
Antong Holdings Co., Ltd.
SSE:600179.SS
2.9 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 6.728 | 103.293 | 51.204 | 171.279 | 114.892 | 198.941 | 82.565 | 690.884 | 492.864 | 632.868 | 525.454 | 1,031.145 | 421.392 | 270.043 | 43.761 | 1,841.028 | -67.874 | -358.906 | -121.067 | -3,438.777 | -648.46 | -311.356 | 24.435 | -20.015 | 173.419 | 167.986 | 170.123 | 186.804 | 137.126 | 107.323 | 121.113 | 142.772 | 100.798 | -57.384 | -43.753 | -66.449 | -39.233 | -92.164 | -69.94 | -37.528 | -74.435 | -125.693 | -68.144 | 8.693 | -2.338 | -0.932 | 5.141 | 57.419 | 1.161 | 17.549 | -58.873 | -173.817 | -36.217 | -92.694 | -71.538 | 119.81 | -21.962 | -66.453 | -14.659 | -161.108 | -32.617 | -23.162 | -16.791 | -85.561 | 14.283 | 12.148 | 7.237 | 3.035 | 2.293 | 3.852 | 3.742 | 4.63 | 2.912 | 3.851 | 3.546 | 0.311 | 3.688 | 6.711 | 3.512 | 6.156 | 6.555 | 6.986 | 6.639 | 18.899 | 10.38 | 7.689 | 2.084 |
Afschrijvingen & Amortisatie
| 0 | 0 | 135.731 | 135.731 | 138.961 | -245.755 | 139.029 | 139.029 | 144.398 | 144.398 | 133.846 | 133.846 | 126.795 | 126.795 | 125.677 | 125.677 | 202.731 | -134.848 | 134.848 | 0 | 257.048 | -132.481 | 132.481 | 0 | 239.853 | -117.931 | 117.931 | 0 | 210.579 | -103.391 | 103.391 | 0 | 200.615 | -100.238 | 100.238 | 0 | 173.705 | 0 | 0 | 0 | 89.23 | -41.97 | 41.97 | 0 | 0 | -57.035 | 57.035 | 0 | 126.605 | -56.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.947 | 23.727 | 20.642 | 19.077 | 19.122 | 19.14 | 19.139 | 19.139 | 18.278 | 19.74 | 18.653 | 17.079 | 15.201 | 13.569 | 13.456 | 13.442 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 116.553 | -174.215 | 174.215 | 0 | 280.63 | -141.833 | 141.833 | 0 | -516.053 | 3.518 | -3.518 | 0 | 913.096 | 40.145 | -40.145 | 0 | 1,026.012 | -61.463 | 61.463 | 0 | -844.305 | 290.132 | -290.132 | 0 | -427.288 | -114.291 | 114.291 | 0 | -169.286 | -22.94 | 22.94 | 0 | 152.287 | 0 | 0 | 0 | 230.147 | -172.144 | 172.144 | 0 | 0 | 228.846 | -228.846 | 0 | -95.343 | -21.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.016 | -33.526 | 70.793 | -22.133 | 11.32 | -40.14 | -20.151 | -16.586 | 16.339 | -26.15 | -95.337 | 44.137 | -51.939 | -21.198 | -80.583 | -91.91 |
Vorderingen
| 0 | 0 | 0 | 0 | 70.06 | -109.482 | 109.482 | 0 | 347.603 | -154.853 | 154.853 | 0 | -515.789 | -5.583 | 5.583 | 0 | 904.484 | 57.112 | -57.112 | 0 | 1,007.434 | -33.486 | 33.486 | 0 | -823.321 | 252.826 | -252.826 | 0 | -407.497 | -127.626 | 127.626 | 0 | -166.371 | -18.846 | 18.846 | 0 | 136.076 | 0 | 0 | 0 | 111.401 | -181.74 | 181.74 | 0 | 0 | 52.718 | -52.718 | 0 | -98.03 | -186.