JiangSu WuZhong Pharmaceutical Development Co., Ltd.

SSE:600200.SS

2.53 (CNY) • At close June 9, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 168.4821,151.5221,412.2371,780.8471,656.5991,712.7781,620.791,653.2951,751.2941,477.0511,396.3341,235.6741,407.541,130.9441,096.3951,229.6141,394.679683.601922.518968.003948.852630.691539.19723.559638.251587.157780.285654.416782.504769.682670.828668.26694.732847.5641,329.746594.119729.156616.702857.457386.555525.23456.073518.277531.649441.555622.22456.36449.854516.032498.624406.477642.86443.61463.818474.82472.789401.673468.236341.326378.826316.305409.43264.26295.566344.335350.472300.339221.442249.618336.858291.307313.808435.466632.997486.214511.656493.198502.027520.208493.163485.678503.095509.843625.797441.326544.031366.09370.558358.717278.473377.765347.095361.593383.065196.018117.733188.478191.969205.47230.869
Kortetermijnbeleggingen 437.0710-96.110-103.0340-105.93-107.648-105.196170.567-107.559513.11511.192-113.64-115.964-117.58-119.6140.01340.23340.55640.8740.5210.34156.1870.3110.2410.2860.3420.7790.8370.8480.8110.820.8130.8220.8342.4521.0930.7751.1321.0071.84824.88326.8085.5456.0866.3987.5617.60812.02812.16211.97811.73310.67711.45813.79114.8212.3338.2166.5417.3587.4563.4061.2281.1480.7230.7280.8581-1.617.1254.9143.75532.531.52.810.4780.1780.1780.28529.98929.68829.50666.34565.04562.8342.1391.5000029.9999.999000
Liquide middelen en kortetermijnbeleggingen 168.4821,151.5221,412.2371,780.8471,656.5991,712.7781,620.791,653.2951,751.2941,477.0511,396.3341,235.6741,407.541,130.9441,096.3951,229.6141,394.679723.614962.7511,008.558989.721671.212539.53779.746638.562587.397780.571654.758783.283770.519671.676669.071695.553848.3771,330.568594.953731.608617.795858.232387.687526.237457.92543.16558.457447.1628.306462.759457.415523.64510.652418.639654.838455.343474.495486.278486.58416.493480.568349.542385.367323.663416.886267.666296.793345.483351.194301.067222.3250.618336.858298.433318.723439.221635.997488.714514.656494.698504.827521.208493.641485.857503.273510.128655.786471.014573.537432.435435.604421.551280.612379.265347.095361.593383.065196.018147.731198.477191.969205.47230.869
Nettovorderingen 2,187.321,490.6171,406.5551,007.1311,183.67301,205.2811,025.638873.819867.6841,025.271832.737894.337763.86859.685624.004621.6291,238.83942.282884.286874.386845.052667.967643.089652.441478.192385.382430.061540.249593.32571.624465.636491.434444.716440.691305.499323.935308.766333.941287.585289.1540289.37266.957255.12231.712340.8770270.932302.15601,100.924945.673898.5761,098.728915.422932.717886.874000000000000506.956495.649784.134409.452475.047469.59453.083394.027384.971408.2340351.665410.341356.849296.826328.52347.897268.655307.398358.02291.832267.184266.518225.54148.2458.6070.926.40900.527
Voorraad 94.92893.96180.96498.459110.512107.26112.484117.24114.576112.615103.509116.434128.235126.45124.774131.127144.264154.819208.323231.947229.729215.43234.9471,059.7881,053.0451,057.9981,068.944992.797929.12922.415907.7411,084.7421,142.5551,248.971,534.1251,815.8461,837.5391,729.9481,803.7971,770.4521,692.8641,820.251,677.9141,577.9841,633.3561,665.0461,726.8282,030.9222,165.4352,122.6311,923.3261,893.5871,792.4841,800.6791,728.8241,624.7091,592.8071,217.843402.075393.45333.56335.775364.365349.102332.054309.511327.672373.764294.071251.719276.874280.064243.747213.533233.655254.032209.135202.995170.058156.178166.338171.328204.566176.454192.699162.712187.745187.907146.82286.98288.62765.37770.36581.83586.65167.51972.47357.84150.02442.804
