Herfy Food Services Company
TADAWUL:6002.SR
23.66 (SAR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SAR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 278.654 | 301.121 | 289.042 | 297.308 | 313.041 | 288.22 | 275.126 | 314.514 | 309.516 | 291.611 | 328.198 | 329.153 | 352.218 | 321.37 | 311.116 | 297.939 | 311.118 | 170.099 | 296.928 | 326.524 | 339.082 | 309.314 | 313.403 | 325.196 | 329.163 | 286.613 | 286.297 | 298.959 | 311.722 | 272.101 | 275.011 | 280.23 | 315.17 | 277.731 | 283.553 | 272.972 | 279.471 | 259.364 | 265.199 | 242.783 | 224.71 | 226.717 | 215.928 | 218.586 | 198.538 | 222.807 | 208.768 | 493.187 | 203.043 | 218.319 |
Kosten van de omzet
| 232.174 | 235.588 | 216.938 | 222.092 | 229.947 | 216.398 | 220.846 | 223.246 | 241.758 | 226.152 | 245.678 | 222.992 | 235.918 | 240.445 | 229.009 | 219.666 | 227.128 | 159.419 | 220.281 | 226.462 | 228.13 | 221.219 | 219.862 | 234.524 | 232.471 | 207.887 | 207.318 | 209.556 | 221.663 | 196.679 | 188.15 | 188.628 | 220.543 | 200.697 | 199.213 | 199.418 | 194.117 | 184.346 | 178.328 | 175.122 | 152.987 | 150.366 | 144.611 | 148.791 | 138.278 | 150.354 | 141.704 | 148.828 | 141.764 | 147.822 |
Brutowinst
| 46.48 | 65.533 | 72.104 | 75.216 | 83.094 | 71.822 | 54.28 | 91.267 | 67.757 | 65.459 | 82.521 | 106.161 | 116.3 | 80.924 | 82.107 | 78.273 | 83.989 | 10.68 | 76.647 | 100.062 | 110.952 | 88.095 | 93.541 | 90.672 | 96.693 | 78.726 | 78.979 | 89.402 | 90.059 | 75.422 | 86.862 | 91.603 | 94.627 | 77.034 | 84.34 | 73.554 | 85.354 | 75.017 | 86.871 | 67.662 | 71.723 | 76.351 | 71.317 | 69.796 | 60.26 | 72.452 | 67.064 | 344.359 | 61.279 | 70.497 |
Brutowinstmarge
| 0.167 | 0.218 | 0.249 | 0.253 | 0.265 | 0.249 | 0.197 | 0.29 | 0.219 | 0.224 | 0.251 | 0.323 | 0.33 | 0.252 | 0.264 | 0.263 | 0.27 | 0.063 | 0.258 | 0.306 | 0.327 | 0.285 | 0.298 | 0.279 | 0.294 | 0.275 | 0.276 | 0.299 | 0.289 | 0.277 | 0.316 | 0.327 | 0.3 | 0.277 | 0.297 | 0.269 | 0.305 | 0.289 | 0.328 | 0.279 | 0.319 | 0.337 | 0.33 | 0.319 | 0.304 | 0.325 | 0.321 | 0.698 | 0.302 | 0.323 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 19.992 | 15.264 | -35.539 | 15.318 | 17.271 | 16.913 | -44.149 | 23.138 | 17.831 | 20.152 | -50.894 | 17.104 | 21.547 | 23.17 | -54.251 | 29.982 | 22.06 | 20.053 | -46.483 | 19.769 | 22.463 | 20.52 | -36.106 | 18.387 | 18.855 | 18.271 | -34.129 | 18.917 | 17.937 | 17.474 | -33.205 | 18.325 | 14.89 | 15.337 | -29.954 | 14.733 | 12.5 | 16.135 | 10.707 | 15.945 | 12.681 | 14.016 | 9.707 | 12.373 | 13.565 | 12.684 | 51.656 | 10.375 | 12.482 |
