
Shengyi Technology Co.,Ltd.
SSE:600183.SS
27.32 (CNY) • At close May 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 20,388.33 | 16,586.073 | 18,014.442 | 20,274.263 | 14,687.341 | 13,241.085 | 11,981.082 | 10,751.554 | 8,538.321 | 7,610.234 | 7,418.067 | 6,570.259 | 6,092.95 | 5,876.904 | 5,486.202 | 3,618.861 | 4,317.356 | 4,267.38 | 3,398.614 | 2,412.54 | 1,842.531 | 1,217.437 | 886.082 | 720.009 | 988.693 | 773.8 | 566.207 | 564.933 | 471.207 | 374.9 |
Kosten van de omzet
| 15,895.328 | 13,403.981 | 14,045.203 | 14,837.07 | 10,754.469 | 9,712.747 | 9,324.145 | 8,443.221 | 6,784.737 | 6,177.241 | 6,126.746 | 5,586.515 | 5,263.468 | 4,976.793 | 4,560.47 | 3,061.121 | 3,878.024 | 3,566.64 | 2,756.812 | 2,038.783 | 1,407.744 | 995.597 | 720.86 | 612.144 | 720.229 | 593.59 | 482.557 | 471.023 | 398.703 | 306.001 |
Brutowinst
| 4,493.002 | 3,182.092 | 3,969.239 | 5,437.193 | 3,932.873 | 3,528.338 | 2,656.936 | 2,308.334 | 1,753.584 | 1,432.993 | 1,291.322 | 983.744 | 829.482 | 900.111 | 925.732 | 557.74 | 439.332 | 700.74 | 641.802 | 373.757 | 434.787 | 221.84 | 165.222 | 107.865 | 268.464 | 180.21 | 83.65 | 93.91 | 72.504 | 68.899 |
Brutowinstmarge
| 0.22 | 0.192 | 0.22 | 0.268 | 0.268 | 0.266 | 0.222 | 0.215 | 0.205 | 0.188 | 0.174 | 0.15 | 0.136 | 0.153 | 0.169 | 0.154 | 0.102 | 0.164 | 0.189 | 0.155 | 0.236 | 0.182 | 0.186 | 0.15 | 0.272 | 0.233 | 0.148 | 0.166 | 0.154 | 0.184 |
Onderzoek- en ontwikkelingskosten
| 1,156.639 | 840.789 | 943.23 | 964.473 | 710.766 | 605.104 | 528.798 | 245.48 | 362.99 | 323.977 | 0 | 264.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 842.663 | 701.448 | 796.853 | 910.356 | 719.602 | 644.25 | 484.027 | 684.07 | 542.801 | 486.253 | 439.315 | 303.499 | 254.869 | 235.475 | 202.927 | 175.539 | 142.238 | 148.727 | 139.196 | 93.45 | 88.709 | 51.078 | 41.709 | 40.279 | 33.992 | 34.316 | 18.064 | 16.886 | 10.526 | 8.968 |
Verkoop- en marketingkosten
| 372.665 | 254.219 | 233.793 | 231.287 | 179.357 | 287.809 | 243.67 | 229.777 | 203.013 | 174.404 | 172.302 | 159.238 | 131.003 | 114.69 | 95.813 | 78.576 | 76.04 | 69.662 | 56.626 | 48.397 | 45.762 | 34.957 | 31.947 | 22.076 | 29.244 | 16.379 | 11.26 | 9.675 | 7.235 | 4.14 |
Verkoop-, algemene en administratieve kosten
| 1,215.328 | 955.667 | 1,030.646 | 1,141.643 | 898.959 | 932.059 | 727.696 | 913.847 | 745.813 | 660.657 | 611.617 | 462.737 | 385.872 | 350.165 | 298.74 | 254.115 | 218.278 | 218.389 | 195.822 | 141.847 | 134.471 | 86.036 | 73.656 | 62.355 | 63.236 | 50.695 | 29.323 | 26.561 | 17.761 | 13.108 |
Overige kosten
| 48.608 | 121.949 | 11.399 | 46.011 | 48.92 | 47.255 | -6.114 | -3.316 | 30.675 | 30.277 | 22.645 | 215.302 | 23.82 | 26.596 | 46.151 | 27.258 | 4.611 | 9.562 | 40.776 | 22.665 | 15.81 | 8.566 | 7.218 | 6.786 | 6.536 | 0.256 | 8.954 | 1.425 | 4.306 | 0.061 |
Bedrijfskosten
| 2,420.574 | 1,909.56 | 1,985.275 | 2,152.127 | 1,658.645 | 1,584.419 | 1,283.603 | 952.045 | 797.901 | 687.159 | 636.81 | 501.783 | 408.162 | 362.099 | 302.044 | 255.235 | 219.586 | 219.473 | 196.371 | 142.269 | 134.619 | 86.173 | 73.714 | 62.355 | 63.236 | 50.695 | 29.323 | 26.561 | 17.761 | 13.108 |
Bedrijfsresultaat
