Heilongjiang Interchina Water Treatment Co.,Ltd.

SSE:600187.SS

3.06 (CNY) • At close August 5, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 272.282209.119227.459165.716343.067404.161415.497767.613658.208579.2961,445.0971,253.057659.988400.603640.735469.734486.591584.909317.95557.187540.649781.236485.892471.714796.4821,092.784655.849706.1481,145.782810.965299.262513.447862.25139.48452.463207.62746.273279.51369.693164.08267.464145.774175.558311.909227.101264.405812.6251,233.524129.87130.85992.563116.307123.227187.701116.456259.183364.0119.72629.3127.21365.28630.77316.09319.46537.83412.80215.27113.54213.74415.5910.4990.5420.4840.9930.6740.8511.0220.9820.1970.430.4982.14536.33119.3959.5854.10964.86326.52768.829172.04373.329234.26821.99940.60463.992102.706238.05576.61157.52193.56
Kortetermijnbeleggingen 26.371142.998100.318164.84473.04582.16788.36693.55199.476193.53491.191112.941286.994443.059120.14121.010.0530.0520.0520.0520.0520.0520.0526.6256.5976.568110.28-0.9-1.177-1.482500.44290.44.34.944.9410.8510.833.710.80566.0192.58117.08140.1120.469190.046300.642-6.533-6.132-6.474-6.815000000-6.15600000-6.5000-0.061-0.0500000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 298.653352.117327.778330.56416.112486.328503.862861.164757.684772.831,536.2881,365.998946.981843.662760.875590.743486.645584.961318.002557.239540.701781.288485.944478.339803.0791,099.352766.129706.1481,145.782810.965799.702803.847866.55144.42457.403218.47757.073313.21380.498230.10170.045162.855215.67312.378417.148565.047812.6251,233.524129.87130.85992.563116.307123.227187.701116.456259.183364.0119.72629.3127.21365.28630.77316.09319.46537.83412.80215.27113.54213.74415.5910.4990.5420.4840.9930.6740.8511.0220.9820.1970.430.4982.14536.33119.3959.5854.10964.86326.52768.829172.04373.329234.26821.99940.60463.992102.706238.05576.61157.52193.56
Nettovorderingen 376.757246.194459.731426.272439.948435.191394.73370.344356.194331.967338.4281,023.275769.8181,292.084713.556763.281855.344878.931839.166225.912234.532410.91293.39485.006523.446562.174352.028363.365515.33300.024305.065283.386251.497230.721790.128934.988924.802193.914449.287478.376460.511482.968433.048389.806404.399418.509294.69800000000007.980000172.607176.231157.725324.633000000000000000000001,456.740882.61300000440.42325.0931.1970.7954.74311.094
Voorraad 121.851121.464109.341106.929105.861104.173107.988106.872106.442106.672114.102113.028112.434111.681170.683180.945183.545167.862169.965160.097154.717143.021186.988150.996138.787123.404134.112118.11110.619116.615111.693106.37101.41399.65595.42294.37993.77192.37159.68965.07276.78859.035100.564100.45841.58639.89263.3476.9376.6166.2569.7475.7417.934.5466.8616.2924.7283.2753.6633.1852.722.4093.6355.3012.9382.539.50239.12639.12839.20338.23338.24521.02922.00819.26219.26219.26219.26232.50939.04757.67139.00862.2979.63553.20654.06795.551185.90497.852134.996107.896246.661113.027189.212164.578117.071153.76162.889171.342126.033