Verkoop- en marketingkosten
| 0 | 53.947 | 51.484 | 9.487 | 52.161 | 43.528 | 46.557 | 59.295 | 27.834 | 30.003 | 32.628 | 14.437 | 33.559 | 30.454 | 26.63 | -3.885 | 20.691 | 14.295 | 24.406 | -4.676 | 23.576 | 19.464 | 21.623 | -8.068 | 18.696 | 13.094 | 11.7 | -1.83 | 14.213 | 13.839 | 16.026 | -1.597 | 14.255 | 11.442 | 14.034 | -5.612 | 13.575 | 13.176 | 15.038 | 9.988 | 11.6 | 10.343 | 8.127 | 8.132 | 9.265 | 8.319 | 7.73 | -24.227 | 7.603 | 8.218 |
Verkoop-, algemene en administratieve kosten
| 0 | 73.939 | 66.258 | 63.696 | 67.479 | 60.799 | 63.47 | 15.146 | 50.972 | 47.835 | 52.779 | -36.456 | 50.663 | 52.001 | 49.8 | -58.136 | 50.673 | 36.355 | 44.459 | -51.159 | 43.344 | 41.927 | 42.142 | -44.174 | 37.083 | 31.949 | 29.971 | -35.959 | 33.129 | 31.777 | 33.5 | -34.802 | 32.579 | 26.332 | 29.371 | -35.566 | 28.308 | 25.676 | 31.173 | 20.695 | 27.545 | 23.024 | 22.143 | 17.839 | 21.639 | 21.885 | 20.414 | 27.429 | 17.979 | 20.7 |
Overige kosten
| -68.898 | 3.88 | -62.704 | -5.904 | 3.887 | 2.334 | 3.005 | 83.066 | -0.75 | 0.3 | -0.707 | 2.947 | 3.382 | 3.989 | 1.661 | -0.168 | 17.186 | 1.62 | 2.64 | 0.83 | 1.832 | 4.889 | 7.819 | 2.302 | 2.337 | 3.337 | -27.007 | 3.417 | 2.98 | 3.071 | 2.917 | -2.112 | 0.019 | 1.272 | 1.315 | -0.008 | 2.142 | -1.249 | 1.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.975 | -0.382 | -0.846 |
Bedrijfskosten
| 68.898 | 73.939 | 62.704 | 63.696 | 67.479 | 60.799 | 63.47 | 98.212 | 50.222 | 48.135 | 52.072 | 56.606 | 51.888 | 52.001 | 49.8 | 39.123 | 50.673 | 36.355 | 44.459 | 43.636 | 43.344 | 41.927 | 42.142 | 37.18 | 37.083 | 31.949 | -27.007 | 39.356 | 33.129 | 31.777 | 33.5 | 31.046 | 32.579 | 26.332 | 29.371 | 25.379 | 28.308 | 25.676 | 31.173 | 18.479 | 13.208 | 22.4 | 21.602 | 16.224 | 16.365 | 19.7 | 19.18 | 28.404 | 17.597 | 19.854 |
Bedrijfsresultaat
| -22.418 | -8.406 | 9.401 | 11.52 | 19.708 | 13.464 | -6.185 | -27.801 | 27.601 | 27.033 | 35.339 | 53.366 | 67.847 | 34.61 | 34.234 | 30.057 | 50.502 | -24.055 | 34.827 | 58.752 | 69.44 | 51.057 | 59.218 | 56.567 | 61.947 | 50.114 | 51.972 | 52.413 | 59.91 | 46.716 | 56.278 | 57.934 | 62.048 | 50.702 | 54.969 | 45.995 | 57.046 | 49.341 | 55.698 | 46.967 | 44.179 | 53.326 | 49.175 | 51.956 | 38.621 | 50.567 | 46.65 | 315.956 | 43.682 | 50.643 |