Overige vlottende activa 304.23916.72332.45149.73241.5621,181.1868.78670.23194.243186.635316.311184.074390.382489.237720.696729.681638.671562.849307.61250.829297.214244.504657.211564.533669.832585.164618.287469.245280.878164.105410.411293.282570.015391.213458.855610.105672.116771.902641.335617.56677.288484.84631.517575.293577.767426.358489.006740.913792.658764.285978.933870.368803.298718.766829.989712.441718.789663.77559.912488.252456.811409.741550.542515.335523.314553.742593.404677.99654.511568.564222.712221.738627.277232.161242.238246.082260.882260.939219.25252.876538.534199.485184.007206.814222.126192.524242.266192.153204.878428.731180.996150.112155.631140.14763.801215.771158.858187.955167.498148.273
Totaal vlottende activa 2,754.9692,752.8232,932.2082,936.1682,992.3463,001.2182,981.9812,866.4032,833.9322,729.5482,739.4272,538.9192,634.8242,684.322,801.552,714.4262,773.3342,680.1132,420.9662,423.3872,391.052,026.9372,099.6563,127.7913,013.882,708.7522,853.1832,662.5772,533.532,520.3592,561.4522,577.7312,899.5573,068.2763,874.6333,283.4753,565.1983,428.4113,637.3043,063.2853,185.5433,065.7663,141.9612,978.6912,913.3422,951.4213,019.4693,229.2513,481.7333,397.5683,320.8993,418.7933,051.1252,993.943,045.092,823.7292,728.0892,362.1811,311.5291,267.0681,114.0341,162.4021,182.5731,161.231,200.8511,214.4471,222.1441,274.0541,199.1991,157.1421,304.9741,316.1751,310.2451,488.9191,439.6551,484.3591,417.7981,359.7781,295.4871,310.9291,190.7291,225.7511,309.0421,395.9021,182.6651,257.2931,210.3421,084.3191,080.649785.544940.72829.769854.107830.587494.716431.629430.728444.173422.994247.305
Niet-vlottende activa:
Materiële vaste activa, netto 244.208252.011257.934259.325260.025262.815220.59224.83229.343231.01234.681239.017243.728251.519249.318256.438268.12294.454951.012983.211,011.3331,018.3141,004.5541,016.3571,005.3691,001.321959.782922.797911.744912.093851.374848.402824.48802.444730.233456.537460.106449.522453.284457.325463.379470.023542.276537.094530.231512.471447.686444.079437.142455.474440.826435.719395.426384.316342.18354.81330.652320.682437.222411.6414.004411.913406.438414.916413.633401.425405.899407.884407.588441.391446.727452.279456.863457.666452.716457.003479.096482.077508.973477.773473.613456.225432.904380.612348.449327.943301.784281.085273.196267.453206.354197.468172.204164.609128.835133.755117.409118.402115.02763.912
Goodwill 122.345122.345122.342122.342000000000011.2493.2490012.59112.59112.59112.59112.59112.59112.59112.591379.774379.774379.774379.774379.774379.774379.774379.774375.03500000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 275.394273.624269.863264.636234.899236.333234.321234.231205.426204.14195.074194.838192.592191.843164.991157.033157.229155.684255.442256.196260.104260.628259.245237.142237.322237.618240.622236.798235.858193.74196.862197.59198.036193.711179.756138.816137.785137.635139.532137.651134.202132.582156.199153.879153.091151.087148.904153.901152.72153.517154.364155.865156.11154.378144.169157.387154.904155.978154.8685.30488.06488.56161.99862.34661.83761.86358.53858.28958.36858.87564.25961.98558.93156.44556.70554.31960.82163.29861.27353.85555.83556.76556.25456.57257.44557.76358.57655.18753.16453.8341.84142.45643.00443.60444.80846.00441.04842.18743.26314.113