Overige vlottende activa 362.76594.23528.60947.16720.4814.20852.99453.054226.954265.426686.981360.1271,144.7641,746.368750.1481,354.8321,491.6071,438.2731,776.8551,493.6951,757.7991,247.6611,265.647542.793832.1191,107.747902.621688.8181,027.845141.972421.954356.40512.78866.344965.326924.806892.097947.591,046.8041,078.591953.7781,032.657509.101484.253501.773395.615460.629457.934434.185291.782363.093339.769296.799435.065323.242236.164185.813188.982195.631120.867133.86995.13696.33784.551170.25885.596126.93118.413111.47482.22185.94286.591108.346100.201136.823139.174140.28322.971324.561324.317318.481851.283838.46950.522918.5771,001.5331,159.642260.599950.7191,003.275703.595789.147543.256440.496392.348398.183340.586369.958390.417
Totaal vlottende activa 1,160.021,314.01925.459910.928982.4021,029.91,059.5751,391.4351,447.2731,476.8962,675.7992,969.3742,973.9972,980.982,395.2632,364.0132,390.6752,411.1832,441.4532,436.9432,620.3052,582.882,231.9692,171.2442,297.4322,315.822,154.892,118.4742,284.2461,369.5751,588.4111,533.6571,749.028980.5251,019.1691,278.1831,075.6511,297.6811,087.7771,341.9771,225.4241,175.6681,348.8911,311.7431,347.3851,525.2221,566.2861,701.09594.42571.3550.533485.141470.927489.046558.382588.717604.902143.807221.955226.029188.872167.052114.863121.103125.323185.56140.369179.598171.285166.268120.953124.73108.104131.347120.137156.936159.457160.524355.676364.037382.486359.635949.904937.491,013.3081,026.7541,161.9481,372.0731,309.8931,257.7581,184.51,184.524924.172773.072669.066637.218791.195580.881599.714725.811
Niet-vlottende activa:
Materiële vaste activa, netto 132.293133.389128.341127.699194.621195.261200.39201.602204.03204.483207.733208.54209.18210.101651.321641.227609.011592.383579.577642.144636.846624.8021,073.0371,042.0681,167.2881,150.4991,144.5051,351.5491,332.8021,274.2591,178.2961,167.0891,171.9421,176.1191,159.3521,155.7231,155.3351,152.481,137.3431,016.371937.15917.165699.598880.663751.938748.776690.348647.444602.745548.785491.362490.097487.405488.264623.706581.272614.263527.949390.275313.14313.444297.931250.334249.162252.084254.306899.268885.62884.277883.933647.431664.81684.989702.105719.748732.009749.26766.362809.576826.685844.566862.321929.33946.321963.18980.494969.901885.823898.514913.584929.651946.1751,171.5661,191.5161,202.0411,217.27792.163383.479358.264195.71
Goodwill 00000010.1210.1210.1210.1211.21211.21211.21211.21212.76112.76112.76112.76112.76112.76112.76112.76112.76112.76125.625.625.625.625.625.625.625.625.625.625.625.625.625.6425.992424.477424.477424.477433.96424.536424.477424.477420.56121.28621.28621.28621.28621.28621.28621.28624.90424.90424.90424.9043.6523.6523.6523.6523.6523.6523.6523.6523.6523.6523.6523.652000000000000000000000000000000
Immateriële activa 415.599425.448801.198812.033814.627825.824958.037973.119991.6791,010.2911,027.5051,045.5151,063.871,082.274950.478967.295984.0161,000.878952.626896.201909.487922.836755.292766.436835.082847.181,069.6611,095.7531,111.3491,127.0311,143.0081,158.8921,198.8851,215.5941,232.3081,248.341,260.5991,274.8531,206.4871,194.9881,199.8131,213.1881,128.658995.416947.266802.92831.899822.59828.528817.439823.625832.318841.493847.724815.871494.057466.03174.45865.91853.09553.79854.41255.21555.83156.43557.044728.512739.837739.837739.8380747.372751.14600000000000000.010.0180.0180.0190.0190.02000.01300000
