
Jinzhou Port Co., Ltd.
SSE:600190.SS
1.26 (CNY) • At close April 22, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 376.616 | 456.489 | 500.02 | 610.227 | 540.121 | 784.32 | 881.536 | 1,027.382 | 611.878 | 717.528 | 601.187 | 949.137 | 714.51 | 599.332 | 669.581 | -775.945 | 1,969.183 | 1,957.762 | 1,215.738 | 1,312.629 | 2,240.298 | 2,093.59 | 1,386.101 | 1,558.745 | 1,617.258 | 1,343.399 | 1,402.248 | 1,393.545 | 1,051.554 | 1,221.815 | 864.581 | 412.745 | 1,141.955 | 397.223 | 600.747 | 69.611 | 550.994 | 580.74 | 604.205 | 453.535 | 455.081 | 668.974 | 549.404 | 533.08 | 557.111 | 445.603 | 308.836 | 272.265 | 269.769 | 303.794 | 322.865 | 286.311 | 333.203 | 312.127 | 256.443 | 201.605 | 178.119 | 251.949 | 232.245 | 214.373 | 188.225 | 192.712 | 143.548 | 170.473 | 218.795 | 225.252 | 177.724 | 148.597 | 123.152 | 132.44 | 122.137 | 116.029 | 104.423 | 124.35 | 130.788 | 104.877 | 120.461 | 142.526 | 140.163 | 101.317 | 142.004 | 131.295 | 100.731 | 86.239 | 104.797 | 110.673 | 105.042 | 142.631 | 82.601 | 85.612 | 73.524 |
Kosten van de omzet
| 278.481 | 296.759 | 305.796 | 430.185 | 383.038 | 587.459 | 731.864 | 776.97 | 459.845 | 511.223 | 474.04 | 719.858 | 510.185 | 399.814 | 443.008 | -1,056.59 | 1,728.695 | 1,776.072 | 976.254 | 1,078.15 | 2,006.303 | 1,872.974 | 1,181.408 | 1,340.1 | 1,440.527 | 1,170.744 | 1,257.576 | 1,187.718 | 949.119 | 1,068.952 | 720.101 | 357.61 | 1,062.691 | 339.741 | 509.703 | 2.048 | 462.505 | 473.544 | 429.342 | 381.921 | 340.184 | 500.866 | 385.18 | 414.227 | 400.588 | 317.709 | 190.885 | 225.801 | 153.249 | 183.45 | 191.504 | 204.963 | 175.586 | 135.066 | 116.537 | 131.203 | 84.845 | 97.011 | 98.927 | 102.562 | 77.647 | 76.468 | 66.658 | 92.567 | 83.393 | 105.876 | 81.038 | 73.527 | 53.77 | 61.155 | 59.628 | 46.784 | 46.085 | 44.238 | 44.597 | 43.784 | 40.459 | 50.947 | 47.574 | 57.044 | 54.184 | 44.384 | 35.282 | 40.067 | 44.241 | 46.967 | 47.524 | 106.838 | 40.28 | 40.115 | 38.112 |
Brutowinst
| 98.135 | 159.73 | 194.224 | 180.042 | 157.084 | 196.861 | 149.672 | 250.412 | 152.033 | 206.305 | 127.147 | 229.279 | 204.325 | 199.519 | 226.573 | 280.645 | 240.489 | 181.69 | 239.483 | 234.48 | 233.995 | 220.615 | 204.692 | 218.645 | 176.731 | 172.654 | 144.672 | 205.827 | 102.435 | 152.863 | 144.48 | 55.135 | 79.264 | 57.482 | 91.044 | 67.563 | 88.489 | 107.196 | 174.863 | 71.614 | 114.897 | 168.108 | 164.224 | 118.853 | 156.523 | 127.894 | 117.951 | 46.464 | 116.52 | 120.344 | 131.36 | 81.348 | 157.617 | 177.061 | 139.906 | 70.402 | 93.274 | 154.938 | 133.318 | 111.81 | 110.578 | 116.244 | 76.891 | 77.906 | 135.402 | 119.376 | 96.687 | 75.07 | 69.382 | 71.285 | 62.509 | 69.245 | 58.339 | 80.112 | 86.191 | 61.092 | 80.002 | 91.579 | 92.59 | 44.273 | 87.821 | 86.911 | 65.449 | 46.172 | 60.556 | 63.706 | 57.518 | 35.793 | 42.321 | 45.497 | 35.412 |
Brutowinstmarge
| 0.261 | 0.35 | 0.388 | 0.295 | 0.291 | 0.251 | 0.17 | 0.244 | 0.248 | 0.288 | 0.211 | 0.242 | 0.286 | 0.333 | 0.338 | -0.362 | 0.122 | 0.093 | 0.197 | 0.179 | 0.104 | 0.105 | 0.148 | 0.14 | 0.109 | 0.129 | 0.103 | 0.148 | 0.097 | 0.125 | 0.167 | 0.134 | 0.069 | 0.145 | 0.152 | 0.971 | 0.161 | 0.185 | 0.289 | 0.158 | 0.252 | 0.251 | 0.299 | 0.223 | 0.281 | 0.287 | 0.382 | 0.171 | 0.432 | 0.396 | 0.407 | 0.284 | 0.473 | 0.567 | 0.546 | 0.349 | 0.524 | 0.615 | 0.574 | 0.522 | 0.587 | 0.603 | 0.536 | 0.457 | 0.619 | 0.53 | 0.544 | 0.505 | 0.563 | 0.538 | 0.512 | 0.597 | 0.559 | 0.644 | 0.659 | 0.583 | 0.664 | 0.643 | 0.661 | 0.437 | 0.618 | 0.662 | 0.65 | 0.535 | 0.578 | 0.576 | 0.548 | 0.251 | 0.512 | 0.531 | 0.482 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 139.684 | -75.92 | 35.595 | -52.529 | 89.087 | -1.461 | 33.081 | -42.386 | 66.134 | -9.674 | 30.852 | -35.172 | 68.212 | -6.447 | 34.655 | -24.635 | 32.242 | -8.506 | 30.134 | -33.469 | 33.33 | -7.11 | 26.869 | -41.762 | 23.504 | -10.869 | 32.43 | -35.394 | 24.1 | -4.312 | 22.138 | -56.444 | 21.46 | -13.575 | 26.772 | -55.051 | 24.094 | -10.869 | 24.749 | -48.145 | 24.918 | -9.448 | 29.741 | -37.491 | 25.637 | -7.593 | 20.258 | -29.857 | 18.512 | -7.164 | 19.407 | -35.963 | 20.631 | -9.237 | 21.46 | -34.381 | 19.105 | 22.888 | 17.654 | 21.573 | 15.997 | 14.22 | 11.769 | 18.063 | 20.137 | 15.018 | 12.146 | 12.226 | 11.195 | 9.85 | 10.052 | 10.562 | 12.01 | 12.52 | 11.175 | 12.156 | 14.385 | 12.268 | 11.669 | 11.726 | 12.299 | 12.882 | 9.16 | 9.888 | 11.115 | 12.353 | 10.353 | 23.336 | 6.44 | 6.909 | 5.986 |
Verkoop- en marketingkosten
| 12.478 | -1.18 | 6.422 | 13.991 | 1.23 | 11.799 | 7.233 | 10.885 | 4.863 | 5.371 | 5.467 | 9.979 | 3.764 | 5.425 | 4.534 | 6.749 | 4.257 | 4.995 | 4.056 | 14.118 | 5.59 | 4.422 | 4.909 | 13.974 | 4.067 | 5.068 | 4.126 | 10.071 | 4.697 | 3.426 | 4.225 | 3.904 | 3.194 | 3.093 | 1.969 | 3.854 | 1.69 | 2.124 | 2.365 | 5.698 | 1.964 | 2.338 | 2.617 | 8.248 | 3.166 | 3.643 | 2.267 | 1.391 | 5.531 | 4.745 | 1.747 | 4.887 | 2.335 | 3.61 | 1.457 | 4.861 | 1.071 | 1.532 | 0.935 | 2.155 | 1.305 | 1.195 | 0.818 | 1.799 | 1.247 | 1.358 | 0.807 | 1.272 | 0.914 | 0.741 | 0.653 | 0.671 | 0.46 | 1.033 | 0.506 | 0.656 | 0.408 | 0.845 | 0.473 | 0.562 | 0.372 | 0.365 | 0.265 | 0.353 | 0.555 | 0.304 | 0.227 | 0.466 | 0.53 | 0.353 | 0.322 |