Bedrijfsresultaat ratio
| -0.08 | -0.028 | 0.033 | 0.039 | 0.063 | 0.047 | -0.022 | -0.088 | 0.089 | 0.093 | 0.108 | 0.162 | 0.193 | 0.108 | 0.11 | 0.101 | 0.162 | -0.141 | 0.117 | 0.18 | 0.205 | 0.165 | 0.189 | 0.174 | 0.188 | 0.175 | 0.182 | 0.175 | 0.192 | 0.172 | 0.205 | 0.207 | 0.197 | 0.183 | 0.194 | 0.168 | 0.204 | 0.19 | 0.21 | 0.193 | 0.197 | 0.235 | 0.228 | 0.238 | 0.195 | 0.227 | 0.223 | 0.641 | 0.215 | 0.232 |
Totaal overige inkomsten en kosten netto
| 22.418 | -4.896 | -9.401 | -4.693 | -8.167 | -8.178 | -6.188 | -39.092 | -6.303 | -6.495 | -6.556 | -7.326 | -3.07 | -1.535 | -5.573 | -17.32 | 9.326 | -6.994 | -5.792 | -5.524 | -8.8 | -4.047 | -2.071 | 0.202 | -0.699 | -0.092 | -3.427 | 7.579 | -3.025 | 0.554 | -2.461 | -4.187 | -2.039 | -0.068 | -0.236 | 0.226 | 0.605 | -2.226 | -0.004 | 1.548 | 13.663 | 0.054 | 0.131 | 1.186 | 4.898 | 1.782 | 0.937 | -265.788 | -0.201 | -0.186 |
Inkomen voor belasting
| 0 | -13.301 | 0.598 | 6.827 | 11.541 | 5.287 | -12.372 | -66.893 | 21.297 | 20.538 | 28.783 | 46.04 | 61.342 | 27.388 | 26.734 | 21.831 | 42.642 | -32.669 | 26.395 | 50.902 | 58.808 | 42.121 | 49.328 | 53.694 | 58.91 | 46.686 | 48.545 | 48.64 | 56.885 | 44.199 | 53.818 | 56.37 | 60.009 | 50.635 | 54.733 | 46.221 | 57.651 | 47.116 | 55.693 | 48.515 | 57.842 | 53.38 | 49.306 | 53.142 | 43.519 | 52.349 | 47.588 | 50.168 | 43.482 | 50.457 |
Inkomen voor belasting ratio
| 0 | -0.044 | 0.002 | 0.023 | 0.037 | 0.018 | -0.045 | -0.213 | 0.069 | 0.07 | 0.088 | 0.14 | 0.174 | 0.085 | 0.086 | 0.073 | 0.137 | -0.192 | 0.089 | 0.156 | 0.173 | 0.136 | 0.157 | 0.165 | 0.179 | 0.163 | 0.17 | 0.163 | 0.182 | 0.162 | 0.196 | 0.201 | 0.19 | 0.182 | 0.193 | 0.169 | 0.206 | 0.182 | 0.21 | 0.2 | 0.257 | 0.235 | 0.228 | 0.243 | 0.219 | 0.235 | 0.228 | 0.102 | 0.214 | 0.231 |
Belastingkosten
| 33.368 | 10.397 | -0.448 | 1.202 | 0.5 | 0.75 | 0.444 | -0.9 | 0.35 | 0.34 | 0.39 | -2.595 | 1.282 | 0.716 | 1.264 | 1.264 | 1.264 | 1.567 | 1.264 | 1.264 | 1.264 | 1.264 | 1.264 | 1.264 | 0.801 | 0.8 | 0.8 | 0.75 | 0.85 | 0.8 | 1.1 | 1 | 1.175 | 0.95 | 1.125 | 1 | 1 | 0.85 | 1.15 | 0.166 | 1.125 | 0.95 | 1.3 | 1.8 | 1.125 | 1.125 | 1.125 | 1.3 | 1.1 | 1.15 |
Nettowinst
