
China Animal Husbandry Industry Co., Ltd.
SSE:600195.SS
7.03 (CNY) • At close June 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,091.491 | 1,492.959 | 875.165 | 1,230.033 | 1,048.467 | 674.012 | 840.816 | 495.507 | 1,065.651 | 703.28 | 389.855 | 954.125 | 543.324 | 744.908 | 908.62 | 470.726 | 216.273 | 107.166 | 263.421 | 87.217 | 63.393 | 79.504 | 41.056 | 137.298 | 207.149 | 169.378 | 433.501 | 51.436 | 26.151 | 20.103 |
Kortetermijnbeleggingen
| 895.453 | 0 | -26.137 | -38.726 | 300 | 67.3 | -23.194 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,091.491 | 1,492.959 | 875.165 | 1,230.033 | 1,348.467 | 741.312 | 840.816 | 495.516 | 1,065.659 | 703.289 | 389.864 | 954.134 | 543.333 | 744.916 | 908.629 | 470.735 | 216.282 | 107.175 | 263.433 | 87.229 | 63.405 | 79.516 | 41.068 | 137.326 | 207.149 | 169.378 | 433.501 | 51.436 | 26.151 | 20.103 |
Nettovorderingen
| 1,383.031 | 1,091.09 | 1,194.924 | 633.925 | 557.826 | 536.83 | 366.914 | 268.261 | 206.022 | 224.138 | 270.041 | 423.039 | 363.887 | 0 | 0 | 0 | 24.557 | 41.385 | 114.559 | 0 | 270.287 | 0 | 376.768 | 344.598 | 2.461 | 3.476 | 16.492 | 0.201 | 0.49 | 1.387 |
Voorraad
| 934.843 | 1,094.15 | 1,062.403 | 879.086 | 708.494 | 842.861 | 769.877 | 653.297 | 563.522 | 694.248 | 774.692 | 472.551 | 392.488 | 382.597 | 459.825 | 431.65 | 326.68 | 330.861 | 291.421 | 226.841 | 256.723 | 153.595 | 176.214 | 241.937 | 176.269 | 98.384 | 78.202 | 125.495 | 87.089 | 148.929 |
Overige vlottende activa
| 110.958 | 141.793 | 155.831 | 96.889 | 128.836 | 151.662 | 191.5 | 2,050.384 | 1,474.996 | 200.661 | 624.558 | 212.804 | 314.31 | 45.151 | 34.889 | 43.651 | 265.384 | 172.326 | 167.947 | 320.687 | 51.571 | 358.871 | 431.573 | 112.524 | 378.512 | 468.936 | 226.83 | 145.814 | 153.671 | 97.402 |
Totaal vlottende activa
| 3,520.323 | 3,819.992 | 3,288.322 | 2,839.933 | 2,743.623 | 2,270.24 | 3,721.707 | 3,467.457 | 3,310.2 | 1,888.69 | 2,059.122 | 2,062.528 | 1,614.017 | 1,386.265 | 1,673.925 | 1,389.03 | 832.903 | 737.344 | 826.912 | 634.756 | 641.986 | 591.982 | 594.274 | 836.384 | 763.945 | 740.174 | 754.808 | 322.947 | 267.401 | 267.821 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3,529.126 | 3,317.449 | 2,940.274 | 2,746.114 | 2,274.192 | 1,713.697 | 1,503.051 | 1,507.427 | 1,562.058 | 1,559.872 | 1,350.476 | 928.413 | 741.308 | 747.278 | 773.864 | 795.098 | 770.441 | 758.747 | 731.977 | 709.857 | 653.214 | 471.341 | 461.882 | 390.691 | 403.272 | 183.757 | 152.143 | 118.356 | 77.427 | 70.556 |
Goodwill
