
CCS Supply Chain Management Co., Ltd.
SSE:600180.SS
4.54 (CNY) • At close April 21, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 8,170.836 | 7,403.931 | 6,959.933 | 4,726.644 | 11,481.629 | 13,110.891 | 10,763.134 | 18,217.104 | 14,956.883 | 12,575.92 | 10,124.319 | 13,978.387 | 10,804.228 | 11,423.516 | 11,436.844 | 10,241.72 | 9,268.86 | 9,556.852 | 7,597.492 | 14,351.475 | 9,376.11 | 9,243.506 | 7,285.516 | 9,833.279 | 8,095.046 | 8,898.772 | 11,268.696 | 13,145.532 | 8,499.239 | 10,619.715 | 5,232.988 | 8,129.337 | 5,474.842 | 5,338.455 | 2,290.911 | 3,127.593 | 2,782.716 | 1,705.903 | 1,788.826 | 3,076.834 | 2,015.19 | 1,607.164 | 1,640.297 | 2,710.727 | 1,410.161 | 1,234.204 | 1,135.614 | 1,782.144 | 1,112.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.166 | 10.269 | 14.765 | 17.692 | 67.189 | 46.937 | 0.555 | 53.911 | -50.322 | 195.451 | 228.3 | 235.999 | 245.61 | 204.201 | 291.909 | 212.637 | 410.397 | 275.999 | 250.814 | 275.163 | 291.803 | 230.426 | 178.713 | 132.374 | 221.793 | 133.311 | 207.165 | 133.276 |
Kosten van de omzet
| 7,875.238 | 7,057.017 | 6,693.738 | 4,598.974 | 11,117.289 | 13,072.424 | 10,547.106 | 17,882.948 | 14,826.977 | 12,269.267 | 9,657.734 | 13,350.668 | 10,248.692 | 11,206.744 | 10,805.177 | 10,540.133 | 8,897.651 | 8,939.977 | 7,043.08 | 13,612.261 | 8,743.995 | 8,496.926 | 6,525.511 | 8,803.127 | 7,540.653 | 8,401.765 | 10,352.913 | 12,049.417 | 7,856.872 | 10,135.923 | 4,667.388 | 7,377.952 | 4,963.746 | 4,973.222 | 1,945.742 | 2,561.171 | 2,437.386 | 1,503.255 | 1,484.971 | 2,532.719 | 1,765.275 | 1,423.969 | 1,391.822 | 2,274.718 | 1,188.152 | 1,095.723 | 963.402 | 1,555.186 | 989.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.881 | 11.2 | 14.716 | 21.004 | 93.764 | 52.748 | 18.396 | 47.375 | 4.718 | 162.663 | 191.131 | 208.573 | 245.362 | 167.007 | 248.661 | 173.989 | 367.799 | 244.095 | 211.496 | 240.157 | 246.258 | 201.52 | 146.287 | 104.397 | 170.175 | 110.768 | 176.19 | 113.271 |
Brutowinst
| 295.597 | 346.915 | 266.196 | 127.67 | 364.34 | 38.467 | 216.028 | 334.156 | 129.906 | 306.653 | 466.585 | 627.719 | 555.535 | 216.772 | 631.667 | -298.413 | 371.209 | 616.875 | 554.411 | 739.214 | 632.114 | 746.581 | 760.005 | 1,030.151 | 554.393 | 497.007 | 915.784 | 1,096.115 | 642.368 | 483.793 | 565.601 | 751.385 | 511.096 | 365.233 | 345.169 | 566.422 | 345.33 | 202.648 | 303.855 | 544.115 | 249.915 | 183.195 | 248.475 | 436.01 | 222.009 | 138.481 | 172.212 | 226.958 | 122.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.285 | -0.931 | 0.048 | -3.313 | -26.575 | -5.811 | -17.842 | 6.536 | -55.039 | 32.787 | 37.17 | 27.426 | 0.249 | 37.194 | 43.248 | 38.647 | 42.598 | 31.903 | 39.318 | 35.006 | 45.545 | 28.905 | 32.426 | 27.977 | 51.618 | 22.542 | 30.975 | 20.006 |