Goodwill en immateriële activa 415.599425.448801.198812.033814.627825.824968.157983.2391,001.7991,020.4111,038.7171,056.7271,075.0821,093.485963.239980.056996.7771,013.639965.387908.962922.248935.597768.053779.197860.681872.781,095.261,121.3521,136.9481,152.631,168.6071,184.4911,224.4851,241.1931,257.9071,273.9391,286.1991,300.4521,632.481,619.4651,624.291,637.6661,562.6181,419.9511,371.7431,227.3971,252.46843.876849.814838.725844.911853.605862.779869.01840.776518.962490.935199.36269.5756.74857.4558.06458.86759.48360.08860.696732.164743.489743.49743.4910747.372751.14600000000000000.010.0180.0180.0190.0190.02000.01300000
Langetermijnbeleggingen 1,326.521,190.6581,323.7161,391.271,248.6521,145.8931,145.781,102.7721,015.397916.786167.953150.2081.696-132.445465.045524.062599.062598.66602.881606.833527.178526.851536.261592.737623.175616.53789.815901.65591.093591.908136.615327.353614.223614.656613.845609.486333.126216.717256.64496.194163.504148.36125.71169.768-128.476-291.24516.437200.757181.17563.69756.867000008.1020000016.56.5690.02-0.26850.06150.0500000000000000000000000000000000
Belastingvorderingen 52.09852.09855.93561.16659.42759.42755.13853.57960.960.21376.97272.14965.55965.37831.91731.74230.25630.51541.64242.21836.67436.82826.95627.27222.55919.88719.37919.20619.18118.4515.6815.68312.37112.399.2259.2259.2259.2256.136.1276.266.262.8572.3482.8732.8731.820.7320.680.680.9910.9910.9910.9910.8250.80.80.4460.1220.0920.0920.0920.0660.0660.0660.0661.0871.1382.1473.0427.0127.04427.711000000000000000000000000000
Overige niet-vlottende activa 359.961485.132334.293249.78276.707376.531232.944238.548244.88341.878268.18290.341464.804621.175175.747179.23552.06450.70585.7581.99296.26276.919117.389121.053115.397105.678242.77148.318147.444182.819710.996470.074138.799133.13358.87384.19971.12488.72547.565103.79739.29854.42179.40939.041227.605338.8933.05633.39633.73634.0755.26762.4962.7838.1877.6597.874-0.0468.226.4415.9496.1156.281-0.053-0.044-0.020.268-0.061-0.055050793.597505052525251.835525252525252525252522222222222200
Totaal niet-vlottende activa 2,286.4712,286.7252,643.4832,641.9472,594.0332,602.9362,602.4082,579.7412,527.0062,543.7721,759.5541,777.9651,816.3211,857.6952,287.272,356.3222,287.1692,285.9012,275.2372,282.1482,219.2092,200.9972,521.6952,562.3272,789.0992,765.3753,291.7293,542.0763,227.4693,220.0653,210.1953,164.693,161.823,177.4913,099.2023,132.5722,855.0082,767.5993,080.1622,841.9542,770.5022,763.8722,370.1942,411.7722,225.6832,026.6911,994.1211,726.2051,668.151,485.9621,399.3991,407.1831,413.9581,366.4521,472.9661,108.9081,114.053735.978466.409375.928377.101362.367325.715315.237312.238315.0691,682.521,680.2471,679.9141,680.4641,468.0391,489.2261,513.846754.105771.748784.009801.094818.362861.576878.685896.566914.321981.33998.3211,015.181,032.4941,021.911887.841900.532915.602931.671948.1951,173.5661,193.5161,204.0541,219.27794.163385.479358.264195.71
Totaal activa 3,446.493,600.7353,568.9423,552.8753,576.4353,632.8363,661.9833,971.1763,974.2794,020.6674,435.3534,747.3394,790.3184,838.6754,682.5334,720.3354,677.8444,697.0844,716.694,719.0914,839.5144,783.8774,753.6644,733.5725,086.5325,081.1945,446.6195,660.555,511.7154,589.644,798.6054,698.3484,910.8484,158.0164,118.3714,410.7553,930.6594,065.284,167.944,183.9313,995.9273,939.5393,719.0853,723.5143,573.0683,551.9123,560.4073,427.2952,262.5692,057.2621,949.9321,892.3241,884.8851,855.4982,031.3481,697.6261,718.956879.785688.363601.957565.973529.419440.578436.34437.561500.6291,822.8891,859.8451,851.1981,846.7311,588.9911,613.9551,621.951885.452891.885940.945960.552978.8861,217.2521,242.7221,279.0521,273.9561,931.2341,935.8112,028.4882,059.2482,183.8582,259.9142,210.4252,173.3612,116.1712,132.7192,097.7391,966.5871,873.121,856.4881,585.358966.361957.978921.521