Goodwill en immateriële activa 397.739395.969392.205386.978234.899236.333234.321234.231205.426204.14195.074194.838192.592191.843176.24160.281157.229155.684268.033268.787272.695273.22271.836249.733249.913250.209620.397616.572615.632573.514576.636577.364577.811573.486554.791138.816137.785137.635139.532137.651134.202132.582156.199153.879153.091151.087148.904153.901152.72153.517154.364155.865156.11154.378144.169157.387154.904155.978154.8685.30488.06488.56161.99862.34661.83761.86358.53858.28958.36858.87564.25961.98558.93156.44556.70554.31960.82163.29861.27353.85555.83556.76556.25456.57257.44557.76358.57655.18753.16453.8341.84142.45643.00443.60444.80846.00441.04842.18743.26314.113
Langetermijnbeleggingen 00515.51511.557904.727797.884804.767721.431720.237733.244647.20600624.695632.272662.554659.693406.418416.216414.206400.659400.976448.866417.54473.475474.348355.037291.71411.545412.696537.336588.561625.39606.153626.13142.80697.01298.371218.169217.812217.936217.09674.5873.28994.55294.01193.56792.40484.35871.09170.95771.14171.38672.44371.66269.32868.29978.57389.19290.99587.30688.297106.663109.296110.283111.236112.994113.238113.232115.843364.582347.793349.168290.444316.241315.31224.448301.197265.203266.653183.917180.339160.054122.055122.29990.96285.15576.83419.247116.12872.373000034.88311.46000
Belastingvorderingen 42.07231.9696.0456.4235.8085.8662.8022.8543.0562.7542.4314.2984.1753.4183.1013.1264.652.7936.746.526.576.0885.77416.6426.3837.68441.2948.77463.23759.62978.70974.4475.6772.63563.70713.02112.76913.23812.61512.76913.71112.09912.42912.14611.91715.28317.54417.6519.8919.18317.56717.80716.36215.7615.64314.34915.28414.658.3589.0298.3278.1617.3196.3597.3586.9045.7286.1144.4633.96117.91415.79223.3565.0680000000000000066.234000000-19.26722.09000
Overige niet-vlottende activa 538.807542.08322.75621.88119.48822.76317.82117.86122.4989.0365.004627.392629.4052.5422.2152.072.338164.254201.497205.606190.223194.385163.99227.319176.24175.597192.861161.008155.534156.29178.457170.469163.081116.558111.066112.361115.303115.268116.274117.956119.155121.32165.001166.913205.538206.092206.233207.341207.45211.931212.127212.004211.815151.32671.67474.0715.68613.261244.109242.497243.378243.538239.551237.436237.419237.057227.125227.318227.5232257.1514.9663.907-1.8792.7423.2951.8953.2912.1181.821.8572.0022.38931.99232.00631.69568.64967.4450.025.566.2379.10666.67766.78865.80268.1773.89111.6238.2795.412
Totaal niet-vlottende activa 1,222.8261,222.0321,194.451,186.1651,424.9481,325.661,280.31,201.2071,180.561,180.1841,084.3971,065.5451,069.91,074.0181,063.1461,084.4691,092.0311,023.6031,843.4971,878.331,881.481,892.9821,895.021,927.5921,911.381,909.1592,169.3672,040.8612,157.6922,114.2232,222.5122,259.2362,266.4322,171.2762,085.927863.54822.975814.034939.876943.513948.385953.12950.485943.322995.329978.944913.935915.376901.559911.196895.841892.536851.099778.223645.328669.944584.825583.145933.741839.425841.079840.471821.969830.353830.53818.485810.284812.843811.174845.069900.633882.816892.225807.744828.404829.928766.259849.863837.567800.1715.221695.331651.602591.23560.198508.363514.164480.551411.861442.972326.798319.03281.884275.001239.445263.552195.897172.212166.56983.436
