
Jilin Forest Industry Co., Ltd.
SSE:600189.SS
6.76 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 862.387 | 503.397 | 411.341 | 127.515 | 469.222 | 914.551 | 895.476 | 625.132 | 353.525 | 486.062 | 192.978 | 290.87 | 488.502 | 352.022 | 214.631 | 168.895 | 207.831 | 357.687 | 455.201 | 124.764 | 171.4 | 180.184 | 266.836 | 314.882 | 519.661 | 396.781 | 256.15 | 24.773 | 32.66 | 24.261 |
Kortetermijnbeleggingen
| 0.034 | 165.125 | 215.277 | 460.767 | 130 | 155 | -5.691 | -9.087 | 0.685 | 47.706 | 0.054 | 49.895 | 0.146 | 0.195 | 0.171 | 0.043 | 0 | 3.715 | 0 | 0 | 0 | 0 | 0 | 60 | 99.428 | 47.343 | 253.497 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 862.42 | 668.522 | 626.619 | 588.282 | 599.222 | 1,069.551 | 895.476 | 625.132 | 354.21 | 533.768 | 193.031 | 340.765 | 488.648 | 352.217 | 214.802 | 168.938 | 207.831 | 361.402 | 455.201 | 124.764 | 171.4 | 180.184 | 266.836 | 374.882 | 619.089 | 444.124 | 509.646 | 24.773 | 32.66 | 24.261 |
Nettovorderingen
| 1,456.629 | 1,707.994 | 1,882.211 | 1,790.629 | 1,599.85 | 301.148 | 120.353 | 707.261 | 72.281 | 137.52 | 170.491 | 106.557 | 76.244 | 115.834 | 72.619 | 95.788 | 47.915 | 54.154 | 34.06 | 103.638 | 12.183 | 99.884 | 0 | 0 | 6.522 | 0.48 | 7.476 | 1.749 | 2.803 | 2.224 |
Voorraad
| 182.433 | 171.166 | 161.738 | 187.716 | 160.679 | 1,196.572 | 1,331.028 | 952.478 | 137.795 | 605.459 | 577.73 | 406.556 | 442.128 | 402.093 | 868.21 | 338.731 | 435.941 | 568.97 | 477.201 | 456.039 | 384.47 | 331.774 | 183.36 | 150.235 | 125.267 | 76.581 | 53.511 | 70.262 | 53.114 | 45.347 |
Overige vlottende activa
| 344.206 | 110.477 | 195.645 | 358.067 | 343.451 | 0 | 590.402 | 80.083 | 914.291 | 1,154.365 | 1,086.929 | 810.949 | 577.343 | 499.155 | 105.174 | 42.63 | 70.343 | 144.924 | 174.326 | 121.446 | 200.569 | 117.983 | 150.664 | 301.143 | 178.024 | 174.402 | 87.789 | 95.764 | 112.486 | 119.268 |
Totaal vlottende activa
| 2,845.687 | 2,617.558 | 2,866.213 | 2,924.694 | 2,707.957 | 2,899.156 | 2,937.259 | 2,364.954 | 1,410.523 | 2,431.113 | 2,028.181 | 1,664.828 | 1,508.119 | 1,356.396 | 1,254.924 | 601.205 | 762.031 | 1,129.45 | 1,135.829 | 806.327 | 768.622 | 729.825 | 600.86 | 826.261 | 928.902 | 695.588 | 658.422 | 192.548 | 201.063 | 191.1 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 747.655 | 740.584 | 726.484 | 855.602 | 921.22 | 959.31 | 1,020.845 | 1,049.108 | 398.556 | 1,268.966 | 1,340.515 | 1,302.408 | 1,104.861 | 1,027.682 | 1,020.232 | 1,079.008 | 1,080.96 | 1,131.878 | 1,122.685 | 1,104.211 | 1,050.395 | 998.094 | 795.995 | 873.199 | 713.507 | 361.036 | 319.086 | 295.138 | 299.584 | 289.507 |
Goodwill