| 42.304 | 42.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.252 | 2.252 | 2.252 | 2.252 | 2.252 | 2.252 | 2.252 | 0 | 1.092 | 1.335 | 1.578 | 1.821 | 2.063 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 760.687 | 815.061 | 734.86 | 748.21 | 754.521 | 765.241 | 619.467 | 560.145 | 502.173 | 418.153 | 353.865 | 234.017 | 197.954 | 174.303 | 181.018 | 147.88 | 139.229 | 117.599 | 116.782 | 83.57 | 79.964 | 73.091 | 60.882 | 56.779 | 39.525 | 1.278 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 802.991 | 857.364 | 734.86 | 748.21 | 754.521 | 765.241 | 619.467 | 560.145 | 502.173 | 418.153 | 353.865 | 236.269 | 200.205 | 176.555 | 183.27 | 150.132 | 141.481 | 119.85 | 116.782 | 84.662 | 81.299 | 74.669 | 62.702 | 58.842 | 39.525 | 1.278 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 826.411 | 866.763 | 1,001.497 | 530.274 | 698.825 | 766.424 | 623.458 | 581.693 | 451.613 | 439.187 | 418.617 | 399.155 | 390.202 | 211.924 | 150.09 | 138.072 | 162.839 | 181.507 | 170.094 | 151.682 | 168.476 | 185.671 | 221.189 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 33.421 | 41.433 | 55.797 | 61.502 | 61.789 | 54.436 | 57.327 | 63.007 | 62.122 | 57.392 | 60.079 | 51.835 | 52.218 | 54.31 | 61.044 | 51.4 | 39.108 | 21.823 | 23.896 | 22.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 958.138 | 83.729 | 51.391 | 39.35 | 401.244 | 171.262 | 161.15 | 47.762 | 12.435 | 14.642 | 16.762 | 16.347 | 2.32 | 1.582 | 0.634 | 4.083 | 3.954 | 4.364 | -16.91 | -16.91 | 3.876 | 4.295 | 2.894 | 2.349 | 215.633 | 111.36 | 54.21 | 38.454 | 35.944 | 37.259 |
Totaal niet-vlottende activa
| 5,323.676 | 5,126.386 | 4,649.084 | 4,596.673 | 4,022.019 | 3,403.461 | 3,107.419 | 2,801.798 | 2,720.481 | 2,501.671 | 2,220.369 | 1,651.48 | 1,395.206 | 1,369.927 | 1,230.737 | 1,150.804 | 1,093.056 | 1,067.624 | 1,037.252 | 970.028 | 890.07 | 718.78 | 713.15 | 673.071 | 658.43 | 296.395 | 206.353 | 156.81 | 113.371 | 107.815 |
Totaal activa
| 8,843.999 | 8,946.378 | 7,937.406 | 7,436.605 | 6,765.642 | 5,673.701 | 6,829.127 | 6,269.255 | 6,030.681 | 4,390.361 | 4,279.491 | 3,714.008 | 3,009.224 | 2,756.192 | 2,904.661 | 2,539.833 | 1,925.959 | 1,804.968 | 1,864.164 | 1,604.784 | 1,532.056 | 1,310.763 | 1,307.423 | 1,509.455 | 1,422.374 | 1,036.569 | 961.16 | 479.757 | 380.772 | 375.636 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 670.623 | 416.879 | 388.221 | 413.479 | 270.494 | 224.229 | 263.249 | 261.935 | 239.189 | 251.806 | 308.477 | 222.794 | 221.188 | 170.173 | 233.549 | 231.184 | 180.254 | 50.699 | 184.308 | 361.305 | 359.516 | 302.363 | 131.555 | 155.172 | 79.193 | 56.91 | 78.943 | 49.056 | 75.602 | 93.931 |
Kortlopende schulden