Brutowinstmarge
| 0.036 | 0.047 | 0.038 | 0.027 | 0.032 | 0.003 | 0.02 | 0.018 | 0.009 | 0.024 | 0.046 | 0.045 | 0.051 | 0.019 | 0.055 | -0.029 | 0.04 | 0.065 | 0.073 | 0.052 | 0.067 | 0.081 | 0.104 | 0.105 | 0.068 | 0.056 | 0.081 | 0.083 | 0.076 | 0.046 | 0.108 | 0.092 | 0.093 | 0.068 | 0.151 | 0.181 | 0.124 | 0.119 | 0.17 | 0.177 | 0.124 | 0.114 | 0.151 | 0.161 | 0.157 | 0.112 | 0.152 | 0.127 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | -0.091 | 0.003 | -0.187 | -0.396 | -0.124 | -32.157 | 0.121 | 1.094 | 0.168 | 0.163 | 0.116 | 0.001 | 0.182 | 0.148 | 0.182 | 0.104 | 0.116 | 0.157 | 0.127 | 0.156 | 0.125 | 0.181 | 0.211 | 0.233 | 0.169 | 0.15 | 0.15 |
Onderzoek- en ontwikkelingskosten
| 0.975 | 0.95 | 0.908 | 0.912 | 1.037 | 1.141 | 1.204 | 1.274 | 1.217 | 1.236 | 1.173 | 1.269 | 1.088 | 0.58 | 0.673 | 2.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 85.351 | 56.954 | 60.377 | 131.011 | 93.355 | 60.147 | 76.714 | 96.976 | 99.746 | 132.032 | 85.448 | 258.912 | 128.548 | 75.037 | 102.099 | 49.463 | 67.962 | -38.164 | 77.796 | 42.469 | 68.508 | -37.748 | 92.38 | -82.268 | 68.594 | -11.711 | 52.112 | -132.783 | 82.263 | 6.788 | 57.931 | -44.567 | 54.76 | -12.168 | 58.305 | -35.108 | 40.834 | -0.549 | 22.983 | -23.278 | 38.796 | 4.49 | 21.729 | 1.654 | 11.838 | 13.635 | 14.799 | -10.475 | 15.96 | 0.35 | 0.357 | 1.843 | 0.199 | 0.637 | 0.802 | 4.807 | 0.188 | 0.078 | 0.844 | 0.197 | -0.034 | -0.163 | 0.288 | 10.945 | 60.058 | 16.305 | 10.919 | 18.349 | 7.819 | 21.254 | 9.977 | 88.881 | 6.747 | 11.792 | 9.012 | 9.552 | 12.235 | 9.446 | 6.268 | 16.267 | 8.431 | 8.425 | 7.608 | 11.649 | 5.415 | 9.733 | 6.006 | 1.595 | 5.525 | 9.395 | 0.485 |
Verkoop- en marketingkosten
| 63.65 | 72.672 | 33.39 | 87.544 | 64.871 | 77.253 | 30.021 | 90.726 | 42.747 | 38.222 | 68.437 | 2.801 | 164.96 | 45.915 | 166.124 | -614.934 | 254.2 | 459.793 | 335.687 | 438.129 | 497.016 | 532.245 | 355.49 | 902.932 | 324.313 | 111.581 | 296.048 | 439.944 | 317.063 | 278.445 | 186.601 | 403.068 | 258.233 | 163.788 | 53.448 | 202.372 | 147.112 | 71.385 | 162.06 | 350.76 | 156.356 | 127.643 | 109.807 | 137.539 | 73.099 | 102.175 | 63.125 | 100.909 | 47.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.119 | 0.891 | 0.929 | 1.351 | 7.856 | 1.81 | 1.816 | 1.399 | 2.689 | 1.8 | 2.54 | 2.843 | 6.935 | 3.017 | 4.49 | 2.304 | 10.373 | 2.48 | 3.763 | 6.059 | 4.207 | 3.998 | 5.083 | 4.14 | 8.59 | 5.214 | 1.989 | 2.257 |