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 105.441102.367105.215105.154114.779150.324118.969125.901130.203145.043155.142154.43157.974162.292101.099108.471116.677138.902132.97270.145195.363190.59569.27161.40268.52375.02481.38487.13269.76772.15282.88586.59896.78582.88975.64284.97187.28891.218143.4134.462138.232134.34478.33786.59789.1277.90489.47455.25354.99742.72777.66375.95293.313102.367184.00778.6993.859179.9538.6469.9948.3277.4674.2512.01314.89317.1966.75355.40655.9758.11390.27591.148106.387100.20587.96183.56282.85283.60896.08189.45490.4490.416116.288118.781125.542169.913118.186149.834153.622122.13789.06883.02179.10676.342109.72565.42942.45949.25581.2584.987
Kortlopende schulden 000034.062012.522030.108011.808029.62235.35826.691027.7851018.518.5271727.727.7231.2234.2304.2077.23987.363293.6986.078320.483345.0863.819176.938219.062262.185190230.685239.814160.1160.1140.15030115.075130.525187.439194.51110.9100153.996139.549100.50.50.50.58.510119.510.512498.71508.0612.25508.06953.596953.596269.6343.9561,099.3681,089.2911,179.5781,169.5011,200.8091,191.1461,180.6551,170.5781,044.1661,044.166468.556468.556464.587445.821441.825881.406695.847683.297626.847327.367358.75216.57184.42172.37124.48125.49
Belastingschulden 6.0687.1394.752.1354.8064.1435.126.3725.6077.811.7018.07713.62112.38322.80410.77514.02117.69818.369.82426.35256.4636.82420.31411.64222.7269.92315.86414.95511.8965.02910.27512.29212.5910.0529.5589.97810.41536.83637.05340.36860.2933.15327.66536.11651.57311.0238.5926.93811.9357.2215.7356.4439.5615.6467.2268.3569.75715.57415.6221.36318.99317.33328.30428.13392.54974.60865.32159.265.00152.64353.64353.39353.0896.8026.49170.25369.94268.51768.21867.61367.72356.90953.51555.03548.91736.03138.04429.18128.97536.21434.15337.28416.35651.55651.12640.68317.48611.557.987
Uitgestelde opbrengsten 0001.141.10754.75846.593354.9443.19610.35-000324.5107.45796.39197.252114.45489.36678.806229.272115.74293.651111.896156.809156.932124.189139.745132.497142.08966.03476.003255.21418.199349.32608.50396.85962.74386.239170.516173.921199.946141.732148.86494.529112.28988.77551.735100.753.56838.60131.03930.55530.58127.27855.654107.834185.218187.328103.968116.72127.71583.79274.77663.07130.6431,017.904956.792952.452952.255454.171440.113211.697232.813176.363173.023238.92231.738157.732148.074135.91123.369100.65890.1283.41571.57359.041105.92269.84763.31979.184121.749159.29377.735172.212152.715116.51361.8763.08858.472
Overige kortlopende verplichtingen 70.631222.8369.23771.11444.50735.61-1.20615.17346.523429.468714.0131,044.687986.857679.831648.906682.628658.586683.257683.962765.974556.392774.768729.257827.946826.154958.5421,260.7711,473.465958.399148.15492.825315.949261.008-440.511955.0834.043212.922377.691485.379287.265253.994261.69749.45380.459179.18180.631183.058117.51599.34947.29684.48587.31740.09431.328176.045105.359161.562277.118190.42398.522100.241119.19576.40649.84337.82739.725955.967904.1771,400.353897.504423.742408.084967.515995.646191.073189.307191.905185.663144.518144.019132.412119.565129.62880.696640.385627.993474.899510.137492.65155.13159.6799.014132.153344.198128.4340.031100.88557.98494.04585.192
