
Lotus Health Group Company
SSE:600186.SS
6.34 (CNY) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 64.303 | 51.614 | 49.223 | 33.026 | 44.433 | 29.172 | 20.987 | -3.967 | 16.906 | 17.249 | 14.653 | 7.66 | 8.136 | 17.534 | 11.034 | 21.953 | 21.202 | 18.698 | 12.433 | -24.264 | -36.272 | 171.202 | -41.435 | -233.084 | -40.407 | -28.731 | -30.308 | 5.738 | -48.871 | -19.439 | -40.861 | 110.119 | -39.29 | -16.461 | 10.879 | -24.181 | 16.521 | -429.659 | -71.168 | 152.955 | -67.109 | -21.274 | -40.702 | -152.029 | -72.449 | -51.584 | -49.933 | -48.376 | 67.441 | 76.51 | -59.004 | -226.277 | -84.093 | -110.462 | -38.184 | -121.16 | -41.513 | 173.208 | 7.05 | 176.103 | 1.935 | 2.3 | 6.258 | -309.25 | 0.737 | 0.06 | 5.799 | -186.471 | 4.018 | 1.296 | 5.657 | 11.768 | 3.957 | 1.563 | 4.071 | 5.352 | 1.769 | 1.401 | 1.202 | 76.219 | 3.454 | -35.161 | -39.908 | -156.319 | -22.201 | 13.826 | 19.316 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 10.423 | 10.423 | 18.099 | -8.968 | 4.484 | 4.484 | 5.175 | 5.175 | 3.967 | 3.967 | 3.002 | 2.99 | 2.887 | 2.887 | 11.418 | -5.699 | 5.699 | 0 | 25.658 | -15.363 | 15.363 | 0 | 38.947 | -19.98 | 19.98 | 0 | 47.16 | -25.158 | 25.158 | 0 | 66.919 | -35.709 | 35.709 | 0 | 77.01 | -39.537 | 39.537 | 0 | 89.752 | -46.439 | 46.439 | 0 | 112.063 | -57.397 | 57.397 | 0 | 118.167 | -63.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.544 | 29.403 | 32.689 | 29.402 | 32.257 | 27.558 | 34.499 | 25.975 | 26.475 | 23.828 | 35.573 | 35.565 | 32.234 | 35.009 | 32.399 | 36.56 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.752 | 11.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -22.885 | 0 | 73.713 | 43.795 | -43.795 | 0 | 16.642 | -36.46 | 36.46 | 0 | 71.691 | -34.606 | 34.606 | 0 | -290.921 | 16.226 | -16.226 | 0 | 204.267 | 13.83 | -13.83 | 0 | -35.105 | 35.781 | -35.781 | 0 | -9.84 | 23.173 | -23.173 | 0 | 47.845 | 46.373 | -46.373 | 0 | 61.511 | -41.728 | 41.728 | 0 | -214.308 | 44.588 | -44.588 | 0 | 410.219 | -9.583 | 9.583 | 0 | 81.63 | -83.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46.016 | -16.261 | -54.709 | -21.171 | -53.407 | -13.941 | -8.129 | -19.324 | 70.319 | -401.326 | 62.263 | -133.768 | 406.911 | -539.897 | -122.686 | -44.727 |
Vorderingen
| 0 | 0 | 0 | -63.654 | 0 | 139.039 | 10.749 | -10.749 | 0 | -0.585 | 1.949 | -1.949 | 0 | 41.074 | 12.762 | -12.762 | 0 | -248.479 | 22.382 | -22.382 | 0 | 166.175 | 8.73 | -8.73 | 0 | -26.006 | 52.894 | -52.894 | 0 | -35.826 | 37.504 | -37.504 | 0 | 41.476 | 31.828 | -31.828 | 0 | 54.712 | -74.627 | 74.627 | 0 | -123.021 | 56.32 | -56.32 | 0 | 344.363 | 48.827 | -48.827 | 0 | 19.052 | 24.