Totaal activa 3,977.7953,974.8554,126.6574,122.3344,417.2954,326.8784,262.2824,067.614,014.4923,909.7323,823.8243,604.4643,704.7243,758.3383,864.6963,798.8953,865.3653,703.7164,264.4634,301.7174,272.533,919.9193,994.6765,055.3824,925.264,617.9115,022.5494,703.4384,691.2224,634.5814,783.9644,836.9675,165.9895,239.5525,960.5614,147.0164,388.1734,242.4454,577.184,006.7974,133.9284,018.8854,092.4473,922.0133,908.6713,930.3663,933.4044,144.6264,383.2914,308.7654,216.7414,311.3293,902.2243,772.1633,690.4183,493.6733,312.9142,945.3262,245.2692,106.4941,955.1132,002.8732,004.5421,991.5842,031.3812,032.9322,032.4282,086.8962,010.3742,002.2122,205.6072,198.9912,202.472,296.6632,268.0592,314.2882,184.0572,209.6412,133.0542,111.031,905.951,921.0831,960.6441,987.1321,742.8631,765.6551,724.5071,564.871,492.5091,228.5161,267.5191,148.7991,135.9921,105.588734.16695.181626.625616.385589.563330.74
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 157.314125.376225.653203.667252.521275.653210.943239.594173.389240.158115.75398.521124.784149.538143.177118.004137.927240.37302.194315.647300.826340.927348.959390.374438.438413.974267.421262.506273.307290.151272.433377.156387.036402.336316.97376.829410.339417.407422.48418.772426.118550.963585.24551.672588.098648.565804.932422.185430.662436.485515.405525.811413.94402.046288.862327.886297.138292.84321.878268.172195.206263.546334.898318.648265.739263.93232.005325.453227.807168.015228.854235.62281.916278.737265.466313.272258.149326.951309.646253.291220.383238.633198.584220.61136.21168.464158.184127.14789.03391.841134.01785.41172.47776.66375.17661.55549.3944.72138.02837.1
Kortlopende schulden 1,303.5661,341.1361,518.5111,562.4851,579.561,583.1061,658.1581,592.1051,542.8961,370.0791,354.6741,123.6251,163.1771,116.0911,230.4841,157.7591,154.092800.9551,218.9291,268.9951,312.453878.2739261,0581,103859947.752684.647680.05731.138347961,0611,0861,087.281,111.1461,271.7171,189.11,442.8611,461.1191,448.8051,322.5821,265.8631,305.621,286.7721,188.071,133.9511,229.4621,275.2511,037.428971.91,120.9861,120.0891,071.511,038.6621,099.844986.726695.178649.041592.706583.008595.727605.915621.848678.048716.28774.652710.226725.55781.822906.2883.2851.392972.141953.641942.84843.898813.221642.86806.06552.82553.008617.815684.768599.512612.713575.201465.582407.48169.275212.144175.26183.592175.164119.85101.25107.624105.83880.3198.12
Belastingschulden 36.16136.41528.79614.27229.94314.47330.34428.53131.76335.74232.34931.90434.05228.45524.46427.83833.72716.59216.53812.74619.37224.50519.85219.58718.96812.93116.02312.67519.18225.59646.05423.26727.58324.871-17.075-40.543-21.045-7.2573.248-1.83231.07323.3866.9775.2756.38716.836-17.217-50.961-70.326-59.397-79.244-54.944-44.546-38.484-46.671-43.43-32.326-22.5420.632-2.506-3.6951.3112.0665.065-0.6931.334-6.242-6.798-8.681-4.9844.9491.14-6.67-1.075-4.32-5.3932.3894.085.925.0984.8736.868.4618.026-2.78-0.096-7.87-11.195-5.495-6.2027.58.7396.4396.11315.24611.39210.7789.8446.5281.836