Totaal kortlopende verplichtingen 182.14332.336179.202179.544199.261244.835181.998502.383555.638592.661892.6651,207.1941,188.0751,214.364906.956898.266914.322964.311943.16943.2491,034.3791,038.826926.704937.3621,294.3271,290.4921,656.2781,716.2061,252.857319.565474.438494.902690.568848.144504.596884.012626.109741.509855.615859.982672.408616.43462.775483.686354.415340.108398.63311.885348.722296.468280.269269.004293.847282.804375.698191.776264.276325.625215.143132.635139.932146.65598.98999.6691.353161.4641,596.0381,532.9641,527.7741,528.6781,520.2561,506.4711,396.8961,468.2351,385.2041,368.6521,524.5871,508.7141,509.9251,492.8371,471.121,448.2821,346.9911,297.1591,289.5181,315.3791,093.7031,143.8361,117.2781,087.649880.799899.485875.389764.263648.431672.181368.448297.095311.326303.988
Langlopende verplichtingen:
Langetermijnschulden 43.64343.785102.277102.442102.507102.589141.466141.597141.443141.574179.343179.454178.847178.704197.69209.94211.94176.94201.94201.94194.48162256.8198.8206.4206.4229239.01559.105565.6617.703498.205520.465526.963863.253774.476583.048592.151477.635460.671462.497474.412485.796496.93508.025519.081554.529522.529537.029403.529364.69346.16327.972325.927429.473338.7302.7189153.5155119798888101.891101.891120.391120.391121.491119.49100000071.40570.99170.6769.84269.84269.428206.752198.222187.731177.24317.996329.957310.934306.649453.551453.379451.616436.089486.047417.841591.41868.8586.64283.83
Uitgestelde opbrengsten niet-vlottend 2.3222.336101.454101.493101.531101.579100.55100.776103.23105.083103.524102.549103.542108.166106.892101.992102.295.61697.98599.0395.09186.10239.59744.15139.3942.03537.95338.12338.12938.13637.28737.29337.29937.3041.3481.3541.361.36511.37112.37713.88316.38837.77740.16142.50644.81247.0849.3151.52853.66139.62538.28538.28538.23138.23137.03137.0313.6252.7752.7752.7752.7752.7634.7634.6052.6052.6054.499-117.092-114.575000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 1.4341.4541.7691.7721.6881.70.930.9290.9180.8791.1741.94.1476.9431.40814.28112.87711.75110.8759.7199.3897.4285.7865.9773.0713.2673.3773.5723.7673.9653.5413.7353.9284.1184.3084.4984.6864.8855.3965.6145.8266.0417.097.046.9916.9415.9645.9976.0676.1146.1696.2186.2676.3129.1819.2529.3247.0225.515.6376.0016.0016.7276.7276.7276.7278.7087.4357.4357.435000000000000000000000000000000
Overige niet-vlottende verplichtingen 00.6630101.49300000.0630.063100.64801.21.22.7752.7752.7752.7752.7752.77537.4437.4440.5540.5540.5540.5513.8855.8855.8855.8855.88518.87818.87818.87818.87818.87818.87818.8785.8855.8852.8253.215-22.197-22.075-21.914-21.71453.3720.3340.340.3460.3510.3570.3630.3680.3740.380.3860.3910.3970.4030.4090.4140.4730.480.4860.4930.4990.5064.3994.9160000000000000000000000000063.89463.89413.89413.894