Verkoop-, algemene en administratieve kosten
| 152.162 | -77.1 | 42.017 | -38.538 | 90.317 | 10.338 | 40.315 | -31.501 | 70.997 | -4.302 | 36.319 | -25.194 | 71.976 | -1.022 | 39.189 | -17.886 | 36.499 | -3.512 | 34.19 | -19.351 | 38.92 | -2.688 | 31.779 | -27.788 | 27.572 | -5.801 | 36.556 | -25.324 | 28.797 | -0.886 | 26.362 | -52.54 | 24.655 | -10.482 | 28.742 | -51.197 | 25.784 | -8.744 | 27.114 | -42.447 | 26.881 | -7.109 | 32.359 | -29.243 | 28.803 | -3.95 | 22.525 | -28.466 | 24.043 | -2.419 | 21.155 | -31.077 | 22.966 | -5.627 | 22.917 | -29.52 | 20.176 | 24.421 | 18.589 | 23.728 | 17.302 | 15.415 | 12.587 | 19.863 | 21.384 | 16.375 | 12.953 | 13.498 | 12.109 | 10.592 | 10.705 | 11.233 | 12.469 | 13.553 | 11.681 | 12.812 | 14.793 | 13.114 | 12.143 | 12.288 | 12.671 | 13.246 | 9.425 | 10.242 | 11.671 | 12.657 | 10.58 | 23.801 | 6.97 | 7.262 | 6.307 |
Overige kosten
| 912.823 | 125.929 | 0.062 | 0.556 | 12.167 | -11.928 | 3.49 | 104.458 | -31.212 | 42.156 | 2.694 | -0.312 | 0.159 | 0.039 | 2.081 | -1.473 | 0.18 | 0.216 | -0.978 | -1.903 | 0.055 | 0.064 | 1.977 | -3.312 | 1.449 | 1.478 | 1.969 | -6.145 | 4.303 | 3.051 | 3.558 | 14.193 | 12.602 | 3.835 | 9.762 | 3.438 | 11.977 | 17.222 | 3.584 | 104.71 | 9.773 | 2.22 | 2.051 | 3.465 | 18.013 | 4.318 | 2.325 | 42.31 | 4.687 | 3.611 | 1.046 | -1.352 | -0.098 | 0.468 | 0.991 | -0.021 | 0.653 | 0.411 | 0.25 | 3.334 | -0.14 | 0.544 | 0.605 | 0.882 | 0.947 | 0.069 | 0.3 | 1.076 | 0.008 | -0.059 | 0.028 | -3.293 | 2.425 | 1.976 | 2.677 | 1.931 | 0.55 | -0.141 | 0.936 | -9.375 | 0.564 | -1.638 | 1.427 | 1.235 | 1.336 | 0.27 | 0.586 | -7.959 | -18.128 | 15.49 | 1.458 |
Bedrijfskosten
| 1,064.986 | 48.83 | 47.925 | 74.769 | 55.048 | 59.771 | 43.805 | 72.956 | 39.785 | 37.853 | 39.013 | 75.167 | 26.014 | 42.247 | 41.957 | 81.617 | 36.512 | 35.638 | 38.002 | 78.943 | 40.783 | 29.166 | 36.104 | 94.24 | 32.474 | 44.705 | 38.482 | 60.459 | 34.615 | 33.85 | 35.625 | 29.661 | 25.921 | 36.697 | 31.628 | 27.038 | 28.291 | 30.957 | 28.506 | 49.896 | 29.071 | 33.216 | 33.107 | 48.448 | 34.205 | 35.816 | 31.827 | 34.117 | 32.637 | 34.478 | 31.379 | 34.154 | 33.015 | 33.836 | 31.85 | 34.515 | 26.56 | 33.214 | 26.603 | 31.251 | 23.873 | 22.099 | 17.739 | 26.05 | 29.102 | 24.225 | 19.081 | 18.446 | 16.356 | 14.922 | 14.797 | 15.207 | 16.124 | 17.899 | 16.223 | 16.47 | 19.023 | 18.101 | 17.052 | 15.92 | 17.893 | 17.805 | 12.902 | 13.266 | 15.353 | 16.441 | 14.154 | 27.048 | 9.796 | 10.203 | 8.85 |