| 342.062 | 478.235 | 265.4 | 115 | 90 | 117.99 | 1,279.182 | 51.168 | 75.053 | 33.966 | 20 | 65 | 20 | 0 | 400 | 400 | 145 | 163 | 300 | 59.652 | 71.042 | 43.5 | 226.87 | 255.06 | 297.79 | 0 | 0.218 | 133.78 | 105.865 | 89.158 |
Belastingschulden
| 20.655 | 11.123 | 73.695 | 33.565 | 41.292 | 25.27 | 37.368 | 50.407 | 35.318 | 21.921 | 22.13 | 7.853 | 9.072 | 12.469 | 10.357 | 21.632 | 35.375 | 35.613 | 41.51 | 29.197 | 19.699 | 19.548 | 17.766 | 1.871 | 20.74 | 28.751 | 11.401 | 6.564 | 2.651 | 3.957 |
Uitgestelde opbrengsten
| 0 | 0 | 157.122 | 815.555 | 820.056 | 480.507 | 37.368 | 642.329 | 616.129 | 509.709 | 507.644 | 402.798 | 388.033 | 0 | 362.226 | 286.313 | 205.181 | 113.466 | 154.621 | 105.531 | 89.973 | 67.46 | 101.601 | 112.183 | 157.003 | 93.989 | 96.807 | 37.69 | 44.077 | 61.716 |
Overige kortlopende verplichtingen
| 597.118 | 532.033 | 546.352 | 631.454 | -29.236 | 473.687 | 741.819 | 76.183 | 762.685 | 172.761 | 713.752 | 83.51 | 460.445 | 455.293 | 501.884 | 432.853 | 347.879 | 372.815 | 251.822 | 46.449 | 108.277 | 90.998 | 113.42 | 184.235 | 149.771 | 114.406 | 100.712 | 56.575 | 47.823 | 63.54 |
Totaal kortlopende verplichtingen
| 1,630.458 | 1,438.27 | 1,430.79 | 1,351.28 | 1,192.606 | 978.146 | 2,321.618 | 1,136.239 | 1,093.766 | 990.164 | 1,064.359 | 781.955 | 710.705 | 603.764 | 1,133.386 | 1,085.669 | 695.653 | 605.181 | 777.639 | 602.134 | 558.533 | 456.408 | 473.61 | 596.339 | 547.495 | 200.067 | 191.274 | 245.975 | 231.94 | 250.585 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 665.527 | 901.25 | 35.409 | 84.033 | 85.068 | 40 | 0 | 1,192.971 | 1,190.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.699 | 5 | 10 | 5.7 | 5.838 | 22.208 | 35.648 | 34.783 | 41.423 | 49.163 | 32.225 | 19.615 |
Uitgestelde opbrengsten niet-vlottend
| 20.626 | 22.137 | 21.668 | 51.334 | 40.485 | 39.146 | 44.977 | 18.201 | 19.65 | 18.593 | 18.903 | 3.323 | 0 | 0 | 0 | 0 | 0 | 0 | -1.4 | 4.044 | 6.272 | -4.246 | -5.237 | -16.608 | -35.048 | 0.6 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 18.735 | 24.076 | 16.809 | 17.166 | 16.66 | 11.853 | 11.853 | 11.853 | 0.926 | 0.926 | 0.926 | 23.235 | 23.235 | 23.235 | 0 | 0 | 0 | 0 | 1.73 | 3.46 | 4.614 | 5.767 | 7.267 | 8.305 | 9.343 | 10.381 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 9.206 | 41.966 | 91.2 | 58.941 | 99.102 | 5.205 | 0 | 42.497 | 31.297 | 24.935 | 26.829 | 72.025 | 93.315 | 65.03 | 38.057 | 35.693 | 6.728 | 0.6 | 1.901 | 5 | 10 | 1.454 | 19.266 | 5.6 | 0.6 | 1.589 | -0.067 | 0.899 | 1.19 | 1.381 |
Totaal niet-vlottende verplichtingen
| 714.093 | 967.293 | 165.086 | 211.472 | 203.778 | 90.999 | 56.83 | 1,211.272 | 1,242.757 | 44.454 | 46.658 | 95.26 | 116.55 | 88.265 | 38.057 | 35.693 | 6.728 | 0.6 | 3.029 | 17.505 | 30.886 | 12.921 | 13.704 | 36.112 | 45.59 | 47.352 | 41.356 | 50.062 | 33.415 | 20.996 |