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 46.493 | -64.733 | 64.733 | 0 | -66.973 | 13.02 | -13.02 | 0 | -0.264 | 9.101 | -9.101 | 0 | 8.612 | -8.967 | 8.967 | 0 | 18.578 | -24.427 | 24.427 | 0 | -37.382 | 41.934 | -41.934 | 0 | -24.349 | 16.301 | -16.301 | 0 | -5.502 | -2.903 | 2.903 | 0 | 15.148 | 0 | 0 | 0 | 118.746 | 9.596 | -9.596 | 0 | 0 | 176.128 | -176.128 | 0 | 2.688 | 165.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.578 | -11.313 | 12.149 | -110.412 | 43.495 | -65.587 | 49.283 | -58.662 | 129.115 | 13.883 | -102.36 | -7.071 | -32.772 | -31.892 | 115.158 | -69.897 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 8 | 0 | 0 | -3.55 | 3.55 | 0 | 16.398 | -4.629 | 4.629 | 0 | 4.558 | -2.966 | 2.966 | 0 | 2.587 | -1.191 | 1.191 | 0 | 1.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.562 | -22.213 | 58.644 | 88.279 | -32.175 | 25.447 | -69.434 | 42.076 | -112.776 | -40.032 | 7.023 | 51.209 | -19.167 | 10.695 | -195.741 | -22.012 |
Overige Niet-Contante Posten
| 0 | 51.873 | 548.412 | 58.318 | -148.637 | 444.012 | 77.447 | -139.029 | -425.028 | -2.565 | 228.52 | 273.482 | 186.106 | -421.392 | -270.043 | -43.761 | -1,841.028 | 67.874 | 358.906 | 121.067 | 3,438.777 | 648.46 | 311.356 | -24.435 | 20.015 | -173.419 | -167.986 | -170.123 | -186.804 | -137.126 | -107.323 | -121.113 | -142.772 | -100.798 | 57.384 | 43.753 | 66.449 | 39.233 | 92.164 | 69.94 | 37.528 | 74.435 | 125.693 | 68.144 | -8.693 | 2.338 | 0.932 | -5.141 | -57.419 | -1.161 | -17.549 | 58.873 | 173.817 | 36.217 | 92.694 | 71.538 | -119.81 | 21.962 | 66.453 | 14.659 | 161.108 | 32.617 | 23.162 | 16.791 | 85.561 | -14.283 | -12.148 | -7.237 | -3.035 | -2.293 | -3.852 | -3.742 | 8.617 | 7.872 | 6.136 | 6.462 | 5.629 | 7.016 | 7.643 | 7.863 | -5.393 | 7.976 | 7.501 | 5.504 | 12.527 | 13.332 | 6.597 | 5.348 |
Kasstroom uit Operationele Activiteiten
| 0 | 58.601 | 515.974 | 109.523 | 278.156 | 138.934 | 589.632 | 82.565 | 690.884 | 492.864 | 1,137.067 | 798.936 | 1,071.084 | 458.295 | 678.822 | 210.612 | -527.927 | -18.904 | -88.305 | 55.802 | -113.368 | 327.281 | -201.026 | 186.692 | 151.403 | 228.106 | 323.596 | 114.687 | 338.452 | 172.45 | 110.303 | 234.234 | 200.4 | 973.384 | 21.264 | 62.398 | 153.631 | 0 | 0 | 78.425 | -107.293 | 117.915 | 21.286 | 15.989 | 0 | -181.041 | -163.101 | 9.335 | 27.321 | -11.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.211 | 0.985 | 101.421 | 6.953 | 36.382 | -10.295 | 13.343 | 13.928 | 35.379 | 8.121 | -62.198 | 73.358 | -5.311 | 16.083 | -52.841 | -71.035 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -370.328 | -22.494 | -84.17 | -111.577 | -158.84 | -19.324 | -33.047 | -19.327 | -78.068 | -170.073 | -125.31 | -52.412 | -572.943 | -46.626 | -0.106 | -14.021 | -61.049 | -2.714 | -22.184 | -2.546 | 330.401 | 471.598 | -978.598 | -67.351 | 802.039 | -0.289 | -815.377 | -506.998 | -594.587 | -471.508 | -39.947 | -223.752 | -325.755 | -85.561 | -40.96 | -63.666 | -186.559 | 0 | 0 | 0 | 0.125 | -0.125 | 0 | 0 | -13.238 | -0.804 | -0.435 | 0 | -7.039 | -0.684 | 0 | 0 | -0.007 | -0.15 | -0.705 | -0.742 | -26.706 | -9.16 | -1.98 | -0.363 | -8.227 | -7.911 | 0 | 0 | 0.901 | -0.461 | -0.44 | -43.539 | -38.76 | 0 | 0 | 0 | -35.791 | -0.015 | -0.07 | -0.497 | 2.901 | -3.816 | -0.369 | -0.37 | 0 | 0 | 0 | 0 | -46.968 | -0.135 | 0 | -0.006 |
Netto Overnames
| 0 | 0 | 49.835 | 13.366 | 18.766 | 156.136 | 11.995 | 25.528 | 7.26 | 3.225 | 0.158 | 52.673 | 11.885 | 15.959 | 5.307 | 0 | -0.351 | 0.932 | 0 | 0 | -404.95 | 0 | 0 | 0 | 0.097 | 0 | 0 | 0 | -32.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -5,689.558 | -400 | -11,199.621 | 7,140.272 | -7,140.272 | -100 | -8,047.982 | 3,380 | -3,680 | 0 | -6,410 | -9.8 | 0 | 7.295 | -9.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 53.172 | -5,479.178 | 5,479.178 | 35.164 | 10,594.356 | 20.827 | 64.554 | 23.367 | 30.595 | 18.105 | 8.79 | 16.492 | 19.372 | 21.97 | 1.461 | 1.403 | 6.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 1,177.05 | 6,079.031 | 285.15 | -285.15 | 1,333.316 | -7,437.451 | 5,725.421 | 378.714 | 6,149.054 | -3,484.302 | 2,856.042 | -339.357 | 148.288 | -195.766 | -1,591.724 | -490 | 1,314.184 | 66.692 | 8.075 | 29.587 | -286.176 | -811.642 | 1,252.636 | -379.752 | -1,041.754 | 80.404 | 0.456 | 10.178 | 41.431 | -17.458 | 58.36 | 14.837 | 3.327 | 21.634 | 0.45 | 0.818 | 33.649 | 0 | 0 | 0 | 0.228 | 0 | 0 | 0 | -13.238 | -0.804 | 0 | 0 | -7.039 | 0 | 0 | 0 | -0.007 | -0.15 | -0.705 | -0.742 | 11.76 | -9.16 | -1.98 | -0.363 | 1.238 | 7.762 | 0 | 0 | 0.901 | -0.461 | -0.44 | -43.539 | 0.007 | 0 | 0 | 0 | -35.791 | -0.015 | -0.07 | -0.497 | 0.045 | -3.816 | -0.369 | -0.37 | 0 | 0 | 0 | 0 | -46.968 | -0.135 | 0 | -0.006 |
Kasstroom uit Investeringsactiviteiten
| 859.893 | 577.359 | 40.434 | -783.361 | 587.976 | -139.541 | -1,371.349 | 308.283 | -1,939.14 | -253.045 | -940.32 | -375.277 | -405.283 | -220.422 | -1,590.369 | -495.324 | 1,249.647 | 64.909 | -14.109 | 27.041 | 44.225 | -340.044 | 274.039 | -447.103 | -239.715 | 80.115 | -814.921 | -496.82 | -520.155 | -488.966 | 18.413 | -208.915 | -322.428 | -63.927 | -40.51 | -62.848 | -152.91 | 0 | 0 | 0 | 0.228 | -0.125 | 0 | 0 | -13.238 | -0.804 | -0.435 | 0 | -7.039 | -0.684 | 0 | 0 | -0.007 | -0.15 | -0.705 | -0.742 | -14.946 | -9.16 | -1.98 | -0.363 | -6.989 | -0.149 | 0 | 0 | 0.901 | -0.461 | -0.44 | -43.539 | -38.753 | 0 | 0 | 0 | -35.791 | -0.015 | -0.07 | -0.497 | 2.946 | -3.816 | -0.369 | -0.37 | 0 | 0 | 0 | 0 | -46.968 | -0.135 | 0 | -0.006 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -5.9 | -1.45 | 65.5 