Uitgestelde opbrengsten 00026.226508.76430.602370.061190.58912.6726.09219.88716.2580360.901342.698338.747349.516280.35179.14140.309124.171145.783198.25269.227192.036223.552190.164168.337187.433224.244248.772190.425171.789202.165628.49106.151109.643128.53475.32967.231108.361100.822115.623101.05990.83998.502221.719260.262179.348270.22579.84286.019140.756166.929199.655250.182261.032229.609153.444160.327141.091119.536130.636117.922105.08103.98846.2451.79146.51349.09448.7841.21636.07440.20836.20643.7628.41835.37146.82238.50944.02548.98938.01747.86635.08632.9326.90624.30848.03434.826.10928.36349.78248.4326.50854.31517.68126.46225.89331.28
Overige kortlopende verplichtingen 367.788302.08183.043230.241-10.915505.75326.023195.828205.127209.578225.958244.811203.465385.072317.567334.987339.108250.328.408149.07924.693168.797201.8551,013.669843.179795.964721.917648.75544.258431.441382.493186.471222.832470.2841,265.717826.397474.589297.25294.872356.662460.426542.125817.498670.403520.784566.054358.3211,142.2181,341.6231,504.6751,380.2791,150.704876.654849.665844.629844.922779.852724.285324.619276.396247.3226.346180.9144.446169.951150.99144.574189.921205.696194.51784.213100.46762.19555.54459.20174.85745.83157.653149.04753.42157.53767.13253.03963.41655.98445.59857.95259.56481.81472.00951.5637.38863.78951.94128.81656.44115.68623.74923.3438.498
Totaal kortlopende verplichtingen 1,864.8291,805.0081,956.0052,010.6652,359.8732,378.9822,243.1022,026.9631,965.8441,855.5571,748.6221,498.8621,525.4781,695.8111,730.5951,632.0741,664.8531,595.2911,725.2081,746.4661,781.5141,412.5021,496.6662,481.632,403.5842,081.8691,953.1121,608.5781,516.7971,478.3191,534.9791,573.3191,870.241,983.4912,652.8932,273.8292,245.2422,025.0342,238.792,234.7212,366.4222,439.0562,675.5772,532.972,492.8792,518.0262,501.7052,742.9042,977.2112,919.1922,788.3412,742.5582,366.1372,284.7372,125.4832,229.2222,031.391,689.761,296.171,134.7681,021.8191,086.931,123.7791,090.0081,113.0451,132.5351,144.9891,218.8021,150.3721,139.3691,224.2161,220.4271,188.8331,305.3461,273.9881,325.5771,150.2671,182.3061,107.4721,117.87835.613865.634877.899976.819788.926826.68783.467641.098572.832326.923405.22306.799326.297309.881239.088230.639183.478184.152148.207171.104
Langlopende verplichtingen:
Langetermijnschulden 216.634194.907211.914213.338220.56140.716164.851170.634135.202165.251178.505220.426268.134167.809220.208220.208229.221229.221202.166188.15994.052115.083656666878788888888888888123184344426546482489340210190235235289289299258284434403.9327423203208189305545203535502515000002020202031.535353510510515210243435353626241.48541.48525251815152036.93636.918
Uitgestelde opbrengsten niet-vlottend 3.5643.723.9164.1124.3084.5044.74.95.1035.3065.535.1116.1617.216.6558.28211.28914.0817.71720.06322.9125.74330.77233.45336.59237.20754.62757.43360.45763.25768.60970.86173.73177.4679.07280.9186.79789.36692.45595.12398.47100.057000109.627000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 8.3568.4428.759.1438.6618.9895.4185.6135.8925.9535.5975.7495.96.05100002.9433.0553.1663.2783.3917.63.6133.72532.14545.02173.11273.613102.991115.951125.276120.586125.309-1840.4150.03900.0340.0030.03000-109.62700000000000.0020.1550.118000.03900000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 61.1173.77788.39449.90856.61132.24336.697048.21854.09236.7620.30.7994.5310.10113.24813.28327.3630000000000001.3481.3481.34879.0480000123.32530.87130.4571.114105.585107.612109.48109.627112.234114.692117.359123.095124.377127.352144.817150.616160.1981.5775.72274.17212.21811.7238.4686.1390000000000.2500.4270.8670.8671.5690.5740.5350.4950.4950.4910.220.1720.0920.0971.040.812.782.2451.340.7650004.4336.658.86711.0830