Totaal passiva
| 2,344.551 | 2,405.563 | 1,595.876 | 1,562.752 | 1,396.384 | 1,069.145 | 2,378.448 | 2,347.511 | 2,336.523 | 1,034.618 | 1,111.018 | 877.215 | 827.255 | 692.029 | 1,171.443 | 1,121.362 | 702.381 | 605.781 | 780.668 | 619.639 | 589.419 | 469.329 | 487.314 | 632.451 | 593.085 | 247.419 | 232.63 | 296.037 | 265.356 | 271.581 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,021.148 | 1,021.148 | 1,021.148 | 1,015.611 | 1,015.611 | 842.408 | 601.72 | 429.8 | 429.8 | 429.8 | 429.8 | 429.8 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 260 | 170.201 | 115.416 | 104.054 |
Ingehouden winsten
| 3,430.969 | 3,486.685 | 3,301.297 | 2,942.103 | 2,591.149 | 2,299.438 | 2,206.601 | 1,972.559 | 1,705.532 | 1,454.251 | 1,266.694 | 1,181.151 | 1,023.392 | 955.592 | 667.238 | 445.287 | 273.932 | 225.926 | 150.38 | 71.299 | 59.649 | 33.441 | 16.356 | 49.956 | 42.855 | 48.071 | 17.553 | 13.519 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 766.844 | 727.416 | 748.369 | 668.269 | 753.659 | 533.896 | 455.637 | 431.695 | 362.143 | 0.44 | 0.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,052.925 | 245.999 | 967.263 | 207.401 | 207.401 | 316.856 | 1,152.522 | 790.546 | 1,240.721 | 1,152.689 | 790.546 | 635.848 | 521.989 | 517.911 | 461.597 | 433.059 | 486.941 | 480.906 | 446.071 | 440.747 | 413.037 | 399.33 | 395.495 | 390.766 | 398.215 | 350.622 | 464.297 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 5,505.043 | 5,520.676 | 5,295.861 | 4,913.484 | 4,482.431 | 4,104.305 | 3,977.068 | 3,663.534 | 3,357.573 | 3,037.191 | 2,850.727 | 2,584.017 | 1,935.381 | 1,852.496 | 1,518.835 | 1,268.345 | 1,100.868 | 1,096.832 | 998.646 | 902.047 | 862.686 | 822.771 | 800.566 | 828.843 | 802.681 | 788.692 | 728.53 | 183.72 | 115.416 | 104.054 |
Totaal eigen vermogen
| 6,499.448 | 6,540.815 | 6,341.531 | 5,873.853 | 5,369.258 | 4,604.556 | 4,450.679 | 3,921.744 | 3,694.158 | 3,355.743 | 3,168.473 | 2,836.793 | 2,181.969 | 2,064.163 | 1,733.219 | 1,418.471 | 1,223.578 | 1,199.187 | 1,083.496 | 985.145 | 942.637 | 841.433 | 820.11 | 877.004 | 829.289 | 789.15 | 728.53 | 183.72 | 115.416 | 104.054 |
Totaal passiva en aandeelhoudersvermogen
| 8,843.999 | 8,946.378 | 7,937.406 | 7,436.605 | 6,765.642 | 5,673.701 | 6,829.127 | 6,269.255 | 6,030.681 | 4,390.361 | 4,279.491 | 3,714.008 | 3,009.224 | 2,756.192 | 2,904.661 | 2,539.833 | 1,925.959 | 1,804.968 | 1,864.164 | 1,604.784 | 1,532.056 | 1,310.763 | 1,307.423 | 1,509.455 | 1,422.374 | 1,036.569 | 961.16 | 479.757 | 380.772 | 375.636 |