Totaal niet-vlottende verplichtingen 47.39848.238205.5104.214205.726205.868242.946243.302245.654247.599384.689283.902287.736295.013308.765328.989329.793287.083313.575313.464336.4292.97342.732289.479289.411292.252284.215286.59606.886613.586664.416558.111580.57587.2641,487.7881,399.206607.972617.279500.287484.547485.031500.056508.466522.056535.608549.12607.901578.17594.963463.65410.835391.019372.886370.838477.259385.362349.441200.039162.182163.815128.18588.1997.96499.97113.709111.716132.203132.831133.325131.84200000071.40570.99170.6769.84269.84269.428206.752198.222187.731177.24317.996329.957310.934306.649453.551453.379451.616436.089486.047417.841655.311132.744100.53597.724
Totaal passiva 229.538380.574384.702283.758404.987450.703424.944745.685801.291840.261,277.3541,491.0961,475.8111,509.3771,215.7221,227.2551,244.1141,251.3941,256.7351,256.7131,370.7781,331.7961,269.4361,226.8411,583.7381,582.7441,940.4932,002.7961,859.744933.1511,138.8531,053.0131,271.1391,435.4081,992.3842,283.2181,234.0811,358.7881,355.9021,344.5291,157.441,116.486971.2421,005.742890.023889.2281,006.531890.056943.686760.118691.104660.024666.733653.643852.956577.138613.717525.664377.325296.45268.116234.845196.953199.63205.062273.181,728.2411,665.7951,661.0991,660.5191,520.2561,506.4711,396.8961,468.2351,385.2041,368.6521,595.9921,579.7041,580.5941,562.6791,540.9621,517.711,553.7431,495.3811,477.2491,492.621,411.71,473.7931,428.2121,394.2971,334.351,352.8641,327.0051,200.3521,134.4781,090.0221,023.759429.839411.861401.712
Eigen vermogen:
Preferente aandelen 0000095.4380000000000017.43210.4864.5970000.2170000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 1,613.7811,613.7811,613.7811,613.7811,613.7811,613.7811,613.7811,613.7811,613.7811,613.7811,613.7811,613.7811,653.9351,653.9351,653.9351,653.9351,653.9351,653.9351,653.9351,653.9351,653.9351,653.9351,653.9351,653.9351,653.9351,653.9351,653.9351,653.9351,653.9351,653.9351,653.9351,653.9351,653.9351,455.6241,455.6241,455.6241,455.6241,455.6241,455.6241,455.6241,455.6241,455.6241,455.6241,455.6241,455.6241,455.624582.25582.25427.225427.225427.225427.225427.225427.225427.225427.225427.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225327.225218.15200200200200
Ingehouden winsten -344.852-343.829-360.733-364.551-369.803-371.771-324.018-343.107-408.17-391.329-412.844-317.432-284.026-275.521-177.582-180.462-195.778-184.981-179.316-187.339-198.77-215.526-217.509-221.842-236.563-235.218-236.113-243.519-247.825-245.616-242.273-257.295-267.844-263.45-261.347-259.378-289.828-279.639-183.394-149.592-147.044-161.765-236.424-260.538-292.623-311.945-401.66-420.466-434.887-454.708-491.765-501.732-514.363-528.792-554.452-568.3-582.693-638.195-672.994-678.571-686.202-689.45-691.442-698.291-702.466-707.48-606.121-506.641-510.596-514.406-629.673-590.923-568.072-1,281.174-1,191.546-1,125.934-1,333.667-1,299.046-1,061.142-1,017.757-959.709-941.553-320.268-257.313-146.497-131.10874.38480.90376.76373.7778.34676.52367.662.78274.445103.41788.95163.80577.67851.374
Overige gereserveerde algehele resultaten 001,916.836232.6341,915.064-95.4381,934.737269.0551,954.023270.5071,942.686271.8312,048.713299.8992,092.929368.3772,076.482-17.432-10.486-4.59712.77411.7690.886-0.2176.8560.7245.2893.2831.1482.9082.1792.4032.5771.7771.9781.7931.4040.3586.6980.1540.8560.1240.9331.2190.954000-0000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 