| 0 | 0 | 368.617 | 417.647 | 417.647 | 417.647 | 417.647 | 417.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 84.94 | 88.302 | 91.026 | 93.079 | 96.886 | 99.737 | 105.165 | 102.676 | 12.079 | 63.094 | 68.678 | 68.541 | 33.546 | 43.737 | 45.19 | 46.152 | 48.702 | 21.701 | 17.649 | 9.181 | 12.855 | 13.072 | 7.026 | 7.564 | 5.584 | 0.227 | 0 | 0.634 | 0.803 | 0 |
Goodwill en immateriële activa
| 84.94 | 88.302 | 459.643 | 510.725 | 514.533 | 517.384 | 522.812 | 520.323 | 12.079 | 63.094 | 68.678 | 68.541 | 33.546 | 43.737 | 45.19 | 46.152 | 48.702 | 21.701 | 17.649 | 9.181 | 12.855 | 13.072 | 7.026 | 7.564 | 5.584 | 0.227 | 0 | 0.634 | 0.803 | 0 |
Langetermijnbeleggingen
| 273.05 | 448.831 | 348.088 | 11.338 | 333.773 | 317.15 | 2,056.905 | 2,097.128 | 2,147.302 | 728.184 | 362.382 | 307 | 430.363 | 390.883 | 327.504 | 315.546 | 0 | 112.561 | 0 | 0 | 0 | 0 | 0 | -56.501 | -95.485 | -39.153 | -244.428 | 0 | 0 | 0 |
Belastingvorderingen
| 110.069 | 93.635 | 73.983 | 67.618 | 32.554 | 26.876 | 13.969 | 10.155 | 0.005 | 0.783 | 7.967 | 1.676 | 1.497 | 0.582 | 0.588 | 0.657 | 1.105 | 10.502 | 5.674 | 0 | 0 | 0 | 0 | 0 | 95.485 | 47.343 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 295.829 | 335.155 | 422.969 | 680.619 | 335.681 | 424.261 | 76.059 | 82.087 | 58.105 | 112.034 | 66.631 | 58.232 | 2.602 | 10.581 | 25.765 | 2.798 | 311.795 | 12.168 | 124.234 | 133.516 | 127.414 | 120.947 | 105.103 | 61.491 | 12.686 | 3.865 | 258.65 | 9.495 | 9.513 | 5.662 |
Totaal niet-vlottende activa
| 1,511.542 | 1,706.507 | 2,031.167 | 2,125.902 | 2,137.76 | 2,244.981 | 3,690.59 | 3,758.8 | 2,616.046 | 2,173.061 | 1,846.173 | 1,737.858 | 1,572.869 | 1,473.465 | 1,419.279 | 1,444.16 | 1,442.562 | 1,288.809 | 1,270.241 | 1,246.908 | 1,190.664 | 1,132.113 | 908.124 | 885.753 | 731.777 | 373.317 | 333.307 | 305.267 | 309.9 | 295.169 |
Totaal activa
| 4,357.229 | 4,324.065 | 4,897.38 | 5,050.596 | 4,845.717 | 5,144.137 | 6,627.848 | 6,123.755 | 4,026.569 | 4,604.173 | 3,874.354 | 3,402.685 | 3,080.988 | 2,829.862 | 2,674.203 | 2,045.365 | 2,204.593 | 2,418.259 | 2,406.07 | 2,053.235 | 1,959.286 | 1,861.938 | 1,508.984 | 1,712.014 | 1,660.679 | 1,068.905 | 991.729 | 497.815 | 510.963 | 486.269 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 677.072 | 698.094 | 747.919 | 701.126 | 668.525 | 649.751 | 592.107 | 511.373 | 71.187 | 130.67 | 83.502 | 80.075 | 48.375 | 36.316 | 53.433 | 58.887 | 67.616 | 67.085 | 58.962 | 49.713 | 44.902 | 46.537 | 24.865 | 18 | 14.216 | 15.654 | 13.546 | 26.676 | 28.565 | 36.807 |
Kortlopende schulden