Verkoop-, algemene en administratieve kosten
| 132.419 | 129.625 | 90.525 | 266.864 | 158.227 | 137.399 | 106.735 | 187.702 | 142.492 | 170.254 | 153.885 | 261.712 | 293.509 | 120.951 | 268.223 | -565.471 | 322.163 | 421.629 | 413.483 | 480.598 | 565.524 | 494.497 | 447.871 | 820.664 | 392.906 | 99.869 | 348.16 | 307.16 | 399.326 | 285.233 | 244.532 | 358.501 | 312.993 | 151.619 | 111.753 | 167.264 | 187.946 | 70.835 | 185.043 | 327.482 | 195.153 | 132.134 | 131.536 | 139.194 | 84.937 | 115.81 | 77.925 | 90.434 | 63.705 | 0.35 | 0.357 | 1.843 | 0.199 | 0.637 | 0.802 | 4.807 | 0.188 | 0.078 | 0.844 | 0.197 | -0.034 | -0.163 | 0.288 | 14.064 | 60.949 | 17.234 | 12.27 | 26.205 | 9.629 | 23.07 | 11.376 | 91.57 | 8.547 | 14.332 | 11.855 | 16.487 | 15.252 | 13.936 | 8.572 | 26.64 | 10.911 | 12.188 | 13.668 | 15.856 | 9.413 | 14.816 | 10.146 | 10.185 | 10.739 | 11.384 | 2.742 |
Overige kosten
| 176.995 | 0.336 | 16.905 | -16.905 | 40.921 | -40.045 | 5.834 | 34.134 | -13.696 | 12.089 | -2.658 | -33.194 | 30.882 | -26.598 | -1.972 | -16.958 | 12.847 | -2.53 | -0.237 | 13.227 | -2.08 | -9.209 | 0.329 | 110.244 | 0.352 | 79.364 | -4.934 | -105.712 | 2.056 | -76.672 | -2.164 | 62.254 | 2.754 | -40.731 | 0.447 | 131.85 | 0.178 | -0.347 | 8.128 | 87.647 | 26.719 | 2.399 | 3.139 | 31.189 | 25.115 | 19.652 | 5.354 | 34.476 | 32.568 | 0 | 0.002 | 0.108 | 0.021 | 0 | 0 | 0.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 216.247 | -13.562 | 0.086 | 0.007 | -0.228 | 0.085 | -0.344 | 0.016 | -0.09 | 0.852 | -0.719 | 0.061 | 10.992 | -0.879 | 1.674 | 0.427 | 6.461 | 1.04 | 1.891 | 0.618 | 0.601 | 0.991 | 0.577 | 1.659 | -3.392 | 0.365 | 7.28 | 1.148 |
Bedrijfskosten
| 326.971 | 150.739 | 74.528 | 284.681 | 149.185 | 157.389 | 113.773 | 223.11 | 130.013 | 183.579 | 152.4 | 314.086 | 285.099 | 145.32 | 279.396 | -526.689 | 324.984 | 511.939 | 407.228 | 514.073 | 567.777 | 618.579 | 421.652 | 999.419 | 392.548 | 182.232 | 358.853 | 436.03 | 403.72 | 345.293 | 254.96 | 479.312 | 314.71 | 194.507 | 126.642 | 291.356 | 197.589 | 113.043 | 190.987 | 422 | 199.222 | 162.322 | 137.749 | 186.722 | 92.365 | 134.303 | 81.49 | 120.233 | 64.004 | 0.35 | 0.357 | 1.951 | 0.199 | 0.637 | 0.802 | 4.965 | 0.188 | 0.078 | 0.844 | 0.197 | -0.034 | -0.163 | 0.288 | 14.066 | 60.983 | 17.241 | 12.281 | 26.36 | 9.636 | 23.14 | 11.395 | 92.384 | 8.588 | 14.4 | 11.907 | 17.518 | 15.968 | 16.369 | 10.207 | 27.108 | 11.1 | 12.297 | 13.725 | 15.68 | 9.413 | 15.452 | 10.157 | 10.302 | 10.739 | 11.389 | 2.742 |
Bedrijfsresultaat
| -31.374 | 69.011 | 191.668 | -157.011 | 127.704 | 124.638 | 204.84 | 158.782 | -97.127 | 180.907 | 269.177 | 340.144 | 255.843 | 100.329 | 255.882 | -23.49 | -9.825 | 37.42 | 155.443 | 36.765 | 35.816 | 105.907 | 286.022 | 112.154 | 22.708 | 102.201 | 325.174 | 358.764 | 81.487 | 97.195 | 376.594 | 299.302 | 100.935 | 54.493 | 185.288 | 156.96 | 108.617 | 30.972 | 114.319 | 205.961 | 97.588 | 35.256 | 125.507 | 246.309 | 122.552 | 4.136 | 92.81 | 104.196 | 60.615 | -0.35 | -0.355 | -1.948 | -0.178 | -0.618 | -0.719 | -4.965 | -0.188 | -0.078 | -0.844 | -0.197 | 0.034 | 0.163 | -0.288 | 1,225.553 | -1,048.053 | -293.813 | -49.785 | -308.953 | -32.917 | -102.827 | -33.806 | -165.371 | 17.005 | 13.894 | 11.682 | -20.497 | 13.886 | 22.577 | 22.555 | 4.536 | 17.61 | 21.281 | 21.975 | 26.17 | 16.196 | 18.489 | 17.4 | 37.352 | 10.835 | 20.706 | 16.538 |
Bedrijfsresultaat ratio
| -0.004 | 0.009 | 0.028 | -0.033 | 0.011 | 0.01 | 0.019 | 0.009 | -0.006 | 0.014 | 0.027 | 0.024 | 0.024 | 0.009 | 0.022 | -0.002 | -0.001 | 0.004 | 0.02 | 0.003 | 0.004 | 0.011 | 0.039 | 0.011 | 0.003 | 0.011 | 0.029 | 0.027 | 0.01 | 0.009 | 0.072 | 0.037 | 0.018 | 0.01 | 0.081 | 0.05 | 0.039 | 0.018 | 0.064 | 0.067 | 0.048 | 0.022 | 0.077 | 0.091 | 0.087 | 0.003 | 0.082 | 0.058 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93.085 | -102.059 | -19.9 | -2.814 | -4.598 | -0.701 | -185.33 | -0.627 | 3.286 | 0.087 | 0.061 | 0.049 | -0.083 | 0.068 | 0.077 | 0.106 | 0.011 | 0.064 | 0.085 | 0.08 | 0.09 | 0.07 | 0.103 | 0.131 | 0.168 | 0.081 | 0.1 | 0.124 |
Totaal overige inkomsten en kosten netto
| 2.15 | -104.518 | -42.658 | 51.878 | -110.84 | 3.031 | 2.253 | -28.686 | 44.4 | -66.44 | -9.725 | -29.822 | -69.469 | -12.054 | -99.561 | -161.174 | -49.041 | -105.62 | -0.237 | -128.213 | -31.516 | -13.59 | -53.159 | -52.306 | -163.08 | -229.516 | -236.69 | -476.882 | -155.104 | -4.865 | 56.989 | 35.704 | -92.698 | -111.594 | -32.792 | 136.023 | -38.945 | -58.98 | 