| 2,072.428 | 1,272.531 | 1,784.986 | 3,315.692 | 2,090.079 | 1,804.903 | 1,228.728 | 1,306.036 | 865.882 | 603.36 | 569.629 | 429.982 | 363.326 | 512.606 | 615.934 | 360.822 | 104.357 | 522.463 | 488.826 | 245.944 | 242.91 | 143.73 | 102.715 | 65.606 | 231.513 | 143.66 | 75.966 | 81.613 | 46.09 | 50.691 |
Bedrijfsresultaat ratio
| 0.102 | 0.077 | 0.099 | 0.164 | 0.142 | 0.136 | 0.103 | 0.121 | 0.101 | 0.079 | 0.077 | 0.065 | 0.06 | 0.087 | 0.112 | 0.1 | 0.024 | 0.122 | 0.144 | 0.102 | 0.132 | 0.118 | 0.116 | 0.091 | 0.234 | 0.186 | 0.134 | 0.144 | 0.098 | 0.135 |
Totaal overige inkomsten en kosten netto
| -4.497 | -1.342 | -12.215 | -36.857 | -7.247 | -58.949 | -72.992 | -21.554 | -65.884 | -118.099 | -40.86 | 208.582 | -26.122 | 24.853 | 43.766 | 25.598 | 4.109 | 52.34 | 3.597 | -0.413 | -55.347 | 0.545 | 6.999 | 1.673 | 2.461 | -4.201 | 2.736 | 0.634 | 3.187 | -0.131 |
Inkomen voor belasting
| 2,067.931 | 1,271.19 | 1,772.772 | 3,310.074 | 2,082.832 | 1,805.073 | 1,222.614 | 1,302.72 | 889.185 | 620.965 | 590.635 | 638.563 | 386.434 | 537.458 | 659.7 | 386.42 | 108.466 | 531.279 | 492.423 | 245.532 | 243.155 | 144.275 | 103.778 | 67.279 | 233.975 | 139.459 | 78.702 | 82.247 | 49.277 | 50.56 |
Inkomen voor belasting ratio
| 0.101 | 0.077 | 0.098 | 0.163 | 0.142 | 0.136 | 0.102 | 0.121 | 0.104 | 0.082 | 0.08 | 0.097 | 0.063 | 0.091 | 0.12 | 0.107 | 0.025 | 0.124 | 0.145 | 0.102 | 0.132 | 0.119 | 0.117 | 0.093 | 0.237 | 0.18 | 0.139 | 0.146 | 0.105 | 0.135 |
Belastingkosten
| 200.151 | 122.534 | 141.038 | 385.473 | 282.629 | 241.679 | 157.653 | 189.378 | 128.541 | 68.03 | 68.247 | 79.359 | 49.058 | 57.19 | 82.796 | 43.626 | 5.186 | 34.958 | 41.101 | 25.887 | 14.451 | 12.327 | 17.932 | 9.035 | 19.475 | 12.9 | 5.738 | 6.532 | 5.838 | 6.067 |
Nettowinst
| 1,738.67 | 1,163.995 | 1,530.79 | 2,829.684 | 1,680.51 | 1,448.767 | 1,000.469 | 1,074.663 | 748.196 | 544.228 | 515.422 | 557.85 | 323.382 | 450.319 | 532.621 | 316.189 | 129.799 | 472.879 | 429.553 | 211.893 | 212.171 | 130.52 | 90.774 | 63.341 | 214.499 | 126.559 | 72.964 | 75.715 | 43.438 | 44.493 |
Nettowinstmarge
| 0.085 | 0.07 | 0.085 | 0.14 | 0.114 | 0.109 | 0.084 | 0.1 | 0.088 | 0.072 | 0.069 | 0.085 | 0.053 | 0.077 | 0.097 | 0.087 | 0.03 | 0.111 | 0.126 | 0.088 | 0.115 | 0.107 | 0.102 | 0.088 | 0.217 | 0.164 | 0.129 | 0.134 | 0.092 | 0.119 |
WPA (Winst Per Aandeel)
| 0.74 | 0.5 | 0.66 | 1.22 | 0.73 | 0.66 | 0.47 | 0.51 | 0.36 | 0.26 | 0.25 | 0.27 | 0.16 | 0.23 | 0.3 | 0.18 | 0.074 | 0.26 | 0.24 | 0.088 | 0.088 | 0.054 | 0.04 | 0.026 | 0.089 | 0.053 | 0.03 | 0.042 | 0.024 | 0.025 |
Verwaterde WPA
| 0.73 | 0.49 | 0.65 | 1.21 | 0.72 | 0.66 | 0.47 | 0.51 | 0.35 | 0.26 | 0.25 | 0.27 | 0.16 | 0.23 | 0.3 | 0.18 | 0.074 | 0.26 | 0.24 | 0.088 | 0.088 | 0.054 | 0.04 | 0.026 | 0.089 | 0.053 | 0.03 | 0.042 | 0.024 | 0.025 |
EBITDA
| 3,054.323 | 2,226.168 | 2,657.131 | 4,096.916 | 2,706.837 | 2,349.502 | 1,744.407 | 1,746.809 | 1,286.961 | 989.899 | 906.329 | 891.802 | 644.17 | 727.104 | 799.855 | 574.081 | 326.837 | 703.811 | 644.367 | 376.671 | 346.22 | 215.398 | 171.103 | 123.329 | 278.628 | 155.2 | 76.098 | 67.349 | 54.744 | 55.791 |
EBITDA ratio
| 0.15 | 0.134 | 0.148 | 0.202 | 0.184 | 0.177 | 0.146 | 0.162 | 0.151 | 0.13 | 0.122 | 0.136 | 0.106 | 0.124 | 0.146 | 0.159 | 0.076 | 0.165 | 0.19 | 0.156 | 0.188 | 0.177 | 0.193 | 0.171 | 0.282 | 0.201 | 0.134 | 0.119 | 0.116 | 0.149 |