1,935.0331,935.3201,982.462,023.5531,577.4942,013.0611,982.462,013.0612,014.8-01,944.763-120.5282,003.5081,942.3062,001.1551,955.9551,942.306-161.6151,972.9061,942.3051,972.9061,942.7851,969.3791,969.3791,969.3791,973.3431,753.7852,063.3121,753.7852,095.8751,753.5142,062.1741,337.621,370.0251,369.841,369.4511,337.621,337.621,337.621,337.621,337.7451,338.5531,337.621,369.1761,337.622,241.8962,244.771,184.7431,184.1571,184.1571,180.831,180.7851,179.5431,180.1721,183.471,183.47893.796605.162605.162605.162613.892605.162605.162605.162606.714371.166371.166371.166603.89371.183371.183465.902395.827371.002371.002371.002371.002370.575370.575370.575370.575370.534370.518370.512370.512370.549370.549370.856370.549368.592368.646368.646377.665328.931502.976265.599265.599259.151276.579
Totaal eigen vermogen van aandeelhouders 3,203.9633,205.2733,169.8843,154.7963,159.0423,170.1253,224.5013,212.6613,159.6343,165.8913,143.6233,241.1123,298.0953,311.0913,448.7553,474.6283,414.1123,424.4293,437.0393,434.9063,440.8453,423.0853,410.6983,431.8573,424.2093,419.4223,427.0553,507.6133,501.1723,505.143,507.5383,492.6863,481.4452,562.1732,564.3022,566.0862,535.2472,544.5642,647.152,674.4082,677.6572,662.2052,588.3552,564.5282,532.1772,511.9012,422.4862,406.5541,177.0811,156.6731,119.6161,106.3241,093.6471,077.9761,052.9451,042.3951,028.002294.192259.393253.816246.185242.937240.945234.096229.921224.90792.271191.751187.795183.98568.735107.485225.055-582.783-493.319-427.707-635.44-600.819-363.342-319.957-261.91-243.754377.491440.43551.24566.628772.159778.677774.844771.544774.163772.394763.471758.599730.601757.596554.55529.404536.828510.524
Totaal eigen vermogen 3,216.9523,220.1613,184.243,167.6253,171.4483,182.1333,237.0393,225.4913,172.9883,180.4073,157.9993,256.2433,314.5083,329.2983,466.8113,493.0813,433.7293,445.6913,459.9543,462.3783,468.7353,452.0813,484.2283,506.7313,502.7933,498.4513,506.1263,657.7543,651.9713,656.4893,659.7523,645.3343,639.7092,722.6082,725.9882,727.5372,696.5782,706.4922,812.0382,839.4012,838.4872,823.0542,747.8432,717.7722,683.0452,662.6842,553.8762,537.241,318.8841,297.1441,258.8281,232.3011,218.1521,201.8561,178.3921,120.4881,105.239354.121311.038305.507297.857294.574243.625236.71232.499227.44994.649194.05190.099186.21268.735107.485225.055-582.783-493.319-427.707-635.44-600.819-363.342-319.957-261.91-243.754377.491440.43551.24566.628772.159786.12782.212779.063781.821779.855770.733766.235738.643766.466561.599536.522546.118519.809
Totaal passiva en aandeelhoudersvermogen 3,446.493,600.7353,568.9423,552.8753,576.4353,632.8363,661.9833,971.1763,974.2794,020.6674,435.3534,747.3394,790.3184,838.6754,682.5334,720.3354,677.8444,697.0844,716.694,719.0914,839.5144,783.8774,753.6644,733.5725,086.5325,081.1945,446.6195,660.555,511.7154,589.644,798.6054,698.3484,910.8484,158.0164,718.3715,010.7553,930.6594,065.284,167.944,183.9313,995.9273,939.5393,719.0853,723.5143,573.0683,551.9123,560.4073,427.2952,262.5692,057.2621,949.9321,892.3241,884.8851,855.4982,031.3481,697.6261,718.956879.785688.363601.957565.973529.419440.578436.34437.561500.6291,822.8891,859.8451,851.1981,846.7311,588.9911,613.9551,621.951885.452891.885940.945960.552978.8861,217.2521,242.7221,279.0521,273.9561,931.2341,935.8112,028.4882,059.2482,183.8582,259.9142,210.4252,173.3612,116.1712,132.7192,097.7391,966.5871,873.121,856.4881,585.358966.361957.978921.521