Totaal niet-vlottende verplichtingen 289.664280.846312.973272.39290.14181.948174.969181.148194.415230.601226.394231.586280.994185.599236.964241.738253.793256.585222.826211.277120.128144.10499.162117.052106.205127.932173.771190.454221.57224.87260.947276.159288.355287.635327.381264.91431.212515.404669.325608.027619.457441.201315.585297.612344.48344.627401.234403.692416.359381.095408.377561.352548.717477.616583.19284.57283.724263.32742.33666.72353.46826.178353550251500000.252020.42720.86720.86733.06935.57435.53535.495105.495105.491152.22102.17243.09243.09754.0453.8164.7864.24542.82542.2525251819.43321.6528.86748.01936.918
Totaal passiva 2,154.4942,085.8542,268.9782,283.0542,650.0132,560.932,418.0712,208.1112,160.2592,086.1581,975.0161,730.4481,806.4711,881.411,967.5591,873.8121,918.6461,851.8761,948.0341,957.7431,901.6421,556.6051,595.8272,598.6822,509.7892,209.82,126.8841,799.0311,738.3671,703.1881,795.9271,849.4782,158.5952,271.1252,980.2742,538.7392,676.4542,540.4382,908.1162,842.7482,985.8792,880.2572,991.1622,830.5822,837.3592,862.6532,902.943,146.5963,393.573,300.2863,196.7183,303.912,914.8542,762.3532,708.6732,513.7922,315.1141,953.0871,338.5061,201.4911,075.2871,113.1081,158.7791,125.0081,163.0451,157.5351,159.9891,218.8021,150.3721,139.3691,224.2161,220.6771,208.8331,325.7731,294.8551,346.4441,183.3371,217.881,143.0071,153.365941.108971.1251,030.121,078.991832.018869.776837.507694.908637.612391.168448.046349.049351.297334.881257.088250.072205.128213.019196.226208.022
Eigen vermogen:
Preferente aandelen 00000.40400000000000010.6016.7236.7236.7236.723000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 712.152712.201712.201712.286712.286712.286712.286712.324712.324712.389712.389712.389712.389712.389712.389712.389712.389712.389712.389712.389712.389712.389712.389721.892721.892721.892721.892721.892721.892721.892721.892721.892721.892721.892721.892669.446669.446669.646669.646628.6628.6623.7623.7623.7623.7623.7623.7623.7623.7623.7623.7623.7623.7623.7623.7623.7623.7623.7623.7623.7623.7623.7623.7623.7623.7623.7623.7623.7623.7623.7623.7623.7623.7623.7623.7415.8415.8415.8415.8415.8415.8415.8415.8415.8415.8415.8277.2277.2277.2277.2277.2277.2277.2277.2200.4133.6133.6133.683.550
Ingehouden winsten -488.361-418.044-443.446-464.072-483.468-488.527-405.686-389.24-388.487-416.541-387.928-359.827-332.798-340.415-285.971-265.757-240.404-335.36125.087152.442178.596171.051161.825159.411113.899106.517507.214476.646453.453432.512401.018365.545346.274321.063309.38253.042254.967264.46235.749232.75222.47227.919209.728203.92203.686202.662180.626169.406168.539167.717143.67133.147124.297120.8896.95397.31106.778102.48867.33869.26365.69773.18633.1550.16153.82562.13560.38958.95851.70955.285115.888115.28131.248109.949111.029107.899132.819123.11125.002118.752133.518120.569117.248102.602118.073104.73698.29284.87577.06465.66776.21258.59949.12835.79136.29934.724.5426.65819.364-6.056