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99.024 | -130.85 | -1,053.975 | -84.49 | 83.41 | 147.499 | -43.834 | 202.209 | 88.771 | 36.8 | -303.29 | -22.05 | -85.19 | 427.28 | 78.06 | 314.37 | -67.17 | -17.27 | 14.76 | -208.918 | -199 | 215.3 | 25 | 504.47 | -164 | -120 | -70.788 | -99.92 | 0 | -5.292 | 55.75 | 9.65 | 240 | -5 | -47.397 | 19.569 | 0 | -4.992 | -10.408 | -107.28 | 0 | -100 | -20 | -115 | -29.3 | 50.03 | 53.47 | 32.5 | 0 | 0 | -12.3 | 23.2 | 0 | 0 | -7.57 | -2.53 | -1.35 | -1.21 | -3.99 | -2.85 | -80.99 | -10.37 | -24.09 | -7.73 | 50 | -37.15 | -37.32 | 26.32 | 0 | -9.2 | -5 | -7 | 58.5 | 30 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -685.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -685.384 | 180.513 | -180.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1.028 | -1.054 | -0.768 | -0.36 | -0.103 | 0 | 0 | 0 | 0 | -2.727 | 0 | 0 | 0 | 0 | 0 | 0 | -28.323 | -23.318 | -5.265 | -3.207 | -53.73 | -22.758 | -15.155 | -18.595 | -12.765 | -66.66 | -119.48 | -24.593 | -28.809 | -8.184 | -8.942 | -8.381 | -7.433 | -10.174 | -14.615 | -0.042 | -8.296 | -8.296 | -8.185 | -4.417 | -8.857 | -6.353 | -5.677 | -6.772 | -16.114 | -0.133 | -3.123 | -7.495 | -8.253 | -16.506 | -2.755 | -3.703 | -8.031 | -2.952 | -4.849 | -4.542 | -1.34 | -6.846 | -9.685 | -5.554 | -7.293 | -5.341 | -4.563 | -3.829 | -6.317 | -6.945 | -6.238 | -6.23 | -6.658 | -6.44 | -6.495 | -6.102 | -7.453 | -7.874 | -5.149 | -6.462 | -8.507 | -7.018 | -7.012 | -7.058 | -14.042 | -5.58 | -7.088 | -5.015 | -10.016 | -7.101 | -5.663 | -5.711 |
Overige Financieringsactiviteiten
| -314.325 | -215.426 | -499.892 | -167.227 | 19.298 | -211.591 | 191.29 | 84.677 | 277.516 | -767.088 | -187.708 | -150.517 | -156.731 | -189.782 | -340.624 | -336.761 | 3,147.266 | -39.747 | -31.605 | -36.333 | 47.834 | -7 | -117.356 | -193.107 | 33.625 | -161.664 | -25.436 | 670.749 | 147.482 | 91.813 | -12.934 | -206.301 | -44.959 | 713.855 | 235.274 | -160.487 | -3.594 | -293.196 | -36.054 | -18.228 | 248.471 | -18.228 | -18.228 | -18.228 | -372.049 | 184 | -12.888 | 0 | 13.923 | -0.586 | -13.338 | -0 | 15.858 | -1.038 | -13.702 | -1.118 | 7.502 | -0 | -11.36 | -1.14 | 87.946 | -0 | 27 | 0 | 0 | -0 | -11.9 | 0 | -0 | 0 | 0 | 0 | 0 | 3.5 | -3.5 | 0 | -3 | 0 | -0 | 0 | 2.051 | -1.588 | 0.032 | 0.006 | -1.504 | 0.775 | 0.379 | 0.35 |
Kasstroom uit Financieringsactiviteiten