8.128 | 87.647 | 73.613 | 2.399 | 3.139 | 31.189 | 18.023 | 19.652 | 7.443 | 34.476 | 32.568 | 0 | 0.366 | 0 | 14.841 | 0 | 0.364 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 225.289 | -22.603 | 0.086 | 86.465 | -0.314 | 0.202 | -0.344 | 0.016 | -1.069 | 0.738 | -0.642 | -0.052 | 6.041 | -1.115 | 0.336 | -0.115 | 5.999 | -0.088 | 0.02 | -0.053 | -0.055 | -0.142 | -0.583 | 0.626 | -0.372 | 0.001 | 4.897 | 0.007 |
Inkomen voor belasting
| -29.223 | 69.455 | 72.082 | -262.539 | 125.549 | 127.669 | 207.093 | 130.648 | 4.893 | 183.946 | 305.072 | 310.322 | 272.181 | 88.275 | 253.91 | 5.035 | 3.022 | 38.938 | 155.206 | 54.99 | 33.736 | 92.316 | 286.352 | 111.622 | 23.06 | 94.303 | 320.24 | 363.971 | 83.543 | 93.917 | 374.43 | 358.47 | 103.689 | 60.379 | 185.734 | 292.983 | 108.796 | 30.626 | 122.447 | 293.608 | 124.306 | 37.655 | 128.646 | 277.498 | 147.667 | 23.789 | 98.165 | 138.671 | 93.183 | -0.35 | -0.355 | -1.948 | -0.178 | -0.618 | -0.719 | 2.035 | -0.188 | -0.078 | -0.844 | -0.197 | 0.034 | 0.163 | -0.288 | 1,450.842 | -1,070.656 | -293.727 | -49.778 | -309.268 | -32.714 | -103.172 | -33.789 | -166.44 | 17.781 | 13.252 | 11.63 | -14.456 | 12.771 | 22.913 | 22.44 | 10.535 | 17.522 | 21.301 | 21.922 | 26.116 | 16.055 | 17.906 | 18.026 | 36.98 | 10.835 | 25.604 | 16.545 |
Inkomen voor belasting ratio
| -0.004 | 0.009 | 0.01 | -0.056 | 0.011 | 0.01 | 0.019 | 0.007 | 0 | 0.015 | 0.03 | 0.022 | 0.025 | 0.008 | 0.022 | 0 | 0 | 0.004 | 0.02 | 0.004 | 0.004 | 0.01 | 0.039 | 0.011 | 0.003 | 0.011 | 0.028 | 0.028 | 0.01 | 0.009 | 0.072 | 0.044 | 0.019 | 0.011 | 0.081 | 0.094 | 0.039 | 0.018 | 0.068 | 0.095 | 0.062 | 0.023 | 0.078 | 0.102 | 0.105 | 0.019 | 0.086 | 0.078 | 0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110.196 | -104.26 | -19.894 | -2.814 | -4.603 | -0.697 | -185.95 | -0.627 | 3.308 | 0.091 | 0.058 | 0.049 | -0.059 | 0.063 | 0.078 | 0.106 | 0.026 | 0.063 | 0.085 | 0.08 | 0.089 | 0.07 | 0.1 | 0.136 | 0.167 | 0.081 | 0.124 | 0.124 |
Belastingkosten
| 4.474 | 7.375 | 33.594 | 1.804 | 21.522 | 30.081 | 3.747 | 51.868 | 46.157 | 37.029 | 28.595 | 43.547 | 16.597 | -5.876 | 49.22 | -0.416 | -1.186 | 15.986 | 30.949 | 3.968 | -7.082 | 8.511 | 48.707 | 13.415 | -4.985 | 5.099 | 59.656 | 1.804 | 41.498 | 50.264 | 106.991 | 121.029 | -5.457 | 21.045 | 44.483 | 88.409 | 10.029 | 11.514 | 19.101 | 43.189 | 6.421 | 15.399 | 17.637 | 35.417 | 15.783 | 10.852 | 13.917 | 29.157 | 14.828 | 0 | 0.002 | 0.002 | 0.021 | 0.018 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,256.34 | -1,009.69 | -278.472 | -34.686 | 3.12 | 0.006 | -3.116 | 0.041 | 0.594 | 0.136 | 0.008 | 0.016 | -1.359 | 0.39 | 2.835 | 1.819 | 0.526 | 1.894 | 1.902 | 1.797 | 1.721 | 2.421 | 1.221 | 1.06 | 4.084 | -0.259 | -0.093 | 1.265 |