| 345.058 | 359.734 | 1,024.625 | 619.144 | 857.342 | 1,108.508 | 1,857.08 | 1,806.738 | 1,496 | 1,117.589 | 1,068.363 | 1,522.082 | 1,360 | 1,067.763 | 928.6 | 462.5 | 533 | 731.365 | 827.856 | 334.302 | 320.822 | 277.816 | 35 | 220 | 146 | 45.7 | 51.7 | 41.08 | 40.11 | 36.75 |
Belastingschulden
| 30.176 | 30.73 | 28.471 | 66.439 | 48.636 | 141.265 | 128.473 | 109.137 | 8.594 | 26.754 | 18.685 | -0.751 | -9.722 | -3.128 | -7.351 | -43.191 | -20.74 | -23.66 | -11.891 | -10.413 | -6.87 | -10.594 | -28.621 | -3.461 | -4.547 | 0.912 | -1.305 | 58.069 | 49.029 | 47.986 |
Uitgestelde opbrengsten
| 0 | 0 | 53.215 | 414.234 | 342.201 | 387.179 | 128.473 | 276.588 | 165.12 | 196.371 | 156.878 | 145.975 | 157.653 | 179.03 | 221.401 | 123.328 | 182.433 | 171.511 | 73.446 | 60.851 | 83.88 | 94.181 | 158.02 | 156.741 | 213.204 | 71.936 | 54.745 | 116.466 | 116.043 | 91.183 |
Overige kortlopende verplichtingen
| 1,559.108 | 994.185 | 736.607 | 950.335 | 1,273.871 | 549.289 | 128.322 | 221.577 | 336.274 | 884.098 | 214.317 | 180.982 | 194.835 | 211.311 | 270.35 | 253.589 | 231.917 | 229.652 | 183.508 | 105.485 | 125.852 | 149.832 | 204.055 | 167.348 | 255.615 | 87.607 | 67.627 | 70.291 | 91.544 | 64.536 |
Totaal kortlopende verplichtingen
| 2,611.415 | 2,082.743 | 2,590.838 | 2,751.278 | 2,846.79 | 2,835.991 | 2,834.455 | 2,648.825 | 1,714.439 | 2,159.111 | 1,384.868 | 1,782.389 | 1,593.488 | 1,312.261 | 1,239.15 | 686.902 | 806.746 | 1,004.442 | 994.003 | 479.086 | 484.706 | 463.59 | 235.3 | 412.98 | 411.285 | 149.872 | 131.569 | 196.116 | 209.248 | 186.079 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 12.248 | 552.801 | 200.05 | 256.664 | 147.278 | 748.991 | 615.3 | 741.98 | 851.46 | 960.78 | 1,031.75 | 165.876 | 90 | 90 | 0 | 0 | 0 | 30 | 40 | 187 | 58 | 23.93 | 38.7 | 83.7 | 88.502 | 20.97 | 23.627 | 30.064 | 31.52 | 35.1 |
Uitgestelde opbrengsten niet-vlottend
| 17.844 | 16.977 | 13.392 | 15.83 | 18.155 | 20.484 | 22.402 | 22.397 | 20.149 | 39.644 | 34.07 | 35.018 | -0 | 0 | 0 | 0 | 0 | -30 | -40 | -187 | -58 | -23.93 | -38.7 | -83.7 | -88.502 | -20.97 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.309 | 2.388 | 0.814 | 1.091 | 1.86 | 2.383 | 3.527 | 4.319 | 0.12 | 0.241 | 0.361 | 0.482 | 0.602 | 0.723 | 0.86 | 0.969 | 1.142 | 1.259 | 0.954 | 1.43 | 1.907 | 2.384 | 2.861 | 3.338 | 3.815 | 4.291 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 300.354 | 308.093 | 276.515 | 284.119 | 207.909 | 182.673 | 109.977 | 95.224 | 0 | 0 | 0 | 0 | 24.511 | 16.462 | 10.343 | 3.131 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 326.755 | 863.282 | 490.771 | 557.704 | 375.202 | 779.209 | 728.805 | 863.919 | 871.729 | 1,000.665 | 1,066.181 | 201.375 | 115.113 | 107.185 | 11.203 | 4.1 | 3.142 | 31.259 | 40.954 | 188.43 | 59.907 | 26.314 | 41.561 | 87.038 | 92.316 | 25.261 | 23.627 | 30.064 | 31.52 | 35.1 |