| -321.253 | -217.93 | -435.16 | -138.588 | 19.195 | -211.591 | 191.29 | 84.677 | 277.516 | -589.302 | -187.708 | -150.517 | -156.731 | -189.782 | -241.6 | -467.611 | 2,064.967 | -147.556 | 46.54 | 107.959 | -49.731 | 172.451 | -43.74 | -174.902 | -282.43 | -250.374 | -230.105 | 1,073.436 | 196.733 | 397.999 | -89.046 | -231.952 | -37.632 | 147.103 | 21.658 | 0.042 | -11.987 | 202.979 | -208.238 | -142.645 | 168.827 | -124.5 | -23.904 | -30.292 | -332.413 | 193.517 | 223.989 | -12.495 | -25.221 | 2.477 | -16.093 | -8.695 | -2.581 | -111.27 | -18.551 | -105.659 | -13.838 | -121.846 | -50.345 | 43.336 | 134.123 | 27.159 | 22.437 | -3.829 | -18.617 | 16.255 | -18.138 | -6.23 | -14.228 | -8.97 | -7.845 | -7.312 | -11.443 | -7.224 | -89.639 | -16.832 | -35.597 | -14.748 | 42.988 | -44.208 | -49.312 | 19.152 | -7.057 | -14.209 | -16.52 | -13.326 | 53.216 | 24.64 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 20.835 | -7.72 | 2.359 | 3.387 | -2.937 | -7.952 | 21.177 | 1.252 | -26.143 | 91.979 | 34.744 | -3.301 | -2.236 | 0 | 0.299 | -0.217 | 0.042 | -0.011 | -0.003 | -0.116 | -4.493 | -9.967 | -7.342 | 2.415 | -1.03 | -5.109 | -3.444 | 0.807 | 0.118 | 0.29 | 2.892 | 0.008 | -2.193 | -3.015 | -2.914 | 0.003 | 0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 3 | -3 | 0 | -20 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Netto Kasstroomverandering
| 1,101.522 | 372.361 | 111.198 | -795.804 | 899.525 | -220.149 | -569.249 | 494.332 | -902.066 | 297.012 | 43.784 | 269.841 | 506.833 | 48.091 | -1,152.848 | -752.54 | 2,786.729 | -101.562 | -55.877 | 190.687 | -123.367 | 149.722 | 21.931 | -432.898 | -371.771 | 52.738 | -724.875 | 692.11 | 15.147 | 81.773 | 42.562 | -206.624 | -161.853 | 1,053.544 | -0.502 | -0.405 | -11.156 | 8.27 | -3.18 | -64.22 | 61.762 | -6.711 | -2.619 | -14.303 | -50.583 | 11.673 | 60.453 | -3.16 | -4.939 | -9.29 | 17.782 | 6.513 | -5.154 | -27.251 | 36.103 | -169.516 | 168.471 | -1.925 | -134.121 | -4.231 | 88.783 | 25.569 | 2.718 | 1.385 | -25.426 | 5.477 | 24.738 | 0.45 | 7.522 | -30.161 | -7.845 | 4.564 | 3.976 | -3.253 | 8.712 | -10.377 | -16.27 | -28.859 | 55.962 | -30.65 | -28.859 | 27.273 | -69.254 | 59.15 | -68.8 | 2.622 | 0.375 | -46.402 |
Kaspositie aan het Einde van de Periode
| 2,692.413 | 1,590.891 | 1,288.512 | 1,177.315 | 1,973.118 | 1,021.571 | 1,241.72 | 1,810.969 | 1,316.637 | 2,218.703 | 1,921.691 | 1,877.907 | 1,608.066 | 1,101.233 | 1,053.141 | 2,205.99 | 2,958.594 | 171.865 | 273.427 | 329.305 | 84.775 | 208.142 | 58.42 | 36.49 | 469.484 | 841.255 | 788.517 | 1,513.392 | 821.283 | 806.136 | 724.363 | 681.801 | 891.874 | 1,053.728 | 0.183 | 0.685 | 1.09 | 12.246 | 3.976 | 7.156 | 71.375 | 9.613 | 16.324 | 18.943 | 33.245 | 83.828 | 72.156 | 11.703 | 14.863 | 19.802 | 29.092 | 11.31 | 4.796 | 9.951 | 37.202 | 1.099 | 170.615 | 2.144 | 4.068 | 138.189 | 142.421 | 53.637 | 28.068 | 25.35 | 23.965 | 49.391 | 43.914 | 19.176 | 18.726 | -8.97 | -7.845 | 31.278 | 16.713 | 12.737 | 15.99 | 7.278 | 14.655 | 30.924 | 59.783 | 3.822 | 14.471 | 43.33 | 16.057 | 85.312 | 26.162 | 94.962 | 92.34 | 91.964 |