Nettowinst
| -35.986 | 57.817 | 103.473 | -106.588 | 100.634 | 96.713 | 203.514 | 78.982 | -41.264 | 146.892 | 275.986 | 265.884 | 255.147 | 93.66 | 204.677 | 5.482 | 4.167 | 22.942 | 124.228 | 51.111 | 40.799 | 83.805 | 237.645 | 97.676 | 28.022 | 89.304 | 260.465 | 361.316 | 41.595 | 43.515 | 268.698 | 237.172 | 109.962 | 40.723 | 143.075 | 205.685 | 99.035 | 19.355 | 103.499 | 251.471 | 117.891 | 22.257 | 111.008 | 242.089 | 131.886 | 12.944 | 84.247 | 109.514 | 78.355 | -0.35 | -0.355 | -1.948 | -0.178 | -0.618 | -0.719 | 2.035 | -0.188 | -0.078 | -0.844 | -0.197 | 0.034 | 0.163 | -0.288 | 1,433.836 | -1,047.106 | -291.875 | -49.283 | -307.693 | -32.453 | -98.921 | -33.542 | -159.954 | 18.148 | 13.493 | 12.532 | -11.122 | 13.383 | 20.474 | 20.193 | 10.603 | 16.116 | 20.111 | 20.395 | 24.836 | 16.589 | 17.792 | 16.684 | 32.077 | 11.357 | 25.25 | 15.159 |
Nettowinstmarge
| -0.004 | 0.008 | 0.015 | -0.023 | 0.009 | 0.007 | 0.019 | 0.004 | -0.003 | 0.012 | 0.027 | 0.019 | 0.024 | 0.008 | 0.018 | 0.001 | 0 | 0.002 | 0.016 | 0.004 | 0.004 | 0.009 | 0.033 | 0.01 | 0.003 | 0.01 | 0.023 | 0.027 | 0.005 | 0.004 | 0.051 | 0.029 | 0.02 | 0.008 | 0.062 | 0.066 | 0.036 | 0.011 | 0.058 | 0.082 | 0.059 | 0.014 | 0.068 | 0.089 | 0.094 | 0.01 | 0.074 | 0.061 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108.905 | -101.967 | -19.769 | -2.786 | -4.58 | -0.691 | -178.29 | -0.622 | 3.179 | 0.093 | 0.059 | 0.053 | -0.045 | 0.066 | 0.07 | 0.095 | 0.026 | 0.058 | 0.08 | 0.074 | 0.085 | 0.072 | 0.1 | 0.126 | 0.145 | 0.085 | 0.122 | 0.114 |
WPA (Winst Per Aandeel)
| -0.033 | 0.054 | 0.096 | -0.099 | 0.093 | 0.09 | 0.2 | 0.078 | -0.041 | 0.14 | 0.27 | 0.26 | 0.25 | 0.092 | 0.2 | 0.005 | 0.004 | 0.023 | 0.12 | 0.05 | 0.04 | 0.082 | 0.23 | 0.096 | 0.028 | 0.088 | 0.26 | 0.36 | 0.041 | 0.043 | 0.26 | 0.24 | 0.11 | 0.04 | 0.14 | 0.21 | 0.1 | 0.022 | 0.12 | 0.3 | 0.14 | 0.026 | 0.13 | 0.28 | 0.15 | 0.015 | 0.097 | 0.13 | 0.09 | -0.001 | -0.001 | -0.008 | -0.001 | -0.003 | -0.003 | 0.008 | -0.001 | -0 | -0.003 | -0.001 | 0 | 0.001 | -0.001 | 5.71 | -4.17 | -1.18 | -0.2 | -1.23 | -0.13 | -0.4 | -0.13 | -0.64 | 0.07 | 0.054 | 0.049 | -0.044 | 0.041 | 0.082 | 0.062 | 0.042 | 0.049 | 0.08 | 0.063 | 0.099 | 0.051 | 0.071 | 0.051 | 0.13 | 0.045 | 0.1 | 0.047 |