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 40.769 | 0 | -65.326 | 33.046 | -33.046 | 0 | 17.227 | -38.409 | 38.409 | 0 | 30.618 | -47.369 | 47.369 | 0 | -42.442 | -6.156 | 6.156 | 0 | 38.091 | 5.101 | -5.101 | 0 | -9.099 | -17.113 | 17.113 | 0 | 25.986 | -14.332 | 14.332 | 0 | 6.368 | 14.545 | -14.545 | 0 | 6.8 | 32.899 | -32.899 | 0 | 64.428 | -11.732 | 11.732 | 0 | 65.856 | -58.41 | 58.41 | 0 | 62.578 | -108.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.575 | -45.531 | 32.232 | -38.59 | -12.353 | -2.612 | 47.568 | -50.305 | 68.15 | -40.036 | -47.367 | 31.756 | 63.875 | 44.942 | -69.801 | 5.26 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -155.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -66.591 | 29.27 | -86.941 | 17.419 | -41.054 | -11.329 | -55.698 | 30.981 | 2.169 | -361.29 | 109.63 | -165.524 | 343.037 | -584.839 | -52.885 | -49.987 |
Overige Niet-Contante Posten
| 0 | 0 | 4.495 | 22.137 | 125.704 | -33.026 | -35.062 | 20.766 | -4.484 | -21.817 | 31.285 | -40.428 | -14.653 | -31.351 | -8.136 | -17.534 | -11.034 | -21.953 | -21.202 | -18.698 | -12.433 | 24.264 | 36.272 | -171.202 | 41.435 | 233.084 | 40.407 | 28.731 | 30.308 | -5.738 | 48.871 | 19.439 | 40.861 | -110.119 | 39.29 | 16.461 | -10.879 | 24.181 | -16.521 | 429.659 | 71.168 | -152.955 | 67.109 | 21.274 | 40.702 | 152.029 | 72.449 | 51.584 | 49.933 | 48.376 | -67.441 | -76.51 | 59.004 | 226.277 | 84.093 | 110.462 | 38.184 | 121.16 | 41.513 | -173.208 | -7.05 | -176.103 | -1.935 | -2.3 | -6.258 | 309.25 | -0.737 | -0.06 | -5.799 | 186.471 | -4.018 | -1.296 | -5.657 | -11.636 | 15.983 | 0.686 | 10.829 | -2.902 | 30.055 | 22.258 | -1.432 | -22.27 | 37.587 | 4.291 | 22.782 | -32.063 | 49.506 | 32.412 | 4.247 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 68.798 | 63.328 | 174.928 | -2.389 | 44.198 | 10.628 | 20.987 | -3.967 | 16.906 | 17.249 | 59.272 | -15.941 | 24.009 | 44.886 | 17.095 | -43.171 | 75.295 | -87.87 | -738.483 | -15.898 | -20.195 | 9.205 | -69.022 | -5.971 | 0.621 | 11.014 | -29.762 | -44.214 | 32.615 | -16.412 | -3.263 | -50.156 | 7.857 | 5.13 | 6.958 | 7.862 | 4.58 | -0.164 | -7.126 | -21.401 | -27.968 | 33.963 | -23.303 | 27.972 | 25.456 | 12.208 | 5.525 | -1.575 | 13.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.34 | 33.082 | -19.771 | 23.131 | -18.7 | 45.442 | 50.028 | 6.422 | 150.744 | -336.457 | 66.966 | -115.329 | 250.763 | -477.583 | -44.05 | 15.396 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.045 | -19.405 | -250.71 | -175.013 | -198.239 | -86.245 | -11.814 | -4.127 | -7.959 | -9.838 | -11.404 | -7.309 | -13.019 | -42.514 | -14.994 | -25.253 | -18.751 | -40.977 | -30.2 | -19.006 | 0 | 1.038 | -0.426 | -0.314 | -1.515 | 0.42 | -2.525 | -0.979 | -2.026 | -5.996 | -0.629 | -3.81 | -1.833 | -5.255 | -4.373 | -2.537 | -0.775 | -3.52 | -4.435 | -1.505 | -2.144 | -28.13 | -0.491 | -3.407 | -1.812 | -5.093 | -71.689 | -1.159 | -2.805 | -50.056 | -1.302 | -2.542 | -2.752 | -5.39 | -5.146 | -9.741 | -2.608 | -46.217 | -7.029 | -4.159 | -3.44 | -9.908 | -3.811 | -6.69 | -0.58 | -4.253 | -0.584 | -2.613 | -1.743 | 2.873 | -3.665 | -4.661 | -3.091 | -1.315 | -1.206 | -3.107 | -0.347 | -3.08 | -0.334 | -1.944 | -1.715 | -6.212 | -3.36 | -2.04 | -0.647 | -13.958 | -2.019 | -0.22 | -3.774 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.333 | 0.267 | 0.41 | 0.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -5,769.596 | 0 | -0.07 | 0 | 0 | -20.05 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | -0.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 4.507 | 5,637.464 | 15.05 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0 | 13.629 | -13.792 | 0.13 | 0.08 | -0.13 | -20.05 | 0.13 | 0 | -0.175 | 0.045 | 0.13 | 0 | -8.866 | 0.267 | 0.41 | 0.36 | 0.005 | 10.81 | -10.35 | 0 | 437.641 | 0.322 | -0.012 | 0.322 | 27.197 | 3.868 | 13.359 | -2.026 | 135.9 | -0.629 | -3.81 | -1.833 | -2.306 | -4.373 | 0.485 | 1.885 | 0.03 | 2.224 | 1.216 | 0.354 | 29.096 | 4.6 | 20.007 | 0.207 | 23.205 | -71.689 | -1.159 | 0.005 | 0.03 | -1.302 | -2.542 | -2.752 | 0.31 | -5.146 | -0.09 | 1.1 | 0.415 | -7.029 | 0.021 | 0.028 | -9.908 | 0.29 | -6.69 | -0.58 | 0.38 | 4.62 | -2.613 | -1.743 | -0.948 | 1 | 4 | -3.091 | -1.267 | 0.002 | 1.006 | 0.283 | -1.88 | -0.52 | 7.964 | 2.749 | 1.857 | 0.35 | 0.51 | 2.031 | 4.296 | -2.019 | 0.012 | -3.774 |
Kasstroom uit Investeringsactiviteiten
| 4.462 | -137.908 | -249.452 | -169.953 | -198.159 | -86.375 | -31.864 | -3.997 | -7.959 | -10.013 | -11.359 | -7.179 | -13.019 | -51.38 | -14.727 | -24.843 | -18.391 | -40.972 | -19.39 | -29.355 | 0 | 438.679 | -0.104 | -0.326 | -1.193 | 27.617 | 1.343 | 12.38 | -2.026 | 129.904 | -0.629 | -3.81 | -1.833 | -7.561 | -4.373 | -2.053 | 1.11 | -3.491 | -2.211 | -0.289 | -1.79 | 0.966 | 4.109 | 16.6 | -1.606 | 18.112 | -71.689 | -1.159 | -2.8 | -50.026 | -1.302 | -2.542 | -2.752 | -5.08 | -5.146 | -9.831 | -1.508 | -45.802 | -7.029 | -4.138 | -3.412 | -9.908 | -3.521 | -6.69 | -0.58 | -3.873 | 4.036 | -2.613 | -1.743 | 1.924 | -2.665 | -0.661 | -7.091 | -2.582 | -1.203 | -2.101 | -1.014 | -4.96 | -0.854 | 6.02 | 1.034 | -4.354 | -3.01 | -1.53 | 1.385 | -9.662 | -2.019 | -0.208 | -3.774 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -2.589 | 22.33 | 186.959 | 190.809 | 184.565 | 111.88 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | -20 | -350 | 0 | 20 | 0 | 0 | 50.505 | -24.505 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 26 | -72 | 0 | 0 | 0 | -128.259 | 0 | 130.035 | 50 | -3.