Overige gereserveerde algehele resultaten 001,532.699146.204-0.404152.1041,529.265157.8641,525.891152.9161,520.342145.6741,513.757141.7441,495.749129.7611,510.767-10.601-6.723-6.723-6.723-6.723-0-0-0-086.489125.751208.315209.301296.682334.708364.087351.704362.31-00-0-0-0-00-0-0-0-00-00000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 1,529.0781,528.912-5.2381,527.441,521.4211,402.1891,519.2411,399.5171,511.1061,083.8811,503.0661,381.0461,377.2811,481.422-40.0421,481.422-40.0421,470.907-46.7651,327.85-46.7651,481.4221,518.2071,559.7361,563.7351,563.7351,650.2241,422.4951,764.3821,765.2271,852.1841,412.7541,909.8781,398.1791,905.879477.64619.767607.765600.752139.554133.791138.691138.691138.69120.38420.384138.691138.691138.691138.691138.691138.691138.182138.116138.292138.565138.485137.337127.289126.905127.313127.525124.722124.261124.161124.264124.337124.493124.559124.473140.768141.001141.299119.821140.368348.268351.07357.607362.929343.577337.235337.284328.111328.111323.431323.431455.946455.946450.44448.766441.995442.36436.793437.199230.122261.574256.69256.69289.72478.774
Totaal eigen vermogen van aandeelhouders 1,752.8691,823.0691,796.2151,775.6531,750.2391,744.0141,825.841,840.7031,834.9421,803.6931,828.4481,853.1661,876.9391,855.0131,882.1251,917.6881,942.711,847.852,312.1752,339.532,365.6842,358.142,392.4212,441.0392,399.5262,392.1442,879.3292,888.0242,939.7272,919.6312,975.0942,977.2242,978.0452,939.7892,937.1511,544.8041,544.181,541.8711,506.1471,000.904984.861990.31972.119966.311966.077965.053943.017931.797930.93930.109906.061895.538886.179882.696858.945859.575868.963863.525818.327819.867816.709824.411781.571798.122801.686810.099808.425807.151799.967803.458880.356879.981896.247875.607875.097871.967899.689889.98903.731878.129886.553873.604861.158846.512857.304843.967831.438818.021804.704791.633795.407778.158763.121750.191466.822435.698414.832396.947392.587122.718
Totaal eigen vermogen 1,823.3021,889.0021,857.6791,835.1681,767.2821,761.4441,844.2111,859.4991,854.2331,823.5741,848.8081,874.0161,898.2531,876.9281,897.1371,925.0831,946.721,851.842,316.4292,343.9742,370.8882,363.3142,398.8482,456.72,415.472,408.1112,895.6652,904.4062,952.8552,931.3932,988.0372,987.4893,007.3942,968.4272,980.2871,608.2771,711.7181,702.0071,669.0641,164.0491,148.0491,138.6281,101.2841,091.4311,071.3131,067.7131,030.464998.03989.7211,008.4781,020.0231,007.42987.3711,009.809981.746979.882997.8992.239906.763905.003879.826889.765845.763866.576868.336875.397872.438868.094860.001862.842981.391978.313993.637970.89973.204967.8441,000.72991.761990.047957.665964.841949.958930.524908.141910.845895.879887869.962854.897837.348819.473799.75784.695770.707477.072445.109421.497403.366393.337123.468
Totaal passiva en aandeelhoudersvermogen 3,977.7953,974.8554,126.6574,122.3344,417.2954,326.8784,262.2824,067.614,014.4923,909.7323,823.8243,604.4643,704.7243,758.3383,864.6963,798.8953,865.3653,703.7164,264.4634,301.7174,272.533,919.9193,994.6765,055.3824,925.264,617.9115,022.5494,703.4384,691.2224,634.5814,783.9644,836.9675,165.9895,239.5525,960.5614,147.0164,388.1734,242.4454,577.184,006.7974,133.9284,018.8854,092.4473,922.0133,908.6713,930.3663,933.4044,144.6264,383.2914,308.7654,216.7414,311.3293,902.2243,772.1633,690.4183,493.6733,312.9142,945.3262,245.2692,106.4941,955.1132,002.8732,004.5421,991.5842,031.3812,032.9322,032.4282,086.8962,010.3742,002.2122,205.6072,198.9912,202.472,296.6632,268.0592,314.2882,184.0572,209.6412,133.0542,111.031,905.951,921.0831,960.6441,987.1321,742.8631,765.6551,724.5071,564.871,492.5091,228.5161,267.5191,148.7991,135.9921,105.588734.16695.181626.625616.385589.563330.74