Verwaterde WPA
| -0.033 | 0.054 | 0.096 | -0.099 | 0.093 | 0.09 | 0.2 | 0.078 | -0.041 | 0.14 | 0.27 | 0.26 | 0.25 | 0.092 | 0.2 | 0.005 | 0.004 | 0.023 | 0.12 | 0.05 | 0.04 | 0.082 | 0.23 | 0.096 | 0.028 | 0.088 | 0.26 | 0.36 | 0.041 | 0.043 | 0.26 | 0.24 | 0.11 | 0.04 | 0.14 | 0.21 | 0.1 | 0.022 | 0.12 | 0.3 | 0.14 | 0.026 | 0.091 | 0.28 | 0.15 | 0.015 | 0.096 | 0.13 | 0.09 | -0.001 | -0.001 | -0.008 | -0.001 | -0.003 | -0.003 | 0.008 | -0.001 | -0 | -0.003 | -0.001 | 0 | 0.001 | -0.001 | 5.71 | -4.17 | -1.16 | -0.2 | -1.23 | -0.13 | -0.39 | -0.13 | -0.64 | 0.07 | 0.054 | 0.049 | -0.044 | 0.041 | 0.082 | 0.062 | 0.042 | 0.049 | 0.08 | 0.063 | 0.099 | 0.051 | 0.071 | 0.051 | 0.13 | 0.045 | 0.1 | 0.047 |
EBITDA
| 39.332 | 156.23 | 187.125 | -138.485 | 135.468 | 68.285 | 184.393 | 135.025 | 11.679 | 154.162 | 295.617 | 384.265 | 252.337 | 87.306 | 302.827 | 83.046 | 74.199 | 107.397 | 192.072 | 158.461 | 145.331 | 180.971 | 391.786 | 200.904 | 165.325 | 343.3 | 522.7 | 806.95 | 297.622 | 374.17 | 311.764 | 461.257 | 277.068 | 174.227 | 228.846 | 442.532 | 147.741 | 158.97 | 112.868 | 554.9 | 50.693 | 104.926 | 102.988 | 357.582 | 129.644 | 35.722 | 90.722 | 188.4 | 58.826 | -0.35 | 108.493 | -1.951 | 75.387 | -0.562 | -0.357 | -4.965 | -0.188 | -0.078 | -0.844 | -0.197 | 0.034 | 0.163 | -0.288 | -1,183.04 | 866.185 | -17.193 | -108.463 | -69.691 | -15.447 | -36.853 | -3.855 | -138.118 | 24.275 | 33.194 | 24.164 | 13.895 | 26.009 | 40.587 | 34.726 | 29.649 | 20.804 | 41.061 | 27.717 | 47.873 | 21.798 | 30.808 | 24.597 | 48.803 | 2.942 | 28.448 | 17.264 |
EBITDA ratio
| 0.005 | 0.021 | 0.027 | -0.029 | 0.012 | 0.005 | 0.017 | 0.007 | 0.001 | 0.012 | 0.029 | 0.027 | 0.023 | 0.008 | 0.026 | 0.008 | 0.008 | 0.011 | 0.025 | 0.011 | 0.016 | 0.02 | 0.054 | 0.02 | 0.02 | 0.039 | 0.046 | 0.061 | 0.035 | 0.035 | 0.06 | 0.057 | 0.051 | 0.033 | 0.1 | 0.141 | 0.053 | 0.093 | 0.063 | 0.18 | 0.025 | 0.065 | 0.063 | 0.132 | 0.092 | 0.029 | 0.08 | 0.106 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -89.856 | 84.349 | -1.164 | -6.131 | -1.037 | -0.329 | -66.421 | -0.072 | 2.745 | 0.124 | 0.145 | 0.102 | 0.057 | 0.127 | 0.139 | 0.163 | 0.072 | 0.075 | 0.164 | 0.101 | 0.164 | 0.095 | 0.172 | 0.186 | 0.22 | 0.022 | 0.137 | 0.13 |