Totaal passiva
| 2,938.17 | 2,946.025 | 3,081.609 | 3,308.982 | 3,221.992 | 3,615.2 | 3,563.259 | 3,512.745 | 2,586.168 | 3,159.776 | 2,451.049 | 1,983.765 | 1,708.601 | 1,419.446 | 1,250.353 | 691.002 | 809.888 | 1,035.701 | 1,034.956 | 667.517 | 544.613 | 489.904 | 276.861 | 500.018 | 503.601 | 175.134 | 155.196 | 226.18 | 240.768 | 221.179 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 715.198 | 715.198 | 715.198 | 715.198 | 715.198 | 716.875 | 716.875 | 489.342 | 310.5 | 310.5 | 310.5 | 310.5 | 310.5 | 310.5 | 310.5 | 310.5 | 310.5 | 310.5 | 310.5 | 310.5 | 310.5 | 310.5 | 310.5 | 310.5 | 310.5 | 285 | 285 | 271.635 | 270.195 | 265.09 |
Ingehouden winsten
| -1,477.867 | -1,484.008 | -1,027.534 | -1,084.684 | -1,189.975 | -1,272.919 | 265.293 | 234.343 | 179.643 | 183.676 | 180.747 | 203.185 | 194.734 | 222.012 | 183.354 | 170.08 | 196.985 | 193.366 | 203.523 | 238.503 | 270.596 | 247.446 | 162.392 | 164.92 | 138.758 | 117.201 | 73.443 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 1.631 | 230.403 | 230.403 | 230.403 | 229.229 | 221.323 | 221.323 | 423.095 | 216.666 | 0.106 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,973.904 | 1,960.207 | 1,731.752 | 1,731.752 | 1,731.752 | 1,730.075 | 1,751.264 | 1,784.038 | 1,082.686 | 616.753 | 616.753 | 820.154 | 816.371 | 811.994 | 804.133 | 616.021 | 808.645 | 793.203 | 849.316 | 789.285 | 785.526 | 767.544 | 752.541 | 738.79 | 707.82 | 491.57 | 484.219 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 1,211.235 | 1,193.027 | 1,649.819 | 1,592.669 | 1,487.378 | 1,403.26 | 2,954.755 | 2,507.723 | 1,406.201 | 1,327.595 | 1,313.045 | 1,333.839 | 1,321.604 | 1,344.505 | 1,297.988 | 1,276.716 | 1,311.089 | 1,295.364 | 1,310.969 | 1,338.288 | 1,364.055 | 1,325.49 | 1,225.433 | 1,205.306 | 1,157.078 | 893.771 | 836.533 | 271.635 | 270.195 | 265.09 |
Totaal eigen vermogen
| 1,419.06 | 1,378.04 | 1,815.771 | 1,741.614 | 1,623.725 | 1,528.937 | 3,064.589 | 2,611.01 | 1,440.401 | 1,444.398 | 1,423.305 | 1,418.921 | 1,372.388 | 1,410.416 | 1,423.85 | 1,354.363 | 1,394.705 | 1,382.557 | 1,371.114 | 1,385.719 | 1,414.673 | 1,372.034 | 1,232.123 | 1,211.996 | 1,157.078 | 893.771 | 836.533 | 271.635 | 270.195 | 265.09 |
Totaal passiva en aandeelhoudersvermogen
| 4,357.229 | 4,324.065 | 4,897.38 | 5,050.596 | 4,845.717 | 5,144.137 | 6,627.848 | 6,123.755 | 4,026.569 | 4,604.173 | 3,874.354 | 3,402.685 | 3,080.988 | 2,829.862 | 2,674.203 | 2,045.365 | 2,204.593 | 2,418.259 | 2,406.07 | 2,053.235 | 1,959.286 | 1,861.938 | 1,508.984 | 1,712.014 | 1,660.679 | 1,068.905 | 991.729 | 497.815 | 510.963 | 486.269 |