038 | -0.009 | 0.028 | 0.009 | 0.031 | 0.002 | 0.035 | 0.018 | 0.02 | 0.001 | 0.039 | 0.017 | 0.013 | 0.005 | 0.067 | -0.001 | 0.005 | 0.007 | 0.055 | -0.003 | 0.006 | -0.012 | 0.069 | -0.027 | -0.006 | -0.013 | 0.002 | 0.002 | 0.012 | -0.006 | -0.12 | 0.001 | 0.01 | 0.002 | 0.001 | 0.006 | 0.006 | 0.025 | 0.014 | 0.007 | 0.025 | 0.014 | 0.03 | 0.016 | 0.034 | 0.014 | 0.031 | 0.014 | 0.031 | 0.014 | 0.034 | 0.043 | 0.037 | 0.014 | 0.07 | 0.034 |
Verwaterde WPA
| -0.099 | 0.036 | 0.029 | 0.027 | 0.007 | -0.12 | -0.023 | -0.001 | 0.04 | -0.042 | -0.037 | -0.036 | 0.01 | -0.039 | -0.028 | -0.036 | 0.13 | -0.66 | -0.039 | -0.038 | 0.011 | 0.015 | 0.004 | 0.062 | 0.01 | -0.55 | 0.042 | 0.088 | 0.029 | 0.044 | 0.049 | 0.057 | 0.035 | 0.017 | 0.084 | 0.02 | -0.014 | 0.048 | 0.005 | 0.038 | -0.009 | 0.028 | 0.009 | 0.031 | 0.002 | 0.035 | 0.018 | 0.02 | 0.001 | 0.039 | 0.017 | 0.013 | 0.005 | 0.067 | -0.001 | 0.005 | 0.007 | 0.055 | -0.003 | 0.006 | -0.012 | 0.069 | -0.027 | -0.006 | -0.013 | 0.002 | 0.002 | 0.012 | -0.006 | -0.12 | 0.001 | 0.01 | 0.002 | 0.001 | 0.006 | 0.006 | 0.025 | 0.014 | 0.007 | 0.025 | 0.014 | 0.03 | 0.016 | 0.034 | 0.014 | 0.031 | 0.014 | 0.031 | 0.014 | 0.034 | 0.043 | 0.037 | 0.014 | 0.07 | 0.034 |
EBITDA
| -55.519 | 19.737 | 40.215 | 52.211 | 28.067 | -55.149 | 7.201 | 15.675 | 58.34 | -5.305 | 3.652 | -11.413 | 39.346 | 3.743 | 1.61 | -2.975 | 140.185 | -423.795 | 11.324 | -13.15 | 45.168 | 43.085 | 39.816 | 81.412 | 43.436 | 15.036 | 48.471 | 86.117 | 37.838 | 80.582 | 57.818 | 60.689 | 40.468 | 50.086 | 20.72 | 46.033 | 0.198 | 83.455 | 25.829 | 48.804 | 32.57 | 108.44 | 30.778 | 86.896 | 9.523 | 97.922 | 59.382 | 54.583 | 1.151 | 88.461 | 20.73 | 62.884 | 11.342 | 96.574 | 13.23 | 27.097 | 9.936 | 46.673 | 17.564 | 19.999 | 3.03 | 50.798 | 14.578 | 13.05 | 0.806 | 36.993 | 17.855 | 27.123 | 5.846 | 19.935 | 13.041 | 26.863 | 11.809 | 69.748 | 19.275 | 41.119 | 25.133 | 53.391 | 29.589 | 39.841 | 29.964 | 49.681 | 39.446 | 48.514 | 26.019 | 45.355 | 30.939 | 36.759 | 23.264 | 35.231 | 14.053 | 27.898 | 18.783 | 45.844 | 11.925 |
EBITDA ratio
| -0.175 | -0.404 | 0.091 | 0.105 | 0.04 | -0.075 | 0.018 | 0.032 | 0.095 | -0.008 | 0.006 | -0.033 | 0.089 | 0.012 | 0.004 | -0.006 | 0.257 | -1.084 | 0.031 | -0.019 | 0.105 | 0.073 | 0.075 | 0.142 | 0.105 | 0.05 | 0.118 | 0.204 | 0.067 | 0.139 | 0.102 | 0.074 | 0.041 | 0.051 | 0.014 | 0.054 | 0 | 0.105 | 0.034 | 0.08 | 0.042 | 0.155 | 0.037 | 0.102 | 0.014 | 0.145 | 0.04 | 0.056 | 0.002 | 0.09 | 0.023 | 0.067 | 0.013 | 0.092 | 0.013 | 0.028 | 0.011 | 0.049 | 0.019 | 0.024 | 0.005 | 0.072 | 0.023 | 0.024 | 0.002 | 0.071 | 0.025 | 0.041 | 0.01 | 0.032 | 0.02 | 0.045 | 0.024 | 0.127 | 0.035 | 0.109 | 0.066 | 0.132 | 0.078 | 0.103 | 0.116 | 0.154 | 0.125 | 0.17 | 0.103 | 0.12 | 0.105 | 0.167 | 0.099 | 0.172 | 0.083 | 0.194 | 0.127 | 0.259 | 0.084 |