Bedrijfsresultaat
| -966.851 | -1,177.279 | 24.722 | 47.123 | 3.165 | 21.817 | 28.515 | 66.345 | 2.956 | 40.27 | -33.508 | -14.543 | 52.63 | 57.183 | 61.683 | 46.712 | 62.468 | 68.974 | 64.565 | 31.603 | 53.84 | 76.135 | 57.607 | 207.048 | 28.763 | 70.824 | 57.013 | 84.64 | 4.219 | 53.901 | 51.139 | 5.293 | 2.355 | 7.552 | 13.539 | -0.046 | 5.837 | 32.795 | 93.677 | -18.218 | 31.716 | 85.283 | 96.726 | 17.765 | 75.201 | 67.297 | 39.491 | -21.805 | 49.423 | 50.989 | 64.638 | 18.324 | 100.675 | 126.604 | 96.21 | 26.369 | 60.157 | 109.051 | 99.031 | 44.024 | 76.333 | 72.895 | 29.447 | 21.954 | 81.565 | 70.698 | 50.71 | 28.104 | 25.753 | 33.37 | 27.138 | 39.38 | 25.601 | 45.162 | 57.737 | 38.695 | 47.445 | 62.314 | 64.493 | 22.463 | 59.565 | 60.163 | 43.592 | 23.378 | 35.744 | 36.479 | 31.929 | -30.399 | 4.748 | 31.706 | 18.443 |
Bedrijfsresultaat ratio
| -2.567 | -2.579 | 0.049 | 0.077 | 0.006 | 0.028 | 0.032 | 0.065 | 0.005 | 0.056 | -0.056 | -0.015 | 0.074 | 0.095 | 0.092 | -0.06 | 0.032 | 0.035 | 0.053 | 0.024 | 0.024 | 0.036 | 0.042 | 0.133 | 0.018 | 0.053 | 0.041 | 0.061 | 0.004 | 0.044 | 0.059 | 0.013 | 0.002 | 0.019 | 0.023 | -0.001 | 0.011 | 0.056 | 0.155 | -0.04 | 0.07 | 0.127 | 0.176 | 0.033 | 0.135 | 0.151 | 0.128 | -0.08 | 0.183 | 0.168 | 0.2 | 0.064 | 0.302 | 0.406 | 0.375 | 0.131 | 0.338 | 0.433 | 0.426 | 0.205 | 0.406 | 0.378 | 0.205 | 0.129 | 0.373 | 0.314 | 0.285 | 0.189 | 0.209 | 0.252 | 0.222 | 0.339 | 0.245 | 0.363 | 0.441 | 0.369 | 0.394 | 0.437 | 0.46 | 0.222 | 0.419 | 0.458 | 0.433 | 0.271 | 0.341 | 0.33 | 0.304 | -0.213 | 0.057 | 0.37 | 0.251 |
Totaal overige inkomsten en kosten netto
| 0.002 | 2.505 | 0.062 | 0.556 | 0.065 | 0.173 | -11.318 | -1.497 | -4.936 | -125.753 | 2.133 | -0.312 | 0.159 | -19.83 | 2.081 | -1.473 | 0.18 | 0.216 | -0.978 | -1.903 | 0.055 | -3.753 | -0.94 | -3.312 | 1.449 | -19.815 | -6.456 | 4.166 | 0.876 | 3.051 | 0.135 | 13.497 | 12.602 | -30.818 | 9.023 | 1.933 | 11.603 | 17.177 | 3.471 | 99.888 | 8.3 | 2.22 | 2.051 | 2.866 | 18.008 | 4.25 | -44.503 | 41.367 | -30.372 | 3.611 | 1.046 | -1.242 | -0.271 | 0.468 | 0.882 | -0.053 | -0.291 | -0.101 | 0.25 | 0.268 | -0.468 | 0.544 | 0.474 | 0.538 | 0.549 | 0.063 | 0.3 | -0.335 | 0.008 | -0.069 | 0.028 | -4.089 | 0.351 | 0.003 | 0.145 | -0.787 | 0.059 | -1.714 | -0.114 | -11.734 | -0.059 | -2.808 | 0.623 | -0.787 | -0.089 | -0.557 | 0.025 | -9.191 | -0.995 | -0.813 | -0.186 |