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.47 | 0 | 0 | 0 | 99 | 0 | 0 | 0 | 0 | 1.127 | -1.127 | 13 | -5.398 | -35 | -3.47 | 0.07 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.343 | 0.707 | -9.604 | -0.388 | -54.86 | -28.357 | 14.368 | 13.743 | -34.004 | 8.13 | 19.651 | 44.032 | 84.981 | 301.711 | -211.468 | 154.431 | -300.231 | 211.264 | 72.924 | 0.5 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 13.436 | 0 | 0 | 0 | 24.55 | 0 | 0 | 0 | -0.04 | 976.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | -13.436 | 10.469 | -10.469 | 0 | -39.538 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | -0.45 | -36.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -8.96 | -10.157 | -8.493 | -6.851 | -3.063 | -0.439 | 0 | 0 | 0 | -5.012 | 0 | 0 | 0 | -1.564 | -3.421 | -7.922 | -6.919 | -8.939 | -0.959 | -5.569 | -5.117 | -11.278 | -3.392 | -2.977 | -2.121 | -4.255 | -1.72 | -2.045 | -1.831 | -3.552 | -2.374 | -5.896 | -1.845 | -5.99 | -2.03 | -2.752 | -1.756 | -1.832 | -2.011 | -1.78 | -1.571 | -8.814 | -2.752 | -5.374 | -2.602 | -6.854 | -3.806 | -6.538 | -0.936 | -26.943 | -0.224 | -1.099 | -0.677 | -1.513 | 0 | 0 | 0 | -0.525 | -0.407 | -1.209 | -0.526 | -2.026 | 0 | 0 | 0 | -0.174 | -0.58 | 0 | 0 | -1.704 | -0.701 | -1.369 | -0.478 | -1.238 | -0.872 | -10.606 | -9.239 | -28.689 | -6.896 | -16.645 | -17.008 | -42.911 | -15.891 | -13.42 | -17.251 | -24.941 | -11.27 | -19.778 | -14.128 |
Overige Financieringsactiviteiten
| -32.554 | 33.183 | 3.029 | -1.11 | -0 | -22.148 | -6.565 | -5.419 | -5.05 | 12.972 | -15 | 0 | 0 | -0.677 | 976.158 | 0 | 0.04 | 98.776 | -47.663 | -25.61 | -120 | 630.754 | 20 | 0 | 20 | 4.027 | -16.282 | 0 | 0 | -46.2 | 0 | 24 | 0 | 11.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.8 | -0.74 | 0 | 0.71 | -45 | -0.049 | 13 | 0 | 0 | -20 | 0 | 0 | 10 | -1.695 | 0 | 0 | -3.548 | -0.286 | 3.859 | -0.025 | -0.751 | 5.255 | 1.28 | 0.06 | 0.4 | 0 | 0 | 0 | 3.018 | -1.23 | -0.696 | 0.308 | 6.736 | -2.389 | -26.421 | 18.946 | 8.493 | -8.227 | -92.462 | 12.294 | -361.513 | 0.006 | 2.55 | 0 | 0.672 | -0.695 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -44.103 | 45.355 | 181.495 | 182.848 | 181.502 | 113.731 | -6.565 | -5.419 | -5.05 | -11.579 | -15 | 0 | 0 | -22.281 | 622.737 | -7.922 | 13.121 | 90.287 | -85.063 | 19.326 | -149.622 | 619.476 | 16.608 | -2.977 | 41.879 | 4.027 | -18.003 | -2.045 | 24.169 | -121.752 | -2.374 | 18.104 | -1.845 | -122.269 | -2.03 | 127.283 | 48.244 | -4.862 | -2.011 | -1.78 | -1.571 | 25.986 | -3.492 | -5.374 | -1.892 | -23.384 | -3.855 | 6.462 | -0.936 | 72.057 | -20.224 | -1.099 | -0.677 | 8.487 | -0.568 | -1.127 | 13 | -8.421 | -35.693 | -0.82 | -0.481 | -17.777 | 5.255 | 1.28 | 0.06 | 0.574 | -0.58 | 0 | 0 | 6.658 | -1.225 | -11.669 | -0.558 | -49.362 | -31.618 | -22.658 | 23.45 | -54.2 | -6.993 | -89.456 | 39.318 | -319.443 | 285.826 | -222.338 | 137.18 | -324.5 | 199.298 | 53.146 | -13.628 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0.062 | -0 | 0 | 0.597 | -78.759 | 44.477 | 0 | 0 | -0.417 | 0 | 0 | 0 | -0.301 | 0 | 0 | 0 | 0.011 | 0 | -0.011 | 0 | -0.042 | 0 | 0.043 | 0 | 0.003 | -0.001 | -0.001 | 0 | 0.014 | 0 | -0.026 | 0 | 0.06 | 0 | -0.004 | 0 | -0.245 | 0 | -0.009 | 0 | -0.549 | -0.004 | 0.051 | 0 | -0.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -8.199 | 0 | -3.941 | 3.941 | -3.94 | -0.001 | -14.595 | -0 | 14.595 | 0 | -1.834 | 0.55 | 0 | 0 |
Netto Kasstroomverandering
| -360.777 | 252.753 | 0.841 | 76.223 | 158.271 | 25.029 | 5.769 | 1.212 | 8.574 | -104.318 | 35.024 | 6.024 | 46.252 | -90.019 | 632.02 | 12.12 | 11.824 | 5.844 | -29.158 | -255.3 | -888.106 | 1,042.268 | -3.69 | 5.892 | -28.336 | 25.631 | -16.038 | 21.392 | -23.681 | -36.058 | 29.611 | -2.119 | -6.941 | -179.972 | 1.454 | 130.335 | 56.312 | -0.431 | 0.358 | -2.255 | -10.487 | 5.307 | -27.351 | 45.18 | -26.801 | 22.15 | -50.091 | 17.562 | 1.788 | 20.138 | -7.883 | 9.407 | -0.764 | -23.156 | -10.97 | 9.174 | 22.076 | -52.726 | 33.326 | -17.631 | -2.695 | 0.022 | -11.79 | 13.12 | 33.038 | -4.937 | -0.001 | 1.326 | -2.883 | -56.304 | -18.244 | 33.585 | 7.975 | -65.284 | 0.261 | -52.729 | 45.567 | -81.801 | 41.536 | -37.348 | 46.773 | -187.649 | -53.641 | -142.306 | 23.236 | -85.232 | -279.753 | 8.889 | -2.006 |
Kaspositie aan het Einde van de Periode
| 767.803 | 1,128.58 | 875.827 | 874.986 | 798.764 | 640.493 | 615.464 | 609.695 | 608.483 | 599.909 | 704.226 | 669.202 | 663.178 | 612.187 | 702.206 | 70.186 | 58.066 | 46.241 | 40.397 | 69.555 | 324.855 | 1,055.561 | 13.292 | 16.983 | 11.091 | 39.427 | 13.796 | 29.834 | -7.619 | 16.062 | 52.12 | 22.508 | 24.627 | 31.576 | 211.548 | 210.094 | 79.759 | 23.447 | 23.877 | 23.519 | 25.774 | 36.243 | 30.937 | 58.287 | 13.108 | 39.909 | 17.759 | 67.85 | 50.288 | 48.499 | 28.361 | 36.245 | 26.838 | 27.532 | 50.688 | 61.657 | 52.484 | 14.847 | 67.573 | 34.247 | 51.878 | 54.041 | 54.019 | 65.809 | 52.689 | 19.651 | 24.589 | 24.59 | 23.264 | 25.747 | 82.051 | 100.295 | 66.709 | 28.211 | 93.496 | 93.234 | 145.963 | 92.198 | 173.999 | 132.463 | 169.811 | 119.097 | 306.746 | 360.387 | 502.692 | 479.456 | 564.689 | 844.442 | 835.553 |