| -33.368 | -23.698 | 0.448 | 5.625 | 11.041 | 4.537 | -12.816 | -65.993 | 20.947 | 20.198 | 28.394 | 48.635 | 60.06 | 26.672 | 25.47 | 20.566 | 41.378 | -34.236 | 25.131 | 49.638 | 57.544 | 40.857 | 48.064 | 52.429 | 58.109 | 45.886 | 47.745 | 47.89 | 56.035 | 43.399 | 52.718 | 55.37 | 58.834 | 49.685 | 53.608 | 45.221 | 56.651 | 46.266 | 54.543 | 48.681 | 56.717 | 52.43 | 48.006 | 51.342 | 42.394 | 51.224 | 46.463 | 48.868 | 42.382 | 49.307 |
Nettowinstmarge
| -0.12 | -0.079 | 0.002 | 0.019 | 0.035 | 0.016 | -0.047 | -0.21 | 0.068 | 0.069 | 0.087 | 0.148 | 0.171 | 0.083 | 0.082 | 0.069 | 0.133 | -0.201 | 0.085 | 0.152 | 0.17 | 0.132 | 0.153 | 0.161 | 0.177 | 0.16 | 0.167 | 0.16 | 0.18 | 0.159 | 0.192 | 0.198 | 0.187 | 0.179 | 0.189 | 0.166 | 0.203 | 0.178 | 0.206 | 0.201 | 0.252 | 0.231 | 0.222 | 0.235 | 0.214 | 0.23 | 0.223 | 0.099 | 0.209 | 0.226 |
WPA (Winst Per Aandeel)
| -0.52 | -0.37 | 0.007 | 0.087 | 0.17 | 0.07 | -0.2 | -1.02 | 0.32 | 0.31 | 0.44 | 0.75 | 0.93 | 0.41 | 0.39 | 0.32 | 0.64 | -0.53 | 0.39 | 0.77 | 0.89 | 0.63 | 0.74 | 0.81 | 0.9 | 0.71 | 0.74 | 0.74 | 0.87 | 0.67 | 0.82 | 0.86 | 0.92 | 0.77 | 0.82 | 0.7 | 0.88 | 0.71 | 0.84 | 0.75 | 0.88 | 0.81 | 0.74 | 0.8 | 0.66 | 0.79 | 0.72 | 0.75 | 0.65 | 0.76 |
Verwaterde WPA
| -0.52 | -0.37 | 0.007 | 0.087 | 0.17 | 0.07 | -0.2 | -1.02 | 0.32 | 0.31 | 0.44 | 0.75 | 0.93 | 0.41 | 0.39 | 0.32 | 0.64 | -0.53 | 0.39 | 0.77 | 0.89 | 0.63 | 0.74 | 0.81 | 0.9 | 0.71 | 0.74 | 0.74 | 0.87 | 0.67 | 0.82 | 0.86 | 0.92 | 0.77 | 0.82 | 0.7 | 0.88 | 0.71 | 0.84 | 0.75 | 0.88 | 0.81 | 0.74 | 0.8 | 0.66 | 0.79 | 0.72 | 0.75 | 0.65 | 0.76 |
EBITDA
| -22.418 | 34.38 | 9.849 | 54.675 | 63.722 | 57.988 | 36.473 | 21.588 | 66.436 | 65.975 | 76.938 | 90.696 | 67.793 | 32.912 | 75.314 | 72.591 | 92.826 | 40.057 | 58.436 | 82.025 | 91.451 | 53.723 | 98.781 | 78.496 | 81.583 | 50.114 | 51.972 | 69.909 | 77.881 | 64.617 | 73.518 | 73.938 | 79.384 | 77.461 | 78.092 | 69.912 | 79.704 | 67.82 | 74.323 | 62.116 | 58.403 | 66.672 | 61.569 | 65.219 | 51.055 | 62.929 | 59.094 | 315.956 | 55.661 | 50.643 |
EBITDA ratio
| -0.08 | 0.114 | 0.034 | 0.184 | 0.204 | 0.201 | 0.133 | 0.069 | 0.215 | 0.226 | 0.234 | 0.276 | 0.192 | 0.102 | 0.242 | 0.244 | 0.298 | 0.235 | 0.197 | 0.251 | 0.27 | 0.174 | 0.315 | 0.241 | 0.248 | 0.175 | 0.182 | 0.234 | 0.25 | 0.237 | 0.267 | 0.264 | 0.252 | 0.279 | 0.275 | 0.256 | 0.285 | 0.261 | 0.28 | 0.256 | 0.26 | 0.294 | 0.285 | 0.298 | 0.257 | 0.282 | 0.283 | 0.641 | 0.274 | 0.232 |