Inkomen voor belasting
| -966.849 | -1,174.774 | 24.784 | 47.679 | 3.23 | 21.99 | 30.327 | 64.848 | -1.979 | 40.382 | 57.488 | -14.855 | 52.789 | 57.222 | 63.764 | 45.24 | 62.649 | 69.19 | 63.587 | 29.7 | 53.895 | 76.199 | 59.584 | 203.737 | 30.212 | 72.302 | 58.983 | 78.497 | 8.522 | 56.952 | 54.696 | 18.79 | 14.957 | 11.387 | 22.562 | 1.887 | 17.439 | 49.972 | 97.148 | 81.67 | 40.016 | 87.503 | 98.777 | 20.631 | 93.209 | 71.547 | 41.621 | 19.562 | 53.511 | 54.6 | 65.684 | 17.083 | 100.403 | 127.072 | 97.092 | 26.315 | 59.866 | 108.949 | 99.282 | 44.292 | 75.865 | 73.439 | 29.921 | 22.491 | 82.114 | 70.761 | 51.01 | 27.769 | 25.761 | 33.301 | 27.166 | 35.291 | 25.956 | 45.165 | 57.882 | 37.907 | 47.504 | 60.599 | 64.379 | 10.73 | 59.506 | 57.355 | 44.215 | 22.591 | 35.655 | 35.923 | 31.954 | -39.59 | 3.753 | 30.894 | 18.257 |
Inkomen voor belasting ratio
| -2.567 | -2.573 | 0.05 | 0.078 | 0.006 | 0.028 | 0.034 | 0.063 | -0.003 | 0.056 | 0.096 | -0.016 | 0.074 | 0.095 | 0.095 | -0.058 | 0.032 | 0.035 | 0.052 | 0.023 | 0.024 | 0.036 | 0.043 | 0.131 | 0.019 | 0.054 | 0.042 | 0.056 | 0.008 | 0.047 | 0.063 | 0.046 | 0.013 | 0.029 | 0.038 | 0.027 | 0.032 | 0.086 | 0.161 | 0.18 | 0.088 | 0.131 | 0.18 | 0.039 | 0.167 | 0.161 | 0.135 | 0.072 | 0.198 | 0.18 | 0.203 | 0.06 | 0.301 | 0.407 | 0.379 | 0.131 | 0.336 | 0.432 | 0.427 | 0.207 | 0.403 | 0.381 | 0.208 | 0.132 | 0.375 | 0.314 | 0.287 | 0.187 | 0.209 | 0.251 | 0.222 | 0.304 | 0.249 | 0.363 | 0.443 | 0.361 | 0.394 | 0.425 | 0.459 | 0.106 | 0.419 | 0.437 | 0.439 | 0.262 | 0.34 | 0.325 | 0.304 | -0.278 | 0.045 | 0.361 | 0.248 |
Belastingkosten
| 0.527 | 4.217 | 2.965 | 11.516 | 3.153 | 3.387 | 6.601 | 14.35 | -3.511 | 9.993 | 14.099 | -0.089 | 13.248 | 11.525 | 13.711 | 15.021 | 13.294 | 11.65 | 14.814 | 10.156 | 6.063 | 17.282 | 13.864 | 75.43 | 4.227 | 25.12 | 13.981 | 17.933 | 4.287 | 13.545 | 9.731 | 4.795 | 0.079 | 2.513 | 10.204 | -5.274 | 8.023 | 11.131 | 23.094 | 16.38 | 12.81 | 22.019 | 24.84 | 6.596 | 22.968 | 17.654 | 10.737 | 6.406 | 13.825 | 16.606 | 17.462 | 6.412 | 25.107 | 31.766 | 24.324 | 5.91 | 14.97 | 27.192 | 24.966 | 11.819 | 19.011 | 19.028 | 7.514 | 5.87 | 20.588 | 17.733 | 14.594 | 18.544 | 10.735 | 11.427 | 9.435 | 12.887 | 8.64 | 15.021 | 19.064 | 13.431 | 15.899 | 20.398 | 21.668 | -4.69 | 20.314 | 19.08 | 14.69 | 19.272 | 10.446 | 11.559 | 10.701 | -3.055 | 1.772 | 9.613 | 6.097 |
Nettowinst
| -969.203 | -1,181.573 | 22.002 | 36.711 | 0.096 | 19.634 | 25.642 | 50.223 | 1.532 | 31.344 | 45.647 | -13.223 | 39.945 | 47.961 | 51.498 | 32.713 | 48.771 | 57.849 | 47.667 | 19.204 | 46.901 | 56.647 | 44.886 | 127.035 | 23.663 | 47.101 | 44.082 | 57.638 | 1.069 | 42.99 | 41.402 | 15.496 | 14.918 | 11.684 | 13.404 | 7.439 | 10.977 | 38.929 | 71.721 | 64.283 | 25.08 | 61.469 | 69.65 | 11.267 | 64.614 | 52.23 | 26.717 | 9.671 | 37.338 | 37.497 | 46.751 | 10.941 | 74.204 | 93.973 | 71.242 | 20.106 | 43.597 | 80.54 | 73.405 | 32.361 | 56.218 | 53.569 | 20.879 | 17.58 | 60.032 | 51.239 | 35.403 | 9.03 | 14.175 | 20.888 | 17.237 | 22.01 | 16.535 | 29.251 | 37.82 | 23.998 | 30.823 | 39.096 | 41.431 | 14.9 | 36.91 | 38.103 | 29.397 | 3.413 | 25.045 | 24.296 | 21.049 | -36.483 | 1.775 | 20.961 | 12.004 |
Nettowinstmarge
| -2.573 | -2.588 | 0.044 | 0.06 | 0 | 0.025 | 0.029 | 0.049 | 0.003 | 0.044 | 0.076 | -0.014 | 0.056 | 0.08 | 0.077 | -0.042 | 0.025 | 0.03 | 0.039 | 0.015 | 0.021 | 0.027 | 0.032 | 0.081 | 0.015 | 0.035 | 0.031 | 0.041 | 0.001 | 0.035 | 0.048 | 0.038 | 0.013 | 0.029 | 0.022 | 0.107 | 0.02 | 0.067 | 0.119 | 0.142 | 0.055 | 0.092 | 0.127 | 0.021 | 0.116 | 0.117 | 0.087 | 0.036 | 0.138 | 0.123 | 0.145 | 0.038 | 0.223 | 0.301 | 0.278 | 0.1 | 0.245 | 0.32 | 0.316 | 0.151 | 0.299 | 0.278 | 0.145 | 0.103 | 0.274 | 0.227 | 0.199 | 0.061 | 0.115 | 0.158 | 0.141 | 0.19 | 0.158 | 0.235 | 0.289 | 0.229 | 0.256 | 0.274 | 0.296 | 0.147 | 0.26 | 0.29 | 0.292 | 0.04 | 0.239 | 0.22 | 0.2 | -0.256 | 0.021 | 0.245 | 0.163 |
WPA (Winst Per Aandeel)
| -0.48 | -0.59 | 0.011 | 0.018 | 0 | 0.01 | 0.013 | 0.025 | 0.001 | 0.014 | 0.02 | -0.006 | 0.02 | 0.024 | 0.03 | 0.016 | 0.024 | 0.029 | 0.024 | 0.01 | 0.024 | 0.028 | 0.022 | 0.063 | 0.012 | 0.024 | 0.022 | 0.027 | 0.001 | 0.022 | 0.021 | 0.008 | 0.008 | 0.006 | 0.007 | 0.007 | 0.006 | 0.02 | 0.036 | 0.033 | 0.013 | 0.031 | 0.035 | 0.007 | 0.041 | 0.033 | 0.017 | 0.006 | 0.024 | 0.024 | 0.03 | 0.007 | 0.048 | 0.061 | 0.046 | 0.013 | 0.028 | 0.052 | 0.047 | 0.022 | 0.038 | 0.051 | 0.016 | 0.017 | 0.047 | 0.049 | 0.034 | 0.006 | 0.013 | 0.024 | 0.016 | 0.026 | 0.02 | 0.031 | 0.04 | 0.025 | 0.024 | 0.041 | 0.032 | 0.016 | 0.029 | 0.04 | 0.023 | 0.004 | 0.02 | 0.026 | 0.016 | -0.039 | 0.002 | 0.022 | 0.009 |
Verwaterde WPA
| -0.48 | -0.59 | 0.011 | 0.018 | 0 | 0.01 | 0.013 | 0.025 | 0.001 | 0.014 | 0.02 | -0.006 | 0.02 | 0.024 | 0.03 | 0.016 | 0.024 | 0.029 | 0.024 | 0.01 | 0.024 | 0.028 | 0.022 | 0.063 | 0.012 | 0.024 | 0.022 | 0.027 | 0.001 | 0.022 | 0.021 | 0.008 | 0.008 | 0.006 | 0.007 | 0.007 | 0.006 | 0.02 | 0.036 | 0.033 | 0.013 | 0.031 | 0.035 | 0.007 | 0.041 | 0.033 | 0.017 | 0.006 | 0.024 | 0.024 | 0.03 | 0.007 | 0.048 | 0.061 | 0.046 | 0.013 | 0.028 | 0.052 | 0.047 | 0.022 | 0.038 | 0.051 | 0.016 | 0.017 | 0.047 | 0.049 | 0.034 | 0.006 | 0.013 | 0.024 | 0.016 | 0.026 | 0.02 | 0.031 | 0.04 | 0.025 | 0.024 | 0.041 | 0.032 | 0.016 | 0.029 | 0.04 | 0.023 | 0.004 | 0.02 | 0.026 | 0.016 | -0.039 | 0.002 | 0.022 | 0.009 |
EBITDA
| -881.038 | -980.97 | 143.182 | 222.445 | 211.914 | 138.007 | 141.68 | 195.69 | 213.617 | 267.565 | 181.902 | 163.829 | 178.663 | 184.851 | 197.298 | 185.134 | 209.292 | 212.761 | 182.092 | 159.757 | 194.173 | 205.176 | 177.029 | 106.563 | 249.715 | 216.541 | 146.289 | 245.578 | 100.29 | 164.037 | 112.256 | 187.999 | 53.342 | 69.17 | 59.416 | 114.951 | 60.198 | 115.667 | 146.357 | 181.699 | 85.826 | 138.958 | 131.117 | 122.271 | 122.318 | 120.958 | 86.124 | 69.807 | 83.883 | 92.08 | 99.981 | 56.168 | 124.602 | 149.2 | 108.056 | 46.992 | 66.714 | 121.724 | 106.715 | 56.407 | 86.705 | 93.881 | 59.151 | 58.285 | 106.3 | 98.865 | 77.605 | 51.125 | 53.026 | 78.411 | 47.712 | 80.382 | 62.341 | 87.896 | 87.684 | 67.656 | 77.523 | 93.298 | 92.031 | 53.501 | 84.124 | 83.198 | 65.904 | 51.339 | 58.363 | 61.448 | 55.791 | 4.649 | 28.958 | 38.861 | 26.562 |
EBITDA ratio
| -2.339 | -2.149 | 0.286 | 0.365 | 0.392 | 0.176 | 0.161 | 0.19 | 0.349 | 0.373 | 0.303 | 0.173 | 0.25 | 0.308 | 0.295 | -0.239 | 0.106 | 0.109 | 0.15 | 0.122 | 0.087 | 0.098 | 0.128 | 0.068 | 0.154 | 0.161 | 0.104 | 0.176 | 0.095 | 0.134 | 0.13 | 0.455 | 0.047 | 0.174 | 0.099 | 1.651 | 0.109 | 0.199 | 0.242 | 0.401 | 0.189 | 0.208 | 0.239 | 0.229 | 0.22 | 0.271 | 0.279 | 0.256 | 0.311 | 0.303 | 0.31 | 0.196 | 0.374 | 0.478 | 0.421 | 0.233 | 0.375 | 0.483 | 0.459 | 0.263 | 0.461 | 0.487 | 0.412 | 0.342 | 0.486 | 0.439 | 0.437 | 0.344 | 0.431 | 0.592 | 0.391 | 0.693 | 0.597 | 0.707 | 0.67 | 0.645 | 0.644 | 0.655 | 0.657 | 0.528 | 0.592 | 0.634 | 0.654 | 0.595 | 0.557 | 0.555 | 0.531 | 0.033 | 0.351 | 0.454 | 0.361 |